Quarterly result- Revenues in line with our Expectations, Profits Disappoint.
|
|
- Augustus Wade
- 6 years ago
- Views:
Transcription
1 Recommendation HOLD Snapshot CMP (09/06/2010) Rs Maruti Suzuki India Limited, a subsidiary of Suzuki Motor Corporation Sector Auto of Japan, is the leader in the Indian car market with 54% market Stock Details share. The company has State-of-the-art Manufacturing Facilities at BSE Code Gurgaon located some 25 km south of New Delhi. Maruti Suzuki has a sales network of 802 state-of -the-art showrooms across 555cities, NSE Code MARUTI with a workforce of over trained sales personnel. Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly) Face Value Dividend payout Shares o/s (Crs) MSIL IN 34, / Relative Performance 1Mth 3Mth 1Yr Rs.5 190% Maruti 1.5% -12.4% 22.8% Sensex -0.9% -2.8% 13.3% Quarterly result- Revenues in line with our Expectations, Profits Disappoint. Revenues for Q4 FY10 were in line with our expectations growing 12.3% on a QoQ basis to Rs 8,234.9 Crores. EBIDTA declinedby 2.9% on a QoQ Basis to Rs 1,190 Crores in Q4 FY10 due to an increase in raw material costs, increased derpriciation charges due to tooling & increased spend on Advertising & the cost of upgradation to BHARAT IV Emission norms. PAT declined 4.5% QoQ to Rs crores, however on a YoY basis it grew 170% from Rs crores in Q409. The company crossed the 1 million sales mark for FY10 selling million vehicles, the highest in its history. Maruti registered highest sales for the quarter at 2,87,422 units in Q4 FY10 as compared to 2,58,026 in Q3 FY10. Shareholding Pattern as of 31/03/2010 Promoters Holding 54.2% Institutional (Incl. FII) 37.8% Corporate Bodies 5.6% Public & others 2.4% Ashish Khetan Research Analyst ( ) ashish.khetan@nirmalbang.com Aditya Powani - Research Associate ( ) aditya.powani@nirmalbang.com Valuation & Recommendation At the current price of Rs per share, Maruti is currently available at 15.65x FY11E and 14.14x FY12E. We expect the company to earn a ROCE of 23.4% in FY11E and 22.18% in FY12E. The company is expanding its production capacity at Manesar by FY12 after which the company will be producing additional cars per annum in lieu of increasing demand in the Indian as well as overseas markets for the products of the company. At Rs per share the stock is trading at a discount of 7.9% from our intrinsic price of Rs per share. Therefore, we maintain HOLD with a target price of Rs per share indicating potential upside of 8%. Year Net Sales Growth % EBITDA Margin % PAT EPS PE P/BV ROE % FY % % % FY % % % FY 2011E % % % FY 2012E % % %
2 Q4 FY10 Result Analysis The company reported net sales of Rs. 8,234.9 crores as against Rs. 6,308.4 crores in Q4FY09 i.e. a rise of 30.5% on a YoY basis. Maruti total sales grew 21.5% YoY and 11.4% QoQ to 287,422 units in Q4 FY10. EBIDTA for Q4FY10 were Rs. 1,190 crores as compared to Rs crores in Q4FY09. While on a QoQ basis it declined 2.9% on due to an increase in raw material costs, increased derpriciation charges due to tooling & increased spend on advertisement for the Auto expo. PAT was up by 170% at Rs crores from Rs crores on a YoY basis, however on a Q-Q basis we saw a decline of 4.5%. We saw the PAT Margins increasing from 3.9% to 8.0% on a Y-Y Basis, however declined 141b ps on a QoQ Basis. QUARTERLY RESULTS (Curr: Rs in Cr.) Q4 FY10 Q4 FY09 YoY Q3FY10 QoQ Gross Sales % % Excise Duty % % Net Sales % % Other Operating income % % Total Operating Income % % Other Income % % Total Income % % Decrease/ (Increase) in stock in trade Raw Material Consumed % % Purchase of traded goods % % Employees Cost % % Other Expenditure % % Total Expenditure % % PBIDT % % Operating Profit % % Interest % % PBDT % % Depreciation % % Tax % % Reported Profit After Tax % % EPS (Unit Curr.) % % PBIDTM(%) 14.5% 8.8% 566 bps 16.7% (225) bps PBDTM(%) 14.3% 8.7% 564 bps 16.6% (230) bps PATM(%) 8.0% 3.9% 412 bps 9.4% (141) bps OPM(%) 13.5% 7.1% 637 bps 15.5% (197) bps
3 Model wise Break up of Sales In the A1 category comprising of Maruti 800, the downward journey continued with a 30.2% slide in the sales numbers on a YoY Basis. The C segment comprising of Omni,Versa & Eeco witnessed the highest growth on YoY basis at 51.6% on back of stong demand for Eeco. The A3 segment comprising of SX4 & Swift Dzire grew by 27.9% on a Y-Y basis.the company has almost doubled the production of the Swift Dzire from 5,000 units to 12,000 units per month. The A2 segment comprising of Alto, Wagon R, Zen, Swift, A-Star and Ritz showed a modest growth of 13.8% YoY, however on a QoQ basis it grew at 8.77% Exports grew 7.48% on a QoQ basis and 67.1% on a YoY basis recording the highest ever sales of 42,040 units for Q4 FY10 primarily driven by the export of A- star and Ritz which comprise more than 90% of the total export sales. Particulars Q4 10 Q4 09 Y-o-Y Q3 10 Q-o-Q Domestic Sales A1 (Maruti 800) 8,434 12, % 8, % A2 (Alto,Wagon R, Ritz, Swift) 173, , % 159, % A3 (SX4, Swift Dzire) 29,702 23, % 25, % C (Omni, Versa, Eeco 32,466 21, % 24, % MUV (Gypsey, Vitara) 1,097 2, % % Total Domestic Sales 245, , % 218, % Export Sales 42,040 25, % 39, % Total Sales 287, , % 258, % Source :Company, Nirmal Bang Research Going Forward: Maruti s new lauch Eeco (C segment) has been received well by the market and the company has doubled the production for the car. We expect this segment to continue to grow around 30% YoY Production of Swift Dzire (A3 Segment) increased from 5000 units to units per month. Waiting period reduced to 3 Months. We continue to see increased efforts to increase the share of the higher margin products to the overall sales of the company. Debottlenecking at Gurgaon to add around 90,000 units annually at an investment of Rs. 140 Crores. The company s 250,000 unit capacity at Manesar is expected to commence in FY The company is planning to launch a new small car by the end of July or Early August in a price range between Rs lakhs. Maruti expects a muted growth in exports for the FY 2011 given the fact that Europe contributes a major portion of its total exports and post scrappage incentives in Europe being withdrawn would affect the overall sales in the region. Increasing competition from international car majors in the domestic market segment will put pressure on margins for the company.
4 Income Statement (in crores RS.) FY 2009 FY 2010 FY 2011E FY 2012E Sales 23, , , ,505.7 Exise 2, , , ,350.6 Net Sales 20, , , ,155.1 Other Operating Income Total Income 21, , , ,939.7 Cost Of Raw Material 16, , , ,454.0 Stock Adjustment (194.1) - - Employee Expenses Manufacturing and SGA exp 2, , , ,946.0 Total Expenditure 19, , , ,139.6 EBITDA 1, , , ,800.1 Interest Depreciation & Amortization , ,206.4 Other income Profit Before Tax 1, , , ,005.9 Total Taxes , , ,362.0 Fringe benefit tax Deferred Tax Net Income After Taxes 1, , , ,643.9 Extraordinary Items Minority Interest Income (4.3) Adjusted Net Profit 1, , , ,643.9 Preferred Dividends Net Income Available to EqSh holders 1, , , ,643.9 Earnings Per Share (Rs)
5 Balance Sheet (in crores) E 2011E 2012E Sources of Funds Shareholders' Equity Reserves 9, , , ,632.4 Minority Interest Share Holders Funds 9, , , ,776.9 Secured Loans Unsecured Loans Total Debt Net Deferred Tax Total Liabilities and Equity 10, , , ,568.6 Application Of Funds Gross Fixed Assets 8, , , ,404.1 Less:Depreciation 4, , , ,750.5 Net Fixed Assets 4, , , ,653.6 Investments 3, , , ,277.2 WIP Curent Assets, Loans & Adv Cash 1, , , ,257.8 Receivables , , ,549.5 Inventories , , ,787.9 Loans and Advances 1, , , ,503.1 Total Current Assets 5, , , ,098.2 Current Liabilities & Prov Current Liabilities 3, , , ,003.1 Provisions Total Curr.Liabs & Prov. 3, , , ,760.5 Net Current Assets 2, , , ,337.8 Total Assets 10, , , ,568.6
6 Ratios Profitability Ratios E 2011E 2012E EBITDA 9.1% 13.8% 12.5% 12.3% PAT 6.0% 9.0% 7.0% 6.8% RoCE 18.8% 35.0% 23.4% 22.2% RoNW 13% 24% 18% 17% Growth Ratios E 2011E 2012E Sales 9.9% 38.1% 18.0% 14.6% EBITDA -41.3% 116.5% 5.6% 12.4% PAT -26.8% 113.8% -8.9% 10.6% Valuation Ratios E 2011E 2012E PE P/BV EV/EBIDTA M.Cap/Sales Per Share Data E 2011E 2012E BV EPS Cash EPS DPS
7 NOTE Disclaimer This Document has been prepared by Nirmal Bang Research (Nirmal Bang Securities PVT LTD).The information, analysis and estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection. This document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their employees may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit from or perform investment banking or other services for any company mentioned in this document.
Recommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in. Rs. 1,126.
Recommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in Rs. 1,126 Raw material costs pulled down Maruti s EBITDA margin to Rs 1,200 6.5% in Q2FY12
More informationBajaj Electricals Ltd.
4 Recommendation CMP Target Price Sector Stock Details Book Profit Rs. 197 Rs. 178 Consumer Durable Quarterly Analysis Bajaj Electricals has reported a dismal performance where the EBIDTA margin was down
More informationQuarterly Result Analysis
Recommendation BUY Snapshot CMP (04/02/2011) Rs. 640 Sector Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52 wk HI/Lo Avg. volume BSE (Monthly) Shares o/s (Crs) Metals
More informationResult Analysis. Recommendation CMP (09/02/2010) Rs. 212
Recommendation BUY CMP (09/02/2010) Rs. 212 Sector Stock Details BSE Code NSE Code Bloomberg Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly) Face Value Dividend (FY09) Shares
More informationPennar Industries Ltd.
4 Recommendation CMP Target Price Sector Stock Details BUY Rs. 25 Rs.31 Metals Moderate Quarter Pennar Industries has reported a moderate consolidated quarter due to lower demand in the auto, engineering,
More informationproduction (a return to Q1FY11 production level of 120ktons meeting ( ) E mail:
Recommendation BUY Investment Rationale CMP (23/12/2010) Sector Stock Details BSE Code NSE Code Market Cap (Rs. cr) Free Float (%) 52 wk HI/Lo Avg. volume BSE (Monthly) Dividend Shares o/s (Crs) Rs.70
More informationVolume No. I Issue No. 22 May 23, 2014 FINANCIAL SUMMARY
For private circulation only Volume No. I Issue No. 22 Maruti Suzuki India Smooth road ahead Price: Rs 2386 Target Price: Rs 2800 Sensex: 24,693 Nifty: 7,367 FINANCIAL SUMMARY SALES OPM (%) OP OTHER INC.
More informationKey highlights of the quarter
Recommendation BUY Results above expectations CMP (25/01/2010) Rs. 159 Target Rs. 186 Sector IT Consulting & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52-
More informationKey highlights for the year
Recommendation Not Rated Snapshot CMP (26/04/2010) Rs. 693 Sector IT & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly)
More informationRecommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs Target Rs Sector
Recommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs. 3212 Target Rs. 3208 Sector IT & Software BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo
More informationKPIT Cummins Infosystems Ltd
4 Recommendation HOLD Q1FY13 results above expectations; onsite volume growth of 7%, pricing stable. CMP Target Price Sector Stock Details Rs.126 Rs.137 IT Software products BSE Code 532400 NSE Code Bloomberg
More informationMargin PAT (Rs Margin
4 Recommendation BUY Best bet at current FMCG space, Attractive Valuations; BUY CMP Rs. 345 ITC posted a good quarter in terms of Net Sales/Gross Profit/EBITDA/PAT increased by 11.8%/13.9%/18.4%/18.2%
More informationPhillips Carbon Black Ltd
4 Recommendation BUY Snail Pace Recovery CMP (06/02/2013) Rs. 85 Target Price Rs. 110 Sector Stock Details Carbon Black BSE Code 506590 NSE Code Bloomberg Code PHILIPCARB PHCB IN Market Cap (Rs crs) 293
More informationDCB Bank Ltd. 1 P a g e
4 Recommendation HOLD Another strong quarter CMP (16/04/2015) Rs. 120 Target Price Rs. 140 Sector Stock Details Banking BSE Code 532772 NSE Code Bloomberg Code DCB DEVB IN Market Cap (Rs cr) 3383 Free
More informationInvestment Rationale. Strong Parentage. Renewed focus of Ricoh Japan in India. Margin (%) Adj PAT
0 4 Recommendation BUY Delisting Offer Price - Still a long way CMP Rs. 73 Target Price Rs. 89 Sector Stock Details Comm. Trading & Distribution BSE Code 517496 NSE Code Bloomberg Code NA RPGR IN Market
More informationMaruti Suzuki India Ltd. 25 th August 2011
CMP: Rs.1115 Recommendation: BUY Target Price: Rs.1424 Key Data Financial Year End March Market Cap (Rs. Cr.) 32,228 Market Cap (USD Bn.) 7.0 52 Week H/L 1599.9/1087.2 Avg. 12M volumes ('000) (BSE+NSE)
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationLIC Housing Finance Ltd
4 Recommendation BUY In line results; asset quality improves CMP (27/4/215) Rs. 421 Target Price Rs. 518 Sector Stock Details Housing Finance BSE Code 5253 NSE Code Bloomberg Code LICHSGFIN LICF IN Market
More informationPhillips Carbon Black Ltd
4 Recommendation BOOK PROFITS Pain not yet over CMP (09/02/2015)* Rs. 131 Phillips Carbon Black (PCB) reported results in line with expectations; with EBITDA margins at 10.0% vs 9.3% in Q2FY15. The company
More informationMaruti Suzuki ACCUMULATE. Performance Highlights. CMP `7,622 Target Price `8,501. 1QFY2018 Result Update Automobile
1QFY2018 Result Update Automobile July 28, 2017 Maruti Suzuki Performance Highlights ACCUMULATE CMP `7,622 Target Price `8,501 Y/E March (` cr) 1QFY18 1QFY17 % chg (yoy) 4QFY17 % chg (qoq) Investment Period
More informationRecommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129
Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129 Sector Banking Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52 wk HI/Low Avg. volume BSE (Quarterly)
More informationMARUTI SUZUKI INDIA LTD RESEARCH
EQUITY November 17, 2008 RESULTS REVIEW Maruti Suzuki India Limited Hold Share Data Market Cap Rs. 158.8 bn Price Rs. 549.80 BSE Sensex 9,291.01 Reuters Bloomberg Avg. Volume (52 Week) MRTI.BO MSIL IN
More informationMargin (%) PAT (Rs cr)
4 Recommendation HOLD Reiterating positive outlook CMP (27/7/2015) Rs. 115 Target Price Rs. 125 Sector Stock Details Pharmaceuticals BSE Code 532482 NSE Code Bloomberg Code GRANULES GRAN IN Market Cap
More informationRecommendation Not Rated Snapshot Bajaj Finance Ltd (BFL), earlier known as Bajaj Auto Finance Ltd is a
Recommendation Not Rated Snapshot (BFL), earlier known as Bajaj Auto Finance Ltd is a CMP (13/07/2011) Rs. 686 Bajaj group company and was incorporated in 1987. BFL started its Sector NBFC operations as
More informationMaruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart
Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 3, 2018 Maruti Suzuki India Performance Update Y/E March (` cr) 2QFY19
More informationMaruti Suzuki ACCUMULATE. Performance Highlights. CMP `5,797 Target Price `6,560. 3QFY2017 Result Update Automobile. 3-year price chart
3QFY2017 Result Update Automobile January 27, 2017 Maruti Suzuki Performance Highlights ACCUMULATE CMP `5,797 Target Price `6,560 Y/E March (` cr) 3QFY17 3QFY16 % chg (yoy) 2QFY17 % chg (qoq) Net Sales
More informationMaruti Suzuki ACCUMULATE. Performance Highlights. CMP `5,715 Target Price `6,006. 2QFY2017 Result Update Automobile. 3-year price chart
2QFY2017 Result Update Automobile November 7, 2016 Maruti Suzuki Performance Highlights ACCUMULATE CMP `5,715 Target Price `6,006 Y/E March (` cr) 2QFY17 2QFY16 % chg (yoy) 1QFY17 % chg (qoq) Investment
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationMaruti Suzuki ACCUMULATE. Performance Highlights. CMP `4,496 Target Price `4,960. 2QFY2016 Result Update Automobile. 3-year price chart
2QFY2016 Result Update Automobile October 28, 2015 Maruti Suzuki Performance Highlights ACCUMULATE CMP `4,496 Target Price `4,960 Y/E March (` cr) 2QFY16 2QFY15 % chg (yoy) 1QFY16 % chg (qoq) Investment
More informationHoneywell Automation India Ltd
4 Recommendation SUBSCRIBE SUBSCRIBE FROM A LONG TERM VIEW CMP (14/12/2012) Rs. 2,335 Target Price Sector Stock Details N/A Automation BSE Code 500033 NSE Code Bloomberg Code HONAUT HWA IN Market Cap (Rs
More informationMaruti Suzuki India Ltd.
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17. Volume No.. II Issue No. 132 Maruti Suzuki India Ltd. August 4, 2017 BSE Code: 532500 NSE Code: MARUTI Reuters
More informationMaruti Suzuki India Ltd.
Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18. Volume No.. I Issue No. 192 Maruti Suzuki India Ltd. November 19, 2018 BSE Code: 532500 NSE Code: MARUTI Reuters
More informationMaruti Suzuki India Ltd.
Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Volume No.. III Issue No. 161. Maruti Suzuki India Ltd. February 9, 2018 BSE Code: 532500 NSE Code: MARUTI Reuters
More informationMaruti Suzuki India DOHA BROKERAGE. associate of DOHA BANK. associate of DOHA BANK BUY. Stock data and Key Ratios. On track to witness better times
DBFS EQUITIES RESEARCH INDIA / AUTOS Maruti Suzuki India CMP: Rs 1240.75 Target Price: Rs 1409 On track to witness better times Maruti Suzuki had a tough time in 2011-12. A slowdown in the auto industry,
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationMaruti Suzuki BUY. Performance Highlights. 4QFY2010 Result Update I Automobile
4QFY2010 Result Update I Automobile April 26, 2010 Maruti Suzuki Performance Highlights BUY CMP Target Price Rs1,335 Rs1,694 For 4QFY2010, Maruti Suzuki (Maruti) registered 31% yoy growth in Net Sales
More informationSeptember 23, 2014 Mold-Tek Technologies Limited Building (on) Infrastructure Management and Cloud Computing
Mold-Tek Technologies Limited Building (on) Infrastructure Management and Cloud Computing September 23, 2014 Recommendation BUY Snapshot CMP (Rs.) Rs.147 Target Price (Rs.) Rs.192 (Upside 30%) Stock Details
More informationGrindwell Norton Ltd
Grindwell Norton Ltd 4 Recommendation BUY Company Overview Grindwell Norton Ltd (GNO) is India s leading manufacturer of Abrasives (Bonded, CMP (11/07/2012) Rs. 258 Coated, Non-Woven, Superabrasives and
More informationMaruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.
Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT
More informationSeptember 21, 2012 Motherson Sumi Systems Limited An emerging global auto-ancillary giant
Motherson Sumi Systems Limited An emerging global auto-ancillary giant September 21, 2012 Recommendation CMP (Rs.) Sector Stock Details BSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk
More informationMaruti Suzuki India Ltd. In line with expectations. Realizations drive the performance. Better Product mix aiding realizations growth
Emkay Research Maruti Suzuki India Ltd In line with expectations Result Update 28 th April 2008 BUY Price Target Price Rs 737 Rs 1,000 Sensex - 17126 Price Performance (%) 1M 3M 6M 12M Absolute (13) (8)
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationFinancials/Val. FY15 FY16 FY17 FY18E FY19E. and Suzuki Motor Corporation (13% stake). The company is India s leading 150
30Nov17 Company Data CMP 263 Target Price 297 Previous Target Price NA Upside 1 52wk Range H/L 291/147 Mkt Capital (Rs Cr) 1,578 Av. Volume (,000) 19 RoE to improve sharply in FY19 RoE 25% 2 2 1 Key Highlights
More informationNarnolia Securities Ltd. NAVEEN KUMAR DUBEY AUTOMOBILE. 02-Apr-18
Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 02-Apr-18 Company Data CMP 8863 Target Price 9367 Previous Target Price 9048 Upside 52wk Range H/L Mkt Capital
More informationInitiating Coverage. Uflex Ltd.
2904 Recommendation CMP Target Price BUY Rs. 283 Rs. 444 Better times ahead! reported a good set of numbers for the year FY18 and for Q4. Sales for the quarter increase by 11.8% YoY to Rs 1809.8 Cr and
More informationMRF BUY. Performance Highlights. CMP `40,703 Target Price `47,548. 1QSY2015 Result Update Tyre
1QSY2015 Result Update Tyre February 13, 2015 MRF Performance Highlights Y/E Sept. (` cr) 1QSY2015 1QSY2014 % chg (yoy) 4QSY2014 % chg (qoq) Net sales 3,353 3,201 4.8 3,361 (0.2) EBITDA 626 419 49.5 608
More informationCapacity expansion to drive growth and profitability
STOCK POINTER Swaraj Engines Ltd. BUY Target Price `656 CMP `41 FY14 PE 6.9x Index Details Sensex 17,853 Nifty 5,39 BSE 1 5,367 Industry Auto parts Scrip Details Mkt Cap (` cr) 59 BVPS (`) 161 O/s Shares
More informationSymphony Ltd. RESULT UPDATE 31st October 2017
. RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationReligare Investment Call
v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex
More informationNovember 28, 2014 Camlin Fine Sciences Limited Taking a leap from chemicals to super chemicals
November 28, 2014 Taking a leap from chemicals to super chemicals Recommendation BUY Snapshot CMP (Rs.) 2 P a g e Rs.58 Target Price (Rs.) Rs.85 (Upside 46%) Stock Details BSE Code Bloomberg Code Market
More informationParag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months
2QFY2019 Result Update Dairy Products November 6, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 573 505 13.7% 549 4.4% EBITDA 58 50 16.3% 60-2.7%
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationNarnolia Securities Ltd. NAVEEN KUMAR DUBEY 01-Feb-18
01Feb18 INDUSTRY AUTO ANCILLARY BLOOMBERG SUBR IN BSE Code 517168 NSE Code SUBROS NIFTY 11028 CMP 341 Target Price 375 Previous Target Price 297 Upside 52wk Range H/L Mkt Capital (Rs Cr) Av. Volume (,000)
More informationConsolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2904 Recommendation CMP Target Price BUY Rs. 312 Rs. 443 Better times ahead! reported a good set of numbers in
More informationMaruti Suzuki India Ltd
MSIL has continuously launched new models in the last few years and has been able to increase its market share to ~47% (9mFY17) vs 42% in FY14, despite fierce competition by other players. Recently the
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationReligare Investment Call
v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationHero MotoCorp NEUTRAL. Performance Highlights. CMP `2,245 Target Price - 4QFY2012 Result Update Automobile. Investment Period - Key financials
4QFY212 Result Update Automobile Hero MotoCorp Performance Highlights Y/E March (` cr) 4QFY12 4QFY11 % chg (yoy) Angel est. % diff NEUTRAL CMP `2,245 Target Price - Investment Period - Net sales 6,35 5,391
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationSteel City Securities Limited
Steel City Securities Limited Essel Propack: Expects a double digit growth in FY 19 with better margins Aims to grow with strong double digit growth in FY 19 with better margin outlook. Mission 2020 is
More informationKey Highlights. YoY (% change) Q1FY10. QoQ % Particulars 2Q FY10 2Q FY09 Realizations per tone 31,899 53,436-40% 30,462 5% Source: Company
29th October, 2009 Key Data INR CMP 743 Target Price 646 Earlier target price 481 Bloomberg Code JSTL IN Reuters Code JSTL.BO BSE Code 500228 NSE Code JSWSTEEL Face Value (INR) 10 Market Cap (INR bn) 142
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationNarnolia Securities Ltd. NAVEEN KUMAR DUBEY 20-Dec-17
20-Dec-17 INDUSTRY - AUTOMOBILE BLOOMBERG MSIL IN BSE Code - 532500 NSE Code - MARUTI NIFTY - 10463 Company Data CMP 9804 Target Price 52wk Range H/L Mkt Capital (Rs Cr) Av. Volume (,000) NA Previous Target
More informationMandhana Industries Ltd. (MIL)
Recommendation Subscribe Background Price Band Rs. 120 to Rs. 130 Bidding Date Book Running Lead Manager Sector 27 th to 29 th April 2010 Edelweiss Capital Ltd. & Axis Bank Ltd. Textile Valuation Diluted
More informationMaruti Suzuki India Ltd Automobiles BUY RETAIL EQUITY RESEARCH. On a strong footing. GEOJIT Research. 27 th Jan, 2017 Q3FY17 RESULT UPDATE
Q3FY17 RESULT UPDATE GEOJIT Research RETAIL EQUITY RESEARCH Maruti Suzuki India Ltd Automobiles BSE CODE: 532500 NSE CODE: MARUTI Bloomberg CODE: MSIL:IN SENSEX: 27,882 BUY CMP Rs5922 TARGET Rs6600 RETURN
More informationTTK Prestige Ltd. Result Highlights. Revenue growth of 41% YoY, shows no slowdown yet. OPM at ~15.8%; in line with our estimate
Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 January 12, 212 COMPANY RESULTS REPORT REVIEW TTK Prestige Ltd. Enough steam left BUY Nifty: 4,831; Sensex: 16,38
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationMaruti Suzuki India Ltd. Auto BUY RETAIL EQUITY RESEARCH. 21 st November 2018 Q2FY19 RESULT UPDATE. CMP Rs. 7,332 TARGET Rs.
Q2FY19 RESULT UPDATE RETAIL EQUITY RESEARCH Maruti Suzuki India Ltd. Auto BSE CODE: 532500 NSE CODE: MARUTI Bloomberg CODE: MSIL:IN SENSEX: 35,475 BUY Rating as per Largecap 12months investment period
More informationZee News BUY. Performance Highlights. 3QFY2010 Result Update I Media
3QFY2010 Result Update I Media January 27, 2010 Zee News Performance Highlights BUY CMP Target Price Rs59 Rs68 Zee News (ZNL) posted a strong set of numbers, with Top-line growth of 19.3% yoy and Earnings
More informationTVS Motor Company BUY. Performance Highlights. CMP Target Price `39 `45. 2QFY2013 Result Update Automobile. Quarterly highlights (Standalone)
2QFY2013 Result Update Automobile November 1, 2012 TVS Motor Company Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY13 2QFY12 % chg (yoy) 1QFY13 % chg (qoq) Net Sales 1,691
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationOn a boulevard to success!!!!!!
On a boulevard to success!!!!!! Recommendation Accumulate on Decline On a boulevard to success!!!!!! CMP (24/11/2011) Sector Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationInstitutional Equities
3QFY15 Result Update Institutional Equities GlaxoSmithKline Consumer Healthcare Reuters: GLSM.BO; Bloomberg: SKB IN 4 February 2015 Price Hike Leads To Sales Growth Glaxo SmithKline Consumer Healthcare
More informationDilip Buildcon Ltd. 1 P a g e. Stock Details. Dilip Buildcon 2.1% Sensex 0.9%
Recommendation BUY CMP 889 Target Price 1324 Sector Stock Details Construction-Roads BSE Code 540047 NSE Code Bloomberg Code DBL DBL IN Market Cap (Rs cr) 12162 Free Float (%) 24.4 52- wk HI/Lo (Rs) 1009/217
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationCMP: Rs Target: Rs. 394 Coverage Follow-Up: Hold. Investment Rationale
August 23, 2012 Cera Sanitaryware Ltd Strong growth prospects CMP: Rs. 353.50 Target: Rs. 394 Coverage Follow-Up: Hold Key Share Data Face Value (Rs.) 5 Equity Capital (Rs. Crs) 6.3 Market. Capitalization
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationRallis India NEUTRAL. Performance Highlights CMP. `237 Target Price - 1QFY2018 Result Update Agrichemical. Investment Period - 3-year price chart
Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 1QFY2018 Result Update Agrichemical July 26, 2017 Rallis India Performance Highlights Y/E March (` cr) 1QFY2018 4QFY2017 % chg
More information26 October 2018 Reuters: MRTI.BO; Bloomberg: MSIL IN
2QFY19 Result Update Maruti Suzuki India 26 October 2018 Reuters: MRTI.BO; Bloomberg: MSIL IN Better-than-expected Margins; Retain Buy Maruti Suzuki India (MSIL) s 2QFY19 earnings were 18% above our estimate
More informationColgate-Palmolive ACCUMULATE. Performance Highlights. 4QFY2010 Result Update I FMCG
4QFY2010 Result Update I FMCG May 27, 2010 Colgate-Palmolive Performance Highlights ACCUMULATE CMP Target Price Rs715 Rs752 We highlight the fact that the current quarter results are not comparable yoy/qoq,
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 1) Market Cap (Rs Cr) 3M Avg Volume 52 week H/L Shareholding Pattern (%) Dec-16
More informationTata Steel BUY. Performance Highlights. 3QFY2010 Result Update I Steel
3QFY2010 Result Update I Steel January 29, 2010 Tata Steel Performance Highlights Tata Steel s standalone 3QFY2010 net revenue increased by 33.2% yoy and 12.0% qoq to Rs6,307.5cr, ahead of our estimates
More informationCCL Products BUY. Performance Update. CMP Target Price `278 `360. 3QFY2018 Result Update Coffee. Historical share price chart.
Feb-15 May-15 Aug-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 3QFY2018 Result Update Coffee February 5, 2018 CCL Products Performance Update Y/E March (` cr) Q3FY18 Q3FY17
More informationBata India BUY. Performance Update. CMP Target Price `842. 1QFY2019 Result Update Footwear. Historical share price chart.
Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 1QFY2019 Result Update Footwear July 23, 2018 Bata India Performance Update Y/E March (` cr) 1QFY19 1QFY18 % yoy
More informationHero MotoCorp ACCUMULATE. Performance Highlights. CMP `3,718 Target Price `4,130. 1QFY2018 Result Update Automobile. 3-year price chart
1QFY2018 Result Update Automobile July 27, 2017 Hero MotoCorp Performance Highlights ACCUMULATE CMP `3,718 Target Price `4,130 Y/E March (` cr) 1QFY18 1QFY17 % chg (yoy) 4QFY17 % chg (qoq) Investment Period
More informationRallis India NEUTRAL. Performance Highlights CMP. `215 Target Price - 3QFY2017 Result Update Agrichemical. Investment Period - 3-year price chart
3QFY2017 Result Update Agrichemical January 25, 2017 Rallis India Performance Highlights Y/E March (` cr) 3QFY2017 2QFY2017 % chg (qoq) 3QFY2016 % chg (yoy) Net sales 326 540 (39.7) 306 6.5 Other income
More informationAsian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics
3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin
More informationBajaj Auto Ltd. CMP: Rs.1426 Recommendation: Buy Target Price: Rs March. 1 P age. 21 st July Key Data Financial Year End
CMP: Rs.1426 Recommendation: Buy Target Price: Rs.1593 Key Data Financial Year End March Market Cap (Rs. Cr.) 41,241 Market Cap (USD Bn.) 9.2 Free Float Factor 0.49 52 Week H/L 1664.5/1189.6 Avg. 12M volumes
More informationTV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Media February 14, 2019 TV Today Network Performance Update Y/E March (` cr) 3QFY19 3QFY18
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationReligare Investment Call
Q3FY18 Result Update Consumer Durables Symphony Ltd. BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M
More informationMaruti Suzuki. Source: Company Data; PL Research
Healthy operating performance; Accumulate October 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs5,860 Target Price Rs6,356 Implied Upside 8.5% Sensex 27,916 Nifty
More informationSpiceJet ACCUMULATE. Performance Highlights. 4QFY2010 Result Update I Aviation
4QFY2010 Result Update I Aviation June 3, 2010 SpiceJet Performance Highlights For 4QFY2010, SpiceJet s Top-line grew 34.3% yoy but fell 12.8% qoq to Rs560cr, slightly lower than our estimate of Rs590cr.
More informationFinancials/Valu FY15 FY16 FY17 FY18E FY19E. Almond Drops Hair Oil (ADHO) volume declined by 7% YoY and 120 BAJAJCORP NIFTY
14-Jul-17 INDUSTRY - Con. Staples BSE Code - 533229 NSE Code - BAJAJCORP NIFTY - 9892 Company Data CMP 406 Target Price 410 Previous Target Price 455 Upside 1% 52wk Range H/L Mkt Capital (Rs Cr) Av. Volume
More information