Target Price 941 CMP 680 FY19E EV/EBITDA 6.1x. - 1 of 21 - Friday 01 st July, 2016
|
|
- Clifton Malone
- 6 years ago
- Views:
Transcription
1 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 STOCK POINTER Sagar Cements Ltd. BUY Target Price 941 CMP 680 FY19E EV/EBITDA 6.1x Index Details Sensex 27,144 Nifty 8,328 BSE 100 8,486 Industry Cement Scrip Details Mkt Cap ( cr) 1,184 BVPS ( ) O/s Shares (Cr) 1.7 Av Vol (Lacs) Week H/L 719/305 Div Yield (%) 0.4 FVPS ( ) 10.0 Sagar Cements Ltd. (Sagar) is a cement manufacturer with a dominant presence in South India. We believe that the cement industry is on an up-turn and expect Sagar to be a key beneficiary. We are positive on the company given that: i) The cement industry is on the verge of a turn-around: South India (which accounts for ~ 70% of Sagar s revenues) has witnessed a five year lull in cement demand owing to surplus capacities, subdued demand and political unrest over the creation of a separate state, Telangana. However, with the political resolution of Telangana, limited planned capacity additions in the area and an anticipated pick-up in construction and irrigation projects, cement demand in the South is expected to see a revival going forward. We expect key markets of AP, Karnataka and TN to clock 8% CAGR during FY Shareholding Pattern Shareholders % Promoters Public Total Sagar vs. Sensex Sensex Sagar (RHS) ii) Sagar has recently completed the acquisition of BMM cements which has a grinding capacity 1 mtpa for Rs 540 crores. It has also received the approval to acquire a 0.2 mtpa grinding unit of Toshali Industries for Rs 60 crores. Post these acquisitions, the grinding capacity of the company will increase to ~4.3 mtpa from 2.75 mtpa. Inorganic growth at the start of the potential cement up-cycle will help the company fully capitalize on the demand potential. Accordingly, we expect revenues to grow at a 3 year CAGR of 16% to Rs 1178 crore by FY19. iii) Freight cost as a % of total revenues is expected to decline from 16% in FY16 to ~13% in FY19 owing to: a) BMM Cements is strategically located such that it can service the Southern markets, while Sagar s standalone plant can focus on supplies to Maharashtra and Orissa. This arrangement has the potential to reduce the lead distance by ~20% and b) Commencement of the railway siding unit is expected to help the company save ~ Rs 12 crore annually. Key Financials ( in Cr) Y/E Mar Net Adj EPS EPS Growth RONW ROCE P/E EV/EBITDA EBITDA Sales PAT (Rs) (%) (%) (%) (x) (x) E E 1, E 1, of 21 - Friday 01 st July, 2016
2 ii) Power cost is expected to decline given that: a) BMM has a 25 MW captive power plant with a surplus of 15 MW which is sold to AP Genco b) Coal prices are declining due to increasing emphasis on cleaner fuels. iii) With the uptick in demand coupled with lower freight and power costs, we expect Sagar s EBITDA margin to expand from 16.5% in FY16 to 19.5% by FY19. We initiate coverage on Sagar as a BUY with a Price Objective of 941, representing a potential upside of 38% over a period of 18 months. We have arrived at our target price by assigning an EV/EBITDA multiple of 8x to FY19E EBITDA of Rs 230 crores. - 2 of 21- Friday 01 st July, 2016
3 Company Background Incorporated in 1981, Sagar Cements is a south based cement manufacturer with a cement capacity of 3 mtpa and a clinker capacity of ~ 2.3 mtpa. It earns ~70% of its revenues from sales to south India. The company primarily manufacturers the OPC variety of cement from its plant situated in the Nalgonda district of Telanga and has a dealership strength of ~1600. In FY15, it acquired BMM Cements for Rs 540 crores which has a cement capacity of 1 mtpa and a clinker capacity of 0.7 mtpa. BMM Cements has a 25 MW thermal captive power plant and a 20 year limestone mining lease. In June 2016, Sagar received an approval to acquire a 0.2 mtpa grinding unit of Toshali Cements for Rs 60 crores. It further plans to increase the capacity of this unit to 0.3 mtpa at a cost of Rs 6 crore post acquisitions. Post both these acquisitions, Sagar Cement s consolidated capacity will increase ~4.3 mtpa from 2.75 mtpa in FY16. Sagar Cements Snapshot Sagar Cements (Standalone) FY16 Revenues: Rs 622 crores Capacity Geography Mix Channel Mix Freight Mix Cement:3.0 mtpa Clinker: 2.3 mtpa Capacity Utilization:55% AP & T: 42% Karnataka:10.5% TN: 16.8% Maharashtra: 19% Orrisa: 9% Trade: 75% Non-Trade: 25% Road: 100% - 3 of 21- Friday 01 st July, 2016
4 Key Investment Highlights Well poised to capture demand revival in the South Sagar Cements, with a grinding capacity of 4 mn tones (including 1 mn tones post acquisition of BMM industries) is a dominant player in south India with presence across all five key states AP, Telangana, Tamil Nadu, Kerala and Karnataka. In addition, it has also expanded its geographic wings to Maharashtra and Orrisa. However, it continues to earn nearly~70% of its revenues from the south. Diversifying geographic base, but South continues to dominate 100.0% 90.0% 80.0% 70.0% 4.1% 3.8% 3.9% 6.0% 7.1% 8.7% 9.3% 11.8% 13.5% 16.0% 5.3% 20.0% 19.0% 7.0% 11.8% 13.3% 10.0% 60.0% 13.9% 14.0% 11.0% 16.1% 16.8% 50.0% 40.0% 30.0% 20.0% 70.8% 53.7% 51.0% 54.0% 15.1% 10.5% 38.8% 41.7% 10.0% 0.0% FY11 FY12 FY13 FY14 FY15 FY16 AP & T Karnataka TN Maharashtra Orrisa Others South India has witnessed a five year lull in cement demand owing to surplus capacities, subdued demand and political unrest over the creation of a separate state, Telangana. However, with the political resolution of Telangana, limited planned capacity additions in the area and an anticipated pick-up in construction and irrigation projects, cement demand in the south is expected to revive going forward. - 4 of 21- Friday 01 st July, 2016
5 South Industry: Demand likely to revive after a subdued period of 5 years, utilizations to cross 60% in m n tonnes FY11-FY15: Capacity CAGR: 6.1% Demand CAGR: 0.9% Average utilization level: 59.3% FY16-FY18 Estimated: Capacity CAGR: 1.6% Demand CAGR: 7.9% Average utilization level: 63% 70% 68% 66% 64% 62% 80 60% 60 58% % 54% 52% 0 FY11 FY12 FY13 FY14 FY15 FY16E FY17E FY18E 50% Capacity Dem and Utilization (RHS) Our industry interactions suggest that while there has been an increase in project clearances, on-the ground construction activity is yet to pick-up. Barring roads, which has seen a significant improvement in pace of execution, other infrastructure projects are yet to take-off. Accordingly, we believe that a real-uptick in cement offtake will happen from FY18 onwards, when construction of most projects is likely to be in full swing. Accordingly, we expect cement demand to grow at 6.7% in FY17; this is primarily attributable to the low base (-1.3% in FY16). We expect an 8% CAGR from FY18 onwards. Diversification to faster growing areas a plus The management has strategically reduced its exposure to Andhra Pradesh from ~71% of total revenues in FY11 to ~40% in FY16. It has expanded its presence in the Tamil Nadu and Kerala markets which are relatively faster growing, coupled with an enhanced presence in Maharashtra and Orissa, which are historically lucrative markets owing to favorable demand-supply dynamics. This strategic shift has enabled the company to report a 5% revenue CAGR during FY11-16 (standalone) despite the fact that AP has de-grown at a CAGR of 6% during the same period. - 5 of 21- Friday 01 st July, 2016
6 Re-alignment of markets augurs well for future prospects in mn tonnes Only market to de-grow 0.00 AP & T Karnataka TN Maharashtra Orrisa FY11 FY16 Major infra activity lined up in key markets - 6 of 21- Friday 01 st July, 2016
7 Erro r! Not a valid link. South markets to recover from de-growth Orrisa and Maharashtra to maintain growth pace 15% 20.0% 10% 15.0% 5% 10.0% 0% FY11 FY12 FY13 FY14 FY15 FY16e FY17e FY18e FY19e 5.0% -5% -10% 0.0% -5.0% FY11 FY12 FY13 FY14 FY15 FY16e FY17e FY18e FY19e -15% AP & T Karnataka TN -10.0% Maharashtra Orrisa Sagar s plant in Nalgonda, Telangana is within 100 kms of Amravati, the proposed state capital of Andhra Pradesh. Amravati is expected to witness construction activities towards enhancement of road and housing infrastructure. With close proximity to the city, Sagar Cements is expected to emerge as the biggest beneficiary of the development of the new state capital. Acquisition of BMM results in multiple synergies In June 2008, Sagar invested Rs 86 crores in a JV with Vicat SA, France in order to set up a 5.5 mtpa cement plant in Karnataka. In September 2014, Sagar sold its entire 47% stake in the JV for Rs 435 crores, thus multiplying its investment by more than 5x. In August 2015, Sagar completed its acquisition of BMM Cements for Rs 570 crores, funded primarily from the profits booked through the JV. About BMM: Capacity: 1 mn ton Location: Karnataka- Andhra Pradesh Border Capacity Utilization: 45% in FY16 Power: 25 MW Captive Power Plant Limestone: 20 years mining lease granted in of 21- Friday 01 st July, 2016
8 Acquisition of BMM provides multiple synergies for Sagar, as enumerated below: i) Reduction in freight cost: BMM Key Financials in Rs crs FY14 FY15 Volumes ( in mn tonnes) Realisations (Rs/Tonne) Revenues EBITDA PAT Fixed Asset BMM, located at the AP-Karnataka border, is well positioned to service the southern markets of Karnataka, Tamil Nadu and AP, while Sagar s plant in Nalagoda, can focus on supplies to Maharashtra and Orissa. This arrangement has the potential to bring down Sagar s lead distance from kms to kms, a reduction of nearly 20%. Sagar s freight cost which ranges between Rs per tone, is expected to come down to Rs per tone by FY18-19 owing to the anticipated benefits of reduced lead distance post acquisition of BMM. Pre-acquisition distribution model High lead distance as far off markets services Sagar Cements, Mattampally - 8 of 21- Friday 01 st July, 2016
9 Post BMM acquisition Same markets can now be serviced through a shorter lead distance Sagar Cements, Mattampally BMM, Gudipadu Commencement of captive railway siding to further reduce freight cost: Sagar has completed the construction of its captive railway siding, at a cost of Rs 123 crores. Currently, 100% of its cement dispatches are via road in the absence of railway connectivity to its plant. Hence, the railway siding was constructed with the aim of reducing freight cost, enhancing its presence in far away markets at competitive rates. The management has indicated that the trial run of the unit has begun. However, the railway minister is yet to re-classify the freight cost of the railway siding to industrial rates, as a result of which the company has not yet derived significant cost savings. The rates are expected to be revised in FY17, post which, the company is expected to derive savings of ~Rs 12 crores annually, translating to bps expansion in operating margin. ii) Reduction in power cost: Unlike Sagar, BMM has a 25 MW captive coal based power plant. With captive requirements of only 10 MW, BMM has a PPA to sell 15 MW to AP Rs 5.4/unit. Sagar is evaluating the options of continuing its contract with AP Genco - 9 of 21- Friday 01 st July, 2016
10 May-11 Jul-11 Sep-11 Nov-11 Jan-12 Mar-12 May-12 Jul-12 Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 versus increasing captive consumption. Either way, the company stands to benefit either through sale of power which compensates for higher cost power purchased or through the consumption of low cost electricity as captive power consumption will cost ~Rs 4/unit as compared to Rs 6.3/unit in case of purchased electricity. Accordingly, Sagar s power and fuel cost which stands at ~Rs per tone is expected to reduce to ~ Rs 1100 per ton. Sagar s power cost per tone reduced from Rs 1220 per tone in FY15 to Rs 1120 per tone in FY16 owing to: i) Captive consumption in BMM s plant, and ii) Fall in coal prices. Sagar has a PPA with Singareni coal field for the supply of coal. However, Sagar s consumption is skewed towards international coal domestic: international coal mix stood at 25:75. According to the management, the quality of the international coal grade variety is far superior, thereby increasing the price competitiveness of the same when adjusted on gross calorific value basis. Coal prices have nearly havled from ~$130/tone to $60/tone from May 2011 to May 2016 as the emphasis, globally, has shifted to cleaner fuels. Coal prices are expected to remain subdued in $/Ton Australian Coal Price Also, thanks to technology initiatives, the electricity consumption per unit of production has been on a declining trend adding to the savings in power and fuel costs of 21- Friday 01 st July, 2016
11 Erro r! Not a valid link. Declining electricity consumption per unit power cost per tone also declining in KWH FY11 FY12 FY13 FY14 FY15 Electrcity consumption per unit of production in Rs per tonne FY11 FY12 FY13 FY14 FY15 FY16 Power Cost per tonne iii) Reduce tax liability: BMM reported a net loss of Rs 57 crores and Rs 65 crores in FY13 and FY14 respectively. Sagar can use these accumulated losses to lower its tax liability. In FY16, Sagar s tax rate stood at 12% and is expected to remain at 12% in FY17, before increasing to 28% in FY Limestone reserves adequate to support any expansions Around 1.4 tonnes of limestone is required to manufacture 1 tonne of cement. South India has abundant limestone reserves, which is also the reason for surplus cement capacities in that region. Sagar s limestone mine is within 4 kms of its plant. The mine has reserves of more than 1000 mt, which can serve Sagar s requirements for 100+ years. BMM, too, has received a 20 year mining lease in 2016, with reserves of 155 mt. Prior to the grant of the mining lease, the company had to purchase limestone externally thereby incurring high expenditure. Hence, BMM operated at only 16% utilization levels in FY15. Even so, Sagar s (consolidated) raw material expenses shot up from Rs ~400 per tone to Rs 680 per tone in FY16. As the mining lease is now obtained for BMM, we expect raw material costs to reduce to Rs 450 per tone by FY of 21- Friday 01 st July, 2016
12 FY90 FY91 FY92 FY93 FY94 FY95 FY96 FY97 FY98 FY99 FY00 FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 Well-thought out expansion strategy We derived great comfort from our interaction with the management. With a handson management approach to the situation on the ground, they have adopted a strategy to double their capacity every 12 years, timing it with the next up-cycle in the cement industry. The cement industry, is inherently, cyclical in nature, with demand growth of ~6% indicting a down-cycle and a demand growth of ~10%, indicating an up-cycle. Cement cycles since 1990 in mn tonnes 300 ~6% CAGR ~6% CAGR ~10% CAGR ~6% CAGR ~10% CAGR 50 0 Sagar completed the acquisition of BMM in 2015, at the start of the potential next up-cycle in the cement sector. This strategy ensures that the company expands and consolidates its capacity during a down-cycle and maximizes the demand potential in an up-cycle, thereby ensuring that equity investors are awarded with high RoEs. Key Risks: Lower than anticipated rainfall: While the Met department has forecast above normal monsoons for this year, any deviation will hurt the rural economy to a great extent. This will adversely impact all underlying sectors, including cement. Increase in coal prices: Sagar is entirely dependent on coal for its fuel requirements. Any increase in coal prices will put pressure on the operating margins of 21- Friday 01 st July, 2016
13 Financial Performance In Q4FY16, Sagar reported revenue de-growth of 15% YoY owing to 5% decline in volumes and 8% decline in realizations. The decline in volume and pricing was on account of subdued demand conditions. Q4FY16 volumes stood at 0.46 mn tones, while net realization stood at Rs 4670 per tone. EBITDA margin contracted 600 bps to 16.8% in Q4FY16 owing to lower realizations, higher employee and operating costs. The company reported a PAT of Rs 15.2 crores, down 30% YoY owing to contraction in operating margin. Quarterly Financial Performance ( in crore) Particulars Q4FY16 Q4FY15 FY15 FY16 Net Sales Growth % % Total Expenditure EBIDTA EBDITA Margin % Depreciation EBIT (EX OI) Other Income EBIT Margin % Interest Exceptional items PBT Margin % Provision for Tax PAT PAT Margin (%) of 21- Friday 01 st July, 2016
14 Erro r! Not a valid link. Financial Outlook Revenues expected to grow at a CAGR of 16% We expect Sagar s revenues to grow at a 3 year CAGR of 16% to Rs 1178 crore in FY19E on the back of a ~12% CAGR in volumes. We expect sales volume to touch 2.8 mn tones and net realization to clock at Rs 4250 per ton by FY19. The steady volume growth will be driven by: i) Pick-up in construction activity in the South ii) Ramp up of production from BMM Cements and iii) Incremental sales volumes from the recently acquired Toshali cements. For a long period, the utilization of players in the South remained at sub 50% levels owing to political disputes. However, with the resolution of the dispute and anticipated pick-up in key markets, led by creation of a new capital state Amravati ( within 100 kms from Sagar s plant), we expect Sagar s utilization level to increase to ~64% by FY19 from 52% in FY16. Utilizations to gradually improve Volumes and realizations to pick up in mtpa % in mtpa 3.0 in Rs per tonn % % FY14 FY15 FY16 FY17E FY18E FY19E 40.0% 30.0% 20.0% 10.0% 0.0% FY14 FY15 FY16 FY17E FY18E FY19E Capacity Capacity Utilisation (RHS) Volumes Net Realisation per tonne - 14 of 21- Friday 01 st July, 2016
15 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Cement prices in Chennai and Bengaluru relatively firm in Rs per bag Hyderabad Bengaluru Bidar Bellary Chennai Sholapur Pune Mumbai Revenues to grow at a 3 year CAGR of 16% Rs crs FY14 FY15 FY16 FY17E FY18E FY19E 35% 30% 25% 20% 15% 10% 5% 0% -5% -10% -15% Revenues % Growth (RHS) - 15 of 21- Friday 01 st July, 2016
16 Erro r! Not a valid lin k. EBITDA and PAT to grow at a steady pace EBITDA is expected to grow at a 3 year CAGR of 23% to Rs 230 crore by FY19 on the back of savings in freight and power costs as the synergies from BMM s acquisition starts to kick in. Accordingly EBITDA margin is expected to expand from ~16.5% in FY16 to ~19.5% by FY19. We expect the company to report a PAT of Rs 111 crores and EPS of Rs 64 in FY19. EBITDA margin set to expand PAT to grow at a robust pace in Rs crs % in Rs crs % % % % % % % % 50 0 FY14 FY15 FY16 FY17E FY18E FY19E 5.0% 0.0% FY14 FY15 FY16 FY17E FY18E FY19E 4.0% 2.0% 0.0% EBITDA EBITDA margin (RHS) PAT PAT margin (RHS) Debt levels comfortable Return ratios to improve in Rs crs % % 50.0% 40.0% % % % % -10.0% FY14 FY15 FY16 FY17E FY18E FY19E 0.0 FY14 FY15 FY16 FY17E FY18E FY19E % D/E Interest Coverage (RHS) RoE RoCE - 16 of 21- Friday 01 st July, 2016
17 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Valuation We initiate coverage on Sagar Cements as a BUY with a Price Objective of 941, representing a potential upside of 38% over a period of 18 months. We have arrived at our target price by assigning an EV/EBITDA multiple of 8x to FY19E EBITDA estimate of Rs 230 crores. We believe Sagar is a good play in the boom of the cement cycle given its latest acquisitions to enhance capacities and provide synergy benefits in the form of lower freight and power costs, imminent pick-up in cement demand in South and strong balance sheet strength. The assigned valuation implies a EV/Tonne of $64, which is in-line with similar sized peers. Sagar s EV/EBITDA multiple trend EV 7X 8.5X 10X 11.5X 13X - 17 of 21- Friday 01 st July, 2016
18 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun Sagar s Price/Book multiple trend CMP 1X 1.2X 1.4X 1.6X 1.8X Peer comparison on operational parameters Company Capacity FY16 Capcity Utilisation RM per tonne Freight cost per tonne Power & Fuel cost per tonne EBITDA per tonne in mn tonnes FY15 FY16 FY15 FY16 FY15 FY16 FY15 FY16 FY15 FY16 Sagar Cements % 52% ,226 1, Sanghi Industries % 83% Mangalam Cements % 71% Deccan Cements % 58% Saurashtra Cements % NA 256 NA 530 NA 1045 NA 599 NA Star Ferro & Cement % 71.1% NA 793 NA of 21- Friday 01 st July, 2016
19 Sagar reasonably priced compared to peers EV/TTM EBITDA Mangalam Cements Sanghi Industries Sagar Cements Star Ferro 5.0 Saurashtra Cements Deccan Cements 0.0 EBITDA/Ton ,000 1,200 1,400 1,600 Peer comparison on financial parameters EBITDA ROE P/E EV/Tonne EV/EBITDA Sales EBITDA PAT PAT Mgn EPS In Rs Cr Mgn (x) ($) (x) Indian Peers Sagar Cements % 51.5% % % 6.1% % E % 5.8% % E % 7.8% % Sanghi Industries % 3.3% % % 0.2% % E % 5.9% % E % 4.5% % Managlam Cements % 2.0% % % -2.5% % E % 5.3% % E % 6.7% % Star Ferro Cements % 5.8% % % 5.4% % E % 6.7% % E % 7.6% % of 21- Friday 01 st July, 2016
20 Financials and Projections Y/E March, Fig in ` Cr FY16 FY17E FY18E FY19E Y/E March, Fig in ` Cr FY16 FY17E FY18E FY19E Profit & Loss Statement Per Share Data (Rs) Net Sales Adj. EPS % Chg Cash EPS Total Expenditure DPS % Chg Book Value EBDITA Capital, Liquidity, Returns Ratio EBDITA Margin % Debt / Equity (x) Other Income Current Ratio (x) PBDIT ROE (%) Depreciation ROCE (%) Interest Dividend Yield (%) Exceptional items Valuation Ratio (x) PBT P/E Tax Provisions P/BV Reported PAT EV/Sales Minority Interest EV/EBIDTA Share of Associate Efficiency Ratio (x) PAT Inventory (days) PAT Margin (%) Debtors (days) Power/ Sales (%) Creditors (days) Balance Sheet Cash Flow Statement Share Capital Profit Before Tax Reserves & Surplus Depreciation Minority Interest Working Capital Changes Long Term Borrowings Others Deferred Tax Liability Operating Cash Flow Other Non Current Liabilities Capital Expenditure Total Liabilities Other Investment Activities Gross Block Cash Flow from Investing Less: Acc. Depreciation Changes in Share Capital Net Block Changes in Borrowings Capital Work in Progress Dividend and Interest Other Non Current Assets Cash Flow from Financing Net Current Assets Net Change in Cash Long term Loans & Advances Opening Cash Balance Total Assets Closing Cash Balance of 21- Friday 01 st July, 2016
21 Disclosures and Disclaimer Ventura Securities Limited (VSL) is a SEBI registered intermediary offering broking, depository and portfolio management services to clients. VSL is member of BSE, NSE and MCX-SX. VSL is a depository participant of NSDL. VSL states that no disciplinary action whatsoever has been taken by SEBI against it in last five years except administrative warning issued in connection with technical and venial lapses observed while inspection of books of accounts and records. Ventura Commodities Limited, Ventura Guaranty Limited, Ventura Insurance Brokers Limited and Ventura Allied Services Private Limited are associates of VSL. Research Analyst (RA) involved in the preparation of this research report and VSL disclose that neither RA nor VSL nor its associates (i) have any financial interest in the company which is the subject matter of this research report (ii) holds ownership of one percent or more in the securities of subject company (iii) have any material conflict of interest at the time of publication of this research report (iv) have received any compensation from the subject company in the past twelve months (v) have managed or co-managed public offering of securities for the subject company in past twelve months (vi) have received any compensation for investment banking merchant banking or brokerage services from the subject company in the past twelve months (vii) have received any compensation for product or services from the subject company in the past twelve months (viii) have received any compensation or other benefits from the subject company or third party in connection with the research report. RA involved in the preparation of this research report discloses that he / she has not served as an officer, director or employee of the subject company. RA involved in the preparation of this research report and VSL discloses that they have not been engaged in the market making activity for the subject company. Our sales people, dealers, traders and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein. We may have earlier issued or may issue in future reports on the companies covered herein with recommendations/ information inconsistent or different those made in this report. In reviewing this document, you should be aware that any or all of the foregoing, among other things, may give rise to or potential conflicts of interest. We may rely on information barriers, such as "Chinese Walls" to control the flow of information contained in one or more areas within us, or other areas, units, groups or affiliates of VSL. This report is for information purposes only and this document/material should not be construed as an offer to sell or the solicitation of an offer to buy, purchase or subscribe to any securities, and neither this document nor anything contained herein shall form the basis of or be relied upon in connection with any contract or commitment whatsoever. This document does not solicit any action based on the material contained herein. It is for the general information of the clients / prospective clients of VSL. VSL will not treat recipients as clients by virtue of their receiving this report. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of clients / prospective clients. Similarly, this document does not have regard to the specific investment objectives, financial situation/circumstances and the particular needs of any specific person who may receive this document. The securities discussed in this report may not be suitable for all investors. The appropriateness of a particular investment or strategy will depend on an investor's individual circumstances and objectives. Persons who may receive this document should consider and independently evaluate whether it is suitable for his/ her/their particular circumstances and, if necessary, seek professional/financial advice. And such person shall be responsible for conducting his/her/their own investigation and analysis of the information contained or referred to in this document and of evaluating the merits and risks involved in the securities forming the subject matter of this document. The projections and forecasts described in this report were based upon a number of estimates and assumptions and are inherently subject to significant uncertainties and contingencies. Projections and forecasts are necessarily speculative in nature, and it can be expected that one or more of the estimates on which the projections and forecasts were based will not materialize or will vary significantly from actual results, and such variances will likely increase over time. All projections and forecasts described in this report have been prepared solely by the authors of this report independently of the Company. These projections and forecasts were not prepared with a view toward compliance with published guidelines or generally accepted accounting principles. No independent accountants have expressed an opinion or any other form of assurance on these projections or forecasts. You should not regard the inclusion of the projections and forecasts described herein as a representation or warranty by VSL, its associates, the authors of this report or any other person that these projections or forecasts or their underlying assumptions will be achieved. For these reasons, you should only consider the projections and forecasts described in this report after carefully evaluating all of the information in this report, including the assumptions underlying such projections and forecasts. The price and value of the investments referred to in this document/material and the income from them may go down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future performance. Future returns are not guaranteed and a loss of original capital may occur. Actual results may differ materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to change without notice. We do not provide tax advice to our clients, and all investors are strongly advised to consult regarding any potential investment. VSL, the RA involved in the preparation of this research report and its associates accept no liabilities for any loss or damage of any kind arising out of the use of this report. This report/document has been prepared by VSL, based upon information available to the public and sources, believed to be reliable. No representation or warranty, express or implied is made that it is accurate or complete. VSL has reviewed the report and, in so far as it includes current or historical information, it is believed to be reliable, although its accuracy and completeness cannot be guaranteed. The opinions expressed in this document/material are subject to change without notice and have no obligation to tell you when opinions or information in this report change. This report or recommendations or information contained herein do/does not constitute or purport to constitute investment advice in publicly accessible media and should not be reproduced, transmitted or published by the recipient. The report is for the use and consumption of the recipient only. This publication may not be distributed to the public used by the public media without the express written consent of VSL. This report or any portion hereof may not be printed, sold or distributed without the written consent of VSL. This document does not constitute an offer or invitation to subscribe for or purchase or deal in any securities and neither this document nor anything contained herein shall form the basis of any contract or commitment whatsoever. This document is strictly confidential and is being furnished to you solely for your information, may not be distributed to the press or other media and may not be reproduced or redistributed to any other person. The opinions and projections expressed herein are entirely those of the author and are given as part of the normal research activity of VSL and are given as of this date and are subject to change without notice. Any opinion estimate or projection herein constitutes a view as of the date of this report and there can be no assurance that future results or events will be consistent with any such opinions, estimate or projection. This document has not been prepared by or in conjunction with or on behalf of or at the instigation of, or by arrangement with the company or any of its directors or any other person. Information in this document must not be relied upon as having been authorized or approved by the company or its directors or any other person. Any opinions and projections contained herein are entirely those of the authors. None of the company or its directors or any other person accepts any liability whatsoever for any loss arising from any use of this document or its contents or otherwise arising in connection therewith. The information contained herein is not intended for publication or distribution or circulation in any manner whatsoever and any unauthorized reading, dissemination, distribution or copying of this communication is prohibited unless otherwise expressly authorized. Please ensure that you have read Risk Disclosure Document for Capital Market and Derivatives Segments as prescribed by Securities and Exchange Board of India before investing in Securities Market. Ventura Securities Limited Corporate Office: 8 th Floor, B Wing, I Think Techno Campus, Pokhran Road no. 02, Off Eastern Express Highway, Thane (West) of 21- Friday 01 st July, 2016
NCL Industries. Buy STOCK POINTER. Target Price Rs 564 CMP Rs 271
NCL Industries Buy Target Price Rs 564 CMP Rs 271 Index Details Sensex 34,785 Nifty 1,71 Industry Cement and Building Product Scrip Details BVPS ( ) 65. O/s Shares (Cr) 4.5 Mkt Cap ( Cr) 1,225. FVPS (
More informationDalmia Bharat Ltd. BUY STOCK POINTER. Target Price `625 CMP `469 FY16E EV/EBITDA 8.9x
STOCK POINTER Dalmia Bharat Ltd. BUY Target Price `625 CMP `469 FY16E EV/EBITDA 8.9x Index Details Sensex 25,589 Nifty 7,649 BSE 1 7,746 Industry Cement Scrip Details Mkt Cap (` cr) 3,612 BVPS (`) 374.2
More informationAster DM Healthcare Limited
IPO NOTE Aster DM Healthcare Limited Subscribe Issue Details Listing NSE & BSE Open Date 12/2/2018 Close Date 15/2/2018 Price Band 180-190 Capital Structure (In Cr) Sh. pre-ipo 46.7 Fresh issue 3.8 Offer
More informationSouth Indian Bank Buy
STOCK POINTER South Indian Bank Buy Target Price 36 CMP 26.5 FY20E Adj P/BV 1.2X Index Details Sensex 34,285 Nifty 10,516 Industry Banks Scrip Details MktCap ( cr) 4,621.56 BVPS (`) 26.8 O/s Shares (Cr)
More informationCapacity expansion to drive growth and profitability
STOCK POINTER Swaraj Engines Ltd. BUY Target Price `656 CMP `41 FY14 PE 6.9x Index Details Sensex 17,853 Nifty 5,39 BSE 1 5,367 Industry Auto parts Scrip Details Mkt Cap (` cr) 59 BVPS (`) 161 O/s Shares
More informationAtul Auto Ltd BUY STOCK POINTER
Atul Auto Ltd BUY Target Price 716 CMP 448 FY20E PE 21x Index Details With the VAT issue resolved and the twin impact of GST & 31,282 demonetization behind us we expect Atul Auto Ltd.(Atul) sales 9,768
More informationFY17 FY18 FY19E FY20E
13-Aug-15 09-Aug-16 06-Aug-17 03-Aug-18 Result Update STRONG BUY * August 13, 2018 Dalmia Bharat Result Update Top-line growth led by improved realization & volume growth The company posted a revenue of
More informationOur optimism stems from the following:
APL Apollo Tubes Ltd BUY Target Price 2647.6 CMP 1525 12xFY2EV/EBIDTA Index Details Sensex 3148 Nifty 9528 Industry Steel Pipes APL Apollo is India s largest player in the ERW structural pipes space. Despite
More informationACC NEUTRAL. Performance Highlights. CMP `1,261 Target Price - 4QCY2012 Result Update Cement. Quarterly results (Standalone) Investment Period -
4QCY2012 Result Update Cement February 11, 2013 ACC Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 4QCY2012 3QCY2012 % chg qoq 4QCY2011 % chg yoy Net sales 3,099 2,445 26.8 2,503
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationFY17 FY18 FY19E FY20E
3-Aug-15 3-Oct-15 3-Dec-15 3-Feb-16 3-Apr-16 3-Jun-16 3-Aug-16 3-Oct-16 3-Dec-16 3-Feb-17 3-Apr-17 3-Jun-17 3-Aug-17 3-Oct-17 3-Dec-17 3-Feb-18 3-Apr-18 3-Jun-18 Result Update STRONG BUY * August 6, 218
More informationFY17 FY18E FY19E FY20E
8-215 11-215 2-216 5-216 8-216 11-216 2-217 5-217 8-217 11-217 2-218 5-218 8-218 11-218 Result Update Institutional Research November 19, 218 Sanghi Industries Result Update Subdued revenue growth due
More informationTrident Ltd BUY STOCK POINTER
Oct-13 Apr-14 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 STOCK POINTER Trident Ltd BUY Target Price ` 104.4 CMP ` 60 FY19E EV/EBITDA 4.5X Index Details Sensex 28,129 Nifty 8,699 Industry Textiles Scrip Details
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationSagar Cements Ltd. Management Meet Update
Management Meet Update 26th September, 2017 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16 Mar-17 Sep-17 India Equity Institutional Research II Management Meet Update II 26th September, 2017 2 Robust earnings outlook!
More informationSagar Cements (SAGCEM) 739
Result Update Rating matrix Rating : Buy Target : 9 Target Period : 12-15 months Potential Upside : 22% What s changed? Target Changed from 11 to 9 EPS FY19E Changed from 21.8 to 19.5 EPS FY2E Changed
More informationCY16 CY17 CY18E CY19E
23-Jul-15 23-Sep-15 23-Nov-15 23-Jan-16 23-Mar-16 23-May-16 23-Jul-16 23-Sep-16 23-Nov-16 23-Jan-17 23-Mar-17 23-May-17 23-Jul-17 23-Sep-17 23-Nov-17 23-Jan-18 23-Mar-18 23-May-18 23-Jul-18 Result Update
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationBUY. Efforts on cost cutting paying off RAMCO CEMENTS. Target Price: Rs 435. Key highlights. Key drivers FY15 FY16E FY17E
RAMCO S BUY Target Price: Rs 435 Efforts on cost cutting paying off Q2 EBITDA at Rs 2.8 bn (up 30% YoY) was ahead of our estimates due to lower-than-expected costs. Average costs (excluding freight) declined
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `155 Target Price - 1QCY2011 Result Update Cement. Investment Period - Key financials (Standalone)
1QCY2011 Result Update Cement April 29, 2011 Ambuja Cements Performance Highlights Y/E Dec. (` cr) 1QCY2011 4QCY2010 % chg qoq 1QCY2010 % chg yoy Net sales 2,207 1,788 23.4 1,990 10.9 Operating profit
More informationACC BUY. Performance Highlights. CMP `1,397 Target Price `1,630. 3QCY2015 Result Update Cement
3QCY2015 Result Update Cement October 27, 2015 ACC Performance Highlights Quarterly results (Standalone) Y/E Dec (` cr) 3QCY2015 2QCY2015 % chg qoq 3QCY2014 % chg yoy Net revenue 2,740 2,961 (7.5) 2,742
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationUltratech Cement ACCUMULATE. Performance Highlights. Outlook and Valuation: 3QFY2010 Result Update I Cement
3QFY2010 Result Update I Cement January 18, 2010 Ultratech Cement Performance Highlights ACCUMULATE CMP Target Price Rs1,002 Rs1,090 Top-line flat at Rs1,652cr: Ultratech Cement (ULTC) posted a marginal
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `184 Target Price - 2QCY2012 Result Update Cement. Quarterly results (Standalone)
2QCY2012 Result Update Cement Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 2QCY2012 1QCY2012 % chg qoq 2QCY2011 % chg yoy Net Sales 2,566 2,633 (2.6) 2,173 18.1
More informationGraphite India Ltd. Hold. Margins dip due to weak realizations; maintain hold INDIA. Metals
INDIA Metals Result Update 12 May 2014 Hold Margins dip due to weak realizations; maintain hold We maintain Hold rating on (GIL) with a target price of Rs93 as operating environment remains challenging
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationHavells India. Q1FY18 Result Update Strong Sales growth; Margins decline. Sector: Consumer Durable CMP: ` 467. Recommendation: BUY
Havells India Q1FY18 Result Update Strong Sales growth; Margins decline Sector: Consumer Durable CMP: ` 467 Recommendation: BUY Market statistics Current stock price (`) 467 Shares O/S (cr.) 62.5 Mcap
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationRamco Cement. Rating: Target price: EPS: Rating CMP. Target BUY. Rs.415. Rs. 360
: price: EPS: How does our one year outlook change? We maintain our positive stance on s (TRCL). The company is one of the largest cement producers in South and remains among the best plays on Southern
More informationSuzlon Energy Ltd RESULT UPDATE 16th August, 2017
RESULT UPDATE 16 th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationAllcargo Logistics Ltd.
17-Apr-14 17-May-14 17-14 17-Jul-14 17-Aug-14 17-Sep-14 17-Oct-14 17-Nov-14 17-Dec-14 17-Jan-15 17-Feb-15 17-Mar-15 17-Apr-15 STOCK POINTER Allcargo Logistics Ltd. Target Price `535 CMP ` 316 FY17E PE
More informationAmbuja Cements NEUTRAL. Performance Highlights. Outlook and Valuation. 4QCY2009 Result Update I Cement
4QCY2009 Result Update I Cement February 6, 2010 Ambuja Cements Performance Highlights Ambuja Cements (Ambuja) posted a healthy 13.5% growth in its Top-line during CY2009, which was in-line with our estimates.
More informationSymphony Ltd. RESULT UPDATE 31st October 2017
. RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential
More informationITC Ltd. RESULT UPDATE 27th October, 2017
. RESULT UPDATE 27th October, 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update - II 27th October, 2017 CMP INR 269 Target INR 349 Potential Upside
More informationCCL Products BUY. Brewing Steadily. CMP Target Price `300 `360. Initiating Coverage Coffee. January 4, year price chart
5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct CCL Products Brewing Steadily CCL Products Limited (CCL) is the largest Indian manufacturer and exporter of instant coffee. With
More informationVadodara II PPA yet to be signed; TP revised upward to Rs126 on FY19x
Gujarat Industries Power India Equity Research Power February 10, 2017 Result Update Emkay Your success is our success Vadodara II PPA yet to be signed; TP revised upward to Rs126 on FY19x CMP Target Price
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationUltraTech Cement (ULTCEM)
April 20, 2009 Cement Company Update UltraTech Cement (ULTCEM) Current Price Rs 546 Potential upside 15.4% Target Price Rs 630 Time Frame 12-15 months Powered by savings Historically, UltraTech Cement
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationBritannia Industries Ltd.
. RESULT UPDATE 9th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationAmbuja Cements ACCUMULATE. Performance Highlights. CMP Target Price `207 `233. 3QCY2015 Result Update Cement. Quarterly results (Standalone)
Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 3QCY2015 2QCY2015 % chg qoq 3QCY2014 % chg yoy Net Sales 2,095 2,493 (16.0) 2,188 (4.2) EBIDTA 310 384 (19.2) 393 (21.2)
More informationStar Ferro & Cement (STAFER) 113
Result Update Rating Matrix Rating : Buy Target : 132 Target Period : 12-15 months Potential Upside : 17% What s Changed? Target Changed from 135 to 132 EPS FY17E Changed from 6.4 to 5.9 EPS FY18E Changed
More informationQuick take. Ruchira Papers Ltd. BUY. Creating value through paper. Target Price. Investment Period 12 Months. 3 year daily price chart.
Ltd. Creating value through paper Limited (RPL) manufactures writing paper, printing paper and Kraft paper. The company's white writing and printing paper is used in making notebooks and writing material,
More informationFY18 FY19 FY20E FY21E
8-215 11-215 2-216 5-216 8-216 11-216 2-217 5-217 8-217 11-217 2-218 5-218 8-218 Result Update Institutional Research October 31, 218 The Ramco Cements Result Update Strong volume growth to maintain profitability
More informationJK Lakshmi Cement BUY. Performance Highlights CMP. `63 Target Price `79. 4QFY2012 Result Update Cement. Investment Period 12 Months
4QFY2012 Result Update Cement May 22, 2012 JK Lakshmi Cement Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg qoq 4QFY2011 % chg yoy Net revenue 527 440 19.7 417 26.3 Operating profit 113
More informationPower Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution
2QFY19 Result Update Power Mech Projects 21 November 218 Reuters: POMP.BO; Bloomberg: POWM IN Strong Order Book Drives Robust Execution Power Mech Projects (PMPL) posted 2QFY19 consolidated revenues of
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationCanara Bank Securities Ltd
A WHOLLY OWNED SUBSIDIARY OF CANARA BANK Stock update UJJIVAN FINANCIAL SERVICES LTD CMP : 373 (26.02.2018,BSE) PRICE TARGET : 425 STOCK DETAILS Industry BFSI Market Cap(Rs Bn) 45.04 52 Week High/Low 465/285
More informationBritannia Industries Ltd.
. RESULT UPDATE 30th May, 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Result Update - Q4FY17 II 30 th May, 2017 2 Growth Path ahead CMP INR 3419 Target
More informationAPOLLO TYRES LTD. October 19 th, CMP (Rs.) 194. Key Developments
Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 s. APOLLO TYRES LTD.. October 19 th, 2015 BSE Code: 500877 NSE Code: APOLLOTYRE Reuters Code: APLO.NS Bloomberg
More informationInstitutional Equities
2QFY18 Result Update Institutional Equities KCP 5 December 2017 Reuters: KCP.BO; Bloomberg: KCPL IN Other Income Drives PAT; High International Coal Price Is Cause For Concern KCP reported a weak set of
More informationCoal India ACCUMULATE. Performance Highlights CMP. `338 Target Price `380. Outlook and valuation. 2QFY2016 Result Update Mining
Coal India Performance Highlights (` cr) % yoy % qoq Net Sales 16,958 15,678 8.2 18,956 (1.5) EBITDA 3,8 2,556 17.7 4,944 (39.2) % margin 17.2 15.8 139bp 25.3 (813bp) Net Profit 2,519 2,188 15.2 3,787
More informationHOLD. Margins to improve from Q2 AMBUJA CEMENTS. Target Price: Rs 232. Other highlights
AMBUJA S 4 MAY 2017 Quarterly Update HOLD Target Price: Rs 232 Margins to improve from Q2 Q1CY17standalone EBITDA at Rs 4.0 bn was in line withconsensus estimate.volume was up 3% YoY to 6 mnt. Realization
More informationJindal Steel & Power BUY. CMP Target Price `200 `320. 1QFY2019 Result Update Steel & Power. Performance Update
Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 Aug-18 1QFY2019 Result Update Steel & Power August 14, 2018 Jindal Steel & Power Performance Update INR Cr. Q1FY19 Q1FY18
More informationCCL Products BUY. Performance Update. CMP Target Price `278 `360. 3QFY2018 Result Update Coffee. Historical share price chart.
Feb-15 May-15 Aug-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 3QFY2018 Result Update Coffee February 5, 2018 CCL Products Performance Update Y/E March (` cr) Q3FY18 Q3FY17
More informationIndia Cements Rating: Target price:
: price: EPS: Another weak quarter; Maintain SELL ICEM reported weak 2QFY14 results, with a revenue de-growth of 3.3% y-o-y and EBITDA de-growth of 37.8% y-o-y. Volumes de-grew by 3% y-o-y to 4mt. Realisations
More informationReligare Investment Call
v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationNestle India Ltd. RESULT UPDATE
RESULT UPDATE 15th May 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Result Update Q1CY17 II 15th May, 2017 CMP INR 6819 Target INR 7075 Potential Upside
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationColgate-Palmolive India Ltd.
RESULT UPDATE 5th February, 2018 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Aug-17 Feb-18 India Equity Institutional Research II Result Update - Q3FY18 II 5th February, 2018 CMP INR 1,120 MARKET DATA Target INR
More informationLarsen & Toubro Ltd.
Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Volume No.. III Issue No. 163. Larsen & Toubro Ltd. February 26, 2018 BSE Code: 500510 NSE Code: LT Reuters Code:
More informationTata Steel BUY. Performance Highlights. 3QFY2010 Result Update I Steel
3QFY2010 Result Update I Steel January 29, 2010 Tata Steel Performance Highlights Tata Steel s standalone 3QFY2010 net revenue increased by 33.2% yoy and 12.0% qoq to Rs6,307.5cr, ahead of our estimates
More informationHero MotoCorp ACCUMULATE. Performance Highlights. CMP `3,226 Target Price `3,466. 3QFY2017 Result Update Automobile. 3-year price chart
3QFY2017 Result Update Automobile February 14, 2017 Hero MotoCorp Performance Highlights ACCUMULATE CMP `3,226 Target Price `3,466 Y/E March (` cr) 2QFY17 2QFY16 % chg (yoy) 1QFY17 % chg (qoq) Investment
More informationGillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance
2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings
More informationAdani Ports & SEZ Rating: Target price: EPS:
Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT
More informationTata Steel NEUTRAL. Performance Highlights CMP. `226 Target Price - 2QFY2016 Result Update Steel. Investment Period - 3-year price chart
2QFY2016 Result Update Steel November 6, 2015 Tata Steel Performance Highlights Standalone (` cr) 2QFY16 2QFY15 yoy % 1QFY16 qoq % Net revenue 9,531 10,785 (11.6) 9,094 4.8 EBITDA 1,862 3,094 (39.8) 1,689
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationBUY. At inflection point NTPC. Target Price: Rs 197. Key highlights. Financial summary (Standalone) Y/E March FY16 FY17 FY18E FY19E.
At inflection point Q2FY18 adjusted PAT grew 12% YoY at Rs 27 bn (vs. our estimate Rs 26 bn) in tandem with 17% YoY rise in regulated equity. Core RoE is still healthy at 20.2% though it contracted ~174
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationSkipper Ltd. May 17, Towering high. CMP INR 205 Target INR 238 Result Update - BUY. Company Background. Investment Rationale
May 17, 2017 Skipper Ltd. Towering high CMP INR 205 Target INR 238 Result Update - BUY Key Share Data Face Value (INR) 1.0 Equity Capital (INR Mn) 102.3 Market Cap (INR Mn) 20,979.9 52 Week High/Low (INR)
More informationMCX Ltd. Rating: Target price: EPS: Tepid volume growth continues. Target. Rating CMP. Rs. 1,080 SELL. Rs. 1,176
: price: EPS: Tepid volume growth continues 4QFY15 traded volumes in MCX showed a small improvement sequentially whereas declined yoy. FY15 traded Values are at a sever year low. We retain our cautious
More informationReligare Investment Call
v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex
More informationACC Ltd. BUY CMP (Rs.) 1,471 Target (Rs.) 1,655 Potential Upside 13% For private circulation only. Volume No.. II Issue No. 172.
May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18. Volume No.. II Issue No. 172 ACC Ltd. May 13, 2018 BSE Code: 500410 NSE Code: ACC Reuters Code: ACC.NS Bloomberg
More informationGraphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods
1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59
More informationIndian Oil Corporation Ltd.
Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 s. Indian Oil Corporation Ltd.. October 25, 217 BSE Code: 53965 NSE Code: IOC Reuters Code: IOC.NS Bloomberg Code:
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationJK Lakshmi Cement. Source: Company Data; PL Research
Expansions on schedule; lower costs to aid margins June 28, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price Rs385 Target
More informationJindal Stainless Hisar Ltd.: Q3FY18 Result Update
Edelweiss Investment Research Jindal Stainless Hisar Ltd.: Q3FY18 Result Update Stronger volumes & profitability improvement continues Jindal stainless (Hisar)(JSHL) reported healthy growth of 35.2% in
More informationCompany Overview. Financial Performance
Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Feb/16 Mar/16 Monarch Networth Capital Limited CMP: 26.00 March 23, 2016 Stock Details BSE code 511551 BSE ID MONARCH Face value (
More informationCMP* (Rs) 166 Upside/ (Downside) (%) 28 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,361 Free Float (%) 37.7 Shares O/S (mn) 8,245
3QFY18 Result Update February 05, 2018 CMP* (Rs) 166 Market Cap. (Rs bn) 1,361 Free Float (%) 37.7 Shares O/S (mn) 8,245 Wage Provisioning, Lower in Plant Availability Impede Earnings Growth has delivered
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationCoal India. Source: Company Data; PL Research
Misses estimates; Higher costs dims hope for earnings recovery February 13, 2017 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Rating Reduce Price Rs325 Target Price Rs320 Implied Upside 1.5%
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationKarur Vysya Bank (KVB) KVB IN; KVB.BO
Banking India (KVB) KVB IN; KVB.BO Institutional Equity Research May 2, 2015 result review HOLD Consolidating growth, high capital, elevated slippages Current price (30 Apr) Rs 482 Target price Rs 560
More informationKey estimate revision. Financial summary. Year FY14 391,088 45,198 34, FY15E 354,262 35,426 23,
: price: EPS: How does our one year outlook change? We retain our negative stance on the stock. We expect s revenue to de-grow by 9% y-o-y on the back of muted execution (client side and clearance delays)
More informationHavells India. Q4FY17 Result Update Strong Sales growth; Margins stable. Sector: Consumer Durable CMP: ` 515. Recommendation: BUY
Havells India Q4FY17 Result Update Strong Sales growth; Margins stable Sector: Consumer Durable CMP: ` 515 Recommendation: BUY Market statistics Current stock price (`) 515 Shares O/S (cr.) 62.5 Mcap (`
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationDalmia Bharat Enterprises
Result Update Dalmia Bharat Enterprises 1 November 218 Reuters: DALA.BO; Bloomberg: DBEL IN Performance In Line; Stock Under Review Post Odisha Cement Amalgamation Dalmia Bharat Enterprises (DBEL) reported
More informationNTPC Ltd. BUY CMP (Rs.) 163 Target (Rs.) 188 Potential Upside 15% For private circulation only. Volume No.. II Issue No. 164.
Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18. Volume No.. II Issue No. 164 NTPC Ltd. March 7, 2018 BSE Code: 532555 NSE Code: NTPC Reuters Code: NTPC.NS Bloomberg
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationHOLD. Coal India Ltd Coal RETAIL EQUITY RESEARCH. Uncertainty remains. GEOJIT BNP PARIBAS Research
COMPANY UPDATE Dec-15 Jan-16 Feb-16 Mar-16 GEOJIT BNP PARIBAS Research Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 RETAIL EQUITY RESEARCH Coal India Ltd Coal BSE CODE:533278 NSE CODE:
More informationKey estimate revision. Financial summary. Year FY16E 29, % 3,583 2, FY17E 26, % 3,478 2,
: price: EPS: How does our one year outlook change? We maintain our negative stance on SKF India due to the absence of significant growth momentum drivers over the medium term. While railways could be
More information