Last Price Day Change Open Price Day Range 52-Week Range Proj. Yield Market Cap Volume Avg Vol. Forward P/E P/B P/S P/CF

Transcription

1 Page 1 of 7 Morningstar Analyst Rating. Last Price Day Change Open Price Day Range 52-Week Range Proj. Yield Market Cap Volume Avg Vol. Forward P/E P/B P/S P/CF $ [ % $ bil 487, mil Stock Price XNYS:BG: % 2017 Morningstar s Take The commodity agriculture products that Bunge moves around the world are readily available from competitors, and the company has little pricing power over the products it buys and sells,... Key Stats Stock Ind Avg Price/Earnings TTM Price/Book Price/Sales TTM Rev Growth (3 Yr Avg) Net Income Growth (3 Yr Avg) Operating Margin % TTM Net Margin % TTM ROA TTM ROE TTM Debt/Equity Financials Fair Value Estimate $ Consider Buying $ Consider Selling $ Fair Value Uncertainty High Economic Moat None Stewardship Standard Growth V Profitability X Morningstar Credit Rating Relative to Industry - Avg + Annual Quarterly Income Statement Revenue 42,679 43,455 57,161 11,423 11,423 Operating Income 1,124 1, Net Income Earnings Per Share Shares Outstanding Balance Sheet Current Assets 11,092 10,916 13,081 11,985 11,923 Non Current Assets 8,096 7,006 8,351 8,567 8,122 Total Assets 19,188 17,922 21,432 20,552 20,045 Current Liabilities 7,684 7,340 8,704 7,468 8,281 Total Liabilities 12,044 11,481 12,986 13,006 12,962 Stockholders' Equity 7,144 6,441 8,446 7,546 7,083 Dividends Declared Date 08/12/2017 Ex-Dividend Date 15/02/2018 Latest Indicated Dividend Amount 0.46 Projected Yield 2.76 % Recent Dividends & Type Amount Splits 11/17/2017 Cash Dividends /18/2017 Cash Dividends /17/2017 Cash Dividends /14/2017 Cash Dividends Competitors Name Price % Chg TTM Sales $ mil Bunge Ltd $ [ 45,988 Marubeni Corp ADR $ ] 65,735 Archer-Daniels Midland Co $ ] 61,259 Wilmar International Ltd $ ] 44,246 Wilmar International Ltd ADR $ [ 44,246 Tyson Foods Inc Class A $ [ 38,260 Recommendations Current 3.0 Total Analysts: Buy Hold Sell Ownership Fund Owners Star Rating % Shares Held % Total Assets RBC QUBE US Equity Series O Imperial Global Equity Income Pool ishares Global Agriculture Adv Franklin US Rising Dividend A QQQQ PH&N US Multi-Style All- QQQ Cap Equity Adv Insiders % Change TTM % Shares Outstanding Soren Schroder 25, Ernest G. Bachrach 1, Enrique H. Boilini 1, Raul Padilla 5, L. Patrick Lupo 4, Cash Flow Cash From Operations 1, , ,319 Capital Expenditures

2 Morningstar Analyst Rating. Page 2 of 7 Last Price Day Change Open Price Day Range 52-Week Range Proj. Yield Market Cap Volume Avg Vol. Forward P/E P/B P/S P/CF $ [ % $ bil 487, mil Financials Annual Quarterly Free Cash Flow 1, ,106 In millions except "EPS". Currency in USD.

3 Page 3 of 7 Industry Classification NAICS Fats and Oils Refining and Blending (311225) SIC Other Food Products Industries N.E.C. (1099);Shortening, Table Oils, Margarine, and Other Edible Fats and Oils (2079);Phosphatic Fertilizers (2874);Vegetable Oil Mills, Except Corn, Cottonseed, and Soybean (2076);Flour and Other Grain Mill Products (2041);Pesticides and Agricultural Chemicals, Not Elsewhere Classified (2879);Chemicals and Chemical Preparations, Not Elsewhere Classified (2899) ISIC Mixed Farming (0150) Operation Details Fiscal Year Ends CIK Year Established Employees (31/12/2016) Full Time Part Time Auditor (31/12/2016) Deloitte and Touche LLP Legal Advisor (31/12/2009) Reed Smith LLP Key Executives Soren Schroder/Director and Chief Executive Officer; Raul Padilla/Chief Executive Officer, Bunge Brazil and Managing Director, Sugar & Bioenergy; Brian Thomsen/Managing Director, Bunge Global Agribusiness and Chief Executive Officer, Bunge Product Lines; Deborah Borg/Executive Vice President and Chief Human Resources Officer; Gordon J. Hardie/Managing Director, Food and Ingredients; Pierre Mauger/Chief Development Officer; David Kabbes/General Counsel and Managing Director, Corporate Affairs; Matt Simmons/Controller and Principal Accounting Officer; Tommy Jensen/Chief Executive Officer, Bunge Europe, Middle East and Africa; Todd Bastean/Chief Executive Officer, Bunge North America; Thomas M. Boehlert/Executive Vice President and Chief Financial Officer; Enrique Humanes/Chief Executive Officer, Bunge Argentina Company Profile Bunge Ltd is an agribusiness and food company with integrated operations. It acts as an oilseed processor and seller of packaged vegetable oils. The company also grows and processes Brazilian sugarcane to produce sugar and ethanol. 30-day Avg Volume Market Cap Net Income Sales Sector Industry Stock Style Direct Investment Dividend Reinvestment 1.4Mil 9.4Bil 0.5Bil 46.0Bil Consumer Defensive Farm Products 2 Mid Value No No

4 Page 4 of 7 Morningstar Rating Market Cap $Mil Net Income $Mil P/S P/B P/E Dividend Yield% 5 Yr Rev CAGR% Med Oper. Margin% Interest Coverage Bunge Ltd QQQ 9, Tyson Foods Inc (USD) QQ 29,617 1, Archer-Daniels Midland Co (USD) QQQ 22,476 1, Wilmar International Ltd (USD) 14,530 1, Wilmar International Ltd (USD) 14,530 1, Marubeni Corp (USD,JPY) 12, , Marubeni Corp (USD,JPY) 12, , Marine Harvest ASA (USD,EUR) 7, Marine Harvest ASA (USD,EUR) 7, Charoen Pokphand Foods PCL (USD,THB) 5,998 14, , Charoen Pokphand Foods PCL (USD,THB) 5,898 14, , Charoen Pokphand Foods PCL (USD,THB) 5,898 14, , The a2 Milk Co Ltd (USD,NZD) 4, ,033.2 Golden Agri-Resources Ltd (USD) 3, Golden Agri-Resources Ltd (USD) 3, Industrias Bachoco SAB de CV (USD,MXN) 2,899 4, KWS SAAT SE (USD,EUR) 2, Fresh Del Monte Produce Inc (USD) 2, First Resources Ltd (USD) 2, First Resources Ltd (USD) 2, Schouw & Co A/S (USD,DKK) 2, C.P. Pokphand Co Ltd (USD) 1, C.P. Pokphand Co Ltd (USD) 1, Astra Agro Lestari Tbk (USD,IDR) 1,836 2,267, Astra Agro Lestari Tbk (USD,IDR) 1,836 2,267, Costa Group Holdings Ltd (USD,AUD) 1, Austevoll Seafood ASA (USD,NOK) 1,598 1, Graincorp Ltd (USD,AUD) 1, United Plantation Berhad (USD,MYR) 1, ,998.0 Calavo Growers Inc (USD) 1, Adecoagro SA (USD) 1, China Modern Dairy Holdings Ltd (USD,CNY) 1, Kernel Holding SA (USD) 1, Cresud SACIF y A (USD,ARS) 1,075 1, Cresud SACIF y A (USD,ARS) 1,075 1, Total Produce PLC (USD,EUR) SLC Agricola SA (USD,BRL) Norway Royal Salmon ASA (USD,NOK) SLC Agricola SA (USD,BRL) Minerva SA (USD,BRL) Elders Ltd (USD,AUD) Elders Ltd (USD,AUD) Sipef SA (USD) Calyxt Inc (USD) , , , PT PP London Sumatra Indonesia Tbk (USD,IDR) , Australian Agricultural Co Ltd (USD,AUD) Sanford Ltd (USD,NZD) Anglo-Eastern Plantations PLC (USD) AGT Food and Ingredients Inc (USD,CAD) Indofood Agri Resources Ltd (USD,IDR) , Ridley Corp Ltd (USD,AUD) D/E

5 Page 5 of 7 Landec Corp (USD) Select Harvests Ltd (USD,AUD) Limoneira Co (USD) Massimo Zanetti Beverage Group SpA (USD,EUR) Alico Inc (USD) Univanich Palm Oil PCL (USD,THB) Pingtan Marine Enterprise Ltd (USD) Brasilagro - Cia Bras de Prop Agricolas (USD,BRL) Village Farms International Inc (USD) Heng Tai Consumables Group Ltd (USD,HKD) , Qinqin Foodstuffs Group (Cayman) Co Ltd (USD,CNY) ,591.6 Chaoda Modern Agriculture (Holdings) Ltd (USD,CNY) 122-3, Chaoda Modern Agriculture (Holdings) Ltd (USD,CNY) 122-3, IMC SA (USD) Input Capital Corp (USD,CAD) S&W Seed Company (USD) Feronia Inc (USD) Nichiwa Sangyo Co Ltd (USD,JPY) Royal Hawaiian Orchards LP (USD) Hempco Food and Fiber Inc (USD,CAD) Agromino A/S (USD,EUR) Glg Life Tech Corp (USD,CAD) Yasheng Group (USD) Sino Agro Food Inc (USD) Avangardco Investments Public Ltd (USD) Renmin Tianli Group Inc (USD) Origin Agritech Ltd (USD,CNY) New Age Farm Inc (USD,CAD) Affinor Growers Inc (USD,CAD) ,621.0 NaturalShrimp Inc (USD) , China Liaoning Dingxu Ecological Agriculture Development Inc (USD) China Modern Agricultural Information Inc (USD) Organto Foods Inc (USD,CAD) Yew Bio-Pharm Group Inc (USD) Imperial Ginseng Products Ltd (USD,CAD) Velt International Group Inc (USD) Agriterra Ltd (USD) Eco Energy Tech Asia Ltd (USD) Global Clean Energy Holdings Inc (USD) Earth Gen-Biofuel Inc (USD) AgriEuro Corp (USD) Rainbow Coral Corp (USD) Stevva Corp (USD) 0 0 Urban Barns Foods Inc (USD) , Captiva Verde Industries Ltd (USD,CAD) China Green (Holdings) Ltd (USD,CNY) -1, Tandou Ltd (USD,AUD) Connexus Corp (USD) , Protein Reactor Combined Fuels Inc Seven J Stock Farm Inc Sampoerna Agro Tbk (USD,IDR) 639, Global Agricultural Holdings Inc Rongfu Aquaculture Inc (USD) 0

6 Page 6 of 7 New Britain Palm Oil Ltd (USD) Mareterram Ltd (USD,AUD) Deoleo SA (USD,EUR) NuVim Inc (USD) China Fruits Corp (USD) California Style Palms Inc (USD) Margo Caribe Inc (USD) Dionics Inc (USD) Kuala Lumpur Kepong Bhd (USD,MYR) 1, Black Earth Farming LTD (USD) China Industrial Group Organic Alliance Inc (USD) Red Oak Hereford Farms Inc (USD) -3 Makepeace AD Co 1.7 Yuhe International Inc (USD) Sino Green Land Corp (USD) Hershey Creamery Co 0.2 Verity Corp (USD) Man Shing Agricultural Holdings Inc (USD) Luca Inc (USD) Stevia Corp (USD) Hemp Inc Umami Sustainable Seafood Inc (USD) Ridley Corp Ltd (USD,AUD) Sanford Ltd (USD,NZD) China Agri-Industries Holdings Ltd (USD,HKD) 2, PT PP London Sumatra Indonesia Tbk (USD,IDR) 961, Seeka Ltd (USD,NZD) Stevia Nutra Corp (USD) 0-1,616.5 Yuanwang Rich Selenium Agricultural Products Group Holding Co Total Produce PLC (USD,EUR) MHP SE (USD) MHP SE (USD) Monarch America Inc (USD) 0-2, Origin Enterprises PLC (USD,EUR) Australian Agricultural Co Ltd (USD,AUD) General Agriculture Corp (USD) Agroton Public Ltd (USD) Image Chain Group Ltd Inc (USD) -1,710 United Cacao Ltd SEZC (USD) Industrias Bachoco SAB de CV (USD,MXN) 4, Norway Seafoods ASA HBP Energy Corp Unisouth Inc PT Charoen Pokphand Indonesia Tbk (USD,IDR) 1,660, Camellia PLC (USD,GBP) JAPFA Comfeed Indonesia Tbk (USD,IDR) 1,189, OGL Holdings Ltd (USD) 0 The Scottish Salmon Company PLC (USD,GBP) Vilmorin & Cie (USD,EUR) Redfield Energy LLC US Premium Beef LLC

7 Page 7 of 7 US Premium Beef LLC East Kansas Agri Energy LLC East Kansas Agri Energy LLC Western Plains Energy LLC Corn Plus Ledesma SA Agricola Industrial (USD,ARS) Swift Foods Inc (USD,PHP) TPI Enterprises Ltd (USD,AUD) Industry Average 2,177 75,