Syneos Health, Inc. Investment Research Presentation
|
|
- Ira Lucas
- 5 years ago
- Views:
Transcription
1 Syneos Health, Inc. Investment Research Presentation NasdaqGS: SYNH Month Sector: Day, Healthcare 20XX Senior Analyst: Jose Grullon Junior Analysts: Garbis Chekerdjian, Ignacio Fimbres Spring
2 Valuation Summary Recommendation Summary Company (Ticker) SYNH Current Trading Price ( ) $ Recommendation BUY Target Price $ Upside Potential 52.80% Recommendation BUY 2
3 Agenda INDUSTRY DEFINITION & BREAKDOWN COMPANY OVERVIEW REIT s INDUSTRY TREND ANALYSIS COMPANY TREND ANALYSIS RISK ANALYSIS FINANCIAL VALUATIONS SUMMARY & RECOMMENDATION 3
4 Industry Definition: CRO Market Contract Research Organizations (CROs) Definition: firms that provide outsourced drug development services, regulatory & scientific support, and physical & human capital to help provide fully outsourced research solutions. End Markets Pharma & biotech industries, as well as educational & government research institutions. Charles River Laboratories International, Inc. NYSE: CRL Mkt. Cap: $5.09 billion ICON, plc. NasdaqGS: ICLR Mkt. Cap: $6.48 billion PRA Health Sciences, Inc. NasdaqGS: PRAH Mkt. Cap: $5.55 billion Syneos Health, Inc. NasdaqGS: SYNH Mkt. Cap: $3.95 billion IQVIA Holdings, Inc. NYSE: IQV Mkt. Cap: $20.35 billion Sources Capital IQ 4
5 Industry Breakdown: CRO Market Drivers Increased Drug Development Spending & Pricing Pressures will drive demand for outsourced R&D and clinical trial services $70 $60 $50 $40 CRO Market Revenue Forecast (billions) User-Friendly & Advanced Bioinformatics Tools will drive demand for CRO services as more biometric platforms and customized data systems are needed Strong M&A Activity will continue to drive value as industry consolidates to provide more services to drug manufacturing companies Pharma-Emerging Economies will grow at a 7.5% CAGR, driving demand for clinical trial activity in Asia Strong Demand for Early Stage & Late Stage Clinical Trials will drive market penetration from 30.5% to 46.5% by 2021 $30 $20 $ E 2018E 2019E 2020E 2021E CRO Product Segmentation 4.9% 11.6% 8.0% 8.0% 10.6% 9.3% 13.6% 0.7% 2.2% 9.9% 21.2% Preclinical Phase I Phase II Phase III Phase IV Bioanalytics HEOR Pharmacovigilance Sources Capital IQ, Frost & Sullivan 5
6 Industry Breakdown: Revenue Generation Model Input Biotech / Pharma CRO Raw Materials Manufacturing Clinical Trial Testing Patient Organic/Inorganic Chemical Manufacturing Master Cell Line Production Preclinical Trial Testing Phase IV Laboratory Essentials Medical Testing Equipment Gene & Protein Duplication Protein Synthesis Biologic Preparation Phase I Phase II Phase III Increased outsourcing for clinical trial services, along with increased R&D expenditures, will drive future value in the industry Sources IBISWorld, PRAH Form 10-K, Amgen 6
7 Company Overview: Syneos Health, Inc. Syneos Health is the only fully integrated biopharmaceutical solutions organization. Founded in 1985 as INC Research, Inc. Merged with InVentiv Health, Inc. in August 1, 2017 Rebranded as Syneos Health, Inc. in January 4, 2018 Top 3rd CRO, #1 CCO Operates through its Clinical Solutions and Commercial Solutions segments to deliver endto-end services to its customers $2,000 $1,800 $1,600 $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 Syneos Health Service Revenue (thousands) Market Share Analysis Oncology 12% Syneos Health Central Nervous System Cardiovascular 37% 3% 4% 5% 4% WuXi AppTec Charles River Laboratories ICON PPD PRA Health Sciences Infectious Diseases 5% 6% Parexel International Covance QuintilesIMS 17% 7% Others Sources Frost & Sullivan, Company Data 7
8 Company Overview: Business & Financial Profile YoY Growth of 2.6% due strong bookings partially offset by higher cancellations Commercial Solutions Segment declined 16.4% due to lower FDA approvals in 2016, higher cancellations, and lower YoY new business awards Better segment integration & cross-selling opportunities will drive future growth Increasing drug approvals and lower DFA regulation will drive biopharmaceutical funding Syneos Health Quarterly Adjusted Revenue (thousands) Q1 '16 Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17 Q3 '17 Q4 '17 Clinical Solutions Commercial Solutions Customer Concentration Ending Backlog by Therapeutic Area 12% Portfolio and customer diversity, a healthy drug pipeline, and integrated solutions, give Syneos Health competitive advantage over its peers 59% 28% 13% 11% 3% 4% 16% 23% 31% Oncology CNS General Medicine CV & Met Respiratory FSP Other Top Remainder Sources Company Data 8
9 Customer Company Overview: Revenue Generation Model CRO Product Development CCO Commercialization Consulting Phase I Full Service Phases II-IV FSP Real World Evidence Data Analysis Communications Selling Solutions Medical Adherence Better integration between both segments will enable more crossselling opportunities to customers, and will decrease operating costs in the long run Sources Company Data 9
10 Industry Trend: Backlog Conversion Rates have Slowed Down Increased Complexity of Clinical Trials Rising popularity of rare diseases Slow growth in R&D spending Patient recruitment challenges Syneos Health Remains Healthy Therapeutic diversity encourages stable revenue stream and backlog conversion in the future Startup time 20% faster than average Backlog conversion rate of 14.5% vs. industry average of 11.2% CRO Industry Revenue by Therapeutic Area 5% 13% Oncology Infectious Diseases 29% CNS Disorders 11% 13% 14% CVD Metabolic Disorders Respiratory & Allergy 15% Others CRO Industry Backlog Conversion Rates KEY TAKEAWAY Increasing complexity of clinical trials has reduced backlog conversion rates across the industry, yet Syneos Health is able to maintain above-average performance Sources Company Data, Credit Suisse, Frost & Sullivan 10
11 Company Trend: Expected Realized Synergies Drive Growth Management estimates annual cost synergies to be $125 M by 2020 Deal Value: $4.6 billion Merger Summary Current Realized Synergies: $13.2 million Expected 2018 Realized Synergies: $65 - $70 million Share Allocation: 53% INC Research / 47% InVentiv Health Expand Integrated Solutions Platform to enable cross-selling opportunities Improve commercial expertise and integrate these services across the firm to customers of all sizes Continued investments in big data KEY TAKEAWAY Rapid realization of synergies will drive costs down and fully integrate service platform to deliver more value to the firm s customers via cross-selling opportunities Sources Company Data, Reuters 11
12 Risk Analysis Ability to Meet Debt Obligations Total debt of $2.98 billion Debt / Equity ratio of 98.7% vs. peer average of 94.8% Debt / EBITDA ratio of 5.13x vs. peer average of 2.92x REIT s Globalization of Clinical Trials Larger currency fluctuation risks and transaction risks in the future Greater operating costs as a result of different regulations across the globe Project Cancellations Recent biopharmaceutical M&A activity may impair Syneos Health s ability to gain new customers and new business awards May result in slower revenue growth and lower backlog conversion rates Growing market penetration and peer competition, along with rising debt obligations, may threaten Syneos Health s ability to remain competitive Sources Company Data, Frost & Sullivan, MarketLine, Credit Suisse, FactSet 12
13 Financial Valuations: Comparable Companies Analysis Comparable Company Analysis LTM data ( ) Company Ticker EV Market Cap Revenue EBITDA Net Income P / E EV / EBITDA EV / Revenue Syneos, Health, Inc. SYNH $ 6,608.6 $ 3,946.8 $ 3, % 7.70% 16.5x 11.4x 2.1x PRA Health Sciences, Inc. PRAH $ 6,349.8 $ 5,191.3 $ 1, % 11.23% 23.7x 17.5x 3.3x Medpace Holdings, Inc. MEDP $ 1,484.6 $ 1,262.9 $ % 15.65% 20.9x 13.7x 3.8x Charles River Laboratories International, Inc. CRL $ 5,879.7 $ 4,905.5 $ 1, % 6.89% 39.7x 15.2x 3.3x High 39.7x 17.5x 3.8x Mean 28.1x 15.5x 3.5x Median 23.7x 15.2x 3.3x Low 20.9x 13.7x 3.3x P / E LTM EPS $ 2.28 Implied Price Target $ Upside (Downside) % 44% EV / EBITDA LTM EBITDA $ Implied Price Target $58.51 Upside (Downside) % 56% EV / Revenue LTM Revenue $3,102.0 Implied Price Target $70.51 Upside (Downside) % 90% 13
14 Financial Valuations: Discounted Cash Flow Model Forecasted EBIT $ $ $ $ $ Taxes (178.79) (193.33) (211.61) (223.03) (239.57) $ $ $ $ $ REIT s + D&A CAPEX (107.06) (101.15) (105.71) (106.84) (109.47) - Δ in NWC (42.81) (45.47) (58.63) (35.46) (55.34) Unlevered FCF $ $ $ $ $ Net Present Value $ 1, Perpetuity Growth Method Growth Rate 2.50% Undiscounted TEV $ 8, Discounted TEV $ 5, DCF Value $ 7, Equity Value $ 4, Share Price $ Implied Exit Multiple 9.99x Exit Multiple Method EBITDA Multiple 13.9x Undiscounted TEV $ 11, Discounted TEV $ 8, DCF Value $ 9, Equity Value $ 6, Share Price $ Implied Growth Rate 3.96% Key Assumptions Cost of Debt 3.53% Cost of Equity 11.17% WACC 7.88% Terminal Growth Rate 2.50% Exit Multiple 13.9x Tax Rate 32.00% 14
15 Summary & Recommendation Recommendation Summary Company (Ticker) SYNH Current Trading Price ( ) $ Recommendation BUY BUY Target Price $ Upside Potential 52.80% Valuation Summary Method Price Weight Discounted Cash Flow Perpetuity Growth Method $ % Exit Multiple Method $ % Comparable Company Analysis P/E $ % P/EBITDA $ % EV/Sales $ % Target Price $ Rising demands for outsourced drug development services, along with rapid realization of merger synergies and platform integration, will increase Syneos Health s market share in the CRO industry, placing the firm above its peers as a profitable long-term investment. 15
16 Appendix 16
17 Income Statement Historical Forecasted Revenue 3, , , , , , ,146.0 % growth -4.3% 12.1% 5.5% 5.2% 3.8% 3.4% COGS (excl. D&A) (2,194.3) (2,101.0) (2,347.2) (2,475.1) (2,601.0) (2,698.7) (2,788.7) % of Revenue 67.70% 67.73% 67.49% 67.42% 67.35% 67.30% 67.26% Gross Profit 1, , , , , , ,357.3 % Margin 32.3% 32.3% 32.5% 32.6% 32.7% 32.7% 32.7% SG&A (446.8) (419.5) (486.9) (501.8) (505.1) (516.1) (507.1) % of Revenue 13.78% 13.52% 14.00% 13.67% 13.08% 12.87% 12.23% EBITDA % Margin 18.5% 18.7% 18.5% 18.9% 19.6% 19.8% 20.5% Total Depreciation (78.4) (76.0) (85.2) (89.9) (94.6) (98.2) (101.6) Total Operating Expenses (525.2) (495.5) (572.1) (591.8) (599.8) (614.3) (608.6) Operating Income (EBIT) % Margin 16.1% 16.3% 16.1% 16.5% 17.1% 17.4% 18.1% Interest Expense (243.8) (144.7) (123.8) (123.8) (123.8) (123.8) (123.8) Interest Income Net Interest Inc. (Exp) (243.5) (143.5) (123.1) (123.1) (123.1) (123.1) (123.1) EBT Excl. Unusual Items % Margin 8.6% 11.7% 12.5% 13.1% 13.9% 14.3% 15.1% Income Tax Expense (96.9) (122.9) (139.4) (153.9) (172.2) (183.6) (200.2) Net Income to Company Minority Int. in Earnings Net Income % Margin 5.6% 7.7% 8.5% 8.9% 9.5% 9.7% 10.3% EPS $ 1.72 $ 2.28 $ 2.78 $ 3.07 $ 3.44 $ 3.67 $
18 Income Statement Historical Forecasted Cash And Equivalents , ,578.4 Accounts Receivable , , , , , ,357.9 Total Receivables , , , , , ,357.9 Inventory Prepaid Exp Total Current Assets , , , , , ,048.1 Gross Property, Plant & Equipment Accumulated Depreciation (63.6) (97.3) (182.5) (272.5) (367.1) (465.3) (566.9) Net Property, Plant & Equipment Goodwill , , , , , ,292.6 Other Intangibles , , , , , ,286.1 Deferred Tax Assets, Current & LT Other Long-Term Assets Total Assets 1, , , , , , ,972.5 Accounts Payable Accrued Exp ST Debt Total Current Liabilities Long Term Debt , , , , , ,945.9 Capital Leases & Current Portion Unearned Revenue, Non-Current Def. Tax Liability, Non-Curr Other Non-Current Liabilities Total Liabilities , , , , , ,395.1 Common Stock Additional Paid In Capital , , , , , ,414.4 Retained Earnings (230.0) (370.5) (136.8) ,184.4 Treasury Stock Comprehensive Inc. and Other (42.3) (22.4) (22.4) (22.4) (22.4) (22.4) (22.4) Total Common Equity , , , , , ,577.5 Minority Interest Total Equity , , , , , ,577.5 Total Liabilities and Equity 1, , , , , , ,
19 Statement of Cash Flows Historical Forecasted Net Income Add: Depreciation & Amortization Less: Change in Net Working Capital - (285.9) (42.8) (45.5) (58.6) (35.5) (55.3) Less: Capital Expenditures - - (107.1) (101.2) (105.7) (106.8) (109.5) Operating Cash Flow Initial Cash Balance ,216.3 Cash Available for Investors , ,578.4 Debt Additions (Repayments) (0.9) 1, Equity Additions (Share Repurchase) (64.5) - (62.5) (62.5) (62.5) (62.5) - Historical Cash Adjustment (155.8) (1,526.3) Ending Cash Balance , ,
20 Terminal EBITDA Multiple Terminal Growth Rate Sensitivity Analysis DCF - Perpetuity Growth Sensitivity WACC 6% 7% 7% 8% 8% 9% 9% 10% 3.5% $ $ $ $ $ $ $36.88 $ % $ $ $ $ $ $ $32.92 $ % $ $ $ $ $ $ $29.54 $ % $ $ $ $ $ $ $26.62 $ % $ $ $ $ $ $ $24.07 $ % $ $ $ $ $ $ $21.83 $19.29 DCF - EV/EBITDA Exit Multiple Sensitivity WACC 6% 7% 7% 8% 8% 9% 9% 10% 15.9 x $ $ $ $ $ $ $71.39 $ x $ $ $ $ $ $ $66.22 $ x $ $ $ $ $ $ $61.04 $ x $ $ $ $ $ $ $55.87 $ x $ $ $ $ $ $ $50.70 $ x $ $ $ $ $ $ $45.53 $
IR Presentation template
1 MacroGenics, Inc. IR Presentation template Healthcare [SA, JA, sector] Sector Spring 2017 Senior Analyst: Austin Gasparini Junior Analysts: Donavon Young, Anuraag Gopaluni 2 Recommendation and Company
More information(NYSE: ENVA) Senior Analyst: Benjamin Smith Junior Analysts: Alejandro Mendez, Eric Rivera, Gia Sun, Zack Zhang. Spring 2018
Investment Enova International Research I Presentation (NYSE: ENVA) Month Sector: Day, Financials M 20XX Senior Analyst: Benjamin Smith Junior Analysts: Alejandro Mendez, Eric Rivera, Gia Sun, Zack Zhang
More informationChoice Hotel International Investment Research Presentation
Choice Hotel International Investment Research Presentation NYSE: CHH Month Sector: Day, Consumer 20XX Discretionary Senior Analysts: Austin Hsu & Matthew Smith Junior Analysts: Anna Watson, Camryn Difiore,
More informationJ.P. Morgan Healthcare Conference
J.P. Morgan Healthcare Conference Alistair Macdonald Chief Executive Officer January 8, 2019 Forward-Looking Statements, Non-GAAP Financial Measures, and Basis of Financial Presentation Forward-Looking
More informationBaird Global Healthcare Conference
Baird Global Healthcare Conference Jason Meggs Chief Financial Officer September 6, 2018 Forward-Looking Statements, Non-GAAP Financial Measures, and Basis of Financial Presentation Forward-Looking Statements
More informationSyneos Health. Q4 and Full Year 2017 Financial Results. February 28, 2018
Syneos Health Q4 and Full Year 2017 Financial Results February 28, 2018 Forward-Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements Except for historical information, all of the
More informationContract Research Organizations
Research Analysts Erin Wilson Wright 212 538 4080 erin.wright@credit-suisse.com Charles Lederer, CPA 212 538 1822 charles.lederer@credit-suisse.com Katie Tryhane 212 325 2713 katie.tryhane@credit-suisse.com
More informationINC Research Q4 & Full Year 2016 Financial Results. February 28, 2017
INC Research Q4 & Full Year 2016 Financial Results February 28, 2017 Forward Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements Except for historical information, all of the statements,
More informationWilliam Blair 35 th Annual Growth Stock Conference. June 9, 2015 NYSE: Q. Copyright 2014 Quintiles
William Blair 35 th Annual Growth Stock Conference June 9, 2015 Copyright 2014 Quintiles NYSE: Q Forward Looking Statements and Use of Non-GAAP Financial Measures This presentation contains forward-looking
More information36 th Annual J.P. Morgan Healthcare Conference
36 th Annual J.P. Morgan Healthcare Conference Alistair Macdonald Chief Executive Officer January 9, 2018 Forward-Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements Except for
More informationQ Financial Results. February 26, 2018
Q4 2017 Financial Results February 26, 2018 Forward Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements This presentation contains forward-looking statements within the meaning
More informationINC Research/inVentiv Health Reports Third Quarter 2017 Results
Exhibit 99.1 FOR IMMEDIATE RELEASE INC Research/inVentiv Health Reports Third Quarter Results Highlights Net service revenue of 592.2 million and 1,102.4 million for the three and nine months ended, respectively.
More informationKO Financial Analysis, Page 1 of 10
KO Financial Analysis, Page 1 of 10 Enter Firm Ticker KO values in millions Historical Income Statements Income Statement Forecasting Percentages Enter first year in cell B5 2005 2006 2007 2008 2009 2005
More informationCDMO Transaction Comps
Q4 2018 CDMO Transaction Comps USD in millions Announced CDMO Transaction Comps Date Target Target Description Buyer Nov-18 Avista Pharma Solutions 1 Drug Product development, early stage discovery, and
More informationSyneos Health. Q Financial Results. August 2, 2018
Syneos Health Q2 2018 Financial Results August 2, 2018 Forward-Looking Statements, Non-GAAP Financial Measures, and Basis of Financial Presentation Forward-Looking Statements Except for historical information,
More informationINC Research Investor Presentation Jefferies 2015 Global Healthcare Conference
INC Research Investor Presentation Jefferies 2015 Global Healthcare Conference June 1-4, 2015 Safe Harbor Forward-Looking Statements Except for historical information, all of the statements, expectations,
More informationIQVIA Reports Fourth-Quarter and Full-Year 2017 Results, Issues First-Quarter and Full-Year 2018 Guidance
News Release Contacts: Andrew Markwick, IQVIA Investor Relations (andrew.markwick@iqvia.com) +1.973.257.7144 Tor Constantino, IQVIA Media Relations (tor.constantino@iqvia.com) +1.484.567.6732 IQVIA Reports
More informationCDMO Transaction Comps
Q3 2018 CDMO Transaction Comps CDMO Transaction Comps USD in millions, Announced Date Target Target Description Buyer Geographic Location Enterprise Value LTM Revenue LTM EBITDA EV / LTM Revenue EV / LTM
More informationJefferies 2016 Healthcare Conference CEO. June 7, 2016 NYSE: Q. Copyright 2016 Quintiles
Jefferies 2016 Healthcare Conference Tom Pike CEO June 7, 2016 Copyright 2016 Quintiles NYSE: Q Cautionary Statements Regarding Forward Looking Statements This communication contains forward-looking statements
More informationCOMPANY PRESENTATION - HEALTHCARE. Anthony Rogers, Thomas Rosol & Dylan Seymour
COMPANY PRESENTATION - HEALTHCARE Anthony Rogers, Thomas Rosol & Dylan Seymour Agenda Overview Business Analysis Financial Analysis Valuation Analysis Company Analysis Recommendation 2 S&P 500 Sector Weight
More informationWuXi Pharma Tech NYSE: WX. Jiawei Chen. Nov 4th 2009
WuXi Pharma Tech NYSE: WX Jiawei Chen Nov 4th 2009 Agenda I. CRO industry overview II. Company overview III. Thesis points IV. Risk V. VAR Summary VI. Valuation I. Industry Overview: CRO Contract Research
More informationJEFFERIES GLOBAL HEALTHCARE CONFERENCE
JEFFERIES GLOBAL HEALTHCARE CONFERENCE November 20, 2014 2014 PAREXEL INTERNATIONAL CORP. ALL RIGHTS RESERVED. SAFE HARBOR This presentation contains forward-looking statements within the meaning of Section
More informationEstimating Cash Flows
Estimating Cash Flows From accounts to cashflow Assets Liabilities Existing investments Generate cash flows today include long-lived (fixed) and short-lived (wc) assets Assets in Place Debt Fixed claim
More informationAdvanced Company Analysis Valuation & Financial Modelling. 5-9 March 2017 Manama, Bahrain. euromoneylearningsolutions.
Advanced Company Analysis Valuation & Financial Modelling 5-9 March 2017 Manama, Bahrain euromoneylearningsolutions.com/learnmore Advanced Company Analysis Valuation & Financial Modelling Accelerate your
More informationDISHMAN CARBOGEN AMCIS LIMITED. Q3 & 9M FY18 RESULTS UPDATE January 2018
DISHMAN CARBOGEN AMCIS LIMITED Q3 & 9M FY18 RESULTS UPDATE January 2018 1 SAFE HARBOR STATEMENT This presentation and the following discussion may contain forward looking statements by Dishman Carbogen
More informationWuXi PharmaTech Announces Second-Quarter 2011 Results
WuXi PharmaTech Announces Second-Quarter 2011 Results SHANGHAI, China, August 10, 2011 /Xinhua-PRNewswire/ -- WuXi PharmaTech (Cayman) Inc. (NYSE: WX), a leading research and development outsourcing company
More informationSample Questions and Solutions
Sample Questions and Solutions Public Comparables Question Facts for Company XYZ: Closing stock price is $18.00 1,000 shares outstanding, and 100 outstanding options outstanding with an average exercise
More informationSamsung / BBRY Pitch Book. Eduard Biller Paul Dawson Mashada Kamal Simon Foucher
Samsung / BBRY Pitch Book Eduard Biller Paul Dawson Mashada Kamal Simon Foucher AGENDA 1 2 3 4 Deal Overview Industry Target Overview- Blackberry Business Valuation 5 Synergies & Forecast 1 DEAL OVERVIEW
More informationU.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014
U.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014 Business Description Company roots are established in 1901 In 2012, U.S. Silica goes public In 1987, Pennsylvania Glass Sand
More informationJefferies Global Healthcare Conference
Jefferies Global Healthcare Conference June 7, 2012 2012 PAREXEL International Safe Harbor This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act
More informationFinance Recruiting Interview Preparation
Finance Recruiting Interview Preparation Discounted Cash Flows Session #3 This presentation is for informational purposes only, and is not an offer to buy or sell or a solicitation to buy or sell any securities,
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationMitra Keluarga Company Focus
October 13, 2015 Mitra Keluarga Company Focus Patricia Gabriela (patricia.gabriela@trimegah.com) Titan in medical industry Initiate coverage on MIKA with BUY We initiate our coverage on MIKA with a Buy
More informationBUY RECOMMENDATION. Switzerland. Vakuum Apparate Technik (engl.: vacuum device technology) CFA Institute Research Challenge.
CFA Institute Research Challenge Switzerland Natalia Grudina Jeroen Zandbergen Vakuum Apparate Technik (engl.: vacuum device technology) Sam Wagner BUY RECOMMENDATION v Jonathan Pavillard Mark Temnikov
More informationCMIC HOLDINGS Co., Ltd. Consolidated Financial Results
(Note) This translation is prepared and provided for readers' convenience only. In the event of any discrepancy between this translated document and the original Japanese document, the original document
More information***************************** SAMPLE PAGES FROM TUTORIAL GUIDE *****************************
DCF Modeling Copyright 2008 by Wall Street Prep, Inc. Table of contents SECTION 1: OVERVIEW DCF in theory and in practice Unlevered vs. levered DCF SECTION 2: MODELING THE DCF Modeling unlevered free cash
More informationSterling Pfizer Inc. Biotech Limited. 03 June 2009 Initiation Report. Wyeth acquisition to support Pfizer after losing patent for Lipitor RATING: BUY
Initiation Report Wyeth acquisition to support Pfizer after losing patent for Lipitor RATING: BUY Target price (6-24 month): US$18.76 Reuters ticker: PFE Bloomberg ticker: PFE US Analyst: Nishith Sanghvi
More informationIQVIA Reports Third-Quarter 2018 Results and Updates Full-Year 2018 Guidance
News Release Contacts: Andrew Markwick, IQVIA Investor Relations (andrew.markwick@iqvia.com) +1.973.257.7144 Tor Constantino, IQVIA Media Relations (tor.constantino@iqvia.com) +1.484.567.6732 IQVIA Reports
More informationinventiv Health Supplemental Investor Presentation
inventiv Health Supplemental Investor Presentation May 10, 2017 Disclaimers Non-GAAP Financial Measures This presentation contains the non-gaap financial measures EBITDA and Adjusted EBITDA. EBITDA and
More informationAA plc (LSE:AA.) BUY. One-Year Target Price: 5.40
SPRING STOCK PITCH COMPETITION AA plc (LSE:AA.) BUY One-Year Target Price: 5.40 1 of 8 Executive Summary AA plc (LSE:AA.) is the leading player in the UK roadside assistance market, featuring EBITDA margins
More informationNovember 30 th, Students: Edward Barr, Michael Marrkand, CFA, Navneet Venkatesh Long: Stamps.com (STMP)
November 30 th, 2018 Students: Edward Barr, Michael Marrkand, CFA, Navneet Venkatesh Long: Stamps.com (STMP) Stock Price ($) Recommendation BUY Current Price (11/16/2018) $153.57 Target Price $201 Target
More informationWILLIAM BLAIR GROWTH STOCK CONFERENCE JUNE 12, 2018 CHICAGO, IL
WILLIAM BLAIR GROWTH STOCK CONFERENCE JUNE 12, 2018 CHICAGO, IL FORWARD LOOKING STATEMENT AND USE OF ADJUSTED MEASURES This presentation contains forward-looking statements including but not limited to
More informationPharmaceutical Product Development NASDAQ: PPDI Fred Eshelman Chief Executive Officer
Pharmaceutical Product Development NASDAQ: PPDI Fred Eshelman Chief Executive Officer Bear Stearns 20 th Annual Healthcare Conference 10 September 2007 Safe Harbor Except for historical information, all
More informationBaxter International (NYSE: BAX) Industry: Health Care $4.31 $4.52 $4.86. Gross Margin 2012 est 51.5% PEG (Forward ) 1.51
Rating: BUY Price Target: $86.46 Close 11/14/2012 Price $65.04 Shares O/S (mm) 549.3 Outstanding (mm) Market Cap (bn) $35.73 Source: Google Finance Basic Information Beta.7 TEV/EBITDA 9.5 Trailing P/E
More informationYale University Martin Wexler, Steven Hao, Stephen Oshman, Michael Simpson, Ayung Tseng April 2, 2009
Yale University Martin Wexler, Steven Hao, Stephen Oshman, Michael Simpson, Ayung Tseng April 2, 2009 Ticker: PVH Target Price: $22 Market Price: $21 Investment Thesis: Source: Yahoo Finance 1. Resilient
More informationChina Information Technology Inc. (CNIT)
` China Information Technology Inc. (CNIT) Rapid Growth Prospects in China s Digital OOH Advertising Industry 150 East 58th Street 20th Floor Equity Research Stock Information (09/15/2017) Exchange-Nasdaq
More informationSector Report. Pharmaceutical Services. July 2015
Sector Report Pharmaceutical Services July 2015 Disclaimer All information set forth in this report (the Overview ) has been synthesized by Bourne Capital Partners, L.L.C. ( BP ) or was obtained from publicly
More informationOur Transformation Continues. March 21, 2018
Our Transformation Continues March 21, 2018 Disclosure Regarding Forward-Looking Statements Forward-Looking Statements and Factors That May Affect Future Results: Throughout this presentation, we make
More informationRecommendation: SELL
Lauren Soulis Philip Griffin Bill Rugg lsoulis@smu.edu pngriffi@smu.edu wrugg@smu.edu WAG CVS Comp. Agg. Current Price: $ 45.16 $ 24.38 Market Cap: $ 46.44 B $ 19.82 B P/E (ttm): 25.5 20.38 19.7 P/E (fwd):
More informationLABCORP ANNOUNCES 2018 SECOND QUARTER RESULTS AND UPDATES 2018 GUIDANCE
FOR IMMEDIATE RELEASE Contact: Scott Frommer (investors) 336-436-5076 Investor@labcorp.com Pattie Kushner (media) 336-436-8263 Media@labcorp.com LABCORP ANNOUNCES 2018 SECOND QUARTER RESULTS AND UPDATES
More informationDeutsche Bank German, Swiss & Austrian Conference. Matthias Zachert Chief Financial Officer
Deutsche Bank German, Swiss & Austrian Conference Matthias Zachert Chief Financial Officer Frankfurt, 16 May, 2012 Disclaimer Remarks All comparative figures relate to the corresponding last year s period.
More informationOur Transformation Continues Sidoti NDR May 29-30, 2018
Our Transformation Continues Sidoti NDR May 29-30, 2018 Disclosure Regarding Forward-Looking Statements Forward-Looking Statements and Factors That May Affect Future Results: Throughout this presentation,
More informationGeox breathes again. BSIC - Equity Research Corporate Finance Team. The new business plan is back on track. December 2014
BSIC - Equity Research Corporate Finance Team December 2014 www.bsic.it Geox breathes again The new business plan is back on track Geox is an Italian footwear and apparel company that focuses on the medium
More informationESV Ensco plc Sector: Energy SELL
Analysts: Spencer Elkinton, Jake Gregg and Adam Smith Washburn University Applied Portfolio Management ESV Sector: Energy SELL Report Date: 4/18/2016 Market Cap (mm) $2,013 Annual Dividend.60 2 Yr Beta
More informationRESEARCH UPDATE. Ready for the American Dream? Fair Value: 4.55 (Prev. 4.50)
140 120 100 80 60 40 20 0-20 February 2, 2018 RESEARCH UPDATE Fair Value: 4.55 (Prev. 4.50) Kevin TEMPESTINI +39.02.83424007 ktempestini@ktepartners.com Giancarlo DI VONA +39.02.83424008 gdivona@ktepartners.com
More informationMarket Capitalization $6.3 Billion
BUY HOLD SELL A+ A A- B+ B B- C+ C C- D+ D D- E+ E E- F Annual Dividend Rate BUY SDAQ: ICLR BUY RATING SINCE 03/26/2013 TARGET PRICE $151.83 ICLR BUSINESS DESCRIPTION ICON Public Limited Company, a contract
More informationIQVIA Reports Second-Quarter 2018 Results and Raises Full-Year 2018 Revenue and Profit Guidance
News Release Contacts: Andrew Markwick, IQVIA Investor Relations (andrew.markwick@iqvia.com) +1.973.257.7144 Tor Constantino, IQVIA Media Relations (tor.constantino@iqvia.com) +1.484.567.6732 IQVIA Reports
More informationCompany ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5
Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5 1 of 20 Company ABC Valuation - Guide Model Architecture The model is broken up into the following
More informationInformation Booklet for questions 8 & 9
Diploma in Corporate Finance C orporate Finance Techniques & Theory Tuesday 2 December 2014 Information Booklet for questions 8 & 9 Chartered Institute for Securities & Investment 2014 ICAEW 2014 All rights
More informationQ2 Diluted EPS of $1.64; Q2 Adjusted EPS of $2.09, up 14% over last year Adjusted EPS guidance raised to $ $8.00 from $ $7.
Press Release Laboratory Corporation of America Holdings Announces Record 2015 Second Quarter Results and Raises 2015 EPS Guidance Q2 Net revenue of $2.2 billion, up 46% over last year Q2 Diluted EPS of
More informationLingering LOE Threat; Cash Build-Up Suggests M&A
UPDATE Pfizer Inc. Lingering LOE Threat; Cash Build-Up Suggests M&A WHAT S CHANGED After the release of Q4 Earnings, even though the fall in revenue was expected, the market reacted with a 3.1% drop in
More informationINSTITUTIONAL RESEARCH Specialty Pharma COMPANY UPDATE Member FINRA/SIPC
INSTITUTIONAL RESEARCH Specialty Pharma COMPANY UPDATE Member FINRA/SIPC Toll Free: 561-391-5555 www.dawsonjames.com 1 North Federal Highway - Suite 500 Boca Raton, FL 33432 Champions Oncology (Nasdaq/CSBR)
More informationOrgenesis Inc. (NASDAQ: ORGS)
Small Capitalization Research Company Sponsored Research 06/07/2018 Orgenesis Inc. (NASDAQ: ORGS) Strong Execution Continues with Unprecedented Industry Growth Investment Highlights: On February 28, 2018,
More informationGlenmark Pharmaceuticals Ltd (GNP)
December 13, 2011 Company Update CMP : INR 292 Rating : Buy Target : INR 385 KEY DATA Market Cap (INR bn) 79.2 Market Cap (USD mn) 1494.9 52 WK High / Low 372 / 241 Avg Daily Volume (NSE) 575958 Face Value
More informationBaidu Inc (BIDU)
Baidu Inc (BIDU) China s No. 1 Search Engine Wounded Eagle Great Value Opportunity Target Price at end 2017: US$316 (+87% upside) Adeline Chong (MIFFT2016) www.london.edu 1 The Company Background No. 1
More informationContextVision. Solid 2Q and more details on the contract awaited. August 18 th 2014 Share price: NOK Target: NOK Risk: Medium.
August 18 th 2014 Share price: NOK 21.70 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV:NO Market Cap (NOKm) 167.9 Net debt (NOKm) -28.6 EV
More information2Q17 GBT Results Presentation
2Q17 GBT Results Presentation Montevideo, August 15 th 2017 B3: GBIO33 Highlights Another quarter of strong. Strategic agenda continues to evolve as planned. 2Q17 Highlights P&L HIGHLIGHTS Gross revenues
More informationLifeVantage Corp. NasdaqCM: LFVN
LifeVantage Corp. NasdaqCM: LFVN New Products and Valuation Outweigh issues in Japan, reiterate Strong Buy LifeVantage Corp (LFVN) focuses on selling healthy living products through direct selling. They
More informationDiscounted Cash Flow Analysis Deliverable #6 Sales Gross Profit / Margin
Discounted Cash Flow Analysis Deliverable #6 The discounted cash flow methodology derives the value of a company by calculating the present value of all future projected cash flows. Unlike comparable companies
More informationInformation Booklet for questions 8 & 9
Diploma in Corporate Finance C orporate Finance Techniques & Theory Tuesday 1 December 2015 Information Booklet for questions 8 & 9 Chartered Institute for Securities & Investment 2015 ICAEW 2015 All rights
More informationDiplomat Announces 4th Quarter and 2017 Year End Financial Results; Provides 2018 Guidance
NEWS RELEASE Diplomat Announces 4th Quarter and 2017 Year End Financial Results; Provides 2018 Guidance 2/26/2018 4th Quarter Revenue of $1,155 Million, Net Income Attributable to Diplomat of $6.5 Million,
More informationHealthcare - - SIM Company Presentations Lisa Liu Nadine Slezak Mark Venzor Rachel Wang
Healthcare - - SIM Company Presentations Lisa Liu Nadine Slezak Mark Venzor Rachel Wang Agenda Sector Overview SIM Portfolio Overview Additional Companies Assessed Stocks Recommendation Healthcare Sector:
More informationSanofi India NEUTRAL. Performance Highlights. CMP `4,007 Target Price - 3QCY2017 Result Update Pharmaceutical. Investment Period 12 months
3QCY2017 Result Update Pharmaceutical November 20, 2017 Sanofi India Performance Highlights Y/E Dec. (` cr) 3QCY2017 2QCY2017 % chg (qoq) 3QCY2016 % chg (yoy) Net sales Other income Operating profit 627
More informationSanofi India NEUTRAL. Performance Highlights. CMP `4,007 Target Price - 2QCY2017 Result Update Pharmaceutical. 3-year price chart.
2QCY2017 Result Update Pharmaceutical August 28, 2017 Sanofi India Performance Highlights Y/E Dec. (` cr) 2QCY2017 1QCY2017 % chg (qoq) 2QCY2016 % chg (yoy) Net sales Other income Operating profit 556
More informationt e c h n i c o l o r. c o m
2017 t e c h n i c o l o r. c o m Forward looking statements THIS PRESENTATION contains certain statements that constitute "forward-looking statements", including but not limited to statements that are
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More informationESTABLISHING A GLOBAL LEADER IN WORKWEAR 1. August 14, 2017
ESTABLISHING A GLOBAL LEADER IN WORKWEAR 1 August 14, 2017 FORWARD-LOOKING STATEMENTS Certain statements included in this presentation are "forward-looking statements" within the meaning of the federal
More informationInvestment Knowledge Series. Valuation
Investment Knowledge Series Valuation INVESTMENT KNOWLEDGE SERIES Valuation capital city training & consulting www.capitalcitytraining.com i Published 2011 by Capital City Training Ltd ISBN: 978-0-9569238-1-3
More informationMSU: Metro Inc. Pitch February 24, 2016
MSU: Metro Inc. Pitch February 24, 2016 Disclaimer The analyses and conclusions of Queen s Capital contained herein are based on publicly available information. The analyses provided may include certain
More informationCBI - 10th Life Sciences Accounting and Reporting Congress. March 18, 2014
CBI 0th Life Sciences Accounting and Reporting Congress March 8, 204 Introductions Brent Sabatini Director Technical Accounting & Controls Prateep Menon, CFA Principal Life Sciences Advisory Services One
More informationADM Spooks Market: Creates Entry Opportunity For Corn Products International
Howie & Newman Analysts ADM Spooks Market: Creates Entry Opportunity For Corn Products International Lisa Howie: 202-236-6977 Naomi Newman: 917-689-8784 December 10, 2007 Current Price: $40.28 Target Price:
More informationCMIC HOLDINGS Co., Ltd. Consolidated Financial Results
(Note) This translation is prepared and provided for readers' convenience only. In the event of any discrepancy between this translated document and the original Japanese document, the original document
More informationIndustry: CABLE TV August 7, 2013 Recommendation: BUY. Company Overview
Price Target $74.09 Price (08/07/2013) $61.11 52-WK ($) 47.71-67.85 Market Cap ($M) $34,000 Outstanding Shares 556 Insider % 7.0 Revenue $30,750 Valuation TEV ($M) $50,590 EBITDA ($M) $7,480 EV/EBITDA
More informationSafe Harbor and Non-GAAP Measures
Safe Harbor and Non-GAAP Measures Forward-Looking Statements This presentation contains forward-looking statements. All statements other than statements of historical fact included in this presentation
More informationGLOBAL TRANSACTIONS FORECAST
2018 GLOBAL TRANSACTIONS FORECAST Healthcare A BAKER MCKENZIE SECTOR REPORT Deal activity to surge amid strong market conditions and US tax reform Uncertainty in the wake of Brexit, the US presidential
More informationHealthcare Stocks The Stock Market SIM, Professor West. Yiping Yang, Lu Yu
Healthcare Stocks The Stock Market SIM, Professor West Yiping Yang, Lu Yu 1 Agenda Sector/SIM Overview Recommendation Summary Stock Analysis of Recommendations Vote 2 Sector Overview 3 Healthcare Sector
More informationPAREXEL INTERNATIONAL
PAREXEL INTERNATIONAL Jefferies Healthcare Conference June 8, 2016 2015 PAREXEL INTERNATIONAL CORP. SAFE HARBOR This presentation contains forward-looking statements within the meaning of Section 27A of
More informationThe Rocky Mountain Beer: It s All Tapped Out.
Brent Ozenbaugh bozenbau@mail.smu.edu Jennifer Pray jenniferpray@yahoo.com Meredith Price mprice@mail.smu.edu Lindsey Price lcprice1@aol.com Financial Summary (In Millions except for per share data) Price:
More informationContextVision. Neutral stance maintained after 3Q. 3Q14 Results analysis November 5 th 2014 Share price: NOK Target: NOK 24.
3Q14 Results analysis November 5 th 2014 Share price: NOK 22.00 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg ContextVision is a market making client of Norne Securities
More informationIQVIA Reports First-Quarter 2018 Results and Raises Full-Year 2018 Revenue Guidance
News Release Contacts: Andrew Markwick, IQVIA Investor Relations (andrew.markwick@iqvia.com) +1.973.257.7144 Tor Constantino, IQVIA Media Relations (tor.constantino@iqvia.com) +1.484.567.6732 IQVIA Reports
More informationEnergomontaż- Południe
Analyst: Andrzej Bernatowicz, a.bernatowicz@idmsa.pl, +48 (22) 489 94 74 Energomontaż- Południe Investment story In our view, Energomontaż-Południe (EPD) is the best vehicle in our coverage universe to
More informationCalgon Carbon Corporation 6/25/2013 Comparables Analysis USD Millions
Comparables Analysis USD Millions Operating Statistics Enterprise Debt to 5 Yr LTM LTM LTM LTM Company Name Ticker Stock Price Market Cap Net Debt Value Capital Beta GM % NI % EBIT % EBITDA % Cabot Corp.
More informationCVX Chevron Corporation Sector: Energy SELL
Analysts: Zachary Haller, Andrew Paley Brown and Sean Miller Washburn University Applied Portfolio Management CVX Sector: Energy SELL Report Date: 4/18/2016 Market Cap (mm) $157,566 Annual Dividend $4.28
More informationInterim Report Q1 FY 18
Interim Report Q1 FY 18 Quarter 1 / Fiscal Year 2018 Continued positive development extends into the new fiscal year Sivantos delivered 3.5% organic growth 1) in Q1 2018 with negative Fx translation effects
More informationAdvanced Valuation Quiz Questions
Advanced Valuation Quiz Questions Selecting Comps and Transactions and Calculating Key Metrics Valuing Equity Interests and Net Operating Losses (NOLs) Calendarization Finding the Data and Adjusting the
More informationChina Renewable Energy Investment Ltd (987_HK)
Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9
More informationWuXi PharmaTech Announces First-Quarter 2013 Results
WuXi PharmaTech Announces First-Quarter 2013 Results SHANGHAI, China, May 13, 2013 /Xinhua-PRNewswire/ -- WuXi PharmaTech (Cayman) Inc. (NYSE: WX), a leading research and development outsourcing company
More informationRebranding Doesn t Matter; Losing Ground to Peers in a Decelerating Industry Does Rating: SELL Price Target: $42.50 (13.
CFA INSTITUTE RESEARCH CHALLENGE 2014 Rebranding Doesn t Matter; Losing Ground to Peers in a Decelerating Industry Does Rating: SELL Price Target: $42.50 (13.3% DISCOUNT) AGENDA 1) Industry at Cyclical
More informationUDG Healthcare plc Interim Results Presentation FY17. London Stock Exchange, 23 rd May 2017
UDG Healthcare plc Interim Results Presentation FY17 London Stock Exchange, 23 rd May 2017 Forward looking statements This Presentation has been prepared by UDG Healthcare plc and contains certain forward-looking
More informationHardick Bora 4QCY12 Results Update Sector: Healthcare Sanofi India CMP: INR2,307 TP: INR2,015 Neutral
BSE Sensex S&P CNX 19,332 5,855 Bloomberg SANL IN Equity Shares (m) 23.0 M.Cap. (INR b)/(usd b) 53.1/1.0 52-Week Range (INR) 2,450/2,002 1,6,12 Rel. Perf. (%) 9/-1/-4 Financials & Valuation (INR b) Y/E
More information