School District No. 57 (Prince George)
|
|
- Melinda Atkins
- 5 years ago
- Views:
Transcription
1 Amended Annual Budget School District No. 57 (Prince George) June 30, 2014
2 June 30, 2014 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement Amended Annual Budget - Changes in Net Financial Assets (Debt) - Statement Amended Annual Budget - Schedule of Changes in Acccumulated Surplus (Deficit) by Fund - Schedule Amended Annual Budget - Operating Revenue and Expense - Schedule Schedule 2A - Amended Annual Budget - Schedule of Operating Revenue by Source... 7 Schedule 2B - Amended Annual Budget - Schedule of Operating Expense by Source... 8 Schedule 2C - Amended Annual Budget - Operating Expense by Function, Program and Object... 9 Amended Annual Budget - Special Purpose Revenue and Expense - Schedule Schedule 3A - Amended Annual Budget - Changes in Special Purpose Funds Amended Annual Budget - Capital Revenue and Expense - Schedule *NOTE - Statement 1, Statement 3, Statement 5 and Schedules 4A - 4D are used for Financial Statement reporting only.
3 Amended Annual Budget - Revenue and Expense Statement Amended 2014 Annual Budget Annual Budget Ministry Operating Grant Funded FTE's School-Age 12, , Adult Other Total Ministry Operating Grant Funded FTE's 12, , Revenues $ $ Provincial Grants Ministry of Education 129,624, ,390,603 Other Revenue 4,373,466 4,466,784 Rentals and Leases 580, ,000 Investment Income 387, ,400 Amortization of Deferred Capital Revenue 3,488,647 3,568,240 Total Revenue 138,453, ,375,027 Expenses Instruction 106,354, ,033,503 District Administration 5,315,998 5,161,745 Operations and Maintenance 25,630,384 25,275,224 Transportation and Housing 5,016,275 5,014,811 Debt Services 1,273 10,008 Total Expense 142,318, ,495,291 Net Revenue (Expense) (3,864,426) (2,120,264) Budgeted Allocation (Retirement) of Surplus (Deficit) 3,277, ,000 Budgeted Surplus (Deficit), for the year (586,804) (1,645,264) Budgeted Surplus (Deficit), for the year comprised of: Operating Fund Surplus (Deficit) Special Purpose Fund Surplus (Deficit) Capital Fund Surplus (Deficit) (586,804) (1,645,264) Budgeted Surplus (Deficit), for the year (586,804) (1,645,264) Page 2
4 Amended Annual Budget - Revenue and Expense Statement Amended 2014 Annual Budget Annual Budget Budget Bylaw Amount Operating - Total Expense 123,919, ,157,380 Special Purpose Funds - Total Expense 9,976,370 10,776,456 Special Purpose Funds - Tangible Capital Assets Purchased 135, ,000 Capital Fund - Total Expense 8,422,739 7,561,455 Capital Fund - Tangible Capital Assets Purchased from Local Capital 1,065,500 Total Budget Bylaw Amount 143,518, ,630,291 Approved by the Board Signature of the Chairperson of the Board of Education Date Signed Signature of the Superintendent Date Signed Signature of the Secretary Treasurer Date Signed Page 3
5 Amended Annual Budget - Changes in Net Financial Assets (Debt) Statement Amended 2014 Annual Budget Annual Budget $ $ Surplus (Deficit) for the year (3,864,426) (2,120,264) Effect of change in Tangible Capital Assets Acquisition of Tangible Capital Assets From Operating and Special Purpose Funds (135,000) (135,000) From Local Capital (1,065,500) Total Acquisition of Tangible Capital Assets (1,200,500) (135,000) Amortization of Tangible Capital Assets 5,607,573 5,563,617 Total Effect of change in Tangible Capital Assets 4,407,073 5,428, (Increase) Decrease in Net Financial Assets (Debt) 542,647 3,308,353 Page 4
6 Amended Annual Budget - Schedule of Changes in Accumulated Surplus (Deficit) by Fund Schedule 1 Operating Special Purpose Capital 2014 Amended Fund Fund Fund Annual Budget $ $ $ $ Accumulated Surplus (Deficit), beginning of year 13,872,164-31,898,064 45,770,228 Changes for the year Net Revenue (Expense) for the year (2,010,537) 135,000 (1,988,889) (3,864,426) Interfund Transfers Tangible Capital Assets Purchased (135,000) 135,000 - Local Capital (1,065,500) 1,065,500 - Other (201,585) 201,585 - Net Changes for the year (3,277,622) - (586,804) (3,864,426) Budgeted Accumulated Surplus (Deficit), end of year 10,594,542-31,311,260 41,905,802 Page 5
7 Amended Annual Budget - Operating Revenue and Expense Schedule Amended 2014 Annual Budget Annual Budget $ $ Revenues Provincial Grants Ministry of Education 120,427, ,402,917 Other Revenue 561, ,784 Rentals and Leases 580, ,000 Investment Income 340, ,000 Total Revenue 121,908, ,892,701 Expenses Instruction 97,076,694 95,522,487 District Administration 5,200,596 5,046,281 Operations and Maintenance 16,625,645 16,573,801 Transportation and Housing 5,016,275 5,014,811 Total Expense 123,919, ,157,380 Net Revenue (Expense) (2,010,537) (264,679) Budgeted Prior Year Surplus Appropriation 3,277, ,000 Net Transfers (to) from other funds Local Capital (1,065,500) - Other (201,585) (210,321) Total Net Transfers (1,267,085) (210,321) Budgeted Surplus (Deficit), for the year - - Page 6
8 Amended Annual Budget - Schedule of Operating Revenue by Source Schedule 2A 2014 Amended 2014 Annual Budget Annual Budget $ $ Provincial Grants - Ministry of Education Operating Grant, Ministry of Education 118,126, ,110,509 AANDC/LEA Recovery (85,761) (94,284) Other Ministry of Education Grants Pay Equity 2,271,692 2,271,692 Education Guarantee 115, ,000 Total Provincial Grants - Ministry of Education 120,427, ,402,917 Other Revenues Other School District/Education Authorities 270, ,000 LEA/Direct Funding from First Nations 85,761 94,284 Miscellaneous Administration Fees 115, ,500 Cafeteria Recoveries 90,000 90,000 Total Other Revenue 561, ,784 Rentals and Leases 580, ,000 Investment Income 340, ,000 Total Operating Revenue 121,908, ,892,701 Page 7
9 Amended Annual Budget - Schedule of Operating Expense by Source Schedule 2B 2014 Amended 2014 Annual Budget Annual Budget $ $ Salaries Teachers 50,435,477 49,131,291 Principals and Vice Principals 6,350,554 6,328,114 Educational Assistants 9,643,056 7,950,998 Support Staff 12,190,504 11,997,733 Other Professionals 3,091,165 3,104,433 Substitutes 4,565,501 4,470,886 Total Salaries 86,276,257 82,983,455 Employee Benefits 20,319,887 19,540,825 Total Salaries and Benefits 106,596, ,524,280 Services and Supplies Services 3,513,163 3,621,142 Student Transportation 5,014,755 4,996,405 Professional Development and Travel 1,303,095 1,289,964 Rentals and Leases 390, ,700 Dues and Fees 72,634 72,634 Insurance 350, ,700 Supplies 3,478,119 5,631,555 Utilities 3,199,700 3,281,000 Total Services and Supplies 17,323,066 19,633,100 Total Operating Expense 123,919, ,157,380 Page 8
10 Amended Annual Budget - Operating Expense by Function, Program and Object Schedule 2C Principals and Educational Support Other Teachers Vice Principals Assistants Staff Professionals Substitutes Total Salaries Salaries Salaries Salaries Salaries Salaries Salaries $ $ $ $ $ $ $ 1 Instruction 1.02 Regular Instruction 41,204, , , ,303 3,627,015 45,752, Career Programs 342,160 41, , Library Services 1,276, , ,723 1,854, Counselling 1,247,740 13,301 1,261, Special Education 4,980, ,657 7,691,808 1,312,127 23,496 14,408, English Language Learning 792,571 26, , Aboriginal Education 210, ,394 1,809, , ,797 72,768 2,908, School Administration 4,890,884 2,332, , ,097 8,090, Off Shore Students Other 69,542 69,542 Total Function 1 50,054,730 6,126,575 9,643,056 4,998, ,236 4,181,376 75,547,940 4 District Administration 4.11 Educational Administration 380, ,394 77, , ,124 1,308, School District Governance 102, , Business Administration 96, , ,134 7,030 1,756,686 Total Function 4 380, , ,706 1,593, ,154 3,167,823 5 Operations and Maintenance 5.41 Operations and Maintenance Administration 79, , , Maintenance Operations 5,747, , ,283 6,528, Maintenance of Grounds 493,915 51, , Utilities - Total Function ,320, , ,971 7,474,252 7 Transportation and Housing 7.41 Transportation and Housing Administration 19,737 46,901 6,578 73, Student Transportation 13,026 13, Housing - Total Function 7-19,737-59,927 6,578-86,242 9 Debt Services Total Function Total Functions ,435,477 6,350,554 9,643,056 12,190,504 3,091,165 4,565,501 86,276,257 Page 9
11 Amended Annual Budget - Operating Expense by Function, Program and Object Schedule 2C 1 Instruction 1.02 Regular Instruction 1.03 Career Programs 1.07 Library Services 1.08 Counselling 1.10 Special Education 1.30 English Language Learning 1.31 Aboriginal Education 1.41 School Administration 1.62 Off Shore Students 1.64 Other Total Function 1 4 District Administration 4.11 Educational Administration 4.40 School District Governance 4.41 Business Administration Total Function 4 5 Operations and Maintenance 5.41 Operations and Maintenance Administration 5.50 Maintenance Operations 5.52 Maintenance of Grounds 5.56 Utilities Total Function 5 7 Transportation and Housing 7.41 Transportation and Housing Administration 7.70 Student Transportation 7.73 Housing Total Function 7 9 Debt Services Total Function 9 Total Functions 1-9 Total Employee Total Salaries Services and 2014 Amended 2014 Salaries Benefits and Benefits Supplies Annual Budget Annual Budget $ $ $ $ $ $ 45,752,420 11,038,917 56,791,337 1,769,709 58,561,046 60,135, ,056 92, , , , ,371 1,854, ,984 2,298, ,319 2,551,828 2,597,861 1,261, ,775 1,566,816 3,150 1,569,966 1,524,714 14,408,351 3,353,436 17,761, ,450 18,172,237 15,564, , ,302 1,017,688 3,900 1,021, ,306 2,908, ,040 3,561, ,839 4,169,141 3,951,440 8,090,357 1,816,237 9,906, ,048 10,237,642 10,007, ,623 3,623 3,623 69,542 15,693 85, , , ,771 75,547,940 17,918,255 93,466,195 3,610,499 97,076,694 95,522,487 1,308, ,807 1,593, ,874 2,491,318 2,340, ,500 2, , , , ,686 1,756, ,590 2,133, ,316 2,463,592 2,460,390 3,167, ,683 3,831,506 1,369,090 5,200,596 5,046, ,453 81, , , , ,423 6,528,196 1,508,226 8,036,422 2,911,401 10,947,823 10,829, , , , ,500 1,583,101 1,565, ,203,900 3,203,900 3,287,900 7,474,252 1,718,216 9,192,468 7,433,177 16,625,645 16,573,801 73,216 16,678 89,894 5,300 95,194 94,048 13,026 3,055 16,081 4,903,000 4,919,081 4,918, ,000 2,000 2,000 86,242 19, ,975 4,910,300 5,016,275 5,014, ,276,257 20,319, ,596,144 17,323, ,919, ,157,380 Page 10
12 Amended Annual Budget - Special Purpose Revenue and Expense Schedule Amended 2014 Annual Budget Annual Budget $ $ Revenues Provincial Grants Ministry of Education 6,267,370 6,999,856 Other Revenue 3,812,000 3,877,000 Investment Income 32,000 34,600 Total Revenue 10,111,370 10,911,456 Expenses Instruction 9,277,695 9,511,016 District Administration 115, ,464 Operations and Maintenance 583,273 1,149,976 Total Expense 9,976,370 10,776,456 Net Revenue (Expense) 135, ,000 Net Transfers (to) from other funds Tangible Capital Assets Purchased (135,000) (135,000) Total Net Transfers (135,000) (135,000) Budgeted Surplus (Deficit), for the year - - Page 11
13 Amended Annual Budget - Changes in Special Purpose Funds Schedule 3A Annual Learning Special Special School Facility Improvement Education Education Generated Strong Grant Fund Equipment Technology Funds Start $ $ $ $ $ $ Deferred Revenue, beginning of year 386,976-59,607 16,178 1,269,804 18,025 Add: Restricted Grants Provincial Grants - Ministry of Education 195,818 1,520,896 31, , ,000 Other 3,682,400 Investment Income 479 2, ,297 1,520,896 31, ,478 3,685, ,000 Less: Allocated to Revenue 583,273 1,520,896 31, ,478 3,685, ,000 Deferred Revenue, end of year ,607 16,178 1,269,804 18,025 Revenues Provincial Grants - Ministry of Education 583,273 1,520,896 31, , ,000 Other Revenue 3,685,000 Investment Income 583,273 1,520,896 31, ,478 3,685, ,000 Expenses Salaries Teachers 1,066,734 Educational Assistants 158, ,140 Support Staff 61,402 16,443 Other Professionals 67, ,954 23,532 Substitutes 128,964 1,224, , ,672 Employee Benefits 27, ,979 30,863 47,844 Services and Supplies 426,567 21,000 51,218 3,560,000 64, ,273 1,520,896 21, ,478 3,560, ,000 Net Revenue (Expense) before Interfund Transfers , ,000 - Interfund Transfers Tangible Capital Assets Purchased (10,000) (125,000) - - (10,000) - (125,000) - Net Revenue (Expense) Page 12
14 Amended Annual Budget - Changes in Special Purpose Funds Deferred Revenue, beginning of year Schedule 3A Ready, PRP PRP PRP Set, Regional Youth Custody FASD Learn OLEP CommunityLINK Hospital Centre Outreach $ $ $ $ $ $ 33, ,311-21,411-2,049 Add: Restricted Grants Provincial Grants - Ministry of Education Other Investment Income 75, ,000 2,013, , , ,967 75, ,000 2,013, , , ,967 Less: Allocated to Revenue Deferred Revenue, end of year Revenues Provincial Grants - Ministry of Education Other Revenue Investment Income Expenses Salaries Teachers Educational Assistants Support Staff Other Professionals Substitutes Employee Benefits Services and Supplies Net Revenue (Expense) before Interfund Transfers Interfund Transfers Tangible Capital Assets Purchased Net Revenue (Expense) 80, ,000 2,013, , , ,967 28, ,311-21,411-2,049 80, ,000 2,013, , , ,967 80, ,000 2,013, , , ,967 26,337 80, , , ,839 10, ,375 24, ,502 20,793 16,471 7,844 56,534 1,920 4,277 5,699 18,800 28,257 1,028, , , ,844 4,119 6, ,030 49,495 64,521 71,049 57, , ,611 27,349 41, ,074 80, ,000 2,013, , , , Page 13
15 Amended Annual Budget - Changes in Special Purpose Funds Schedule 3A Deferred Revenue, beginning of year PRP Community Camp FASD Link Trapping Scholarships Other Youth Custody TOTAL $ $ $ $ $ 4, ,330 2,200-2,678,385 Add: Restricted Grants Provincial Grants - Ministry of Education Other Investment Income 122,979 5,875, ,000 3,809,400 32,000 35, , , ,719,615 Less: Allocated to Revenue Deferred Revenue, end of year Revenues Provincial Grants - Ministry of Education Other Revenue Investment Income Expenses Salaries Teachers Educational Assistants Support Staff Other Professionals Substitutes Employee Benefits Services and Supplies Net Revenue (Expense) before Interfund Transfers Interfund Transfers Tangible Capital Assets Purchased Net Revenue (Expense) 122, , ,111,370 4, ,330 2,200-2,286, ,979 6,267, ,000 3,812,000 32,000 32, , , ,111,370 72,770 1,907,190 1,094,672 11, , ,426 1,900 13,796 86, ,674,450 19, ,539 17, ,000 5,450, , , ,976, ,000 (135,000) (135,000) Page 14
16 Amended Annual Budget - Capital Revenue and Expense Schedule Amended Annual Budget Invested in Tangible Local Fund 2014 Capital Assets Capital Balance Annual Budget $ $ $ $ Revenues Provincial Grants Ministry of Education 2,930,203 2,930,203 1,987,830 Investment Income 15,000 15,000 14,800 Amortization of Deferred Capital Revenue 3,488,647 3,488,647 3,568,240 Total Revenue 6,418,850 15,000 6,433,850 5,570,870 Expenses Operations and Maintenance 2,813,893 2,813,893 1,987,830 Amortization of Tangible Capital Assets Operations and Maintenance 5,607,573 5,607,573 5,563,617 Interest Payment Capital Lease 1,273 1,273 10,008 Total Expense 8,421,466 1,273 8,422,739 7,561,455 Net Revenue (Expense) (2,002,616) 13,727 (1,988,889) (1,990,585) Net Transfers (to) from other funds Tangible Capital Assets Purchased 135, , ,000 Local Capital 1,065,500 1,065,500 Capital Lease Payment 201, , ,321 Total Net Transfers 135,000 1,267,085 1,402, ,321 Other Adjustments to Fund Balances Tangible Capital Assets Purchased from Local Capital 1,065,500 (1,065,500) - Principal Payment Capital Lease 200,312 (200,312) - Total Other Adjustments to Fund Balances 1,265,812 (1,265,812) - Budgeted Surplus (Deficit), for the year (601,804) 15,000 (586,804) (1,645,264) Page 14
School District No. 57 (Prince George)
Amended Annual Budget School District No. 57 (Prince George) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 85 (Vancouver Island North)
Amended Annual Budget School District No. 85 (Vancouver Island North) June 30, 2013 June 30, 2013 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual
More informationSchool District No. 23 (Central Okanagan)
Annual Budget June 30, 2015 June 30, 2015 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial Assets (Debt) - Statement 4... 4 Annual
More informationSchool District No. 68 (Nanaimo-Ladysmith)
Amended Annual Budget School District No. 68 (Nanaimo-Ladysmith) June 30, 2015 June 30, 2015 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 51 (Boundary)
Annual Budget School District No. 51 (Boundary) June 30, 2013 June 30, 2013 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Change in Net Financial Assets
More informationSchool District No. 23 (Central Okanagan)
Annual Budget School District No. 23 (Central Okanagan) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial
More informationSchool District No. 85 (Vancouver Island North)
Amended Annual Budget School District No. 85 (Vancouver Island North) June 30, 2015 June 30, 2015 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual
More informationSchool District No. 37 (Delta)
Amended Annual Budget School District No. 37 (Delta) June 30, 2016 June 30, 2016 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget - Changes
More informationSchool District No. 87 (Stikine)
Amended Annual Budget School District No. 87 (Stikine) June 30, 2016 June 30, 2016 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget - Changes
More informationSchool District No. 34 (Abbotsford)
Amended Annual Budget School District No. 34 (Abbotsford) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget -
More informationSchool District No. 87 (Stikine)
Annual Budget School District No. 87 (Stikine) June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial Assets
More informationSchool District No. 78 (Fraser-Cascade)
Amended Annual Budget School District No. 78 (Fraser-Cascade) June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 45 (West Vancouver)
Annual Budget School District No. 45 (West Vancouver) June 30, 2014 June 30, 2014 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial
More informationSchool District No. 45 (West Vancouver)
Amended Annual Budget School District No. 45 (West Vancouver) June 30, 2013 June 30, 2013 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 67 (Okanagan Skaha)
Amended Annual Budget School District No. 67 (Okanagan Skaha) June 30, 2015 June 30, 2015 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 48 (Sea To Sky)
Amended Annual Budget School District No. 48 (Sea To Sky) June 30, 2016 June 30, 2016 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget -
More informationSchool District No. 67 (Okanagan Skaha)
Annual Budget School District No. 67 (Okanagan Skaha) June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial
More informationSchool District No. 08 (Kootenay Lake)
Amended Annual Budget School District No. 08 (Kootenay Lake) June 30, 2015 June 30, 2015 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 37 (Delta)
Amended Annual Budget School District No. 37 (Delta) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget - Changes
More informationSchool District No. 44 (North Vancouver)
Annual Budget School District No. 44 (North Vancouver) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial
More informationSchool District No. 45 (West Vancouver)
Amended Annual Budget School District No. 45 (West Vancouver) June 30, 2015 June 30, 2015 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 45 (West Vancouver)
Annual Budget School District No. 45 (West Vancouver) June 30, 2016 June 30, 2016 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in Net Financial
More informationSchool District No. 44 (North Vancouver)
Amended Annual Budget School District No. 44 (North Vancouver) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 08 (Kootenay Lake)
Amended Annual Budget School District No. 08 (Kootenay Lake) June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 73 (Kamloops/Thompson)
Amended Annual Budget School District No. 73 (Kamloops/Thompson) June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 51 (Boundary)
Amended Annual Budget School District No. 51 (Boundary) June 30, 2016 June 30, 2016 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget - Changes
More informationSchool District No. 79 (Cowichan Valley)
Amended Annual Budget School District No. 79 (Cowichan Valley) June 30, 2016 June 30, 2016 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 06 (Rocky Mountain)
Amended Annual Budget School District No. 06 (Rocky Mountain) June 30, 2013 June 30, 2013 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 49 (Central Coast)
Annual Budget School District No. 49 (Central Coast) June 30, 2016 April 23, 2015 13:09 June 30, 2016 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget -
More informationSchool District No. 42 (Maple Ridge-Pitt Meadows)
Annual Budget School District No. 42 (Maple Ridge-Pitt Meadows) June 30, 2019 June 30, 2019 Table of Contents Bylaw... 1 Annual Budget - Revenue and Expense - Statement 2... 2 Annual Budget - Changes in
More informationSchool District No. 51 (Boundary)
Amended Annual Budget School District No. 51 (Boundary) June 30, 2013 June 30, 2013 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget - Changes
More informationSchool District No. 62 (Sooke)
Amended Annual Budget School District No. 62 (Sooke) June 30, 2018 June 30, 2018 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget - Changes
More informationSchool District No. 06 (Rocky Mountain)
Amended Annual Budget School District No. 06 (Rocky Mountain) June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 Amended Annual Budget - Revenue and Expense - Statement 2... 2 Amended Annual Budget
More informationSchool District No. 38 (Richmond)
Amended School District No. 38 (Richmond) June 30, 2015 School District No. 38 June 30, 2015 Table of Contents Bylaw.... Amended - Revenue and Expense - Statement 2..................... 2 Amended - Changes
More informationAnnual Budget. No.. June 30, Version: June 16, :44
No.. June 30, 2017 June 30, 2017 Table of Contents Bylaw... 1 - Revenue and Expense - Statement 2... 2 - Changes in Net Financial Assets (Debt) - Statement 4... 4 - Operating Revenue and Expense - Schedule
More informationJune 8, To: Finance and Legal Committee (Committee V) Rick Krowchuk, Secretary-Treasurer Flavia Coughlan, Director of Finance
To: Finance and Legal Committee (Committee V) June 8, 2012 From: Subject: Rick Krowchuk, Secretary-Treasurer Flavia Coughlan, Director of Finance 2012/2013 Annual Budget Bylaw The attached Annual Budget
More informationSchool District No. 41 (Burnaby)
Amended School District No. 41 (Burnaby) June 30, 2015 June 30, 2015 Table of Contents Byla\v... 1 Amended - Revenue and Expense - Statement 2... 2 Amended - Changes in Net Financial Assets (Debt) - Statement
More information......
...... . / Operating Special Purpose Capital 2015 2014 Fund Fund Fund Actual Actual S S S $ $ Accumulated Surplus (De?cit), end of year - Statement 2 662,430 72,000 7,409,005 8,143,435
More informationAGENDA. A1. Approval of the Agenda (p 01-02) B. PUBLIC PRESENTATIONS ON THE 2018/2019 BUDGET (5 minutes per presentation)
The Board of Education of School District No. 61 (Greater Victoria) Special Board Budget Meeting, Wednesday, April 25, 2018 @ 7:00 p.m. Tolmie Boardroom, 556 Boleskine Road AGENDA A. COMMENCEMENT OF MEETING
More informationSCHOOL DISTRICT AUDITED FINANCIAL STATEMENTS FISCAL YEAR 2002/2003
SCHOOL DISTRICT AUDITED FINANCIAL STATEMENTS FISCAL YEAR 2002/2003 SCHOOL DISTRICT NUMBER 72 OFFICE LOCATION 425 Pinecrest Rd MAILING ADDRESS 425 Pinecrest Rd CITY / PROVINCE Campbell River, British Columbia
More information.................. 4 District Administration 4.11 Educational Administration 140,153 51,169 212,396 403,718 4.40 School District Governance 83,547 83,547 4.41 Business Administration 140,153 169,286
More information2017/2018 Annual Budget Presentation. April 5, 2017
2017/2018 Annual Budget Presentation April 5, 2017 Operating, Special Purpose and Capital Funds School districts manage financial resources in three funds: Operating Fund Where the main operating expenditures
More informationSchool District No. 87 (Stikine)
Audited Financial Statements of June 30, 2018 September 04, 2018 15:49 June 30, 2018 Table of Contents Management Report... 1 Independent Auditors' Report... 2 Statement of Financial Position - Statement
More informationSCHOOL DISTRICT AUDITED FINANCIAL STATEMENTS FISCAL YEAR 2007/2008. Ken A. Mackie
SCHOOL DISTRICT AUDITED FINANCIAL STATEMENTS FISCAL YEAR 27/28 SCHOOL DISTRICT NUMBER 87 OFFICE LOCATION Commercial Drive and Stikine Street CITY / PROVINCE Dease Lake, BC WEBSITE ADDRESS http://www.sd87.bc.ca
More informationTABLE OF CONTENTS AUDITORS' REPORT FINANCIAL STATEMENTS NOTES TO FINANCIAL STATEMENTS SCHEDULES
27/28 AUDITED FINANCIAL STATEMENTS TABLE OF CONTENTS AUDITORS' REPORT FINANCIAL STATEMENTS Statement of Financial Position Statement of Revenue and Expense Statement of Changes in Fund Balances Statement
More informationSchool District No. 58 (Nicola-Similkameen)
Audited Financial Statements of June 30, 2017 September 08, 2017 9:00 June 30, 2017 Table of Contents Management Report... 1 Independent Auditors' Report... 2 Statement of Financial Position - Statement
More informationSchool District No. 85 (Vancouver Island North)
Audited Financial Statements of School District No. 85 (Vancouver Island North) June 30, 2017 September 01, 2017 15:49 School District No. 85 (Vancouver Island North) June 30, 2017 Table of Contents Management
More informationSchool District No. 6 (Rocky Mountain)
Audited Financial Statements of June 30, 2017 September 12, 2017 15:11 June 30, 2017 Table of Contents Management Report... 1 Independent Auditors' Report... 2 Statement of Financial Position - Statement
More informationSchool District No. 85 (Vancouver Island North)
Audited Financial Statements of School District No. 85 (Vancouver Island North) June 30, 2018 September 10, 2018 9:06 September 10, 2018 9:06 School District No. 85 (Vancouver Island North) June 30, 2018
More informationSchool District No. 45 (West Vancouver)
Audited Financial Statements of June 30, 2017 September 20, 2017 11:27 June 30, 2017 Table of Contents Management Report... 1 Independent Auditors' Report... 2-3 Statement of Financial Position - Statement
More information2018/19 ANNUAL BUDGET INSTRUCTIONS
Ministry of Education Resource Management & Executive Financial Office Division 2018/19 ANNUAL BUDGET INSTRUCTIONS For British Columbia School Districts March 2018 TABLE MINISTRY OF EDUCATION OF CONTENTS
More information2019/20 ANNUAL BUDGET INSTRUCTIONS
Ministry of Education Resource Management Division 2019/20 ANNUAL BUDGET INSTRUCTIONS For British Columbia School Districts March 2019 TABLE OF CONTENTS SECTION A: SUMMARY OF INFORMATION REQUIRED BY THE
More informationBurnaby Board of Education Budget Presentation April 22, 2014
Burnaby Board of Education Budget Presentation April 22, 2014 Burnaby School District s Budgeted Sources of Revenue Other Provincial Grants 0.8% Other Fees & Revenue 1.9% International Education 6.1% Surplus
More informationEducation & Student Services and Finance & Legal Committee (Committee III/V)
ITEM 1 April 4, 2014 To: From: Education & Student Services and Finance & Legal Committee (Committee III/V) Rick Krowchuk, Secretary Treasurer Lisa Landry, Director of Finance Subject: Fiscal Framework
More informationSchool District No. 47 (Powell River)
Audited Financial Statements of School District No. 47 (Powell River) June 30, 2014 October 01, 2014 10:30 School District No. 47 (Powell River) June 30, 2014 Table of Contents Management Report... 1 Independent
More informationSchool District No. 22 (Vernon)
Consolidated Audited Financial Statements of June 30, 2017 September 08, 2017 14:58 June 30, 2017 Table of Contents Management Report... 1 Independent Auditors' Report... 2-3 Consolidated Statement of
More informationSchool District No. 22 (Vernon)
Consolidated Audited Financial Statements of School District No. 22 (Vernon) June 30, 2014 September 24, 2014 9:14 School District No. 22 (Vernon) June 30, 2014 Table of Contents Management Report... 1
More informationSchool District No. 6 (Rocky Mountain)
Audited Financial Statements of June 30, 2018 September 11, 2018 17:12 June 30, 2018 Table of Contents Management Report... 1 Independent Auditors' Report... 2 Statement of Financial Position - Statement
More informationGeneral Fund. Budget
General Fund Budget June 2018 HALIFAX REGIONAL CENTRE FOR EDUCATION GENERAL FUND BUDGET SUMMARY Proposed Actual Budget Projected Budget 2016-2017 2017-2018 2017-2018 REVENUE Province of Nova Scotia 301,528,579
More informationSchool District No. 48 (Sea To Sky)
Audited Financial Statements of School District No. 48 (Sea To Sky) June 30, 2018 June 30, 2018 Table of Contents Management Report... 1 Independent Auditors' Report... 2-3 Statement of Financial Position
More informationPEMBINA TRAILS SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 PEMBINA TRAILS SCHOOL DIVISION 181 HENLOW BAY WINNIPEG, MANITOBA R3Y 1M7 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2018
More informationTHE WINNIPEG SCHOOL DIVISION
Consolidated Financial Statements of THE WINNIPEG SCHOOL DIVISION Year ended June 30, 2017 TABLE OF CONTENTS 2016/2017 FINANCIAL STATEMENTS PAGE AUDITOR'S REPORT AUDITOR'S REPORT ON ENROLMENT (with EIS
More informationSchool District No. 41 (Burnaby)
Audited Financial Statements of School District No. 41 (Burnaby) September 26, 2016 10:53 School District No. 41 (Burnaby) Table of Contents Managen1ent Report...............................................
More informationSUNRISE SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 SUNRISE SCHOOL DIVISION P.O. BOX 1206 BEAUSEJOUR, MANITOBA R0E 0C0 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2018 EXPENSE
More informationSchool District No. 37 (Delta)
Audited Financial Statements of School District No. 37 (Delta) June 30, 2017 September 18, 2017 13:09 School District No. 37 (Delta) June 30, 2017 Table of Contents Management Report... 1 Independent Auditors'
More informationRIVER EAST TRANSCONA SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 RIVER EAST TRANSCONA SCHOOL DIVISION 589 ROCH STREET WINNIPEG, MANITOBA R2K 2P7 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30,
More informationRIVER EAST TRANSCONA SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 RIVER EAST TRANSCONA SCHOOL DIVISION 589 ROCH STREET WINNIPEG, MANITOBA R2K 2P7 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30,
More informationSchool District Statement of Financial Information (SOFI) School District No. 85 (Vancouver Island North) Fiscal Year Ended June 30, 2017
School District Statement of Financial Information (SOFI) School District No. 85 (Vancouver Island North) Fiscal Year Ended June 30, 2017 Table of Contents. Documents are arranged in the following order:
More informationEVERGREEN SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 EVERGREEN SCHOOL DIVISION P.O. BOX 1200 GIMLI, MANITOBA R0C 1B0 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2017 TABLE OF
More informationSchool District No. 37 (Delta)
Audited Financial Statements of School District No. 37 (Delta) June 30, 2015 September 10, 2015 16:15 School District No. 37 (Delta) June 30, 2015 Table of Contents Management Report... 1 Independent Auditors'
More informationa) Adoption of Agenda for Thursday, September 13, 2018
QUESNEL SCHOOL DISTRICT BOARD OF EDUCATION FINANCE COMMITTEE MEETING ADMINISTRATION BUILDING NOTICE OF MEETING AND AGENDA THURSDAY, SEPTEMBER 13, 2018 Page 1:00 P.M. 1 Call to Order "We would like to acknowledge
More informationSUNRISE SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 SUNRISE SCHOOL DIVISION P.O. BOX 1206 BEAUSEJOUR, MANITOBA R0E 0C0 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2016 TABLE
More informationDRAFT SUMMARY BUDGET INFORMATION
DRAFT 2018-19 SUMMARY BUDGET INFORMATION The Summary Information attached outlines the Draft Revenue, Expenditures and Impact on the Local Taxpayer. SCHEDULE 1: SUMMARY OF BUDGETED EXPENDITURES The top
More informationFinancial Statement Discussion and Analysis For the Year Ended June 30, 2017
School District No. 63 (Saanich) Financial Statement Discussion and Analysis For the Year Ended June 30, 2017 School District No. 63 (Saanich) Financial Statement Discussion & Analysis For the Year Ended
More informationSUNRISE SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 SUNRISE SCHOOL DIVISION P.O. BOX 1206 BEAUSEJOUR, MANITOBA R0E 0C0 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2015 TABLE
More information2016/17 FINANCIAL STATEMENT INSTRUCTIONS
Resource Management & Corporate Services Division 2016/17 FINANCIAL STATEMENT INSTRUCTIONS For British Columbia School Districts May 2017 Section A Summary of Information Required by the Ministry... Page
More informationRIVER EAST TRANSCONA SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 RIVER EAST TRANSCONA SCHOOL DIVISION 589 ROCH STREET WINNIPEG, MANITOBA R2K 2P7 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30,
More informationAGENDA. School Budget Allocation School Budget Planning Non Board Funds Cashless Schools
AGENDA School Budget Allocation School Budget Planning Non Board Funds Cashless Schools New Classroom Funding Additional funding of $3,000 is provided to schools that experience growth to help address
More informationUse of Surplus Budget Report to the Board
School District No. 22 (Vernon)... a great place to learn Use of Surplus Budget Report to the Board Introduction April 27, 2016 The purpose of this document is to provide an overview of financial reporting
More informationSEINE RIVER SCHOOL DIVISION
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 SEINE RIVER SCHOOL DIVISION 475-A SENEZ STREET LORETTE, MANITOBA R0A 0Y0 FRAME BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 2019
More informationAPPENDIX A WATERLOO REGION DISTRICT SCHOOL BOARD. Analysis of Provincial Grant Allocations and Other Revenues
APPENDIX A WATERLOO REGION DISTRICT SCHOOL BOARD Analysis of Provincial Grant Allocations and Other Revenues June 17, 2013 7 Waterloo Region District School Board 2013/14 Budget Grants for Student Needs
More informationAUDITED FINANCIAL STATEMENTS
Schools' Finance Branch 5111181 Portage Avenue Winnipeg, Manitoba R3G 0T3 SEINE RIVER SCHOOL DIVISION 475A SENEZ STREET LORETTE, MANITOBA R0A 0Y0 AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
More informationSCHOOL DISTRICT NUMBER AUDITED FINANCIAL STATEMENTS FISCAL YEAR
SCHOOL DISTRICT AUDITED FINANCIAL STATEMENTS FISCAL YEAR 28129 SCHOOL DISTRICT NUMBER OFFICE LOCATION NAME OF SCHOOL DISTRICT 45 West Vancouver YEAR 28/29 TELEPHONE NUMBER 175 21st Street 64-981-1 CITY/PROVINCE
More informationAUDITED FINANCIAL STATEMENTS
Schools' Finance Branch 5111181 Portage Avenue Winnipeg, Manitoba R3G 0T3 RIVER EAST TRANSCONA SCHOOL DIVISION 589 ROCH STREET WINNIPEG, MANITOBA R2K 2P7 AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY
More informationSchool District No. 27 (Cariboo-Chilcotin)
Audited Financial Statements of School District No. 27 (Cariboo-Chilcotin) June 30, 2018 September 25, 2018 15:30 School District No. 27 (Cariboo-Chilcotin) June 30, 2018 Table of Contents Management Report...
More informationSchool District No. 8 (Kootenay Lake)
Audited Financial Statements of School District No. 8 (Kootenay Lake) June 30, 2017 September 19, 2017 13:47 School District No. 8 (Kootenay Lake) June 30, 2017 Table of Contents Management Report... 1
More informationAUDITED FINANCIAL STATEMENTS
Schools' Finance Branch 511-1181 Portage Avenue Winnipeg, Manitoba R3G 0T3 TURTLE RIVER SCHOOL DIVISION P.O. BOX 309 MC CREARY, MANITOBA R0J 1B0 AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
More informationSchool District No. 36 (Surrey) June 30, 2015
Financial Statements June 30, 2015 June 30, 2015 Table of Contents Management Report... 1 Independent Auditors' Report... 2-3 Statement of Financial Position - Statement 1... 4 Statement of Operations
More informationTioga Central Budget Goals
2016-2017 Tioga Central Budget Goals Build a fiscally sound budget that meets the needs of our students so they will be college and career ready Address the long-term fiscal health of the district, taking
More informationRecommendation Report
Recommendation Report DATE: November 28, 2017 TO: FROM: SUBJECT: ORIGINATOR: RESOURCE STAFF: REFERENCE: Board of Trustees Darrel Robertson, Superintendent of Schools Fall Update to the Revised 2017-2018
More informationCENTRAL OKANAGAN PUBLIC SCHOOLS ANNUAL BUDGET PRESENTATION
2018-2019 ANNUAL BUDGET PRESENTATION Eileen Sadlowski, CPA, CA Secretary Treasurer/CFO February 5, 2018 STAFFING (HEAD COUNT) & SCHOOLS 1,454 TEACHERS 999 CUPE 548 CAS/CUPE RELIEF 94 PRINCIPALS/VICE PRINCIPALS
More informationOur Vision We honour student voice and choice through engaging, purposeful and experiential learning in a safe and respectful community.
The discussion and analysis of School District 62 s financial performance provides an overall narrative review of the School District s financial activities for the year ended June 30, 2017. The intent
More information6:00 p.m Brown Avenue Boardroom A G E N D A
PUBLIC MEETING OF THE BOARD OF EDUCATION Wednesday, February 12, 2014 District Education Office 6:00 p.m. 22225 Brown Avenue Boardroom A G E N D A When you practice gratefulness, there is a sense of respect
More informationAUDITED FINANCIAL STATEMENTS
Schools' Finance Branch 5111181 Portage Avenue Winnipeg, Manitoba R3G 0T3 SEINE RIVER SCHOOL DIVISION 475A SENEZ STREET LORETTE, MANITOBA R0A 0Y0 AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
More informationSchool District No. 8 (Kootenay Lake)
Audited Financial Statements of School District No. 8 (Kootenay Lake) June 30, 2018 September 28, 2018 12:52 School District No. 8 (Kootenay Lake) June 30, 2018 Table of Contents Management Report... 1
More informationHALIFAX REGIONAL SCHOOL BOARD
Consolidated Financial Statements of HALIFAX REGIONAL SCHOOL BOARD Year ended March 31, 2017 KPMG LLP Telephone 902-492-6000 Purdy's Wharf Tower One Fax 902-492-1307 1959 Upper Water Street, Suite 1500
More informationSchool District No. 39 (Vancouver)
Audited Financial Statements of School District No. 39 (Vancouver) June 30, 2018 September 20, 2018 8:00 School District No. 39 (Vancouver) June 30, 2018 Table of Contents Management Report... 1 Independent
More informationSchool District No. 62 (Sooke)
Audited Financial Statements of School District No. 62 (Sooke) June 30, 2018 September 20, 2018 12:07 School District No. 62 (Sooke) June 30, 2018 Table of Contents Management Report... 1 Independent Auditors'
More information2016/2017 Budget Presentation A stable and incremental budget
School District No. 43 (Coquitlam) 2016/2017 Budget Presentation A stable and incremental budget April 12, 2016 School District 43 (Coquitlam) 2016/2017 Budget Presentation Slide 1 Presentation Agenda
More informationB o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services
More information