Superior Drilling Products, Inc. Reports 33% Revenue Growth, Triples Net Income for Second Quarter 2018

Similar documents
Superior Drilling Products, Inc. Delivered 7% Revenue Growth and Generated $1.9 Million in Cash for Third Quarter 2018

Graham Corporation Reports Fiscal 2016 Third Quarter Results

Graham Corporation Reports Fiscal 2018 Third Quarter and Year-to-Date Results

The ExOne Company Reports 2018 Third Quarter Results

NEWS RELEASE. Graham Corporation Reports Third Quarter Fiscal 2013 Sales Increase 5%

Intermolecular Announces Third Quarter 2017 Financial Results

Williams Industrial Services Group Reports 37% Increase in Revenue for Third Quarter 2018

News Release CONTACTS:

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

Ranger Energy Services, Inc. Announces Q Results

News Release CONTACTS: Investor Relations:

FormFactor, Inc. Reports Strong Fourth Quarter and Full Year 2017 Results. Company anticipates continued growth and market share gains in 2018

HealthEquity Reports Third Quarter Ended October 31, 2017 Financial Results

HealthEquity Reports Third Quarter Ended October 31, 2014 Financial Results

LENDINGTREE REPORTS RECORD FOURTH QUARTER RESULTS; INCREASES 2015 OUTLOOK

Carbonite Announces Second Quarter 2017 Financial Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

Cirrus Logic Reports Q4 Revenue of $327.9 Million and $1.5 Billion for FY17

FORMFACTOR, INC. REPORTS 2018 SECOND QUARTER RESULTS

American Eagle Outfitters Reports Record Second Quarter Sales and Strong EPS Growth

21VIANET GROUP, INC. REPORTS UNAUDITED FIRST QUARTER 2018 FINANCIAL RESULTS

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

First Quarter Results From Continuing Operations. Fiscal Year 2014

ProPetro Reports Record Results for the Second Quarter 2018

HEADWATERS INCORPORATED ANNOUNCES RESULTS FOR FIRST QUARTER OF FISCAL 2015

FormFactor, Inc. Reports Second Quarter Results Company delivers another record quarter, provides guidance for continued strength in 2H 17

Mammoth Energy Services, Inc. Announces Second Quarter 2018 Operational and Financial Results

Quad/Graphics Reports Second Quarter and Year-to-Date 2017 Results

FormFactor, Inc. Reports 2018 First Quarter Results

Superior Industries Reports Second Quarter 2018 Financial Results

H&R Block Announces Fiscal 2013 Results. June 12, :05 PM ET. KANSAS CITY, MO -- (Marketwired) -- 06/12/13 -- H&R Block, Inc.

Inspired Entertainment, Inc. Reports Strong Third Quarter FY2018 Results and Completion of its Debt Refinancing

Transcat Reports 26% Increase in Operating Income on Record Net Revenue for Fiscal 2012 First Quarter

FOR IMMEDIATE RELEASE. Investor Contact: Carol DiRaimo, (858) Media Contact: Brian Luscomb, (858)

HealthEquity Reports Second Quarter Ended July 31, 2014 Financial Results. Highlights of the Second Quarter Include:

N E W S R E L E A S E

FormFactor, Inc. Reports Strong Fourth Quarter and Full Year 2017 Results

LogMeIn Announces Fourth Quarter and Fiscal Year 2017 Results

Team, Inc. Reports Third Quarter 2018 Results

ARC Document Solutions Reports Results for Second Quarter 2017

Cardtronics Announces First Quarter 2017 Results

GP Strategies Reports Fourth Quarter 2015 Earnings of $0.37 Per Share

ASC605 to ASC606 Transition

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

Q %; 7.8% Q2 50%; 35% Q2 EPS

CalAmp Reports Fiscal 2018 Third Quarter Financial Results

Blue Apron Holdings, Inc. Reports First Quarter 2018 Results

Orchids Paper Products Company Announces First Quarter 2018 Results

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

Builders FirstSource Reports Third Quarter 2017 Results

Astronics Corporation Reports 2018 Third Quarter Financial Results

Globus Medical Reports 2014 Third Quarter Results

NCI Building Systems Reports Strong Second Fiscal Quarter 2016 Results

QuinStreet Reports Q1 Financial Results and Corporate Restructuring

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

Masonite International Corporation Reports 2016 Second Quarter Results

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Letter to Shareholders Q1 FY13. July 30, Cirrus Logic, Inc.

GP STRATEGIES REPORTS FIRST QUARTER 2011 ADJUSTED EARNINGS OF $0.16 PER SHARE

AGILYSYS FISCAL 2019 SECOND QUARTER REVENUE RISES 14% TO RECORD $34.2 MILLION

icad REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

LendingTree Reports Record 3Q 2018 Results

LendingTree Reports Record 1Q 2018 Results

Donnelley Financial Solutions, Inc. (Exact Name of Registrant as Specified in Its Charter)

CLARUS CORPORATION (Exact name of registrant as specified in its charter)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

3 rd Quarter 2018 Earnings Release Conference Call

4 th Quarter 2018 Earnings Release Conference Call

21Vianet Group, Inc. Reports Unaudited Third Quarter 2018 Financial Results

EPAM Reports Results for Third Quarter 2018

Web.com Reports Fourth Quarter and Full Year 2017 Financial Results

MASONITE INTERNATIONAL CORPORATION REPORTS 2014 FIRST QUARTER RESULTS

CSC Reports First Quarter Results of Fiscal Year Diluted EPS from Continuing Operations of $1.03

Wix.com Reports Second Quarter 2015 Results

Roku Q Shareholder Letter

PURE STORAGE ANNOUNCES FOURTH QUARTER AND FULL YEAR FISCAL 2019 FINANCIAL RESULTS

Masonite International Corporation Reports 2017 First Quarter Financial Results

For more information, contact: Brad Pogalz (952)

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

FOR IMMEDIATE RELEASE IR CONTACT: Deborah Crawford. Netflix Announces Q Financial Results

FOR IMMEDIATE RELEASE

Q %; 7.1% Q3 106%; 61% Q3 EPS

Second Quarter 2017 Financial Highlights:

ProPetro Reports Full Year and Fourth Quarter 2017 Results

Cooper Standard Reports Third Quarter Results; Raises Sales Guidance, Affirms Midpoint for Full-year Adjusted EBITDA Margin

Masonite International Corporation Reports Fourth Quarter and Full Year Financial Results

3D Systems Reports First Quarter 2018 Financial Results

Science Applications International Corporation (SAIC) Third Quarter Fiscal Year 2018 Earnings Call. December 7, 2017

ESI Announces Strong Third Quarter Fiscal 2018 Results

Adjusted EBITDA $ 19,752 $ 19,714 $ 19,109 0% 3% Adjusted EBITDA Margin 25.2% 23.3% 23.8% 190 BPS 140 BPS

Black Diamond Reports Third Quarter 2014 Results

Web.com Reports Fourth Quarter and Full Year 2016 Financial Results

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/

Builders FirstSource Reports Fourth Quarter and Full Year 2018 Results

Transcription:

NEWS RELEASE 1583 S. 1700 E. Vernal, UT 84078 (435)789-0594 FOR IMMEDIATE RELEASE Superior Drilling Products, Inc. Reports 33% Revenue Growth, Triples Net Income for Second Quarter Strong tool revenue drove total sales to $5.4 million Strong operating leverage resulted in 2.6x operating income Net income more than tripled to $1.0 million Generated $1.6 million in cash from operations for the quarter and $2.1 million year-to-date VERNAL, UT, Superior Drilling Products, Inc. (NYSE American: SDPI) ( SDP or the Company ), a designer and manufacturer of drilling tool technologies, today reported financial results for the second quarter ended June 30,. Troy Meier, Chairman and CEO, noted, We had strong growth in the quarter supported by excellent tool sales that were also complemented by initial revenue generated in the Middle East. The value of our Drill-N-Ream ( DnR ) well bore conditioning tool is becoming more broadly understood globally in the oil & gas industry as the operating fleet expands. In fact, the deployment of the DnR in the Middle East is demonstrating it can deliver incremental improvements to their drilling operations. And, importantly, we believe our Strider TM oscillation system technology continues to demonstrate value as we are evaluating channel partnership opportunities. Second Quarter Financial Summary ($ in thousands, except per share amounts) Q2 Q2 $Y/Y % Y/Y Q1 $ Seq. % Seq. Tool sales/rental $2,506 $ 1,609 $ 897 55.8 % $1,992 $ 515 25.8 % Other related tool revenue 1,547 877 670 76.4 % 1,533 14 0.9 % Tool Revenue 4,053 2,486 1,567 63.1 % 3,525 528 15.0 % Contract Services 1,346 1,564 (218) (13.9)% 1,075 270 25.1 % Total Revenue $5,399 $ 4,049 $1,349 33.3 % $4,600 $ 799 17.4 % Operating income (loss) 1,088 421 667 158.4% 168 920 548.7% As a % of sales 20.1% 10.4% 3.6% Net income (loss) $1,005 $ 307 $ 698 227.5% $ 69 $ 936 1,366% Diluted earnings (loss) per share $ 0.04 $ 0.01 $ 0.03 215.2% $ - $ 0.04 NM Revenue growth was primarily the result of higher sales and rental of the DnR in North America and the Middle East. Lower contract services revenue was the result of the decline in other contract services activity in the quarter which was mostly offset by higher refurbishment volume. Sequentially, contract services improvement reflects the increase in refurbishment volume which was driven by continued drilling activity in the U.S. and the Company s expanded contract services agreement. Tool sales in the quarter increased 56%, or $0.9 million, over the prior-year period primarily as a result

Page 2 of 9 of market share gains and an increase in horizontal drill rigs. Sequential growth of almost 26% represents an expansion of the DnR fleet. Other related tool revenue, which is comprised of royalty fees and tool maintenance and repair, increased over the prior-year period, but was relatively unchanged compared with the trailing first quarter as fleet expansion outpaced tool deployment. Net income of $1.0 million improved by $0.7 million over the second quarter of from higher volume and resulting operating leverage. Second Quarter Operational Review ($ in thousands) Q2 Q2 $ Y/Y % Y/Y Q1 $ Seq. % Seq. Cost of revenue $1,943 $1,491 $ 451 30.3 % $1,799 144 8.0 % As a percent of sales 36.0% 36.8% 39.1% Selling, general & administrative $1,427 $1,237 $ 190 15.3 % $1,698 (271) (15.9)% As a percent of sales 26.4% 30.6% 36.9% Depreciation & amortization Total operating expenses $ 942 $ 899 $ 42 4.7 % $ 936 6 0.6 % $4,311 $3,628 $ 683 18.8 % $4,433 (121) (2.7)% The reduction in the cost of revenue as a percent of sales was due to the leverage gained from higher volume. The increase in selling, general and administrative expense (SG&A) over the prior-year period primarily reflects investments in research and development and in our international market expansion, which was partially offset by a reduction in professional fees. As a percentage of sales, SG&A decreased compared with the prior-year period from operating leverage gained from higher volume. Chris Cashion, Chief Financial Officer, noted, Due to the timing of certain costs, SG&A was lower in the quarter than we had originally planned. However, we expect that those costs will be realized in the latter half of the year, which includes our establishment of a repair operation in Texas. The improvement in second quarter Adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization, non-cash stock compensation expense and unusual items, was the result of strong operating leverage. Adjusted EBITDA was $2.1 million, or 40% of revenue in the quarter up $0.6 million and $0.9 million over the second quarter and sequential first quarter, respectively. The Company believes that when used in conjunction with measures prepared in accordance with U.S. generally accepted accounting principles ( GAAP ), Adjusted EBITDA, which is a non-gaap measure, helps in the understanding of its operating performance. (1) See the attached tables for important disclosures regarding SDP s use of adjusted EBITDA, as well as a reconciliation of net loss to adjusted EBITDA.

Page 3 of 9 Year-to-Date Review ($ in thousands, except per share amounts) YTD YTD $ % Revenue $ 9,999 $ 7,419 2,580 34.8 % Operating expenses 8,744 7,244 1,500 20.7 % Operating income (loss) 1,255 175 1,080 618.3 % Net income (loss) $ 1,073 $ (79) 1,153 NM Diluted income (loss) per share $ 0.04 $ 0.00 0.04 NM Revenue in the first six months of increased nearly 35% when compared with the same period last year. The growth reflects higher tool revenue supported by U.S. drilling activity and contributions from penetration into the Middle East. Strong operating leverage from higher volume and cost discipline enabled the measurable improvement in operating income and margin. Net income for the first six months of was $1.1 million compared with a net loss of $79 thousand for the same period in the prior-year. Adjusted EBITDA for the six-month period was $3.4 million, or 34% of sales, compared with $2.4 million, or 32% of sales, for the first half of. Balance Sheet and Liquidity Cash and cash equivalents was $3.1 million at June 30,, up from $2.4 million at the end of. Cash generated from operations in the quarter was $1.6 million, compared with $0.5 million in the prior-year period. In the second quarter of the Company had capital expenditures of $37 thousand. Total debt at the end of the quarter was $11.6 million, down $1.2 million, or 9.5%, compared with $12.8 million at December 31,. At June 30,, we had a working capital deficit of approximately $1.4 million. The Company s manufacturing facility is financed by a commercial bank loan with principal of $4.2 million due February 15, 2019 as the result of an extension executed on August 1,. The debt has been reclassified to short-term and results in a working capital deficit at June 30,. Mr. Cashion added, Our $4.3 million mortgage on our property in Vernal, Utah has been extended for six-months as we continue to evaluate various financing options to include restructuring our total debt to provide improved liquidity.

Page 4 of 9 Outlook: The Company has raised the lower end of its revenue expectations for : Revenue: Tightened to $20 million to $22 million from $18 million to $22 million Operating Margin: Tightened to 8% to 10% from 5% to 10% Interest Expense: Unchanged from approximately $750 thousand Depreciation and Amortization: Unchanged at slightly under $4.0 million Represents 35% growth at midpoint of range. At midpoint of range, operating income reaches $1.9 million, up $1.7 million from prior year Down from $906 thousand in on lower debt balances Compares with $3.7 million in Capital Expenditures: Unchanged at approximately $1 million Similar to Webcast and Conference Call The Company will host a conference call and live webcast today at 10:00 am MT (12:00 pm ET) to review the financial and operating results for the quarter and discuss its corporate strategy and outlook. The discussion will be accompanied by a slide presentation that will be made available immediately prior to the conference call on SDP s website at www.sdpi.com/events. A question-andanswer session will follow the formal presentation. The conference call can be accessed by calling (201) 689-8470. Alternatively, the webcast can be monitored at www.sdpi.com/events. A telephonic replay will be available from 1:00 p.m. MT (3:00 p.m. ET) the day of the teleconference until Thursday, August 9,. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13680958, or access the webcast replay at www.sdpi.com, where a transcript will be posted once available. About Superior Drilling Products, Inc. Superior Drilling Products, Inc. is an innovative, cutting-edge drilling tool technology company providing cost saving solutions that drive production efficiencies for the oil and natural gas drilling industry. The Company designs, manufactures, repairs and sells drilling tools. SDP drilling solutions include the patented Drill-N-Ream well bore conditioning tool and the patented Strider TM oscillation system technology. In addition, SDP is a manufacturer and refurbisher of PDC (polycrystalline diamond compact) drill bits for a leading oil field service company. SDP operates a state-of-the-art drill tool fabrication facility, where it manufactures its solutions for the drilling industry, as well as customers custom products. The Company s strategy for growth is to leverage its expertise in drill tool technology and innovative, precision machining in order to broaden its product offerings and solutions for the oil and gas industry. Additional information about the Company can be found at: www.sdpi.com. Safe Harbor Regarding Forward Looking Statements This news release contains forward-looking statements and information that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than statements of historical fact included in this release, regarding our strategy, future operations, financial position, estimated revenue and losses, projected costs,

Page 5 of 9 prospects, plans and objectives of management, are forward-looking statements. The use of words could, believe, anticipate, intend, estimate, expect, may, continue, predict, potential, project, forecast, should or plan, and similar expressions are intended to identify forward-looking statements, although not all forward -looking statements contain such identifying words. Certain statements in this release may constitute forward-looking statements, including statements regarding the Company s financial position, market success with specialized tools, effectiveness of its sales efforts, success at developing future tools, and the Company s effectiveness at executing its business strategy and plans. These statements reflect the beliefs and expectations of the Company and are subject to risks and uncertainties that may cause actual results to differ materially. These risks and uncertainties include, among other factors, our business strategy and prospects for growth; our cash flows and liquidity; our financial strategy, budget, projections and operating results; the amount, nature and timing of capital expenditures; the availability and terms of capital; competition and government regulations; and general economic conditions. These and other factors could adversely affect the outcome and financial effects of the Company s plans and described herein. For more information, contact investor relations: Deborah K. Pawlowski Kei Advisors LLC (716) 843-3908 dpawlowski@keiadvisors.com

Page 6 of 9 Superior Drilling Products, Inc. Consolidated Condensed Statements of Operations for the Six Months Ended June 30, and (unaudited) For the Three Months Ended June 30, For the Six Months Ended June 30, Revenue $ 5,398,923 $ 4,049,497 $ 9,999,216 $ 7,419,109 Operating cost and expenses Cost of revenue 1,942,671 1,491,383 3,741,615 2,672,116 Selling, general, and administrative expenses 1,426,985 1,237,335 3,124,648 2,734,852 Depreciation and amortization expense 941,683 899,373 1,877,710 1,837,395 Total operating costs and expenses 4,311,339 3,628,091 8,743,973 7,244,363 Operating income (loss) 1,087,584 421,406 1,255,243 174,746 Other income (expense) Interest income 99,711 82,509 192,139 164,368 Interest expense (182,497) (215,103) (374,050) (474,128) Other income - - - 43,669 Gain on sale of assets - 17,995-12,167 Total other expense (82,786) (114,599) (181,911) (253,924) Income (loss) before income taxes $ 1,004,798 $ 306,807 $ 1,073,332 $ (79,178) Income tax benefit - - - - Net income (loss) $ 1,004,798 $ 306,807 $ 1,073,332 $ (79,178) Basic income (loss) earnings per common share $ 0.04 $ 0.01 $ 0.04 $ (0.00) Basic weighted average common shares outstanding 24,535,155 24,197,148 24,535,155 24,196,726 Diluted income (loss) per common Share $ 0.04 $ 0.01 $ 0.04 $ (0.00) Diluted weighted average common shares outstanding 25,140,467 24,197,148 25,140,467 24,196,726

Page 7 of 9 Superior Drilling Products, Inc. Consolidated Condensed Balance Sheets (unaudited) June 30, December 31, Assets Current assets: Cash $ 3,083,897 $ 2,375,179 Accounts receivable, net 3,208,598 2,667,042 Prepaid expenses 152,818 111,530 Inventories 945,015 1,196,813 Other current assets 178,125 - Total current assets 7,568,453 6,350,564 Property, plant and equipment, net 8,285,721 8,809,348 Intangible assets, net 4,909,444 6,132,778 Related party note receivable 7,367,212 7,367,212 Other noncurrent assets 15,889 15,954 Total assets $ 28,146,719 $ 28,675,856 Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ 340,094 $ 1,021,469 Accrued expenses 603,502 543,758 Current portion of long-term debt, net of discounts 8,001,810 6,101,678 Total current liabilities $ 8,945,406 $ 7,666,905 Long-term debt, less current portion, net of discounts 3,585,061 6,706,375 Total liabilities $ 12,530,467 $ 14,373,280 Stockholders' equity Common stock (24,535,155 and 24,535,155) 24,535 24,535 Additional paid-in-capital 39,148,208 38,907,864 Accumulated deficit (23,556,491) (24,629,823) Total stockholders' equity $ 15,616,252 $ 14,302,576 Total liabilities and shareholders' equity $ 28,146,719 $ 28,675,856

Page 8 of 9 Superior Drilling Products, Inc. Consolidated Statements of Cash Flows For the Six Months Ended June 30, and (unaudited) Cash Flows From Operating Activities June 30, June 30, Net Income (Loss) $ 1,073,332 $ (79,178) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization expense 1,877,711 1,837,395 Amortization of debt discount 31,281 40,110 Share - based compensation expense 240,344 350,741 Impairment of inventories 41,396 - Gain on sale of assets - (12,167) s in operating assets and liabilities: Accounts receivable (541,556) (1,836,466) Inventories 211,368 (118,046) Prepaid expenses and other noncurrent assets (219,348) (151,549) Accounts payable and accrued expenses (621,631) (328,992) Other long-term liabilities - (17,490) Net Cash Provided By (Used In) Operating Activities $ 2,092,897 $ (315,642) Cash Flows From Investing Activities Purchases of property, plant and equipment (131,716) (141,137) Proceeds from sale of fixed assets - 2,483,921 Net Cash Provided By (Used In) Investing Activities (131,716) 2,342,784 Cash Flows From Financing Activities Principal payments on debt (1,252,463) (2,740,140) Principal payments on related party debt - (74,293) Principal payments on capital lease obligations - (153,720) Net Cash Used In Financing Activities (1,252,463) (2,968,153) Net Increase (Decrease) in Cash 708,718 (941,011) Cash at Beginning of Period 2,375,179 2,241,902 Cash at End of Period $ 3,083,897 $ 1,300,891 Supplemental information: Cash paid for interest $ 340,891 $ 460,842 Non-cash payment of other long-term liability by offsetting related party note receivable $ - $ 550,000 Acquisition of equipment by issuance of note payable $ 16,557

Superior Drilling Products, Inc. Reports 36% Revenue Growth for First Quarter May 10, Page 9 of 9 Superior Drilling Products, Inc. Adjusted EBITDA (1) Reconciliation (unaudited) June 30, June 30, March 31, GAAP net income (loss) $ 1,004,798 $ 306,807 $ 68,534 Add back: Three Months Ended Depreciation and amortization 941,683 899,373 936,027 Interest expense, net 82,786 132,594 99,125 Share-based compensation 103,327 175,361 137,017 (Gain) loss on sale of assets - (17,995) - Non-GAAP adjusted EBITDA (1) $ 2,132,594 $ 1,496,140 $ 1,240,703 GAAP Revenue $ 5,398,923 $ 4,049,497 $ 4,600,293 Non-GAAP EBITDA Margin 39.5% 36.9% 27.0% Six Months Ended June 30, June 30, GAAP net income (loss) $ 1,073,332 $ (79,178) Add back: Depreciation and amortization 1,877,710 1,837,395 Share-based compensation 240,344 350,741 Interest expense, net 181,911 309,760 (Gain) loss on sale of assets - (12,167) Non-GAAP Adjusted EBITDA (1) $ 3,373,297 $ 2,406,551 GAAP Revenue $ 9,999,216 $ 7,419,109 Non-GAAP EBITDA Margin 33.7% 32.4% (1) Adjusted EBITDA represents net income adjusted for income taxes, interest, depreciation and amortization and other items as noted in the reconciliation table. The Company believes Adjusted EBITDA is an important supplemental measure of operating performance and uses it to assess performance and inform operating decisions. However, Adjusted EBITDA is not a GAAP financial measure. The Company s calculation of Adjusted EBITDA should not be used as a substitute for GAAP measures of performance, including net cash provided by operations, operating income and net income. The Company s method of calculating Adjusted EBITDA may vary substantially from the methods used by other companies and investors are cautioned not to rely unduly on it. - END