Base Bid - Parking Lot Construction Number Grading and Surfacing Items Quantity Unit C-1 Mobilization 1 LS $ 60,000.00 $ 60,000.00 $ 82,000.00 $ 82,000.00 $ 18,255.59 $ 18,255.59 C-2 Traffic Control 1 LS $ 1,000.00 $ 1,000.00 $ 3,500.00 $ 3,500.00 $ 2,586.48 $ 2,586.48 C-3 Chain Link Fence 640 Ft $ 18.00 $ 11,520.00 $ 17.80 $ 11,392.00 $ 18.37 $ 11,756.80 C-4 Chain Link Fence with Privacy Slats 355 Ft $ 20.00 $ 7,100.00 $ 31.45 $ 11,164.75 $ 32.48 $ 11,530.40 C-5 Clearing & Grubbing 1 LS $ 25,000.00 $ 25,000.00 $ 35,000.00 $ 35,000.00 $ 14,388.74 $ 14,388.74 C-6 Building Demolition 1 Each $ 2,000.00 $ 2,000.00 $ 2,500.00 $ 2,500.00 $ 647.30 $ 647.30 C-7 Remove Curb & Gutter 400 Ft $ 3.50 $ 1,400.00 $ 3.00 $ 1,200.00 $ 5.58 $ 2,232.00 C-8 Remove & Dispose Fire Hydrant 1 Each $ 500.00 $ 500.00 $ 262.50 $ 262.50 $ 130.12 $ 130.12 C-9 Remove Existing Waterline 610 Ft $ 5.00 $ 3,050.00 $ 15.93 $ 9,717.30 $ 4.34 $ 2,647.40 C-10 Cap Existing Waterline 1 Each $ 1,000.00 $ 1,000.00 $ 262.50 $ 262.50 $ 130.12 $ 130.12 C-11 Remove Light Pole & Concrete Base 1 Each $ 500.00 $ 500.00 $ 350.00 $ 350.00 $ 223.15 $ 223.15 C-12 Unclassified Excavation 30,559 CuYd $ 3.00 $ 91,677.00 $ 3.00 $ 91,677.00 $ 2.50 $ 76,397.50 C-13 Placing Topsoil (12") 2,330 CuYd $ 6.00 $ 13,980.00 $ 5.00 $ 11,650.00 $ 6.00 $ 13,980.00 C-14 Waste 21,741 CuYd $ 5.50 $ 119,575.50 $ 4.50 $ 97,834.50 $ 4.00 $ 86,964.00 C-15 Scarify and Recompact (8") 6,099 CuYd $ 8.00 $ 48,792.00 $ 2.50 $ 15,247.50 $ 2.50 $ 15,247.50 C-16 Type 2 Turf Reinforcement Mat 400 SqYd $ 5.00 $ 2,000.00 $ 5.94 $ 2,376.00 $ 6.13 $ 2,452.00 C-17 High Flow Silt Fence 2,487 Ft $ 3.00 $ 7,461.00 $ 2.10 $ 5,222.70 $ 2.17 $ 5,396.79 C-18 Concrete Washout Facility 1 Each $ 1,200.00 $ 1,200.00 $ 1,000.00 $ 1,000.00 $ 1,265.03 $ 1,265.03 C-19 Temporary Tracking Control 1 Each $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 2,360.54 $ 2,360.54 C-20 Pull Manhole Modifications 1 LS $ 1,200.00 $ 1,200.00 $ 5,000.00 $ 5,000.00 $ 2,060.27 $ 2,060.27 Page 1 of 9
C-21 Concrete Splash Pad 288 SqFt $ 5.50 $ 1,584.00 $ 15.75 $ 4,536.00 $ 5.69 $ 1,638.72 C-22 15" RCP Storm Sewer, Furnish 236 Ft $ 24.00 $ 5,664.00 $ 21.13 $ 4,986.68 $ 18.98 $ 4,479.28 C-23 15" RCP Storm Sewer, Install 236 Ft $ 16.00 $ 3,776.00 $ 19.80 $ 4,672.80 $ 16.27 $ 3,839.72 C-24 24" RCP Storm Sewer, Furnish 468 Ft $ 30.00 $ 14,040.00 $ 35.36 $ 16,548.48 $ 29.28 $ 13,703.04 C-25 24" RCP Storm Sewer, Install 468 Ft $ 17.00 $ 7,956.00 $ 21.38 $ 10,005.84 $ 16.27 $ 7,614.36 C-26 27" RCP Storm Sewer, Furnish 404 Ft $ 36.00 $ 14,544.00 $ 44.56 $ 18,002.24 $ 41.21 $ 16,648.84 C-27 27" RCP Storm Sewer, Install 404 FT $ 18.00 $ 7,272.00 $ 22.43 $ 9,061.72 $ 16.27 $ 6,573.08 C-28 2'x3' Type B - Drop Inlet 6 Each $ 1,800.00 $ 10,800.00 $ 1,791.67 $ 10,750.02 $ 2,331.36 $ 13,988.16 C-29 4.5'x10' Type S Drop Inlet 2 Each $ 4,000.00 $ 8,000.00 $ 3,921.75 $ 7,843.50 $ 3,253.06 $ 6,506.12 C-30 4" Draintile (PVC or Dual-Walled Polyethylene) 3,472 Ft $ 8.50 $ 29,512.00 $ 13.47 $ 46,767.84 $ 11.93 $ 41,420.96 C-31 6" Draintile (PVC or Dual-Walled Polyethylene) 304 Ft $ 9.50 $ 2,888.00 $ 15.22 $ 4,626.88 $ 17.35 $ 5,274.40 C-32 High Performance Geotextile Fabric 27,443 SqYd $ 3.00 $ 82,329.00 $ 2.50 $ 68,607.50 $ 1.96 $ 53,788.28 C-33 Base Course (15") 22,900 Ton $ 9.00 $ 206,100.00 $ 8.75 $ 200,375.00 $ 8.75 $ 200,375.00 C-34 Curb and Gutter, Rollover 1,398 Ft $ 11.00 $ 15,378.00 $ 10.24 $ 14,315.52 $ 9.16 $ 12,805.68 C-35 6" PCC Fillet Section 4.5 SqYd $ 60.00 $ 270.00 $ 68.25 $ 307.13 $ 58.01 $ 261.05 C-36 Concrete Valley Gutter 7,995 SqFt $ 5.00 $ 39,975.00 $ 3.94 $ 31,500.30 $ 4.45 $ 35,577.75 C-37 Asphalt Concrete, Class E,Type 1, Natural Agg. 2,150 Ton $ 72.00 $ 154,800.00 $ 78.12 $ 167,958.00 $ 70.00 $ 150,500.00 C-38 Asphalt Concrete, Class G,Type 2, 85% Quartzite 2,150 Ton $ 86.00 $ 184,900.00 $ 81.69 $ 175,633.50 $ 85.50 $ 183,825.00 C-39 SS-1h or CSS-1h Asphalt for Tack 5.7 Ton $ 1,200.00 $ 6,840.00 $ 813.75 $ 4,638.38 $ 800.00 $ 4,560.00 C-40 Pavement Marking Paint, White 85.0 Gal $ 110.00 $ 9,350.00 $ 105.00 $ 8,925.00 $ 97.61 $ 8,296.85 C-41 Soil Preparation, Seeding, Fertilizing & Mulching 735 CSF $ 8.00 $ 5,880.00 $ 5.78 $ 4,248.30 $ 5.96 $ 4,380.60 Subtotal: $ 1,212,313.50 $ 1,203,167.37 $ 1,046,708.62 Corrected Anomaly Page 2 of 9
Base Bid - Lighting for New Parking Lot Number Lighting / Electrical Items Quantity Unit E-1 Type PL2 Luminaires - Includes pole, base & grounding 18 Each $ 5,000.00 $ 90,000.00 $ 6,930.00 $ 124,740.00 $ 7,156.72 $ 128,820.96 E-2 Type PL Luminaire - Includes pole, base & grounding 1 Each $ 4,500.00 $ 4,500.00 $ 5,721.00 $ 5,721.00 $ 5,908.63 $ 5,908.63 E-3 E-4 E-5 E-6 E-7 E-8 Lighting Control Panels - Includes two lighting control panels, concrete pad, & secondary service from padmounted transformer 2"C - 4 #1/0 - Includes conduit, conductors, trenching, 2"C - 4 #2 - Includes conduit, conductors, trenching, 1-1/2"C - 4 #6 - Includes conduit, conductors, trenching, 1-1/2"C - 3 #6- Includes conduit, conductors, trenching, Reconnect Lighting Circuits to Existing Panel - Direct burial (Intramural Field) 1 LS $ 38,000.00 $ 38,000.00 $ 51,320.85 $ 51,320.85 $ 52,999.83 $ 52,999.83 1,800 Ft $ 21.00 $ 37,800.00 $ 17.97 $ 32,346.00 $ 18.55 $ 33,390.00 450 Ft $ 16.50 $ 7,425.00 $ 13.43 $ 6,043.50 $ 13.87 $ 6,241.50 720 Ft $ 14.70 $ 10,584.00 $ 8.46 $ 6,091.20 $ 8.73 $ 6,285.60 720 Ft $ 14.00 $ 10,080.00 $ 7.48 $ 5,385.60 $ 7.72 $ 5,558.40 1 LS $ 5,000.00 $ 5,000.00 $ 3,633.00 $ 3,633.00 $ 3,751.85 $ 3,751.85 E-9 Remove Existing Transformer at Intramural Field 1 LS $ 500.00 $ 500.00 $ 3,123.75 $ 3,123.75 $ 3,225.94 $ 3,225.94 E-10 E-11 E-12 E-13 E-14 Relocated Existing Lighting Control Panel at Intramural Field - Includes concrete pad and providing secondary service to panel Remove Existing Sectionalizing Switch - Includes splicing loop circuit conductors & storing as directed Extend Primary Circuit from 11th Street Sectionalizing Switch - Includes connecting to padmounted transformer Extend Primary Circuit from 8th Street Sectionalizing Switch - Includes reconnecting Caldwell Hall Transformer Pad - Includes relocating and installing concrete pad for padmounted transformer 1 LS $ 4,500.00 $ 4,500.00 $ 2,925.30 $ 2,925.30 $ 3,021.00 $ 3,021.00 1 LS $ 3,500.00 $ 3,500.00 $ 1,558.20 $ 1,558.20 $ 1,609.18 $ 1,609.18 1 LS $ 6,000.00 $ 6,000.00 $ 16,989.00 $ 16,989.00 $ 17,544.80 $ 17,544.80 1 LS $ 12,000.00 $ 12,000.00 $ 31,461.15 $ 31,461.15 $ 32,490.41 $ 32,490.41 1 LS $ 2,000.00 $ 2,000.00 $ 3,037.65 $ 3,037.65 $ 3,137.03 $ 3,137.03 Base Bid Total: Subtotal: $ 231,889.00 $ 294,376.20 $ 303,985.13 $ 1,444,202.50 $ 1,497,543.57 $ 1,350,693.75 Corrected Anomaly Page 3 of 9
Alternate #1 - Access Road to 11th Street Number Grading and Surfacing Items Quantity Unit 1.1 Mobilization 1 LS $ 8,000.00 $ 8,000.00 $ 9,400.00 $ 9,400.00 $ 1,354.43 $ 1,354.43 1.2 Traffic Control 1 LS $ 1,000.00 $ 1,000.00 $ 1,500.00 $ 1,500.00 $ 1,551.89 $ 1,551.89 1.3 Remove Concrete Sidewalk/Surfacing 436 SqFt $ 0.50 $ 218.00 $ 1.50 $ 654.00 $ 1.00 $ 436.00 1.4 Remove Curb & Gutter 75 Ft $ 3.50 $ 262.50 $ 3.00 $ 225.00 $ 4.50 $ 337.50 1.5 Adjust Manhole Casting 1 Each $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 1.6 Unclassified Excavation 545 CuYd $ 3.00 $ 1,635.00 $ 3.00 $ 1,635.00 $ 2.50 $ 1,362.50 1.7 Placing Topsoil 350 CuYd $ 6.00 $ 2,100.00 $ 5.00 $ 1,750.00 $ 6.00 $ 2,100.00 1.8 Waste 195 CuYd $ 6.00 $ 1,170.00 $ 4.50 $ 877.50 $ 4.50 $ 877.50 1.9 Scarify and Recompact (8") 353 CuYd $ 8.00 $ 2,824.00 $ 2.50 $ 882.50 $ 2.50 $ 882.50 1.10 High Flow Silt Fence 356 Ft $ 3.00 $ 1,068.00 $ 2.10 $ 747.60 $ 2.17 $ 772.52 1.11 6" Draintile (PVC or Dual-Walled Polyethylene) 482 Ft $ 9.00 $ 4,338.00 $ 15.22 $ 7,336.04 $ 17.35 $ 8,362.70 1.12 High Performance Geotextile Fabric 1,588 SqYd $ 3.00 $ 4,764.00 $ 2.50 $ 3,970.00 $ 1.92 $ 3,048.96 1.13 Base Course (15") 1,350 Ton $ 9.00 $ 12,150.00 $ 8.75 $ 11,812.50 $ 8.75 $ 11,812.50 1.14 Curb and Gutter (Standard 30" Wide) 836 Ft $ 10.00 $ 8,360.00 $ 10.24 $ 8,560.64 $ 9.16 $ 7,657.76 1.15 Sidewalk 250 SqFt $ 4.50 $ 1,125.00 $ 4.20 $ 1,050.00 $ 3.20 $ 800.00 1.16 Detectable Warning Panel 2 Each $ 350.00 $ 700.00 $ 262.50 $ 525.00 $ 200.61 $ 401.22 Page 4 of 9
1.17 6" PCC Fillet Section 69.0 SqYd $ 60.00 $ 4,140.00 $ 68.25 $ 4,709.25 $ 58.01 $ 4,002.69 1.18 Concrete Valley Gutter 150 SqFt $ 6.00 $ 900.00 $ 4.20 $ 630.00 $ 4.45 $ 667.50 1.19 Asphalt Concrete, Class E, Natural Agg. (2.5") 180 Ton $ 72.00 $ 12,960.00 $ 78.12 $ 14,061.60 $ 70.00 $ 12,600.00 1.20 Asphalt Concrete, Class G, 85% Quartzite (1.5") 120 Ton $ 86.00 $ 10,320.00 $ 81.69 $ 9,802.80 $ 86.00 $ 10,320.00 1.21 SS-1h or CSS-1h Asphalt for Tack 0.3 Ton $ 1,200.00 $ 360.00 $ 813.75 $ 244.13 $ 800.00 $ 240.00 1.22 Pavement Marking Paint, White 1.6 Gal $ 110.00 $ 176.00 $ 105.00 $ 168.00 $ 100.00 $ 160.00 1.23 Stop Sign 1 Each $ 350.00 $ 350.00 $ 550.00 $ 550.00 $ 200.00 $ 200.00 Subtotal: $ 79,420.50 $ 81,591.56 $ 70,448.17 Alternate #1 - Lighting for Access Road Number Lighting / Electrical Items Quantity Unit 1.24 Relocated Existing Pole & Fixtures 1 LS $ 900.00 $ 900.00 $ 1,118.25 $ 1,118.25 $ 1,154.83 $ 1,154.83 1.25 Type PL Luminaire - Includes pole, base & grounding 4 Each $ 4,500.00 $ 18,000.00 $ 5,721.00 $ 22,884.00 $ 5,908.63 $ 23,634.52 1.26 1.27 1-1/2"C - 3 #6- Includes conduit, conductors, trenching, 1-1/2"C - 4 #6- Includes conduit, conductors, trenching, 120 Ft $ 14.00 $ 1,680.00 $ 7.48 $ 897.60 $ 7.72 $ 926.40 400 Ft $ 14.70 $ 5,880.00 $ 8.46 $ 3,384.00 $ 8.73 $ 3,492.00 Alternate #1 Total Subtotal: $ 26,460.00 $ 28,283.85 $ 29,207.75 $ 105,880.50 $ 109,875.41 $ 99,655.92 Page 5 of 9
Alternate #2 - Extend North Parking Lot, Connect North Parking Lot to New Parking Lot & Flush Seals Number Grading and Surfacing Items Quantity Unit 2.1 Mobilization 1 LS $ 15,000.00 $ 15,000.00 $ 22,000.00 $ 22,000.00 $ 1,354.43 $ 1,354.43 2.2 Traffic Control 1 LS $ 500.00 $ 500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 2.3 Remove Asphalt Surfacing 152 SqYd $ 1.50 $ 228.00 $ 5.00 $ 760.00 $ 4.00 $ 608.00 2.4 Remove Concrete Sidewalk/Surfacing 4,381 SqFt $ 0.50 $ 2,190.50 $ 1.50 $ 6,571.50 $ 0.50 $ 2,190.50 2.5 Remove Curb & Gutter 1,037 Ft $ 3.50 $ 3,629.50 $ 3.00 $ 3,111.00 $ 3.00 $ 3,111.00 2.6 Unclassified Excavation 3,297 CuYd $ 3.00 $ 9,891.00 $ 3.00 $ 9,891.00 $ 2.50 $ 8,242.50 2.7 Placing Topsoil 467 CuYd $ 6.00 $ 2,802.00 $ 5.00 $ 2,335.00 $ 6.00 $ 2,802.00 2.8 Waste 2,765 CuYd $ 6.00 $ 16,590.00 $ 4.50 $ 12,442.50 $ 4.00 $ 11,060.00 2.9 Scarify and Recompact (8") 1,359 CuYd $ 8.00 $ 10,872.00 $ 2.50 $ 3,397.50 $ 2.50 $ 3,397.50 2.10 High Flow Silt Fence 550 Ft $ 3.00 $ 1,650.00 $ 2.10 $ 1,155.00 $ 2.17 $ 1,193.50 2.11 4" Draintile (PVC or Dual-Walled Polyethylene) 988 Ft $ 8.50 $ 8,398.00 $ 13.47 $ 13,308.36 $ 11.93 $ 11,786.84 2.12 6" Draintile (PVC or Dual-Walled Polyethylene) 507 Ft $ 9.50 $ 4,816.50 $ 15.22 $ 7,716.54 $ 17.35 $ 8,796.45 2.13 High Performance Geotextile Fabric 6,114 SqYd $ 3.00 $ 18,342.00 $ 2.50 $ 15,285.00 $ 1.92 $ 11,738.88 2.14 Base Course (15") 5,100 Ton $ 9.00 $ 45,900.00 $ 8.75 $ 44,625.00 $ 8.75 $ 44,625.00 2.15 Curb and Gutter, Rollover 550 Ft $ 11.00 $ 6,050.00 $ 10.24 $ 5,632.00 $ 9.16 $ 5,038.00 2.16 6" PCC Fillet Section 50.0 SqYd $ 60.00 $ 3,000.00 $ 68.25 $ 3,412.50 $ 58.01 $ 2,900.50 2.17 Concrete Valley Gutter 250 SqFt $ 6.00 $ 1,500.00 $ 4.20 $ 1,050.00 $ 4.45 $ 1,112.50 Page 6 of 9
2.18 Asphalt Concrete, Class E, Natural Agg. 540 Ton $ 72.00 $ 38,880.00 $ 78.12 $ 42,184.80 $ 70.00 $ 37,800.00 2.19 Asphalt Concrete, Class G, 85% Quartzite 540 Ton $ 86.00 $ 46,440.00 $ 81.69 $ 44,112.60 $ 86.00 $ 46,440.00 2.20 SS-1h or CSS-1h Asphalt for Tack 1.4 Ton $ 1,200.00 $ 1,680.00 $ 813.75 $ 1,139.25 $ 800.00 $ 1,120.00 2.21 SS-1h or CSS-1h Asphalt for Flush 12.4 Ton $ 1,200.00 $ 14,880.00 $ 2,520.00 $ 31,248.00 $ 800.00 $ 9,920.00 2.22 Sand for Flush Seal 230 Ton $ 35.00 $ 8,050.00 $ 32.55 $ 7,486.50 $ 40.00 $ 9,200.00 2.23 Sweeping Asphalt Parking Lot 1 LS $ 2,500.00 $ 2,500.00 $ 2,500.00 $ 2,500.00 $ 1,500.00 $ 1,500.00 2.24 Pavement Marking Paint, White 85.0 Gal $ 110.00 $ 9,350.00 $ 105.00 $ 8,925.00 $ 100.00 $ 8,500.00 Alternate #2 - Lighting to Extend North Parking Lot Number Lighting / Electrical Items Quantity Unit Subtotal: $ 273,139.50 $ 291,789.05 $ 235,937.60 Corrected Anomaly 2.25 Type PL Luminaires - Includes pole, base & grounding 5 Each $ 5,000.00 $ 25,000.00 $ 5,721.00 $ 28,605.00 $ 5,908.63 $ 29,543.15 2.26 2.27 1-1/2"C - 3 #6- Includes conduit, conductors, trenching, 1-1/2"C - 4 #6- Includes conduit, conductors, trenching, 140 Ft $ 14.00 $ 1,960.00 $ 7.48 $ 1,047.20 $ 7.72 $ 1,080.80 480 Ft $ 14.70 $ 7,056.00 $ 8.46 $ 4,060.80 $ 8.73 $ 4,190.40 Alternate #2 Total: Subtotal: $ 34,016.00 00 $ 33,713.00 $ 34,814.35 35 $ 307,155.50 $ 325,502.05 $ 270,751.95 Corrected Anomaly Page 7 of 9
Alternate #3 - Connect Existing Parking Lots Number Grading and Surfacing Items Quantity Unit 3.1 Mobilization 1 LS $ 12,000.00 $ 12,000.00 $ 20,000.00 $ 20,000.00 $ 1,354.42 $ 1,354.42 3.2 Traffic Control 1 LS $ 500.00 $ 500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 3.3 Remove Street Surfacing, Asphalt 137 SqYd $ 3.00 $ 411.00 $ 5.00 $ 685.00 $ 4.00 $ 548.00 3.4 Remove Concrete Sidewalk/Surfacing 4,223 SqFt $ 0.50 $ 2,111.50 $ 1.50 $ 6,334.50 $ 0.50 $ 2,111.50 3.5 Remove Curb & Gutter 1,142 Ft $ 3.50 $ 3,997.00 $ 3.00 $ 3,426.00 $ 3.00 $ 3,426.00 3.6 Remove SDSU Permit Parking Sign 2 Each $ 500.00 $ 1,000.00 $ 50.00 $ 100.00 $ 230.00 $ 460.00 3.7 Unclassified Excavation 1,627 CuYd $ 3.00 $ 4,881.00 $ 3.00 $ 4,881.00 $ 2.50 $ 4,067.50 3.8 Waste 1,494 CuYd $ 4.00 $ 5,976.00 $ 4.50 $ 6,723.00 $ 4.00 $ 5,976.00 3.9 Scarify and Recompact (8") 766 CuYd $ 8.00 $ 6,128.00 $ 2.50 $ 1,915.00 $ 2.50 $ 1,915.00 3.10 4" Draintile (PVC or Dual-Walled Polyethylene) 956 Ft $ 9.00 $ 8,604.00 $ 13.47 $ 12,877.32 $ 11.93 $ 11,405.08 3.11 High Performance Geotextile Fabric 3,445 SqYd $ 3.00 $ 10,335.00 $ 2.50 $ 8,612.50 $ 2.17 $ 7,475.65 3.12 Base Course (15") 2,900 Ton $ 9.00 $ 26,100.00 $ 8.75 $ 25,375.00 $ 8.50 $ 24,650.00 3.13 Curb and Gutter (Standard 30" Wide) 203 Ft $ 11.00 $ 2,233.00 $ 10.24 $ 2,078.72 $ 9.16 $ 1,859.48 3.14 Concrete Valley Gutter 2,585 SqFt $ 6.00 $ 15,510.00 $ 3.94 $ 10,184.90 $ 4.45 $ 11,503.25 3.15 Asphalt Concrete, Class E, Natural Agg. 320 Ton $ 72.00 $ 23,040.00 $ 78.12 $ 24,998.40 $ 70.00 $ 22,400.00 3.16 Asphalt Concrete, Class G, 85% Quartzite 320 Ton $ 86.00 $ 27,520.00 $ 81.69 $ 26,140.80 $ 86.00 $ 27,520.00 3.17 SS-1h or CSS-1h Asphalt for Tack 0.8 Ton $ 1,200.00 $ 960.00 $ 813.75 $ 651.00 $ 800.00 $ 640.00 3.18 Pavement Marking Paint, White 12.0 Gal $ 110.00 $ 1,320.00 $ 105.00 $ 1,260.00 $ 100.00 $ 1,200.00 Alternate #3 Total: $ 152,626.50 $ 157,743.14 $ 130,011.88 Page 8 of 9