Indonesian Banking Sector Update on Indonesian Banking Sector 2008 All prices are those current at the end of the previous trading session unless otherwise indicated. Prices are sourced from local exchanges via Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank and subject companies. Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Independent, thirdparty research (IR) on certain companies covered by DBSI's research is available to customers of DBSI in the United States at no cost. Customers can access IR at http://gm.db.com or by calling 1877 2086300. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1 Raymond Kosasih +6221 3189 525 raymond.kosasih@db.com
Relatively sound macro Indonesia real economy is still largely unaffected and banking system remains sound Indonesia is more sheltered against global recession Domestically centric economy Other cushions include lower personal and corporate tax (+81 takehome) Easing food inflation and possibly fuel price cut ahead of election So far, policy makers have been able to contain macro risk It wont immune from global slow down Slowdown in exports Near term risks : Rupiah weakness Risks on confidence and fundamentals Nearterm US$ debt and asset held by foreigners ~US$67bn vs. reserves US$57bn Current account US$1.5bn deficit in 2Q and BOP very dependent on portfolio flow Impact: wide ranging implication, higher imported inflation, cost push and margin squezze, forex losses, higher rates, etc. but don t foresee capital flight Raymond.kosasih@db.com 282008 page 2
Maintaining confidence is key for Rupiah Foreign position in govt bonds and SBI US$mn Flow in SBI affects the Rp/US$ significantly 20.0 18.0 16.0 14.0 12.0 10.0 8.0 6.0 4.0 2.0 Figure 5: CDS Sovereign bonds spiked Jan07 Feb07 Mar07 Apr07 May07 Jun07 Jul07 07 07 07 Nov07 Dec07 Jan08 Feb08 4 35% 3 25% 2 15% 1 5% 10,000 9,800 9,600 9,400 9,200 9,000 8,800 Mar08 Apr08 May08 Jun08 Jul08 08 08 08 Jan07 Feb07 Mar07 Apr07 May07 Jun07 Jul07 07 07 07 Nov07 Dec07 Jan08 Feb08 Mar08 Apr08 May08 Jun08 Jul08 08 08 08 25 20 15 10 5 (5) (10) (15) (20) SUN + SBI US$bn (LHS) % in SBI SBI m thly changes Rp trn (RHS) IDR/USD CDS sovereign bonds in the region 540 490 440 390 340 1,100 1,000 900 800 700 600 500 400 300 Indonesia CDS bps 1,067 Indonesia Korea China Philippines Thailand 290 240 200 Jul 1 8 5 3 25 15 22 29 12 19 26 10 17 190 140 90 Jul Jul 4 9 3 8 3 8 25 30 14 19 24 29 13 18 23 28 13 18 Base period 7/25/2008 Source: Deutsche Bank and Bloomberg Raymond.kosasih@db.com 282008 page 3
Exports slowdown Exports ~ 1/3 of GDP and Exports to US and EU ~ ¼ of exports Impact: Negative impact is inevitable but shouldn t be too severe Export growth has been important economic driver. Government has lowered FY09 growth of 5.5% (from 6.3%), but could undershoot. DB estimates at 5% growth. Traders holding back purchases and lack of working capital. Outer islands will see slower growth, but won t be too damaging as it has evolved into larger and broder economies in the past years Exports by country Exports Contri. US$114.1bn +31% yoy% Japan 21% 19% USA 1 17% Singapore 9% 34% China 8% 37% South Korea 7% 56% Malaysia 4% 61% India 4% 56% Australia 3% 19% Thailand 3% 35% Netherlands 2% 66% Others 28% 26% Source: Deutsche Bank and BPS Exports Top 10 by product % Contri yoy% CPO 11% 98% Coal 7% 44% Rubber 6% 33% Electronic 5% 7% Machinery 3% 8% Iron Ore 3% 25% Pulp and Paper 3% 21% Clothings 2% 2% Logs and Timber 2% 6% Textile 2% 12% Top10 45% 26% Others non Oil&Gas 32% 17% Oil & Gas 23% 63% Total Exports 10 3 raymond.kosasih@db.com date page 4 Source: Deutsche Bank and BPS
Macro risk assessment Lower oil price eases oil subsidy pressure on budget Budget deficit reduced to 1. of GDP in FY09 from 1.7% in FY08. Bond issuance halved to Rp54.7tr given difficult environment BI s tight interest rate policy To maintain Rupiah stability, less so in keeping inflation Rates may rise to 1 or more Comparatively higher real interest rates Inflation at 12.1% is peaking out. Easing food prices from 2 yoy helps as lowend income spends >6 on food. BI expects inflation of 6.57.5% Current account deficit near term weak currency Reflects economic resilience given strong imports, incl. capital goods But, this is mostly funded by portfolio inflow, so BOP is at the whimp of sentiment Weaker oil price also lower forex reserves accumulation Rupiah weak currency Raymond.kosasih@db.com 282008 page 5
Macro risk assessment Food price rising at fastest pace since 98 crisis BI rate real and nominal % 2 18% 16% 14% 12% 1 8% 6% 4% 13. 12. 11. 10. 9. 8. 7. 6. 4. 2. 0. 2. 9.5% 4. 6. 8. Jan07 Mar07 May07 Jul07 07 Nov07 Jan08 Mar08 May08 Jul08 08 Jan05 Jul05 Jan06 Jul06 Jan07 Jul07 Jan08 Jul08 CPI yoy% Food yoy% SBI 1mth (real) RHS SBI 1mth Current account deficit structural 11 8 5 2 (1) (4) (7) FY93 FY95 FY97 FY99 FY01 FY03 FY05 FY07 2Q08 6% 4% 2% 2% 4% Current account a function of investment 31% 29% 27% 25% 23% 21% 19% 17% FY93 FY95 FY97 FY99 FY01 FY03 FY05 FY07 2Q08 6. 4. 2. 0. 2. 4. Current Account US$ bn (LHS) Current Account % GDP Current A/C (RHS) Investment to GDP % Raymond.kosasih@db.com 282008 page 6
Banking system remains healthy The blessing in disguise from the Asian financial crisis BI a lot more effective and conservative on banking regulations No exposure to CDOs and the likes Arresting liquidity issues Prudent lending : Psychological mark steered bankers from careless lending New owners promoting corporate governance Building credit culture Mortgage is still plain vanilla and accounts for 23% of GDP. Confidence took time to recover, avoided the buildup of overly unjustified confidence Sound system: Debt to GDP at less than 3, NPL trending down to abt 3% with high coverage ratio Low FX loans exposures (abt 18% now vs over 5 in 1997/8) Manageable risks of default in consumer loans CAR stands at a healthy 17% But prolonged credit crunch could affect subdebt issuance Implementation of Basel II could cut CAR by 200300bps Longer term, normalising profitability Raymond.kosasih@db.com 282008 page 7
LDR drivers 8 6 4 2 2 4 12 10 8 6 4 2 Banks remain well capitalized CAR 25.0 20.0 15.0 10.0 5.0 6 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 LDR (RHS) Deposit % Loan % 2007 08 0.0 2001 2002 2003 2004 2005 2006 2007F 2008F Still lowly leveraged economy and NPL remains in check 27% 12% 26% 1 25% 24% 8% 23% 6% 22% 21% 4% 2 2% 19% 18% 17% 2001 2002 2003 2004 2005 2006 2007 08 NPL (LHS) Loan to GDP % Money market increase by predominantly deposit funding 92% 12% 9 1 88% 8% 86% 84% 6% 82% 4% 8 2% 78% 76% 2000 2001 2002 2003 2004 2005 2006 2007 08 Debt Money Market 3rd party (RHS) Raymond.kosasih@db.com 282008 page 8
Arresting liquidity issues LDR and Adjusted LDR 100 90 80 70 Input cost increases fueling working capital loans 4 35% W PI WC loan 3 25% 60 2 50 40 30 20 Jan02 May02 02 Jan03 May03 03 Jan04 May04 04 Jan05 May05 05 Jan06 May06 Adj LDR Reported LDR 06 Jan07 May07 07 Jan08 May08 15% 1 5% Jan05 May05 05 Jan06 May06 06 Jan07 May07 07 Jan08 May08 Source: Deutsche Bank and company data Low real WC growth BI regulations help easing constraints 2 16 15% 14 1 12 5% 10 8 5% 1 Jan05 May05 05 Jan06 May06 06 Jan07 May07 07 Jan08 May08 6 4 2 BBCA BMRI BBNI BBRI BDMN BNII BNGA PNBN Rp reserve ratio % Release of cash reserve (Rptr) As % of loans Source: Deutsche Bank Source: Deutsche Bank and company data Raymond.kosasih@db.com 282008 page 9
Liquidity imbalances DB s estimate of liquidity as % of loans Cheap funding is key to weather liquidity risks 100 90 80 70 60 50 40 30 20 10 BCA BRI BBNI FY07 Average BDMN 1H08 BMRI BNII BNGA 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 25.2 24.0 18.5 13.8 Mandiri BCA BRI BNI Cheap fundings (Rpbn) 3.7 3.3 3.1 2.8 2.6 1.7 1.3 Lippo Danamon BII Niaga Panin NISP Buana Share of cheap fundings (%) RHS 30 25 20 15 10 5 Source: Deutsche Bank and company data Deposit franchise is key (ratios of CASA to total deposits) 80 07 70 08F 09F 60 50 40 30 20 10 Source: Deutsche Bank and company data Funding costs comparison 8.0 6.0 4.0 2.0 BCA BMRI BBRI LPBN BBNI BNII PNBN NISP BNGA BDMN BBCA BMRI BBNI BBRI LPBN BBIA BNGA BNII BDMN PNBN Source: Deutsche Bank and company data Raymond.kosasih@db.com 282008 page 10 Source: Deutsche Bank and company data
ERROR: undefined OFFENDING COMMAND: f ~ STACK: