FULL YEAR RESULTS Year Ended 31 March

Similar documents
LondonMetric Property Investor Presentation September

LondonMetric today announces its half yearly results for the six months ended 30 September Six months to 30 Sept 2017

LONDONMETRIC PROPERTY PLC ( LondonMetric or the Group or the Company ) THIRD QUARTER 2015 INTERIM MANAGEMENT STATEMENT

2017 HALF YEAR 25 JULY 2017

INVESTOR PRESENTATION

LONDONMETRIC PROPERTY PLC ( LondonMetric or the Group or the Company ) FULL YEAR RESULTS FOR THE YEAR ENDED 31 MARCH 2014

2017 Half Year Results Presentation 10 August 2017

Bank and Bondholder presentation

INVESTOR PRESENTATION

Final Results Presentation. Year ended 30 June 2016

Chief Executive - Neil Sinclair Finance Director - Stephen Silvester Executive Director - Richard Starr INVESTOR PRESENTATION FEBRUARY 2017

2018 HALF YEAR 26 JULY 2018

Hansteen. Half Year Results to 30 June Castrop-Rauxel, Germany

Credit Suisse Annual Real Estate Conference. Thursday, 6 April 2006

Agenda. Strong Results. Introduction Toby Courtauld, Chief Executive. 30 Sept months 12 months H H % +8.5% +10.

GPE Trading Update strong operational performance and proposed return of 306 million to shareholders following profitable property sales

Agenda. Timon Drakesmith, Finance Director. Rights Issue Financial Results & Valuation. Robert Noel, Property Director

Annual Report. For the period from incorporation on 21 December 2016 to 31 March

Hansteen. Full Year Results to 31 December Tilburg, Netherlands

FULL YEAR RESULTS PRESENTATION

Results Presentation. Half Year Results ending 28 February 2013

Our Strategy is Clear

Financial results presentation For six months ended 30 September 2018

Interest Rates, Cap Rates, and the Real Estate Cycle

HALF YEAR RESULTS TO 30 SEPTEMBER 2014

Assura Group. Results Presentation year ended 31 March Investing in the future of primary care property

2009 Half-Year Results. 3 August 2009

Half Year Results Presentation. 6 months ended 31 December 2015

ANNUAL RESULTS FOR THE YEAR ENDED 31 AUGUST Presentation overview

Picton Property Income

2015 INTERIM RESULTS

Schroder Real Estate Investment Trust Limited Interim Report and Consolidated Financial Statements. For the period 1 April 2018 to 30 September 2018

INTERIM RESULTS 2016 DERWENT LONDON PLC

Picton Property Income

First World Hybrid Real Estate plc

Interim Results Half Year July 2018

Preliminary Results Presentation Year ended 31 March

Preliminary Results Presentation 2010!

PALACE CAPITAL PLC (PCA.L)

21 October Highlights during the quarter included:

RESULTS FOR THE YEAR ENDED 31 MARCH 2018

Appendix 1. London Economy: Jobs growth. Central London office potential completions 1. Headline office rents. Great Portland Estates. Growth.

2014 INTERIM RESULTS

Six months 29 February 2016

Circle Property. Lifting estimates again. Revaluation gains and strong rent growth. Upside potential from refurbished assets

Annual results presentation for the period from incorporation to 31 March 2018

RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2018

I N V E S TO R R O A D S H O W & F I N A N C I A L R E S U LT S

intu in p tu r p o r p o e p r e tie s p plc

Inflation-protected income and capital returns

PADDINGTON CENTRAL 5 JULY

Interim Results Presentation

CEO, MARCEL KOKKEEL CFO, EXEC. VP EERO SIHVONEN AUDIOCAST PRESENTATION Q1/2016

TOWN CENTRE SECURITIES PLC RESULTS PRESENTATION YEAR ENDED 30 JUNE 2014 EDWARD ZIFF CHAIRMAN AND CHIEF EXECUTIVE

Six months of unlocking potential

Investor presentation 9M 2012 results

RESULTS FOR THE YEAR ENDED 31 DECEMBER SEGRO plc ( SEGRO / Company / Group ) announces its results for the year ended 31 December 2018.

AUDIOCAST PRESENTATION Q3/2017

RESULTS FOR THE YEAR ENDED 31 DECEMBER SEGRO plc ( SEGRO / Company / Group ) today announces its results for the year ended 31 December 2017.

Investor presentation Q results

Kames Property Income Fund. February 2016 David Wise Investment Director

Regional REIT. Retail eligible bond 4.5% Regional markets have remained robust. Retail eligible bond offering. Launch of bond issue.

Kempen conference. Amsterdam 30 May 2013

Impact Healthcare REIT plc. Annual results for the period to 31 December 2017

Half Year Results Presentation

NAV Update and Dividend Declaration for the three months to 30 September 2018

INTERIM RESULTS FOR THE SIX MONTHS ENDED 28 FEBRUARY 2018 STRONG FIRST HALF DELIVERING SUPERIOR, SUSTAINABLE AND GROWING INCOME

CapitaLand Commercial Trust Singapore s First Commercial REIT Proposed Acquisition of 60.0% of units in MSO Trust which holds CapitaGreen

Annual Results Presentation. 5 March 2014

Customer focus driving growth The Workspace Advantage. Full year results Investor and Analyst Presentation 7 June 2017

Press Release THIS ANNOUNCEMENT HAS BEEN DETERMINED TO CONTAIN INSIDE INFORMATION FOR THE PURPOSES OF THE MARKET ABUSE REGULATION (EU) NO. 596/2014.

Deutsche Wohnen SE.» 9M 2017 results. Conference Call, 14 November 2017

Quality Earnings and Growth

REITs Symposium May 2018

Schroder UK Real Estate Fund (SREF) Q March 2018

Redefine Inter national P.L.C. Annual Report 2016

Full Year Results Presentation

Half Year Results Sirius Real Estate Limited Half Year Results 30 September 2015

Financial Results for 4 th Quarter 2017 and Year Ended 31 December 2017

Schroder European Real Estate Investment Trust

Schroder European Real Estate Investment Trust

The UK s leading developer and manager of student accommodation Preliminary Results Year ended 31 December 2013

News Release. The British Land Company PLC Half Year Results 16 November Highlights

Invista Foundation Property Trust Limited

Forecast office-based employment growth in London (next five years) thousands of people 36,000 (4,000) (5,000) Creative. Public

For personal use only

Preliminary Results May 2017

Drum Income Plus REIT plc ("Drum" or the "Company") Unaudited Net Asset Value as at 31 December 2017

CapitaLand Commercial Trust Singapore s First Commercial REIT Proposed Acquisition of CapitaGreen Acquiring 60.0% interest in MSO Trust units

COMMITTED TO BEING THE UK S LEADING INCOME-FOCUSED REIT

Half year results to 30 June Morgan Sindall Group plc 2 August 2016

Forecast office-based employment growth in London (next five years) thousands of people. (4,000) (12,000) Professional and business services

KENNEDY WILSON EUROPE REAL ESTATE PLC ( KWE, the Company or the Group )

Invista Foundation Property Trust Limited

12 Months to 31 March 2014


UBS Global Real Estate CEO/CFO Conference. December 1/2, 2015

NINE MONTHS FINANCIAL RESULTS NOVEMBER 19, 2015

SGX - DBS Vickers - REITAS SREITS Corporate Day Investor Presentation

Half Year Results Presentation

Transcription:

FULL YEAR RESULTS Year Ended 31 March 2018 www.londonmetric.com

AGENDA Highlights & Strategy Financial performance Property & Investment Outlook Q&A 2

Key Highlights Our sector calls and income focus delivered income growth and strong portfolio performance Technology and social change are driving our sector calls Distribution up to 69% 1 Retail parks down to 7% 1 Focus on sustainable and growing income Contracted rent roll up 8% to 94m pa Disciplined approach delivered strong portfolio performance Portfolio TPR +13.7%, 360 bps outperformance of IPD All Property Financing activities enhancing income Finance costs reduced to 2.8% Gross to Net Income leakage fallen to 1.3% 1. Including developments 3

Financial Highlights Full Year to 31 March 2018 Mar 2018 Mar 2017 Change EPRA Earnings 59m 51m +16% EPRA Earnings (pps) 8.5p 8.2p +4% Dividend (pps) 7.9p 7.5p +5% Reported Profit 186m 63m + 123m EPRA NAV (pps) 165p after 3p of swap break costs 150p +10% EPRA cost ratio 15% FY17:16% Dividend cover 108% FY17:109% Revaluation surplus + 122m Yield compression 28 bps 1 Total Accounting Return +16% FY17: +6% 1. Equivalent yield movement on portfolio (LFL) 4

Operational Highlights Enhancing the portfolio, generating secure and growing income 385m of investments 1 216m urban & regional distribution 90m development capex spent or committed on 0.8m sq ft 79m long income and convenience retail 252m of disposals 1 86m retail and leisure 78m across last office asset and residential 88m of older, shorter let distribution Acquisitions 6.0% yield 80% distribution Disposals 5.4% yield Retail, distribution & leisure Occupier activity 58 transactions 31 lettings & 27 rent reviews Strong occupier activity LFL income growth 4.3% and ERV growth 3.1% Detailed terms on 350,000 sq ft at Bedford development 1. LondonMetric share 5

Investment Strategy Income compounding strategies are likely to outperform hyper active development ones Distribution Distribution real estate reflects modern shopping habits Strong occupier and investment demand Urban and regional logistics rents trending ahead of inflation Online sales 1 +13% Store sales 1-1% Long income Global search for yield - repetitive & reliable income highly valued Demographics intensifying search for income Compounding income strategies will outperform Income as % of total returns 2 104% Average for UK property (next 5 years) LIDL & Aldi market share 3 + 40% Convenience Convenience retail continues to take market share Real return driven by high exposure to indexation Delivering fit for purpose, modern long let real estate 9.0% 12.6% 1. Barclaycard, May 2018. Y-o-y change (3 month average) 2. Capital Economics 3. Kantar 6

Our Portfolio Aligned to structurally supported sectors As at 31 March 18 NIY 2 Rent 1 WAULT TPR (1yr) Urban, 20% Distribution ( 1,262m 1 ) 4.6% 61.5m 12.1 yrs +12.8% Regional, 22% 12% Long Income ( 229m 1 ) 5.9% 14.4m 11.0 yrs +15.9% 69% Distribution 1 10% Convenience & Leisure ( 181m 1 ) 4.9% 9.7m 17.2 yrs +15.4% Mega, 27% 2% 7% Retail Parks ( 140m 1 ) Residential ( 30m 1 ) 5.6% 8.4m 11.1 yrs +10.5% n/a 0.4m n/a -4.4% 4.9% 94.4m 12.4yrs +13.7% 1. Including developments 2. Topped up NIY on investment portfolio 7

Rental Income Profile 1 Delivering long term repetitive & dependable income Contractual Rent Reviews 2 (on 50.3% of income) Unexpired Lease Terms (Av. 12.4 years) Key occupiers (>2% of contracted income 4 ) Market Review, 50%, Fixed Uplift, 28%, Indexed Linked, 22%, 16-20 yrs 11% >20 yrs 16% 11-15 yrs 31% 0-3 yrs 6% 4-10 yrs 36% Primark Dixons Carphone M&S DHL Argos Eddie Stobart 10.5% 8.5% 7.6% 4.5% 4.4% 4.4% % Distribution/ Convenience 100% 62% 82% 100% 94% 100% 5.0% 4.0% LFL Income Growth (%) (H1 : H2 split) 10.0% 7.5% Income leakage v sector 3 (% of gross income) 9.1% 7.8% DFS Odeon Poundworld Clipper Logistics Amazon 4.0% 3.6% 3.0% 2.4% 2.3% 17% - 94% 100% 100% 3.0% 2.0% 1.0% 5.0% 2.5% 1.3% Next 2.1% 100% 57% 79% 0.0% 2014 2015 2016 2017 2018 0.0% London Metric FTSE 100 REITS FTSE 250 REITS 1. As at 31 March 2018 2. Market review includes lease renewals <5 years 3. Source: Peel Hunt. Simple average. Excludes operators 4. Excluding income relating to sales exchanged prior to year end but not completed 8

Delivering Long Term Shareholder Returns Our key focus is to drive earnings and distribute Distribution Exposure (%) Net Rental Income ( m) Earnings Growth (pps) Total Shareholder Return 1 (rebased to 100) 80% 70% 60% 50% 40% 30% 20% 10% 0% 28% 69% 100 90 80 70 60 50 40 30 58.5 90.6 10.0 9.0 8.0 7.0 6.0 5.0 4.0 3.0 2.0 1.0-4.2 8.5 220 200 180 160 140 120 100 Share price Dividend 1. Source: Bloomberg as at 31 March 2018 (share price of 178.2p) 9

FINANCIAL REVIEW

Income Statement 1 31 March 2018 31 March 2017 Net rental income 90.6m 81.8m Administrative costs (13.9)m (13.4)m Finance costs (18.5)m (18.4)m EPRA Earnings 59.1m 51.0m EPRA Earnings (pps) 8.5p 8.2p Reported Profit 2 186m 63m DPS 7.9p 7.5p EPRA cost ratio 15% 16% Dividend cover 108% 109% 1. Proportionally consolidated basis, unless otherwise stated 2. IFRS basis 11

Balance Sheet 1 31 March 2018 31 March 2017 Property portfolio 1,842.0m 1,533.8m Cash 39.3m 46.1m Debt (708.9)m (527.7)m Fair value of derivatives 2.9m (23.6)m Other net liabilities (25.8)m (21.7)m Net Assets 1,149.5m 1,006.9m EPRA Adjustments (2.9)m 23.6m EPRA Net assets 1,146.6m 1,030.5m EPRA NAV per share 165.2p 149.8p 1. Proportionally consolidated basis 12

Movements in EPRA NAV EPRA NAV per share (p) 1 170.0 165.0 2.8 0.3 160.0 17.6 155.0 150.0 145.0 8.5 7.6 1.7 2.0 165.2 165.2 140.0 149.8 150.7 150.7 135.0 130.0 EPRA NAV Mar '17 EPRA Earnings Dividend charge Revaluation Swap Break Costs 1. Other movements include loss on sales, cost of share based awards and impact of scrip issue Other movements EPRA NAV Mar '18 13

Financing Debt Metrics 1 31 March 2018 31 March 2017 Gross Debt 708.9m 527.7m Average cost of finance 2.8% 3.5% Marginal cost of debt 1.8% 1.5% Average maturity 4.8 years 5.2 years Hedging 2 73% 80% on drawn debt Loan to Value 3 35% 30% 87% 1. Proportionally consolidated basis 2. Based on total debt facilities as at 31 March 2018 3. LTV includes consideration of 47.5m on disposals with delayed completion at year end 14

Income Progression Warrington ( m) 100.0 90.0 3.8 3.7 7.6 80.0 21.1 12.3 98.3 70.0 90.6 90.7 90.7 81.8 60.0 50.0 Net rental Income Mar 17 Disposals Development & Acquisition Income 1 Net Rental & Contracted Income Mar 18 PPE activity 2 Letting of Developments 3 Pro forma income 1. Includes l-f-l income uplift and reduction in property costs 2. Includes investment & asset management activity post year end 3. Includes the letting of recently completed and current developments where income is not yet contracted 15

PROPERTY REVIEW

Distribution Portfolio 1 69% of portfolio providing end to end logistics Mega Distribution Regional Distribution Urban Logistics 7 assets, 4.7m sq ft 24.9m rent ( 5.30 psf) NIY 2 4.7% WAULT 13.2 years Occupancy 100% ERV growth +1.9% Contractual uplifts 74% 3 rent reviews 3, 7.7% ahead of passing 15 assets, 3.6m sq ft 18.3m rent ( 5.60 psf) NIY 2 4.5% WAULT 14.2 years Occupancy 93.3% ERV growth +2.2% Contractual uplifts 59% 3 rent reviews 3, 13.2% ahead of passing 45 assets, 3.0m sq ft 17.9m rent ( 6.10 psf) NIY 2 4.7% WAULT 8.5 years Occupancy 94.3% ERV growth +6.6% Contractual uplifts 28% 5 rent reviews 3, 17.5% ahead of passing 1. As at 31 March 2018, including developments. Rent, NIY & WAULT on investment portfolio 2. Topped up NIY 3. 5 yearly uplift, ahead of previous passing. Regional and urban include reviews in legals post year end 17

Retail Portfolio 1 Portfolio biased to management light and long income Long Income Convenience & Leisure Retail Parks 28 assets, 1.2m sq ft 13.9m rent (av 19.70 psf) NIY 2 5.9% WAULT 11.0 years Occupancy 100% 18 assets, 0.6m sq ft 9.4m rent (av 16.70 psf) NIY 2 4.9% WAULT 17.2 years Occupancy 100% 5 assets, 0.4m sq ft 8.4m rent (av 18.90 psf) NIY 2 5.6% WAULT 11.1 years Occupancy 100% 5 rent reviews, 12.7% 3 ahead 12 rent reviews, 18.2% 3 ahead 7 lettings, 20% 4 ahead 1. As at 31 March 2018 including developments. Rent psf, NIY & WAULT for Investment portfolio 2. Topped up NIY 3. 5 yearly uplift, ahead of previous passing 4. Compared to management expectations 18

Investment Activity m¹ NIY Acquisitions 385 6.0% Distribution 306 5.9% Retail 79 6.2% Disposals 174 5.4% Distribution 88 5.3% Retail & Leisure 86 5.5% Distribution & Retail 559 +60bps Non-core Disposals 78 6.3% Total Activity 637 Net Investment + 211m into preferred sectors Yield Arbitrage +60 bps in distribution Yield Arbitrage +90 bps in convenience & leisure Retail Park Sales 7.1% NIY across two assets 1. LondonMetric share 19

Recent developments 0.7 million sq ft of distribution completed at 6.1% yield 1,2 Regional Urban Stoke Crawley Frimley 277,000 sq ft 2 warehouses 137,000 sq ft let to Michelin for 15 yrs 140,000 sq ft advanced discussions 109,000 sq ft 3 warehouses 32,000 sq ft let to Boeing for 15 yrs 77,000 sq ft advanced discussions 62,000 sq ft 2 warehouses 38,000 sq ft let to BAE for 15 yrs 24,000 sq ft agreed terms 6.3% yield on cost 1 6.7% yield on cost 1 5.3% yield on cost 1. Based on anticipated rents 2. Includes developments completed in year and PPE. See appendix. 20

Bedford Development Recycling disposal proceeds at attractive yields Bedford 680,000 sq ft Attractive location Yield on cost 1 7.0% Total cost 2 66 million Phase 1 180,000 sq ft (3 units) 6.4% yield on cost Strong occupier interest PC in summer 2019 Phase 2 500,000 sq ft (2 units) 7.3% yield on cost Detailed terms on 350,000 sf PC in 2019 1. Based on anticipated rents 2. Includes allowance for tenant incentives and void period 21

Asset Management Activity Deals Rental Uplift ( m) LFL Rental Growth (%) WAULT (Years) Lettings 31 2.2 3.3% 15.2 Rent Reviews 27 0.9 1.0% - FY 18 58 3.1 4.3% - Lettings with average incentive of 8 months, 74% subject to contractual uplifts Rent reviews at 12% 2 above passing, 6% above ERV Return on asset management capex +14% 1 PPE, 1.3m of additional income signed or agreed includes 4 distribution rent reviews and lettings at 28% ahead of passing 1. Return on new lettings (excluding developments/new investments) 2. On 5 yearly equivalent basis 22

Total Property Return Performance 130 125 Distribution +29% Total +26% Retail +25% Over 3 Years 1 +26% v 20% IPD All Property 120 IPD +20% FY 2018 (%) Total Return Income Capital 115 Distribution 12.8 4.5 8.3 110 Retail 14.3 5.9 8.5 Total All Property 13.7 5.5 7.9 105 IPD All Property 10.1 4.6 5.3 100 2016 2017 2018 1. From March 2015 to March 2018. Cumulative reported returns 23

OUTLOOK

Occupier market outlook We are no longer a nation of shopkeepers Consumer shopping habits continue to change All retailers continue to invest in logistics platforms Regional and urban logistics demand is very strong as consumers demand faster delivery Reverse logistics continues to support demand even in some weaker geographies Highly challenging for traditional retail Permanent and profound structural changes in the retail market Retailers must adapt to survive or they will fail further CVAs are inevitable Rents will continue to mark to market There is a clear and present danger to capital values across many retail sub-sectors 25

Investment market outlook The most powerful force in the universe is compound interest Structurally supported sectors in demand Polarisation of performances across the sectors Rise of the alternatives Tectonic plates in retail are shifting Income taking centre stage Income compounding is likely to outperform hyperactive strategies Low growth environment creating a desperate search for income Demographic surge will prolong this trend Liquidity polarising Strong demand for low energy assets Focus on smaller, non operational assets Liquidity scarce for large, operational assets 26

Outlook Pivot to the right side of structural change Digital disruption Structural calls will continue to define the winners and losers Those that cling onto the more traditional forms of business will be disrupted Demographics Demographic surge accentuating need for repetitive & dependable income Income will be the defining characteristic of the next decade s investing environment Distribution Pivot to distribution and convenience retail puts us on the right side of structural changes Our sector focus reflects modern day shopping behaviour Dividend Our sustainable and growing earnings are delivering dividend progression that is well covered We continue to believe that income compounding strategies will outperform 27

APPENDICES

Portfolio Metrics Area Valuation (Share) Revaluation Surplus/(Deficit) Occupancy NIY 1 WAULT (years) Contracted Rent Fixed uplifts Average Rent As at 31-Mar-18 (m sq ft) ( m) ( m) (%) (%) (%) Expiry Break ( m) (%) ( psf) Mega distribution 4.7 500.8 19.1 4.0 100.0 4.7 13.2 13.0 24.9 74.3 5.3 Regional distribution 3.6 379.0 20.7 5.8 93.3 4.5 14.2 13.0 18.3 59.3 5.6 Urban logistics 3.0 353.3 34.6 10.9 94.3 4.7 8.5 6.9 17.9 28.4 6.1 Total Distribution 11.3 1,233.1 74.4 6.4 96.2 4.6 12.1 11.2 61.1 56.2 5.6 Retail Parks 0.4 139.8 5.4 4.0 100.0 5.6 11.1 9.3 8.4 12.5 18.9 Long Income Retail 3 1.2 220.8 20.9 10.4 100.0 5.9 11.0 9.3 13.9 32.2 19.7 Convenience 0.4 115.0 1.7 1.5 100.0 4.9 15.6 15.3 6.1 58.7 16.4 Leisure 0.2 59.7 12.0 25.1 100.0 4.9 20.0 20.0 3.3 100.0 17.4 Total Retail and Leisure 2.2 535.3 40.0 8.1 100.0 5.5 12.9 11.6 31.7 39.1 18.5 Total Investment 13.5 1,768.4 114.4 6.9 97.5 4.9 12.4 11.3 92.8 50.3 7.4 Residential 30.1 (1.8) (5.8) 0.4 Development 2 0.1 43.5 9.0 26.1 1.2 Total Portfolio 13.6 1,842.0 121.6 7.1 94.4 1. Topped up NIY 2. Developments consist of Bedford, Frimley, Ringwood, Ipswich & Weymouth. 3. Long Income comprises long let retail with low operational requirements, primarily DFS and MIPP JVs 29

Acquisitions FY 2018 Sector Value (LM share) Yield WAULT (years) m NIY Reversion 2 Expiry 1B Coventry Distribution 5.7 7.0% 7.3% 10 5 Huyton Distribution 11.8 6.1% 6.7% 15 15 Crawley Distribution 6.4 4.8% 6.2% 6 1 Newport and Kendal Convenience 24.6 5.5% 5.9% 10 10 Warrington Distribution 4.4 5.6% 6.3% 10 10 Frimley 1 Distribution 13.1 5.3% 5.3% 15 15 New Malden Long Income 28.3 6.1% 6.6% 14 10 Uplift in DFS JV Retail & Distribution 15.0 8.1% 8.1% 12 12 Cabot portfolio Distribution 116.6 6.1% 6.6% 6 4 Speke Distribution 10.2 c6% c7% 15 15 Ringwood Leisure 4.3 5.0% 5.4% 25 20 Ollerton Distribution 37.4 4.6% 5.5% 20 20 Bedford 1 Distribution 65.5 7.0% 7.0% - - Crawley Distribution 6.9 4.1% 6.1% 3 3 5 separate assets 3 Distribution 25.6 5.0% 5.6% 16 12 Weymouth 1 Convenience 9.1 6.3% 6.3% - - FY18 384.9 6.0% 6.4% 11 9 1. Anticipated Yields 2. Reversionary yield based on current ERV or, in case of contractual uplifts, running yield in 5 years based on inflation expectations 3. Located in Weybridge, Leyton, Haverhill, Cheltenham and Peterborough 30 30

Disposals FY 2018 Sector Value (LM share) Yield WAULT (years) m % Expiry 1B Loughborough Retail 32.5 4.3% 25 25 Birkenhead Leisure 5.8 7.2% 12 12 Newcastle Retail 2.8 8.0% 9 9 Marlow Office 68.5 6.7% 7 7 Swansea Retail (DFS) 1.8 8.8% 13 13 Milford Haven Retail 15.3 6.9% 9 9 Daventry Distribution 48.8 5.0% 6 6 Moore House Residential 8.7 2.4% - - Derby Leisure (Odeon) 12.6 4.7% 21 21 Swindon Retail (DFS) 3.5 6.9% 12 12 Guisborough Retail 6.0 5.0% 12 12 Bolton Distribution 24.4 5.4% 4 4 Hull Retail (MIPP) 5.8 6.0% 11 11 South Elmsall Distribution 15.0 6.2% 8 3 Commercial only 242.9 Total incl. Residential 251.6 5.7% 9 9 31 31

Distribution Assets Representing greater than 2.0m rental income pa Location Occupier Annualised rent ( m) Islip 1 Primark 5.5 Newark 2 Dixons Carphone 4.4 Thrapston 3 Primark 4.2 Dagenham 4 Eddie Stobart 4.1 Bedford Argos 3.8 5 Wakefield 6 Poundworld 2.6 Sheffield 7 M&S 2.6 Warrington 8 Amazon 2.1 8 6 7 2 1 3 5 4 32

Developments Summary Location Sq ft 000 PC 2 Rent / uplift m YOC (%) Total cost m Cost up to Mar 18 FY 19 FY 20 Comment Tonbridge 42 Q3 17 0.3 6.1% 5 5 0 Fully let Huyton 120 Q4 17 0.7 6.1% 12 12 Fully let to Antolin Stoke 3 277 Q1 18 1.5 6.3% 25 21 4 137k sq ft let to Michelin Crawley 3 109 Q1 18 1.4 6.7% 20 18 2 32k sq ft let to Boeing Launceston 30 Q4 17 0.3 6.2% 4 3 1 Fully let Completed in year 578 4.2 6.4% 66 59 7 Dagenham 1 180 Q2 18 0.9 5.7% 17 14 3 Fully let to Eddie Stobart Ipswich 1 31 Q2 18 0.7 6.9% 9 6 3 Fully let Frimley 1,3 62 Q2 18 0.7 5.3% 13 5 8 38k let to BAE. Terms agreed on 24k sq ft Bedford 3,4 680 2019 4.6 7.0% 66 15 26 25 Terms drawn up on 350,000 sq ft Ringwood 35 Q4 18 0.2 5.0% 4 1 3 Fully let to Premier Inn Weymouth 3 27 2019 0.6 6.3% 9 4 5 Land acquired. 19k sq ft pre-let to Aldi Derby 3 16 2019 0.4 6.7% 6 0 6 Pre-let. Site acquisition conditional on planning In construction & pipeline 1,031 8.1 6.5% 124 45 54 25 1. Completed post year end 2. Based on calendar quarters and years 3. Anticipated yield on cost and rents 4. Spend profile subject to change 33

2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 Delivering Financial Management Warrington Bedford Loan to Value Ratio (%) Cost of Debt (%) Debt Maturity (years) Interest Cover Ratio (x) 50 40 30 32 36 38 30 35 5.0 4.0 3.0 3.9 3.7 3.5 3.5 2.8 6.0 5.0 4.0 3.0 3.7 4.2 5.6 5.2 4.8 6.0 5.0 4.0 3.0 2.9 4.0 5.0 4.5 5.0 20 2.0 2.0 2.0 10 1.0 1.0 1.0 0 0.0 0.0 0.0 34

Debt Facilities As at 31 March 2018 Facility Drawn Maturity Sector Lender ( m) ( m) (years) Expiry Wholly-owned portfolio Distribution term loan Distribution Helaba 130.0 130.0 6.3 24-Jul-24 Unsecured RCF All Syndicate 337.5 296.6 4.0 01-Apr-22 Unsecured RCF All Syndicate 106.3 93.4 3.0 01-Apr-21 Private Placement All Syndicate 65.0 65.0 5.5 21-Sept-23 Private Placement All Syndicate 40.0 40.0 6.5 21-Sept-24 Private Placement All Syndicate 25.0 25.0 10.5 21-Sept-28 Total wholly-owned 703.8 650.0 4.9 JV portfolio (LondonMetric at share) MIPP JV (50%) Long income Deutsche Pfandbriefbank 50.0 38.0 5.1 21-Apr-23 DFS JV (45.0%) Long income M&G 21.0 21.0 1.3 23-Jul-19 Total JV portfolio 71.0 59.0 3.7 Total Group and JV 774.8 709.0 4.8 35 35