Earnings Presentation Q3FY18 www.repcohome.com
Agenda Q3FY18 Performance Business summary.. Financial performance for Q3FY18 Borrowing profile.... Geographic Presence Footprint... Region-wise loan book.. Annexure
Q3FY18 Performance
Business Summary Loans outstanding (Dec 31, 2017) Rs. 94,904 mn Net worth (Dec 31, 2017) Rs. 12,007 mn Tier 1 capital adequacy ratio (Provisional) 22.3% Average loan per unit Rs. 1.4 mn Number of live accounts 80,265 Current Employee Strength 718 Gross NPA (%) (Dec 31, 2017) 3.70% Net NPA (%) (Dec 31, 2017) 2.05% 4
Q3FY18 Performance Figures in Rs million Income from operations Net Interest Income Profit after Tax Q3FY18 2,775 1,071 485 5% 18% 4% Q3FY17 2,642 907 464 Home Loans Sanctions Disbursements Q3FY18 76,927 7,725 6,571 12% 70% 31% Q3FY17 68,721 4,537 5,018 5
9MFY18 performance Figures in Rs million Income from Operations Net Interest Income Net Profit 9M FY18 8,222 3,122 1,495 7% 18% 14% 9M FY17 7,707 2,649 1,317 Loan Book Sanctions Disbursements 9M FY18 94,904 21,567 19,579 10% 1% 1% 9M FY17 86,561 21,782 19,779 6
Q3 vs Q2 sanctions- last 4 years Figures in Rs million 12,000 10,000 8,000 6,000 5,580 5,240 8,580 6,290 10,460 4,540 7,650 7,725 4,000 2,000 0 FY15 FY16 FY17 FY18 Q2 Q3 7
Relative performance Q3FY18 Particulars Units Q3FY17 Q2FY18 Q3FY18 Sanctions Rs. Mn 4,537 7,645 7,725 Disbursements Rs. Mn 5,018 7,525 6,571 Net interest income Rs. Mn 907 1,093 1,071 PAT Rs. Mn 464 559 485 NIM % 4.2 4.8 4.6 Yield on assets % 12.1 11.9 11.5 Cost of funds % 9.2 8.4 8.3 Spread % 2.9 3.4 3.2 Cost to income ratio % 16.8 15.0 18.9 Return of assets % 2.2 2.4 2.1 Return on equity % 18.7 19.6 16.5 8
Asset book Figures in Rs million Sanctions and disbursements Loan Book 23,000 18,000 21,782 21,567 19,779 19,579 90,000 80,000 70,000 86,561 94,904 13,000 60,000 8,000 50,000 40,000 3,000 9MFY17 Sanctions 9MFY18 Disbursements 30,000 20,000 Dec'16 Dec'17 Loan book composition Mix of loan portfolio 100% 80% 60% 60.0% 59.2% 100% 80% 60% 20.6% 18.9% 40% 40% 79.4% 81.1% 20% 40.0% 40.8% 20% 0% Dec'16 Salaried Dec'17 Non Salaried 0% Dec'16 Home loans Dec'17 Loans against property 9
Income and earnings growth Figures in Rs million Total income Net interest income 9,000 8,000 7,000 7,722 8,244 3,500 3,000 2,649 3,122 6,000 2,500 5,000 4,000 2,000 3,000 1,500 2,000 1,000 1,000-9MFY17 9MFY18 500 9MFY17 9MFY18 Net profit Net worth 1,700 1,500 1,300 1,317 1,495 13,000 12,000 11,000 10,000 10,339 12,007 1,100 9,000 900 8,000 700 500 9MFY17 9MFY18 7,000 6,000 5,000 Dec'16 Dec'17 10
Operating cost Figures in Rs million Employee cost Other opex 400 350 300 250 200 150 100 50 0 302 9MFY17 368 9MFY18 250 200 150 100 50 0 173 9MFY17 199 9MFY18 Cost to income ratio 20.0% 15.0% 16.4% 16.8% 10.0% 5.0% 0.0% 9MFY17 9MFY18 11
Profitability ratios Net interest margin Spread 4.6% 4.4% 4.2% 4.0% 4.3% 4.5% 3.2% 3.0% 2.8% 3.0% 3.1% 3.8% 2.6% 3.6% 3.4% 3.2% 2.4% 2.2% 3.0% 9MFY17 9MFY18 2.0% 9MFY17 9MFY18 Return on equity Return on assets 20.0% 18.2% 17.8% 2.5% 2.2% 2.2% 15.0% 2.0% 1.5% 10.0% 1.0% 5.0% 0.5% 0.0% 9MFY17 9MFY18 0.0% 9MFY17 9MFY18 12
Asset quality & provisioning Figures in Rs million Gross NPA Net NPA 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500-3.7% 2.6% 3,515 2,291 Dec'16 Dec'17 Gross NPA Gross NPA % 4.0% 3.0% 2.0% 1.0% 0.0% 2,500 2,000 1,500 1,000 500-1,915 1,292 2.05% 1.51% Dec'16 Dec'17 Net NPA Net NPA % 2.40% 1.90% 1.40% 0.90% 0.40% 50.0% 45.0% 40.0% 35.0% 30.0% 25.0% Provision coverage ratio 43.6% 45.5% Note Had the company not taken regulatory forbearance, the reported numbers as of Dec 16 would have been GNPA% - 4.24% NNPA% - 2.77% PCR 34.7% 20.0% Dec'16 Dec'17 13
Asset quality 90+ dpd (%) 5.0% 4.5% 4.0% 3.5% 4.2% 4.0% 3.4% 3.7% 3.0% 2.5% 2.0% 1.5% 2.0% 1.3% 2.2% 1.8% 2.3% 1.3% 2.2% 2.4% 2.8% 2.6% 2.6% 1.9% 2.1% 1.0% 0.5% 0.0% 1.2% 0.5% 1.3% 0.9% 1.4% 0.5% 1.2% 1.3% 1.4% Gross NPA Net NPA Note Post demonetization of large currency notes in Nov-17, the company, like other financial institutions, had used regulatory forbearance in Q3FY18 that allowed deferment of classification as sub-standard on 90+ dpd loans. 14
Mix/Product-wise GNPA (%) 6.0% 5.0% 4.0% 5.1% 4.6% 5.5% 3.7% 3.4% 4.2% 3.0% 2.4% 2.0% 1.7% 1.7% 1.0% 0.0% Salaried Non-Salaried Overall 7.0% 6.0% 5.0% 4.0% 3.0% 3.2% 3.0% 3.7% Dec'17 Sep'17 Dec'16 6.2% 5.9% 5.2% 3.7% 3.4% 4.2% 2.0% 1.0% 0.0% Housing Loan LAP Overall Dec'17 Sep'17 Dec'16 15
Diversified borrowing profile Source (Rs mn) Cost* Dec'16 Dec'17 % change National Housing Bank 7.7% 12,330 9,979-19% Repco Bank 8.2% 4,905 6,199 26% Commercial Banks 8.3% 46,302 42,903-7% NCDs 8.6% 7,850 14,370 83% CPs 6.8% 2,500 5,500 120% Total 8.16% 73,887 78,952 7% 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 3% 7% 11% 18% 63% 55% 7% 8% 17% 13% Dec'16 Dec'17 National Housing Bank Repco Bank Commercial Banks NCDs CPs *Weighted average cost on the Balance Sheet date 16
Geographic Presence
Mar'10 Mar'11 Mar'12 Mar'13 Mar'14 Mar'15 Mar'16 Mar'17 Dec'17 Footprint Presence in 11 states and 1 Union Territory with 129 branches and 31 satellite centers. Presence beyond South: branches in West Bengal, Orissa, Maharashtra, Gujarat, Madhya Pradesh and Jharkhand. Focus in FY18 will be to increase penetration in existing regions and selectively enter new regions. Network Expansion 150 142 150 156 160 Strong presence Significant presence Recent expansion 130 110 90 70 Not present yet 54 50 72 88 92 122 30 18
Region-wise loan book Others, 2.6% Andhra Pradesh, 6.8% Telangana, 4.0% Gujarat, 2.4% Karnataka, 12.2% Tamil Nadu, 60.7% Kerala, 3.9% Maharashtra, 7.2% Annualized Exposure States Dec'17 Sep'17 Dec'16 YoY growth QoQ growth Andhra Pradesh 6.8% 6.9% 7.2% 4% 6% Telangana 4.0% 3.9% 3.7% 19% 20% Gujarat 2.4% 2.2% 2.2% 20% 27% Karnataka 12.2% 12.0% 12.3% 9% 16% Kerala 3.9% 3.9% 3.8% 14% 9% Maharashtra 7.2% 7.0% 6.1% 30% 23% Tamil Nadu 60.7% 61.5% 62.4% 7% 2% Others 2.6% 2.6% 2.4% 23% 8% Total 100% 100% 100% 10% 7% 19
Annexure
Shareholding pattern Bodies Corporates, 3.0% Outstanding shares 62.56 mn Mutual Funds, 26.0% Resident Individuals, 8.9% Foreign Portfolio Investors, 21.6% Major non-promoter shareholders % shareholding Aditya Birla Sun Life Mutual Fund 7.25% Franklin Templeton Mutual Fund 7.15% DSP Blackrock Mutual Fund 6.22% India Capital Fund Limited 2.23% Parvest Equity India 2.11% HSBC Global Investment Funds Ex Japan 2.09% Alliance Bernstein India Growth (Mauritius) Limited 1.78% Nomura India Investment Fund 1.77% Sundaram Mutual Fund 1.67% Promoters, 37.1% NRIs, 1.3% Others, 2.1% 21
Profit and loss statement Figures in Rs million Q3 FY18 Q3 FY17 YoY (%) Income: Q2 FY18 QOQ (%) 9M FY18 9M FY17 YoY (%) FY17 Revenue from operations 2,775 2,642 5% 2,790-1% 8,222 7,707 7% 10,442 Other income 1 13-91% 20-94% 22 16 41% 17 Total Income 2,776 2,656 5% 2,810-1% 8,244 7,722 7% 10,459 Expenses: Interest and other financial charges 1,623 1,682-3% 1,622 0% 4,874 4,828 1% 6,463 Employee benefit expense 138 104 32% 118 17% 368 302 22% 431 Depreciation and amortization expense 7 8-3% 8-8% 23 24-5% 36 Other expenses 72 51 40% 53 37% 176 149 18% 209 Provision for non-performing assets 189 88 115% 157 21% 499 358 40% 460 Contingency provisions against standard assets 3 7-59% 4-39% 21 40-48% 53 Bad-debts written off 2 2 8% 5-58% 7 5 34% 5 Total Expenses 2,035 1,941 5% 1,967 3% 5,967 5,706 5% 7,657 Profit before tax 741 714 4% 843-12% 2,277 2,016 13% 2,802 Tax expense: Current tax 260 237 10% 275-5% 774 705 10% 940 Deferred Tax -3 14-122% 10-130% 7-6 NM 39 Net Profit/(Loss) 485 464 4% 559-13% 1,495 1,317 14% 1,823 22
Balance sheet Figures in Rs million As on Dec 31, 2017 As on Dec 31, 2016 EQUITY AND LIABILITIES: Shareholder's Funds 12,717 10,866 Share Capital 626 626 Reserves and Surplus 12,091 10,241 Non-Current Liabilities 55,022 58,354 Long-term borrowings 52,389 56,272 Deferred Tax Liabilities (Net) 447 394 Other long term liablities 104 277 Long term provisions 2,082 1,411 Current Liabilities 28,403 18,374 Short-term borrowings 12,523 8,166 Other current liabilities 15,839 10,167 Short-term provisions 41 40 Total 96,142 87,594 ASSETS: Non-current assets 88,724 81,086 Fixed assets Tangible assets 118 69 Intangible assets 14 17 Non-current investments 156 124 Long term loans and advances 88,436 80,875 Current assets 7,418 6,509 Cash and Bank Balances 348 237 Short-term loans and advances 6,654 5,910 Other current assets 416 362 Total 96,142 87,594 23
Key metrics and relative performance 9M FY18 Particulars Units 9M FY17 FY17 9M FY18 Outstanding Loan Book Rs. Mn 86,561 89,399 94,904 Sanctions Rs. Mn 21,782 28,758 21,567 Disbursements Rs. Mn 19,779 26,424 19,579 Net Interest Income Rs. Mn 2,649 3,678 3,122 PAT Rs. Mn 1,317 1,823 1,495 Yield on assets % 12.2 12.2 11.6 Cost of funds % 9.2 9.1 8.5 Spread % 3.0 3.1 3.1 Net interest margin % 4.3 4.4 4.5 Cost to income ratio % 16.4 16.9 16.8 Return of assets % 2.1 2.2 2.2 Return on equity % 17.8 18.2 17.8 24
Repco Micro Finance performance highlights Figures in Rs million Particulars FY15 FY16 FY17 CAGR Loan outstanding 2,221 3,355 4,725 46% Disbursements 2,496 3,545 4,969 41% Net NPA % 0% 0% 0% - Total income 347 544 776 49% Net profit 71.3 125.6 182.5 60% Branch network 47 65 75 26% Net interest margin >9% >9% >9% - Shareholding Repco Bank 68% Repco Home Finance 32% 25
For any Investor Relations queries, please contact: Bala S, Investor Relations Phone: +91 44 42106650 Email: bala@repcohome.com Safe Harbor: This presentation may have certain statements that may be forward looking including those relating to general business plans and strategy of Repco Home Finance Ltd., (RHFL), its future outlook and growth prospects. The actual results may differ materially from these forward looking statements due to a number of risks and uncertainties which could include future changes or developments in RHFL, the competitive environment, the company s ability to implement its strategies and initiatives, respond to technological changes as well as sociopolitical, economic and regulatory conditions in India. All financial data in this presentation is obtained from the audited financial statements and the various ratios are calculated based on these data. This presentation does not constitute a prospectus, offering circular or offering memorandum or an offer, invitation or a solicitation of any offer, to purchase or sell, any shares of RHFL and should not be considered or construed in any manner whatsoever as a recommendation that any person should subscribe for or purchase any of RHFL s shares. None of the projection, expectations, estimates or prospects in this presentation should be construed as a forecast implying any indicative assurance or guarantee of future performance, nor that the assumptions on which such future projects, expectations, estimates or prospects have been prepared are complete or comprehensive. This presentation is for information purposes only. This document and its contents should not forwarded or delivered or transmitted in any manner to any person other than its intended recipients, and should not be reproduced in any manner whatsoever. The recipients further represents and warrants that : (i) It is lawfully able to receive this presentation under the laws of the jurisdiction in which it is located, and / or any other applicable laws, (ii) It is not a U.S. person, (iii) This presentation is furnished to it, and has been received, outside of the United States, and (iv) It will not reproduce, publish, disclose, redistribute or transmit this presentation, directly or indirectly, into the United States or to any U.S. person either within or outside of recipient s organisation. 26