Page 1 of 8 Price Analysis Summary Bid #C2113975C1, Construction of Davie Road Extension Agency: Highway Construction and Engineering Division Bid Submittals: 4 Purchasing Agent: Cara M. Leisy, J.D. Declinations: 0 HCED/Engineer's Cost Estimate General Asphalt Co Inc Weekley Asphalt Paving Inc. JVA Engineering Contractor Inc. Community Asphalt Corp % Difference Comparison Recommended Bid vs. Engineer's Estimate 1 (B/A) Group # Group Description Total Price Price Price Price Price 1 General Construction Operations $ 715,827.28 $ 617,473.97 $ 528,557.20 $ 909,472.00 $ 1,419,405.71 16% 2 Roadway $ 2,581,532.20 $ 2,320,800.90 $ 2,609,961.57 $ 2,762,148.80 $ 3,101,719.01 11% 3 Signing and Pavement Marking $ 201,266.22 $ 185,309.70 $ 206,297.35 $ 213,267.20 $ 202,462.93 9% 4 Signalization $ 137,454.80 $ 138,376.00 $ 124,209.40 $ 137,746.00 $ 149,034.28 1% 5 Landscaping $ 330,624.56 $ 452,034.00 $ 343,580.80 $ 368,570.00 $ 388,416.12 27% 6 Payment and Performance Bond $ 30,000.00 $ 20,000.00 $ 45,000.00 $ 61,500.00 $ 37,164.03 50% 7 Insurance $ 8,500.00 $ 5,000.00 $ 3,000.00 $ 15,000.00 $ 10,984.77 70% Total* $ 4,005,205.06 $ 3,738,994.57 $ 3,860,606.32 $ 4,467,704.00 $ 5,309,186.85 7% Note: The lowest bid received was compared against the engineer's cost estimate that uses the overall area costs based on historical industry prices for similar items of work being performed. Fluctuations in costs between the average costs and the bid costs may be present due to availability of materials and labor forces, market demand, economic activity, and overall bidding preferences of the contractor. * Bid Totals listed above do not include the $25,000 bid allowance for permit fees.
Page 2 of 8 Lot: General Construction Operations C2113975C1 01 01 FDOT PAY 0101 1 Mobilization 1 lump sum $ 290,848.56 $ 290,848.56 $ 100,000.00 $ 100,000.00 $ 90,495.00 $ 90,495.00 $ 390,000.00 $ 390,000.00 $ 486,447.66 $ 486,447.66 C2113975C1 01 02 FDOT PAY 0102 1 Maintenance of Traffic 1 lump sum $ 330,393.24 $ 330,393.24 $ 446,000.00 $ 446,000.00 $ 395,000.00 $ 395,000.00 $ 410,000.00 $ 410,000.00 $ 832,671.23 $ 832,671.23 C2113975C1 01 03 FDOT PAY 0104 10 3 SEDIMENT BARRIER 13236.3 linear foot $ 2.35 $ 31,131.78 $ 1.71 $ 22,634.07 $ 1.00 $ 13,236.30 $ 2.00 $ 26,472.60 $ 1.63 $ 21,575.17 C2113975C1 01 04 FDOT PAY 0104 18 INLET PROTECTION SYSTEM 5 each $ 224.00 $ 1,120.00 $ 90.00 $ 450.00 $ 110.00 $ 550.00 $ 150.00 $ 750.00 $ 1,871.96 $ 9,359.80 C2113975C1 01 05 FDOT PAY 0107 1 LITTER REMOVAL 165.62 acre $ 31.10 $ 5,151.18 $ 1.00 $ 165.62 $ 1.00 $ 165.62 $ 70.00 $ 11,593.40 $ 56.25 $ 9,316.13 C2113975C1 01 06 FDOT PAY 0107 2 MOWING 74.28 acre $ 43.81 $ 3,254.53 $ 1.00 $ 74.28 $ 1.00 $ 74.28 $ 200.00 $ 14,856.00 $ 168.75 $ 12,534.75 C2113975C1 01 07 FDOT PAY 0108 1 INSPECTION & SETTLEMENT MONITORING 1 lump sum $ 6,720.00 $ 6,720.00 $ 9,200.00 $ 9,200.00 $ 11,500.00 $ 11,500.00 $ 15,000.00 $ 15,000.00 $ 2,812.43 $ 2,812.43 C2113975C1 01 08 FDOT PAY 0109 71 13 FIELD OFFICE 900 SQUARE FEET 270 day $ 162.40 $ 43,848.00 $ 135.00 $ 36,450.00 $ 56.80 $ 15,336.00 $ 120.00 $ 32,400.00 $ 157.18 $ 42,438.60 1 lump sum $ 3,360.00 $ 3,360.00 $ 2,500.00 $ 2,500.00 $ 2,200.00 $ 2,200.00 $ 8,400.00 $ 8,400.00 $ 2,249.95 $ 2,249.95 C2113975C1 01 09 FDOT PAY Audio Visual Pre Construction and Post Construction Records Total $715,827.28 $617,473.97 $528,557.20 $909,472.00 $1,419,405.71
Page 3 of 8 Lot: Roadway C2113975C1 02 01 FDOT PAY 0110 1 1 CLEARING & GRUBBING 10.72 acre $ 16,800.00 $ 180,096.00 $ 10,835.00 $ 116,151.20 $ 26,437.50 $ 283,410.00 $ 19,000.00 $ 203,680.00 $ 14,955.37 $ 160,321.57 C2113975C1 02 02 FDOT PAY 0120 1 REGULAR EXCAVATION 7230 cubic yard $ 8.49 $ 61,379.81 $ 5.50 $ 39,765.00 $ 18.37 $ 132,815.10 $ 12.00 $ 86,760.00 $ 13.79 $ 99,701.70 C2113975C1 02 03 FDOT PAY 0120 6 EMBANKMENT 727 cubic yard $ 15.02 $ 10,918.96 $ 4.40 $ 3,198.80 $ 12.90 $ 9,378.30 $ 33.00 $ 23,991.00 $ 22.10 $ 16,066.70 C2113975C1 02 04 FDOT PAY 0160 4 TYPE B STABILIZATION 9297 square yard $ 5.60 $ 52,063.20 $ 3.80 $ 35,328.60 $ 3.45 $ 32,074.65 $ 3.50 $ 32,539.50 $ 6.22 $ 57,827.34 C2113975C1 02 05 FDOT PAY 0285 709 OPTIONAL BASE BASE GROUP 09 (B 12.5 ONLY) 8819 square yard $ 36.96 $ 325,950.24 $ 41.00 $ 361,579.00 $ 37.04 $ 326,655.76 $ 42.00 $ 370,398.00 $ 106.95 $ 943,192.05 C2113975C1 02 06 FDOT PAY 0286 2 TURNOUT CONSTRUCTION ASPHALT 714 ton $ 201.13 $ 143,606.53 $ 150.00 $ 107,100.00 $ 170.27 $ 121,572.78 $ 136.00 $ 97,104.00 $ 136.94 $ 97,775.16 C2113975C1 02 07 FDOT PAY 0327 70 1 MILLING EXIST ASPH PAVT 1 inch AVG DEPTH 31442 square yard $ 2.95 $ 92,615.56 $ 2.00 $ 62,884.00 $ 2.25 $ 70,744.50 $ 2.40 $ 75,460.80 $ 2.54 $ 79,862.68 C2113975C1 02 08 FDOT PAY 0334 1 13 SUPERPAVE ASPHALTIC CONC TRAFFIC C 8322 ton $ 101.74 $ 846,686.94 $ 95.00 $ 790,590.00 $ 109.60 $ 912,091.20 $ 115.00 $ 957,030.00 $ 98.81 $ 822,296.82 C2113975C1 02 09 FDOT PAY 0337 7 73 ASPHALT CONCRETE FRICTION COURSETRAFFIC C FC 9.5 PG 76 to 2986 ton $ 136.44 $ 407,405.06 $ 120.00 $ 358,320.00 $ 125.83 $ 375,728.38 $ 136.00 $ 406,096.00 $ 134.71 $ 402,244.06 C2113975C1 02 10 FDOT PAY 0425 5 MANHOLE ADJUST 1 each $ 688.89 $ 688.89 $ 500.00 $ 500.00 $ 550.00 $ 550.00 $ 1,100.00 $ 1,100.00 $ 562.49 $ 562.49 C2113975C1 02 11 FDOT PAY 0425 1525 INLETS DT BOT TYPE C PARTIAL 1 each $ 6,504.66 $ 6,504.66 $ 5,500.00 $ 5,500.00 $ 1,600.00 $ 1,600.00 $ 2,800.00 $ 2,800.00 $ 4,049.91 $ 4,049.91 C2113975C1 02 12 FDOT PAY 0425 2 63 MANHOLES P to 8 PARTIAL 1 each $ 4,052.16 $ 4,052.16 $ 5,500.00 $ 5,500.00 $ 2,900.00 $ 2,900.00 $ 5,100.00 $ 5,100.00 $ 6,187.36 $ 6,187.36 C2113975C1 02 13 FDOT PAY 0430 94 1 DESILTING PIPE 0 to 24 inch 338 linear foot $ 10.68 $ 3,611.46 $ 6.60 $ 2,230.80 $ 8.25 $ 2,788.50 $ 20.00 $ 6,760.00 $ 11.25 $ 3,802.50 C2113975C1 02 14 FDOT PAY 0430 174 112 PIPE CULVERT OPTIONAL MATERIAL ROUND 12 inch SD 45 linear foot $ 137.87 $ 6,204.24 $ 100.00 $ 4,500.00 $ 70.00 $ 3,150.00 $ 110.00 $ 4,950.00 $ 168.75 $ 7,593.75 C2113975C1 02 15 FDOT PAY 0520 1 10 CONCRETE CURB & GUTTER TYPE F 1303 linear foot $ 31.36 $ 40,862.08 $ 28.00 $ 36,484.00 $ 23.20 $ 30,229.60 $ 34.00 $ 44,302.00 $ 42.56 $ 55,455.68 C2113975C1 02 16 FDOT PAY 0522 2 CONCRETE SIDEWALK AND DRIVEWAYS 6 inch THICK 4241 square yard $ 52.34 $ 221,963.76 $ 60.50 $ 256,580.50 $ 42.35 $ 179,606.35 $ 41.50 $ 176,001.50 $ 42.84 $ 181,684.44 C2113975C1 02 17 FDOT PAY 0522 4 BUS SHELTER PAD REINFORCED CONCRETE 22 square yard $ 112.00 $ 2,464.00 $ 66.00 $ 1,452.00 $ 166.00 $ 3,652.00 $ 135.00 $ 2,970.00 $ 436.02 $ 9,592.44 C2113975C1 02 18 FDOT PAY 0527 2 DETECTABLE WARNINGS 961 square foot $ 35.84 $ 34,442.24 $ 31.00 $ 29,791.00 $ 25.00 $ 24,025.00 $ 29.00 $ 27,869.00 $ 47.25 $ 45,407.25 C2113975C1 02 19 FDOT PAY 0536 73 GUARDRAIL REMOVAL 93 linear foot $ 3.70 $ 343.73 $ 22.00 $ 2,046.00 $ 5.00 $ 465.00 $ 4.00 $ 372.00 $ 16.87 $ 1,568.91 C2113975C1 02 20 FDOT PAY 0570 1 2 PERFORMANCE TURF SOD PASPALUM NOTATUM BAHIA GRASS 33235 square yard $ 4.09 $ 135,864.68 $ 3.00 $ 99,705.00 $ 2.87 $ 95,384.45 $ 7.00 $ 232,645.00 $ 3.08 $ 102,363.80 C2113975C1 02 21 FDOT PAY 0751 35 BUS SHELTER RELOCATE 1 each $ 2,240.00 $ 2,240.00 $ 1,320.00 $ 1,320.00 $ 900.00 $ 900.00 $ 3,500.00 $ 3,500.00 $ 787.48 $ 787.48 C2113975C1 02 22 FDOT PAY 0751 36 BICYCLE RACK RELOCATE 1 each $ 896.00 $ 896.00 $ 110.00 $ 110.00 $ 120.00 $ 120.00 $ 360.00 $ 360.00 $ 2,249.95 $ 2,249.95 1 each $ 672.00 $ 672.00 $ 165.00 $ 165.00 $ 120.00 $ 120.00 $ 360.00 $ 360.00 $ 1,124.97 $ 1,124.97 C2113975C1 02 23 FDOT PAY 0751 37 TRASH RECEPTACLE RELOCATE Total $2,581,532.20 $2,320,800.90 $2,609,961.57 $2,762,148.80 $3,101,719.01
Page 4 of 8 Lot: Signing and Pavement Marking C2113975C1 03 01 FDOT PAY 0523 1 3 PATTERNED PAVEMENT GREEN BIKE LANE 813.7 square yard $ 95.01 $ 77,309.31 $ 100.00 $ 81,370.00 $ 89.50 $ 72,826.15 $ 96.00 $ 78,115.20 $ 101.25 $ 82,387.13 C2113975C1 03 02 FDOT PAY 0630 2 11 CONDUIT FURNISH & INSTALL OPEN TRENCH 20 linear foot $ 11.20 $ 224.00 $ 25.00 $ 500.00 $ 22.50 $ 450.00 $ 12.00 $ 240.00 $ 13.50 $ 270.00 C2113975C1 03 03 FDOT PAY 0635 2 40 PULL & SPLICE BOX RELOCATE 2 each $ 787.11 $ 1,574.23 $ 655.00 $ 1,310.00 $ 595.10 $ 1,190.20 $ 1,760.00 $ 3,520.00 $ 1,754.96 $ 3,509.92 C2113975C1 03 04 FDOT PAY 0646 1 40 ALUMINUM SIGNALS POLE RELOCATE 2 each $ 658.76 $ 1,317.52 $ 1,400.00 $ 2,800.00 $ 1,184.60 $ 2,369.20 $ 685.00 $ 1,370.00 $ 770.61 $ 1,541.22 C2113975C1 03 05 FDOT PAY 0700 1 11 SINGLE POST SIGN (F&I) LESS THAN 12 SF 37 assembly $ 470.40 $ 17,404.80 $ 360.00 $ 13,320.00 $ 695.00 $ 25,715.00 $ 695.00 $ 25,715.00 $ 444.36 $ 16,441.32 C2113975C1 03 06 FDOT PAY 0700 1 12 SINGLE POST SIGN (F&I) 12 to 20 SF 15 assembly $ 1,290.18 $ 19,352.76 $ 1,155.00 $ 17,325.00 $ 995.00 $ 14,925.00 $ 995.00 $ 14,925.00 $ 618.74 $ 9,281.10 C2113975C1 03 07 FDOT PAY 0700 1 50 SINGLE POST SIGN RELOCATE 23 assembly $ 168.00 $ 3,864.00 $ 315.00 $ 7,245.00 $ 395.00 $ 9,085.00 $ 395.00 $ 9,085.00 $ 140.62 $ 3,234.26 C2113975C1 03 08 FDOT PAY 0700 1 60 SINGLE POST SIGN REMOVE 36 assembly $ 25.76 $ 927.36 $ 17.00 $ 612.00 $ 50.00 $ 1,800.00 $ 50.00 $ 1,800.00 $ 84.37 $ 3,037.32 C2113975C1 03 09 FDOT PAY 0706 3 RETRO REFLECTIVE PAVEMENT MARKER 587 each $ 4.70 $ 2,761.25 $ 3.30 $ 1,937.10 $ 3.50 $ 2,054.50 $ 4.00 $ 2,348.00 $ 3.49 $ 2,048.63 C2113975C1 03 10 FDOT PAY 0710 90 PAINTED PAVEMENT MARKINGS FINAL SURFACE 1 lump sum $ 22,154.95 $ 22,154.95 $ 10,200.00 $ 10,200.00 $ 15,640.50 $ 15,640.50 $ 15,640.00 $ 15,640.00 $ 14,045.43 $ 14,045.43 C2113975C1 03 11 FDOT PAY 0711 11 123 THERMOPLASTIC STD. WHITE SOLID 12 inch 606 linear foot $ 2.69 $ 1,628.93 $ 2.20 $ 1,333.20 $ 1.30 $ 787.80 $ 1.50 $ 909.00 $ 1.43 $ 866.58 C2113975C1 03 12 FDOT PAY 0711 11 124 THERMOPLASTIC STD. WHITE SOLID 18 inch 110 linear foot $ 3.53 $ 388.08 $ 2.75 $ 302.50 $ 2.00 $ 220.00 $ 2.00 $ 220.00 $ 2.31 $ 254.10 C2113975C1 03 13 FDOT PAY 0711 11 125 THERMOPLASTIC STD. WHITE SOLID 24 inch 661 linear foot $ 4.82 $ 3,183.38 $ 3.50 $ 2,313.50 $ 3.00 $ 1,983.00 $ 3.00 $ 1,983.00 $ 3.15 $ 2,082.15 C2113975C1 03 14 FDOT PAY 0711 11 141 THERMOPLASTIC STD. WHITE 2 to 4 DOTTED GUIDELINE/ 6 to 1 0.98 gross mile $ 2,800.00 $ 2,744.00 $ 1,485.00 $ 1,455.30 $ 1,400.00 $ 1,372.00 $ 1,500.00 $ 1,470.00 $ 1,018.10 $ 997.74 C2113975C1 03 15 FDOT PAY 0711 11 160 THERMOPLASTIC STD. WHITE MESSAGE 3 each $ 168.00 $ 504.00 $ 110.00 $ 330.00 $ 120.00 $ 360.00 $ 120.00 $ 360.00 $ 129.37 $ 388.11 C2113975C1 03 16 FDOT PAY 0711 11 170 THERMOPLASTIC STD. WHITE ARROW 43 each $ 100.80 $ 4,334.40 $ 55.00 $ 2,365.00 $ 80.00 $ 3,440.00 $ 80.00 $ 3,440.00 $ 84.37 $ 3,627.91 C2113975C1 03 17 FDOT PAY 0711 11 224 THERMOPLASTIC STD. YELLOW SOLID 18 inch 491 linear foot $ 3.36 $ 1,649.76 $ 2.75 $ 1,350.25 $ 2.00 $ 982.00 $ 2.00 $ 982.00 $ 2.31 $ 1,134.21 C2113975C1 03 18 FDOT PAY 0711 11 241 THERMOPLASTIC STD. YELLOW 2 to 4 DOTTED/GUIDELINE/6 to 1 0.07 gross mile $ 2,800.00 $ 196.00 $ 1,485.00 $ 103.95 $ 1,500.00 $ 105.00 $ 1,500.00 $ 105.00 $ 1,018.10 $ 71.27 C2113975C1 03 19 FDOT PAY 0711 14 160 PREFORMED TAPE BIKE MESSAGE 21 each $ 255.91 $ 5,374.08 $ 230.00 $ 4,830.00 $ 860.00 $ 18,060.00 $ 860.00 $ 18,060.00 $ 731.23 $ 15,355.83 C2113975C1 03 20 FDOT PAY 0711 14 170 PREFORMED TAPE BIKE ARROW 21 each $ 151.28 $ 3,176.85 $ 100.00 $ 2,100.00 $ 370.00 $ 7,770.00 $ 370.00 $ 7,770.00 $ 731.23 $ 15,355.83 C2113975C1 03 21 FDOT PAY 0711 16 101 THERMOPLASTIC STD. OTHER SURFACES WHITE SOLID 6 inch 4.01 gross mile $ 4,378.35 $ 17,557.18 $ 4,510.00 $ 18,085.10 $ 3,500.00 $ 14,035.00 $ 3,500.00 $ 14,035.00 $ 3,723.66 $ 14,931.88 C2113975C1 03 22 FDOT PAY 0711 16 102 THERMOPLASTIC STD. OTHER SURFACES WHITE SOLID 8 inch 0.05 gross mile $ 5,534.12 $ 276.71 $ 5,610.00 $ 280.50 $ 4,600.00 $ 230.00 $ 4,600.00 $ 230.00 $ 4,944.26 $ 247.21 C2113975C1 03 23 FDOT PAY 0711 16 201 THERMOPLASTIC STD. OTHER SURFACES YELLOW SOLID 6 inch 2.99 gross mile $ 4,318.41 $ 12,912.04 $ 4,510.00 $ 13,484.90 $ 3,500.00 $ 10,465.00 $ 3,500.00 $ 10,465.00 $ 3,723.66 $ 11,133.74 0.24 gross mile $ 1,877.69 $ 450.65 $ 1,485.00 $ 356.40 $ 1,800.00 $ 432.00 $ 2,000.00 $ 480.00 $ 916.85 $ 220.04 C2113975C1 03 24 FDOT PAY 0711 16 231 THERMOPLASTIC STD. OTHER SURFACES YELLOW SKIP 6 inch Total $201,266.22 $185,309.70 $206,297.35 $213,267.20 $202,462.93
Page 5 of 8 Lot: Signalization C2113975C1 04 01 FDOT PAY 0630 2 11 CONDUIT (F& I) OPEN TRENCH 60 linear foot $ 8.96 $ 537.60 $ 33.00 $ 1,980.00 $ 30.00 $ 1,800.00 $ 10.00 $ 600.00 $ 9.56 $ 573.60 C2113975C1 04 02 FDOT PAY 0630 2 12 CONDUIT (F& I) DIRECTIONAL BORE 242 linear foot $ 22.40 $ 5,420.80 $ 33.00 $ 7,986.00 $ 30.00 $ 7,260.00 $ 18.00 $ 4,356.00 $ 20.25 $ 4,900.50 C2113975C1 04 03 FDOT PAY 0632 7 1 SIGNAL CABLE NEW OR RECONSTRUCTED INTERSECTION FURNISH & INS 1 per intersection $ 5,600.00 $ 5,600.00 $ 6,350.00 $ 6,350.00 $ 5,773.10 $ 5,773.10 $ 3,980.00 $ 3,980.00 $ 4,477.40 $ 4,477.40 C2113975C1 04 04 FDOT PAY 0635 2 11 PULL & SPLICE BOX (F&I) 13 inch x 24 inch 23 each $ 560.00 $ 12,880.00 $ 620.00 $ 14,260.00 $ 563.30 $ 12,955.90 $ 760.00 $ 17,480.00 $ 629.99 $ 14,489.77 C2113975C1 04 05 FDOT PAY 0635 2 12 PULL & SPLICE BOX (F&I) 24 inch X 36 inch 1 each $ 1,400.00 $ 1,400.00 $ 1,200.00 $ 1,200.00 $ 1,016.00 $ 1,016.00 $ 1,800.00 $ 1,800.00 $ 1,799.96 $ 1,799.96 C2113975C1 04 06 FDOT PAY 0639 1 123 ELECTRICAL POWER SRV(F&I) UGPURNOT REQ 1 assembly $ 2,800.00 $ 2,800.00 $ 1,400.00 $ 1,400.00 $ 1,176.20 $ 1,176.20 $ 1,200.00 $ 1,200.00 $ 1,349.97 $ 1,349.97 C2113975C1 04 07 FDOT PAY 0639 2 1 ELECTRICAL SERVICE WIRE (F&I) 320 linear foot $ 2.80 $ 896.00 $ 3.00 $ 960.00 $ 1.90 $ 608.00 $ 5.00 $ 1,600.00 $ 5.06 $ 1,619.20 C2113975C1 04 08 FDOT PAY 0639 1 610 ELECTRICAL POWER SERVICE REMOVE OVERHEAD 1 assembly $ 336.00 $ 336.00 $ 210.00 $ 210.00 $ 188.90 $ 188.90 $ 400.00 $ 400.00 $ 449.99 $ 449.99 C2113975C1 04 09 FDOT PAY 0643 600 STRAIN POLE WOOD REMOVE 2 each $ 560.00 $ 1,120.00 $ 415.00 $ 830.00 $ 377.70 $ 755.40 $ 1,850.00 $ 3,700.00 $ 2,081.20 $ 4,162.40 C2113975C1 04 10 FDOT PAY 0646 1 11 ALUMINUM SIGNALS POLE PEDESTAL 2 each $ 1,120.00 $ 2,240.00 $ 1,700.00 $ 3,400.00 $ 1,510.10 $ 3,020.20 $ 980.00 $ 1,960.00 $ 1,102.47 $ 2,204.94 C2113975C1 04 11 FDOT PAY 0649 31 108 M/ARMF&I WS 150SING ARMWITH LUM 60 1 each $ 44,800.00 $ 44,800.00 $ 50,000.00 $ 50,000.00 $ 44,687.90 $ 44,687.90 $ 44,890.00 $ 44,890.00 $ 50,500.07 $ 50,500.07 C2113975C1 04 12 FDOT PAY 0650 1 14 TRAFFIC SIGNAL(F&I) ALUMINUM 3 S 1 W 4 assembly $ 1,120.00 $ 4,480.00 $ 880.00 $ 3,520.00 $ 801.00 $ 3,204.00 $ 950.00 $ 3,800.00 $ 1,068.73 $ 4,274.92 C2113975C1 04 13 FDOT PAY 0650 1 70 TRAFFIC SIGNAL RELOCATE INCLUDES REMOVAL AND REINSTALLATION 4 assembly $ 515.20 $ 2,060.80 $ 400.00 $ 1,600.00 $ 364.20 $ 1,456.80 $ 580.00 $ 2,320.00 $ 652.48 $ 2,609.92 C2113975C1 04 14 FDOT PAY 0653 1 11 PEDESTRIAN SIGNAL (F&I) LED COUNT 1 WAY 2 assembly $ 952.00 $ 1,904.00 $ 550.00 $ 1,100.00 $ 501.30 $ 1,002.60 $ 640.00 $ 1,280.00 $ 719.98 $ 1,439.96 C2113975C1 04 15 FDOT PAY 0665 1 12 PEDESTRIAN DETECTOR (F&I) ACCESSIBLE 2 each $ 1,680.00 $ 3,360.00 $ 2,400.00 $ 4,800.00 $ 2,198.60 $ 4,397.20 $ 580.00 $ 1,160.00 $ 652.48 $ 1,304.96 C2113975C1 04 16 FDOT PAY 0670 5 140 TRAFFIC CONTROLLER ASSEMBLY (F&I) MODEL 2070 1 assembly $ 31,981.60 $ 31,981.60 $ 33,300.00 $ 33,300.00 $ 30,270.70 $ 30,270.70 $ 31,800.00 $ 31,800.00 $ 35,774.16 $ 35,774.16 C2113975C1 04 17 FDOT PAY 0670 5 600 TRAFFIC CONTROLLER ASSEMBLY REMOVE CONTROLLER WITH CABINET 1 assembly $ 392.00 $ 392.00 $ 415.00 $ 415.00 $ 377.70 $ 377.70 $ 300.00 $ 300.00 $ 337.49 $ 337.49 C2113975C1 04 18 FDOT PAY 0684 1 5 MANAGED FIELD ETHERNET SWITCH ADJUST / MODIFY 1 each $ 308.00 $ 308.00 $ 110.00 $ 110.00 $ 94.40 $ 94.40 $ 850.00 $ 850.00 $ 956.23 $ 956.23 C2113975C1 04 19 FDOT PAY 0715 1 12 LIGHTING CONDUCTORS (F&I) INSULATED NO.8 to 6 335 linear foot $ 2.80 $ 938.00 $ 3.00 $ 1,005.00 $ 1.90 $ 636.50 $ 2.00 $ 670.00 $ 1.52 $ 509.20 C2113975C1 04 20 FDOT PAY 0715 7 11 LOAD CENTER (F&I) SECONDARY VOLTAGE 1 each $ 12,880.00 $ 12,880.00 $ 3,700.00 $ 3,700.00 $ 3,318.00 $ 3,318.00 $ 12,500.00 $ 12,500.00 $ 14,062.17 $ 14,062.17 1 each $ 1,120.00 $ 1,120.00 $ 250.00 $ 250.00 $ 209.90 $ 209.90 $ 1,100.00 $ 1,100.00 $ 1,237.47 $ 1,237.47 C2113975C1 04 21 FDOT PAY 0715 11 111 LUMINAIRE (F&I) ROADWAY COBRA HEAD Total $137,454.80 $138,376.00 $124,209.40 $137,746.00 $149,034.28
Page 6 of 8 Lot: Landscaping C2113975C1 05 01 TREE REMOVAL CANOPY TREES LESS THAN 20 FOOT IN HT 7 each $ 280.00 $ 1,960.00 $ 500.00 $ 3,500.00 $ 250.00 $ 1,750.00 $ 600.00 $ 4,200.00 $ 562.49 $ 3,937.43 C2113975C1 05 02 TREE REMOVAL CANOPY TREES MORE THAN 20 FOOT IN HT 49 each $ 1,008.00 $ 49,392.00 $ 2,000.00 $ 98,000.00 $ 522.70 $ 25,612.30 $ 900.00 $ 44,100.00 $ 562.49 $ 27,562.01 C2113975C1 05 03 TREE REMOVAL PALM TREES 15 each $ 280.00 $ 4,200.00 $ 500.00 $ 7,500.00 $ 250.00 $ 3,750.00 $ 600.00 $ 9,000.00 $ 449.99 $ 6,749.85 C2113975C1 05 04 ROOT BARRIER 18 INCH PANEL 705 linear foot $ 25.20 $ 17,766.00 $ 17.00 $ 11,985.00 $ 16.70 $ 11,773.50 $ 15.00 $ 10,575.00 $ 16.87 $ 11,893.35 C2113975C1 05 05 ACER RUBRUM RED MAPLE 14 FOOT to 16 FOOT x 8 FOOT SPR. 45 G 9 each $ 504.00 $ 4,536.00 $ 745.00 $ 6,705.00 $ 675.00 $ 6,075.00 $ 675.00 $ 6,075.00 $ 759.36 $ 6,834.24 C2113975C1 05 06 BURSERA SIMARUBA GUMBO LIMBO 14 FOOT to 16 FOOT x 8 FOOT SPR. 65 G 27 each $ 672.00 $ 18,144.00 $ 635.00 $ 17,145.00 $ 575.00 $ 15,525.00 $ 575.00 $ 15,525.00 $ 646.86 $ 17,465.22 C2113975C1 05 07 CONOCARPUS ERECTUS GREEN BUTTONWOOD 12 FT to 14 FT x 6 FT SPR. 3 INCH CAL. 13 each $ 672.00 $ 8,736.00 $ 685.00 $ 8,905.00 $ 625.00 $ 8,125.00 $ 625.00 $ 8,125.00 $ 703.11 $ 9,140.43 C2113975C1 05 08 CONOCARPUS ERECTUS SERICEUS SILVER BUTTONWOOD 10 FOOT to 12 FOOT x 6 FOOT SPR. 29 each $ 483.84 $ 14,031.36 $ 469.00 $ 13,601.00 $ 425.00 $ 12,325.00 $ 425.00 $ 12,325.00 $ 478.11 $ 13,865.19 C2113975C1 05 09 JACARANDA MIMOSIFOLIA JACARANDA 12 FOOT to 14 FOOT x 6 FOOT SPR. FG 11 each $ 672.00 $ 7,392.00 $ 680.00 $ 7,480.00 $ 620.00 $ 6,820.00 $ 620.00 $ 6,820.00 $ 697.48 $ 7,672.28 C2113975C1 05 10 QUERCUS VIRGINIANA LIVE OAK 14 FOOT to 18 FOOT x 8 FOOT FG 89 each $ 840.00 $ 74,760.00 $ 1,265.00 $ 112,585.00 $ 1,150.00 $ 102,350.00 $ 1,150.00 $ 102,350.00 $ 1,293.72 $ 115,141.08 C2113975C1 05 11 PERSEA BORBONIA FLORIDA RED BAY 10 FOOT to 12 FOOT x 6 FOOT SPR. 45 G 11 each $ 588.00 $ 6,468.00 $ 770.00 $ 8,470.00 $ 700.00 $ 7,700.00 $ 700.00 $ 7,700.00 $ 787.48 $ 8,662.28 C2113975C1 05 12 TAXODIUM DISTICHUM BALD CYPRESS 14 FOOT to 18 FOOT x 8 FOOT FG 18 each $ 554.40 $ 9,979.20 $ 577.50 $ 10,395.00 $ 525.00 $ 9,450.00 $ 525.00 $ 9,450.00 $ 590.61 $ 10,630.98 C2113975C1 05 13 BISMARCKIA NOBILIS SILVER BISMARCK PALM 10 FOOT CT SINGLE TRUNK 26 each $ 1,736.00 $ 45,136.00 $ 1,760.00 $ 45,760.00 $ 1,600.00 $ 41,600.00 $ 1,600.00 $ 41,600.00 $ 1,799.96 $ 46,798.96 C2113975C1 05 14 ROYSTONEA REGIA FLORIDA ROYAL PALM 10 FOOT GRAY WOOD MATCHED 25 each $ 1,344.00 $ 33,600.00 $ 1,430.00 $ 35,750.00 $ 1,300.00 $ 32,500.00 $ 1,300.00 $ 32,500.00 $ 1,462.47 $ 36,561.75 137 each $ 252.00 $ 34,524.00 $ 469.00 $ 64,253.00 $ 425.00 $ 58,225.00 $ 425.00 $ 58,225.00 $ 478.11 $ 65,501.07 C2113975C1 05 15 SABAL PALMETTO SABAL PALM 14 FOOT to 22 FOOT STAGGERED HTS. BOOTED Total $330,624.56 $452,034.00 $343,580.80 $368,570.00 $388,416.12
Page 7 of 8 Lot: Payment and Performance Bond C2113975C1 06 01 Payment and Performance Bond Premium 1 lump sum $ 30,000.00 $ 30,000.00 $ 20,000.00 $ 20,000.00 $ 45,000.00 $ 45,000.00 $ 61,500.00 $ 61,500.00 $ 37,164.03 $ 37,164.03
Page 8 of 8 Lot: Insurance C2113975C1 07 01 Insurance Bond Premium 1 lump sum $ 8,500.00 $ 8,500.00 $ 5,000.00 $ 5,000.00 $ 3,000.00 $ 3,000.00 $ 15,000.00 $ 15,000.00 $ 10,984.77 $ 10,984.77