Public Disclosure Authorized EAST ASIA AND PACIFIC Indonesia Energy & Extractives Global Practice IBRD/IDA Investment Project Financing FY 2011 Seq No: 13 ARCHIVED on 28-Dec-2017 ISR30911 Implementing Agencies: PT PLN, Republic of Indonesia Public Disclosure Authorized Key Dates Key Project Dates Bank Approval Date:08-Jul-2010 Planned Mid Term Review Date:12-Jan-2015 Original Closing Date:31-Dec-2015 Project Development Objectives Effectiveness Date:30-May-2011 Actual Mid-Term Review Date:12-Jan-2015 Revised Closing Date:30-Jun-2018 Public Disclosure Authorized Project Development Objective (from Project Appraisal Document) The development objective of the project is to assist the Borrower to meet growing electricity demand and improve the reliability of electricity supply in Java and South-Central Sumatra by strengthening the power transmission system. Has the Project Development Objective been changed since Board Approval of the Project Objective? Yes Board Approved Revised Project Development Objective (If project is formally restructured)phrpdodel The development objective of the project is to assist PLN to meet growing electricity demand, improve the reliability of electricity supply, strengthen the power transmission system, and support the preparation of hydropower projects. Components Public Disclosure Authorized Name Java-Bali Transmission Substation Expansion and Construction.:(Cost $123.08 M) South-Central Sumatra Transmission Substation Upgrading and Expansion:(Cost $117.01 M) Preparation of hydro power projects:(cost $8.00 M) Overall Ratings Name Previous Rating Current Rating Progress towards achievement of PDO Moderately Satisfactory Moderately Satisfactory Overall Implementation Progress (IP) Moderately Satisfactory Moderately Satisfactory Overall Risk Rating Moderate Moderate 12/28/2017 Page 1 of 12
Implementation Status and Key Decisions Following the approval of the project restructuring on June 29, 2016, there has been some positive improvements towards achieving the PDO and with Implementation Progress, in particular in the speed with which new contracts were awarded in June and July 2016. However, during the course of FY2017, insufficient progress has been made with completing all the remaining original transmission substation contracts (awarded in 2012) and the scheduled progress milestones under the new contracts that used the $52 million in project savings (awarded in June & July 2017). A formal project implementation support mission will take place in July 2017 and will involve extensive site visits and a critical re-assessment of whether all remaining project activities will be completed before the June 30, 2018 closing date. The implementation support mission concluded that an additional extension of the closing date will be needed to allow the completion of the preparation of the Poko Hydropower component. The Bank asked PLN to send a letter to MOF requesting an extension to the project closing date, from June 30, 2018 to October 31, 2019. 12/28/2017 Page 2 of 12
12/28/2017 Page 3 of 12
12/28/2017 Page 4 of 12
12/28/2017 Page 5 of 12
12/28/2017 Page 6 of 12
12/28/2017 Page 7 of 12
Risks Systematic Operations Risk-rating Tool Risk Category Rating at Approval Previous Rating Current Rating Political and Governance -- Moderate Moderate Macroeconomic -- Moderate Moderate Sector Strategies and Policies -- Moderate Moderate Technical Design of Project or Program -- Moderate Moderate Institutional Capacity for Implementation and Sustainability -- Substantial Substantial Fiduciary -- Moderate Moderate Environment and Social -- Substantial High Stakeholders -- Low Low Other -- Moderate Moderate Overall -- Moderate Moderate Results Project Development Objective Indicators 12/28/2017 Page 8 of 12
PHINDPDOTBL Electricity sales in the project areas in Java (GWh) (Number, Custom) Value 50,442.00 155,105.00 162,872.00 190,909.00 PHINDPDOTBL Electricity sales in the project areas in south-central Sumatra (GWh) (Number, Custom) Value 4,919.00 13,877.00 17,762.00 37,580.00 PHINDPDOTBL Transmission losses in the Java-Bali system (Percentage, Custom) Value 2.09 2.36 2.36 2.09 PHINDPDOTBL Transmission losses in the Sumatra system (Percentage, Custom) Value 3.47 2.94 2.94 3.13 PHINDPDOTBL Hydropower projects prepared (Megawatt, Custom) Value 0.00 0.00 0.00 128.00 12/28/2017 Page 9 of 12
PHINDIRITBL PHINDIRITBL PHINDIRITBL Date 01-Apr-2016 16-Jun-2017 18-Dec-2017 30-Jun-2018 Overall Comments Intermediate Results Indicators Incremental Capacity of 500/150 kv Substations in Java (MVA) (Number, Custom) Value 0.00 2,000.00 2,000.00 2,000.00 Incremental Capacity of 275/150 kv Substations in Sumatra (MVA) (Number, Custom) Value 0.00 1,500.00 2,000.00 2,000.00 Incremental Capacity of 150/20 kv Substations in Sumatra (MVA) (Number, Custom) Value 0.00 720.00 840.00 750.00 12/28/2017 Page 10 of 12
PHINDIRITBL PHINDIRITBL Incremental Capacity of 150/20 kv Substations in Java (MVA) (Number, Custom) Value 0.00 1,400.00 1,460.00 2,790.00 Hydropower project preparation studies prepared satisfactory to the Bank (Number, Custom) Value 0.00 0.00 0.00 2.00 Date 01-Apr-2016 16-Jun-2017 18-Dec-2017 30-Jun-2018 Overall Comments Data on Financial Performance Disbursements (by loan) Project Loan/Credit/TF Status Currency Original Revised Cancelled Disbursed Undisbursed Disbursed P117323 IBRD-79400 Effective USD 225.00 205.00 20.00 126.94 78.06 62% Key Dates (by loan) Project Loan/Credit/TF Status Approval Date Signing Date Effectiveness Date Orig. Closing Date Rev. Closing Date P117323 IBRD-79400 Effective 08-Jul-2010 18-Nov-2010 30-May-2011 31-Dec-2015 30-Jun-2018 Cumulative Disbursements 12/28/2017 Page 11 of 12
Restructuring History Level 2 Approved on 16-Dec-2015,Level 1 Approved on 29-Jun-2016 Related Project(s) There are no related projects. 12/28/2017 Page 12 of 12