Quarterly Financial Report September 30, 2012 MBB Industries AG. Berlin

Similar documents
Quarterly Financial Report March 31, 2012 MBB Industries AG. Berlin

QUARTERLY FINANCIAL REPORT MARCH 31, 2015

Quarterly Financial Report March 31, MBB Industries AG. Berlin

Quarterly Financial Report 30 September 2017

Consolidated Financial Statements 2016

Quarterly Financial Report. 31 March Aumann AG, Beelen

Interim Condensed Consolidated Financial Statements for the Period Ended June 30, 2018

elumeo SE Quarterly Release Q1/2018 Table of Contents 1 Key Figures... 2 Capital Market Information... 3 Publication of Results Q1/

Interim Report for First Quarter 2015

Q1 Q Q3 Q EUR million Jan-Mar 2018 Jan-Mar 2017 Change, % EUR million Jan-Dec 2017

QUARTERLY- REPORT FEBRUARY OCTOBER

Annual Report MBB Industries AG. Berlin

QUARTERLY REPORT I 2017

Interim Condensed Consolidated Financial Statements for the Period Ended June 30, 2017

Q1 - Q3 / Jan 1 - Sep /30/09 12/31/08

For personal use only

Key figures for the Group in million Q1/2018 Q1/2017 ± %

Consolidated interim financial statements of Evonik Industries AG, Essen, as of September 30, 2012

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated interim financial statements of Evonik Industries AG, Essen, as of September 30, 2011

Consolidated Financial Statements for the First Six Months of the Transitional Fiscal Period Ending December 31, 2018

QUARTERLY STATEMENT 9M January 1 to September 30, 2018

18 Semi-Annual Report We Enable Energy

MEDION AG, Essen. Separate Financial Statements. For the Year ended December 31, 2011

Company presentation. MBB SE, Berlin Hamburg, 5 May 2015

KSB Group. Half-year Financial Report 2016

ASML - Summary IFRS Consolidated Statements of Operations¹

Interim Report. For the three and nine months ended 30 September Ardagh Packaging Holdings Limited

QUARTERLY REPORT FEBRUARY TO APRIL

ILLUSTRATIVE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2012 International Financial Reporting Standards

Statement on the first 9 months of 2018

elumeo SE Quarterly Release Q3/2018 Table of Contents 1 Key Figures... 2 Capital Market Information... 3 Publication of Results Q3/

KSB Group. Half-year Financial Report 2018

Lindab International AB (publ) Interim Report

N O R M A G R O U P S E

Half-Year Financial Report Logwin AG

Consolidated Financial Statements (1) Consolidated Balance Sheet (Unit: Million yen) Previous Consolidated Fiscal Year (Ended March 31, 2011)

PEGAS NONWOVENS SA. First nine months of 2010 unaudited consolidated financial results

P R E S S R E L E A S E

Condensed Interim Consolidated Financial Statements

YEAR-END REPORT JANUARY DECEMBER 2017

Earnings per share (basic) in EUR Earnings per share (diluted) in EUR Number of employees at end of period

INTERIM REPORT Q3/2016

key figures q , 2

BEING THERE QUARTERLY REPORT FEBRUARY TO OCTOBER 2018

Notes to the consolidated financial statements A. General basis of presentation

CONSOLIDATED FINANCIAL STATEMENTS

QUARTERLY REPORT II 2016

INTERIM REPORT APRIL - JUNE 2018

Income Statement. for the financial year ended 31 March 2011

Net interest-bearing debt at 30 September 2016 was DKK million (30 September 2015: DKK 476 million).

QUARTERLY REPORT II 2018

Interim Report. January - September

Quarterly Financial Report 2014 Logwin AG

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. Quarter 3/2016. ProCredit Holding AG & Co. KGaA

Logwin AG. Interim Financial Report as of 30 June 2018

INCAP GROUP HALF-YEAR REPORT

INTERIM FINANCIAL STATEMENTS IAS 34 explained (30 June 2017) (Including an illustrative example)

Consolidated Financial Statements (1) Consolidated Balance Sheet

Regulated information

Consolidated Statements According to IFRS for the Financial Year 2015

AHLERS AG, HERFORD Interim Report Q3 2013/14

Quarterly Financial Report

+ 6 % Earnings (EBIT) increase to 297 million

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. Quarter 1/2016. ProCredit Holding AG & Co. KGaA

International accounting standards for all students of the F pillar and all Case Studies

1ST INTERIM REPORT January March 2018

11-Year Consolidated Financial Highlights

Interim Report for January-September 2015

BMST Intressenter AB (publ) Corp. ID no

MEDION AG, Essen. Separate Financial Statements. For the Year ended December 31, 2010

Interim Report. January September Alimak Group AB ALIG, SE

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2012 TOTAL PRODUCE CONTINUES EXPANSION WITH STRONG EARNINGS GROWTH

Consolidated financial statements

Consolidated Financial Statements Consolidated Balance Sheet

Opin Kerfi Group hf.

Incap Group Half-Year Financial Report January-June (unaudited)

BEING THERE HALF-YEAR REPORT FEBRUARY TO JULY 2018

Reference. PwC Holdings Ltd and Its Subsidiaries Consolidated Income Statement for the financial year ended 31 December 2003

Fujairah Cement Industries P.J.S.C. Fujairah - United Arab Emirates

BMW Group Financial Analysts Meeting. 20 March 2003

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2010 (UNAUDITED)

Kotkamills Group Oyj INTERIM REPORT

FINANCIAL INFORMATION CONSOLIDATED FINANCIAL STATEMENTS OF PREMIERE AG (FORMERLY BLITZ GMBH) AND OF PREMIERE FERNSEHEN GMBH & CO KG

PHOENIX Pharmahandel GmbH & Co KG Pfingstweidstraße Mannheim Germany PHOENIX group

Quarterly statement Q1 / 2018 of the VARTA AG-Group period ended March 31, 2018

INTERIM REPORT JANUARY MARCH 2018

Unisport Holding SNG ApS Annual Report Contents

(1) Consolidated Balance Sheets As of December 31, 2013 and 2014 ( ) represents negative figures. Millions of yen

Orell Füssli Half-year Financial Report 2010

Notes. Non-current financial assets Security investments , ,95. IV. Other non-current assets (2.6) ,

Interim report as per March 31, 2017

Consolidated Statement of Comprehensive Income Consolidated Statement of Cash Flows Consolidated Statement of Shareholders Equity...

Geratherm Medical AG Half-yearly report Jan.-June 2010

HALF-YEAR REPORT 2016/2017

WESTGRUND Aktiengesellschaft, Berlin. Consolidated balance sheet as at 31 December Previous year: Previous year: Appendix EUR k Appendix EUR k

Earnings remain strong with solid return on capital

Name of issuer. For announcement to the market. Print Mail Logistics Limited. Quarterly (3 month) period ended ( Current period ) (3 month) (tick)

Consolidated Financial Statements

Consolidated Financial Statements

Transcription:

Quarterly Financial Report September 30, 2012 MBB Industries AG. Berlin

MBB Industries in figures Page 1 MBB Industries in figures Nine months 2011 2012 Δ 2012 / (unaudited) 2011 IFRS IFRS Earnings figures thou thou % Revenue 79,523 151,025 89.9% Operating performance 79,469 151,061 90.1% Total performance 81,667 155,386 90.3% Cost of materials -49,978-98,371 96.8% Staff costs -17,483-30,553 74.8% EBITDA 5,963 17,317 190.4% EBITDA margin 7.5% 11.5% 53.3% EBIT 3,040 13,616 347.9% EBIT margin 3.8% 9.0% 136.8% EBT 2,900 12,910 345.2% EBT margin 3.6% 8.5% 136.1% Earnings from continuing operations 2,418 9,119 277.1% Earnings from discontinued operations 36 0 Consolidated net profit after non-controlling interests 2,454 9,119 271.6% Number of shares 6,600,000 6,600,000 eps in * 0.37 1.41 Figures from the statement 31 Dec. 30 Sep. of financial position thou thou % Non-current assets 37,743 46,508 23.2% Current assets 48,565 119,769 146.6% Of which cash and equivalents** 30,278 51,485 70.0% Issued capital (share capital) 6,600 6,456-2.2% Other equity 39,611 47,045 18.8% Total equity 46,211 53,501 15.8% Equity ratio 53.5% 32.2% -39.8% Non-current liabilities 21,987 56,522 157.1% Current liabilities 18,110 56,254 210.6% Total assets 86,308 166,277 92.7% Net debt (-) or net cash (+) ** 13,654 28,285 107.2% Employees 31 Dec. 30 Sep. % 714 1,011 41.6% * Throughout this report, EPS figures for 2012 refer to the average number of shares in circulation on 30 September 2012. ** This figure includes securities and the physical gold reserves.

Contents Page 2 Contents MBB Industries in figures 1 Contents 2 Consolidated Interim Group Management Report 3 Business and economic conditions 3 Net assets, financial position and results of operations 3 Segment performance 4 Employees 4 Report on risks and opportunities 4 Report on post-balance sheet date events 4 Report on expected developments 4 IFRS Interim Consolidated Financial Statements 2012 5 Notes to the Interim Consolidated Financial Statements 12 Accounting 12 Accounting policies 12 Change in the scope of consolidation 12 Segment reporting 14 Dividends paid 14 Changes in contingent liabilities 14 Related party transactions 14 Events after the end of the reporting period 15 Review 15 Responsibility statement 15 Financial Calendar 16 Contact 16 Imprint 16

Consolidated Interim Group Management Report Page 3 Consolidated Interim Group Management Report MBB Industries AG (hereinafter also MBB-AG ) is a family-owned, medium-sized corporation that forms the MBB Industries Group (hereinafter also the MBB Group ) together with its portfolio companies. Business and economic conditions Business conditions at our portfolio companies continued to develop promisingly in the fourth quarter of the year. The level of orders on hand is high. However, there has been varied development in terms of incoming orders at the individual companies, with orders falling in some cases but continuing to grow in others. From the perspective of the Group as a whole, demand is stable thanks to the diversified investment and product portfolio. Macroeconomic demand and the question of investor and private consumer confidence in the stability of the financial markets will continue to depend on the development of the European debt crisis, the slowdown in growth in Asia and the possible fiscal cliff in the USA. Net assets, financial position and results of operations Since 31 March 2012, MBB Fertigungstechnik GmbH, formerly CLAAS Fertigungstechnik GmbH, has strengthened the MBB Group and has made a significant contribution to consolidated revenue and consolidated net profit since this date. The MBB Group s net assets and financial position remain positive. In the first nine months of the financial year, the consolidated revenue of the MBB Group increased by 89.9% year-on-year to 151.0 million (previous year: 79.5 million). Other operating income was up slightly at 2.6 million (previous year: 1.7 million) and included gains on the disposal of securities, exchange gains, proceeds from asset disposals and offsetting income from benefits in kind. The bargain purchase in the amount of 1.7 million from the first-time consolidation of CLAAS Fertigungstechnik GmbH, now MBB Fertigungstechnik GmbH, is reported separately under other income. Operating performance, which is defined as the total of revenue and changes in inventories, amounted to 151.1 million in the first nine months of 2012 after 79.5 million in the same period of the previous year. The cost of materials ratio (which expresses the relationship between the cost of materials and operating performance) increased from 62.9% in the previous year to 65.1% as a result of the change in the structure of the Group. EBITDA (earnings before interest, taxes, depreciation and amortisation) increased by 190.4% to 17.3 million (previous year: 6.0 million). After depreciation and amortisation of 3.7 million, EBIT (earnings before interest and taxes) for the MBB Group amounted to 13.6 million in the first nine months of the year (previous year: 3.0 million). Taking into account a financial result of -0.7 million, EBT (earnings before taxes) amounted to 12.9 million (previous year: 2.9 million). The consolidated net profit after non-controlling interests totalled 9.1 million (previous year: 2.4 million) or 1.41 per share (based on 6,459,134 average shares in circulation). The consolidated statement of financial position as at 30 September 2012 reported equity of 53.5 million (31 December 2011: 46.2 million). Based on total consolidated assets of 166.3 million, the equity ratio thus amounted to 32.2%. As at 31 December 2011, the equity ratio was 53.5%. The reduction in the equity ratio is due to the first-time consolidation of MBB Fertigungstechnik GmbH, formerly CLAAS Fertigungstechnik GmbH, and the resulting balance sheet expansion, as well as the payment of a dividend of 2.8 million ( 0.44 per share). The share buy-back programme implemented from January to February 2012, under which MBB-AG acquired 144,201 treasury shares on the stock exchange at a total purchase price of around 1.0 million and an average purchase price of 6.9347 per share, also contributed to the reduction in the equity ratio. As at 30 September 2012, the MBB Group had financial liabilities of 23.2 million (31 December 2011: 16.6 million) and cash and cash equivalents including securities and physical gold reserves of 51.5 million (31 December 2011: 30.3 million). Accordingly, the net figure for the above liabilities and cash positions of the MBB Group was net cash of 28.3 million, a significant increase compared with net cash of 13.7 million as at 31 December 2011. Cash and cash equivalents decreased at the holding company and increased at the portfolio companies as against 31 December 2011. At the portfolio companies, cash and cash equivalents also relate to advanced payments received and serve as collateral for guarantee credits in the amount of 11.7 million.

Consolidated Interim Group Management Report Page 4 Segment performance The following segments are reported: Technical Applications Industrial Production Trade & Services The Technical Applications segment consists of Delignit AG and, since 31 March 2012, MBB Fertigungstechnik GmbH. This means that the segment experienced significant revenue and earnings growth in the first nine months of 2012 compared with the same period of the previous year. The external revenue of the Technical Applications segment amounted to 86.7 million in the first nine months of 2012 (previous year: 21.4 million), while EBIT increased significantly from 0.9 million in the previous year to 10.6 million. Revenue development in the Industrial Production segment was in line with the previous year. External revenue for the first nine months of 2012 amounted to 39.5 million after 39.2 million in the same period of 2011, while EBIT was up significantly at 2.5 million after 1.8 million in the previous year. In the Trade & Services segment, external revenue increased to 24.3 million (previous year: 18.0 million). At 0.3 million, however, segment EBIT declined from the prior-year figure of 0.5 million, which still included the income from the deconsolidation of Huchtemeier in the amount of 0.4 million. Employees At 1,011, the number of employees in the MBB Group as at 30 September 2012 increased significantly compared with the figure of 714 as at 31 December 2011; this was due in particular to the addition of the current workforce of the acquired MBB Fertigungstechnik GmbH (276 employees). Report on risks and opportunities The risks and opportunities for the business development of the MBB Group are described in the Group management report for the 2011 financial year, which is available on our website. As a matter of principle, there have been no significant changes in the risks and opportunities presented since 31 December 2011. The acquisition of MBB Fertigungstechnik GmbH means that project business is now being conducted in the area of plant engineering, which can lead to specific order risks and increased earnings volatility. The risk management system of MBB Industries AG is appropriate for detecting risks at an early stage and taking immediate countermeasures. Report on post-balance sheet date events There have been no significant events since the end of the reporting period. Report on expected developments For the 2012 and 2013 financial years, the Managing Board is forecasting rapid growth in revenue and earnings compared with 2011. Berlin, 28 November 2012 The Managing Board

IFRS Interim Consolidated Financial Statements 2012 Page 5 IFRS Interim Consolidated Financial Statements 2012 IFRS consolidated statement of comprehensive income 1 Jan. - 1 Jan. - (unaudited) 30 Sep.2012 30 Sep.2011 thou thou Revenue 151,025 79,523 Increase (+)/decrease (-) in finished goods and work in progress 36-54 Operating performance 151,061 79,469 Gain from a bargain purchase 1,737 0 Income from deconsolidation 0 449 Other operating income 2,588 1,749 Total performance 155,386 81,667 Cost of raw materials and supplies -80,791-39,245 Cost of purchased services -17,580-10,733 Cost of materials -98,371-49,978 Wages and salaries -22,145-14,533 Social security and pension costs -8,408-2,950 Staff costs -30,553-17,483 Other operating expenses -9,145-8,243 Earnings before interest, taxes, depreciation, and amortisation (EBITDA) 17,317 5,963 Amortisation and depreciation expense -3,701-2,923 Earnings before interest and taxes (EBIT) 13,616 3,040 Other interest and similar income 314 618 Interest and similar expenses -1,020-758 Net finance costs -706-140 Earnings before taxes (EBT) 12,910 2,900 Income tax expense -3,413-246 Other taxes -113-101 Profit or loss for the period 9,384 2,553 Non-controlling interests (continuing operations) -265-135 Profit or loss from continuing operations 9,119 2,418 Profit or loss from discontinued operations 0 36 Consolidated net profit 9,119 2,454 Earnings per share (in ) 1.41 0.37

IFRS Interim Consolidated Financial Statements 2012 Page 6 IFRS consolidated statement of comprehensive income 1 Jan. - 1 Jan. - (unaudited) 30 Sep.2012 30 Sep.2011 thou thou Consolidated net profit 9,119 2,454 Non-controlling interests 265 135 Profit or loss for the period 9,384 2,589 Currency translation changes recognised in equity 638-1,024 Net profit (+) / loss (-) from the revaluation of financial assets in the "available for sale" category 1,109-366 Other comprehensive income after taxes 1,747-1,390 Comprehensive income for the reporting period 11,131 1,199 Of which attributable to: - Shareholders of the parent company 10,866 1,074 - Non-controlling interests 265 125

IFRS Interim Consolidated Financial Statements 2012 Page 7 IFRS statement of comprehensive income - quarter 1 Jul. - 1 Jul. - (unaudited) 30 Sep.2012 30 Sep.2011 thou thou Revenue 61,205 27,607 Increase (+)/decrease (-) in finished goods and work in progress 171-253 Operating performance 61,376 27,354 Other operating income 1,082 782 Total performance 62,458 28,136 Cost of raw materials and supplies -33,941-14,038 Cost of purchased services -6,323-3,581 Cost of materials -40,264-17,619 Wages and salaries -8,599-4,870 Social security and pension costs -3,537-1,000 Staff costs -12,136-5,870 Other operating expenses -3,595-3,105 Earnings before interest, taxes, depreciation, and amortisation (EBITDA) 6,463 1,542 Amortisation and depreciation expense -1,238-1,151 Earnings before interest and taxes (EBIT) 5,225 391 Other interest and similar income 38 108 Interest and similar expenses -327-256 Net finance costs -289-148 Earnings before taxes (EBT) 4,936 243 Income tax expense -1,476-42 Other taxes -55-51 Profit or loss for the period 3,405 150 Non-controlling interests -46 10 Consolidated net profit 3,359 160 Earnings per share (in ) 0.52 0.02

IFRS Interim Consolidated Financial Statements 2012 Page 8 Statement of financial position 30 Sep.2012 31 Dec.2011 Assets (IFRS) unaudited audited thou thou Non-current assets Concessions, industrial property rights and similar rights 2,890 2,209 Goodwill 1,816 1,816 Advance payments 303 242 Intangible assets 5,009 4,267 Land and buildings including buildings on third-party land 22,515 14,700 Technical equipment and machinery 7,322 8,581 Other equipment, operating and office equipment 3,339 2,394 Advance payments and assets under development 2,462 482 Property, plant and equipment 35,638 26,157 Investments in associates 0 0 Investment securities 4,905 5,477 Other loans 184 275 Financial assets 5,089 5,752 Deferred tax assets 772 1,567 46,508 37,743 Current assets Raw materials and supplies 5,951 4,052 Work in progress 2,723 2,178 Finished goods 6,677 7,106 Advance payments 3,625 0 Inventories 18,976 13,336 Trade receivables 22,088 7,751 Receivables from construction contracts 29,444 0 Receivables associates 102 90 Other current assets 2,579 2,587 Trade receivables and other current assets 54,213 10,428 Gold and commodities 2,433 2,121 Securities 7,775 7,037 Available-for-sale financial assets 10,208 9,158 Cash in hand 17 8 Bank balances 36,355 15,635 Cash in hand, bank balances 36,372 15,643 119,769 48,565 Total assets 166,277 86,308

IFRS Interim Consolidated Financial Statements 2012 Page 9 Statement of financial position 30 Sep.2012 31 Dec.2011 Equity and liabilities (IFRS) unaudited audited thou thou Equity Issued capital 6,456 6,600 Capital reserves 14,395 15,251 Legal reserve 61 61 Retained earnings 30,278 22,253 Non-controlling interests 2,311 2,046 53,501 46,211 Non-current liabilities Financial liabilities 18,956 13,050 Other liabilities 261 829 Pension provisions 15,782 4,836 Other provisions 15,670 581 Deferred tax liabilities 5,853 2,691 56,522 21,987 Current liabilities Financial liabilities 4,244 3,574 Advance payments received 17,485 20 Trade payables 9,645 7,972 Other liabilities 9,491 3,734 Provisions with the nature of a liability 10,570 2,148 Tax provisions 628 362 Other provisions 4,191 300 56,254 18,110 Total equity and liabilities 166,277 86,308

IFRS Interim Consolidated Financial Statements 2012 Page 10 Consolidated statement of cash flows 1 Jan. - 1 Jan. - (unaudited) 30 Sep.2012 30 Sep.2011 thou thou 1. Cash flow from operating activities Earnings before interest and taxes (EBIT) 13,616 3,040 Adjustments for non-cash transactions Write-downs on non-current assets 3,701 2,923 Increase (+)/decrease (-) in provisions 7,066 856 Income (-)/loss (+) from deconsolidation 0-449 Bargain purchase -1,737 0 Loss (+) / gain (-) from the disposal of PPA -194 0 Other non-cash expenses/income -128-41 8,708 3,289 Change in working capital: Increase (-)/decrease (+) in inventories, trade receivables and other assets -15,000-3,556 Decrease (-)/increase (+) in trade payables and other liabilities 4,295 899-10,705-2,657 Income taxes paid -1,128-496 Interest received 314 618-814 122 Cash flow from operating activities 10,805 3,794 2. Cash flow from investing activities Investments (-)/ divestments (+) intangible assets -260-123 Investments(-)/ divestments(+) property, plant and equipment -3,501-1,345 Investments (-)/ divestments (+) financial assets 91 63 Investments (-)/ divestments (+) of available-for-sale financial assets and securities 631 948 Acquisition of sub-holding 0-2,000 Disposal (+)/ acquisition (-) of consolidated companies -10,028 513 Cash flow from investing activities -13,067-1,944 3. Cash flow from financing activities Profit distribution to shareholders -2,841-2,178 Reacquired rights -1,000 0 Proceeds from borrowing financial loans 684 0 Repayments of financial loans -2,028-1,435 Interest payments -902-758 Cash flow from financing activities -6,087-4,371 Cash and cash equivalents at end of period Change in cash and cash equivalents (Subtotal 1-3) -8,349-2,521 Effects of changes in foreign exchange rates (non-cash) 33-75 Changes in consolidated companies 29,045 0 Cash and cash equivalents at start of reporting period 15,643 17,644 Cash and cash equivalents at end of period 36,372 15,048 Composition of cash and cash equivalents Cash in hand 17 9 Bank balances 36,355 15,039 Reconciliation to liquidity reserve on 30 Sep. 2012 2011 Cash and cash equivalents at end of period 36,372 15,048 Gold 2,433 2,101 Securities 12,680 11,844 Liquidity reserve on 30 Sep. 51,485 28,993

IFRS Interim Consolidated Financial Statements 2012 Page 11 Statement of changes in consolidated equity (unaudited) Issued capital Capital reserves Legal reserves Currency translation difference Retained earnings Available for sale financial assets Generated consolidated equity Share of shareholders of MBB AG Noncontrollilng interests Consolidated equity thou thou thou thou thou thou thou thou thou 1 Jan. 2011 6,600 15,251 61 218 605 22,330 45,065 2,368 47,433 Dividends paid 0 0 0 0 0-2,178-2,178 0-2,178 Subtotal 6,600 15,251 61 218 605 20,152 42,887 2,368 45,255 Amounts recognised in other comprehensive income 0 0 0 0-48 0-48 0-48 Currency translation difference 0 0 0-1,035 0 0-1,035 239-796 Consolidated net profit 0 0 0 0 0 3,336 3,336 166 3,502 Change from acquisition of sub-holding 0 0 0 0 0-975 -975-1,025-2,000 Total comprehensive income 6,600 15,251 61-817 557 22,513 44,165 1,748 45,913 Non-Controlling Interests DS IT AG 0 0 0 0 0 0 0 440 440 Change from deconsolidation 0 0 0 0 0 0 0-142 -142 31 Dec. 2011 6,600 15,251 61-817 557 22,513 44,165 2,046 46,211 Dividends paid 0 0 0 0 0-2,841-2,841 0-2,841 Subtotal 6,600 15,251 61-817 557 19,672 41,324 2,046 43,370 Amounts recognised in other comprehensive income 0 0 0 0 1,109 0 1,109 0 1,109 Currency translation difference 0 0 0 638 0 0 638 0 638 Consolidated net profit 0 0 0 0 0 9,119 9,119 265 9,384 Total comprehensive income 0 0 0 638 1,109 9,119 10,866 265 11,131 Buy-back of ordinary shares -144-856 0 0 0 0-1,000 0-1,000 30 Sep. 2012 6,456 14,395 61-179 1,666 28,791 51,190 2,311 53,501

Notes to the Interim Consolidated Financial Statements Page 12 Notes to the Interim Consolidated Financial Statements Accounting The interim financial report of the MBB Group for the period 1 January 2012 to 30 September 2012 was prepared on the basis of the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) as adopted in the EU. It was prepared in accordance with IAS 34. Accounting policies The accounting policies adopted are the same as those applied in the consolidated financial statements for the year ended 31 December 2011. The preparation of the financial statements was influenced by recognition and measurement policies as well as assumptions and estimates affecting the amount and reporting of recognised assets, liabilities, contingent liabilities and income and expense items. Matters relating to revenue are deferred intra-year. Following the acquisition of MBB Fertigungstechnik GmbH, formerly CLAAS Fertigungstechnik GmbH, the PoC (percentage of completion) method described in IAS 11 has been applied again for contract manufacturing since 31 March 2012. Under this method, when the outcome of a construction contract can be estimated reliably, the contract revenue and contract costs associated with this construction contract are recognised by reference to the stage of completion of the contract activity at the balance sheet date. Change in the scope of consolidation On 9 March 2012, MBB Industries AG, via Jade 1044. GmbH, acquired all of the shares of CLAAS Fertigungstechnik GmbH, Beelen, from CLAAS KGaA mbh, including dividend rights from 1 January 2012, at a purchase price of 13.3 million subject to conditions precedent. Following the fulfilment of the conditions precedent listed in the purchase agreement, the legal transfer and the transfer of control occurred on 31 March 2012. Jade 1044. GmbH was renamed MBB Fertigungstechnik Beelen GmbH on 9 March 2012. CLAAS Fertigungstechnik GmbH is a leading international plant engineering company with a focus on production technology for the automotive industry and other sectors. The company, which generated revenue of around 100 million in 2011, has traded as MBB Fertigungstechnik GmbH since 2 July 2012 and will strengthen the Technical Applications segment. The following assets and liabilities were assumed as at the acquisition date: Assets and liabilities CLAAS Fertigungstechnik GmbH thou Current asstes Cash and bank balances 29,045 Receivables and other assets 33,363 Inventories 2,746 Non-current asstes Intangibles 645 Property, plant and equipment 1,026 Current liabilities Trade payables 1,673 Other liabilities 11,036 Advanced payments received 14,394 Provisions 3,014 Non-current liabilities Pension provisions 10,798 Deferred tax liabilities 1,547 Provisions 9,326 Total assets 15,037

Notes to the Interim Consolidated Financial Statements Page 13 The receivables shown are measured at fair value and primarily relate to PoC receivables in the amount of 23.1 million and trade receivables in the amount of 7.9 million. Of the cash and cash equivalents reported at the acquisition date, 8.7 million were pledged as collateral for guarantee credits with banks and insurance companies. As at 30 September 2012, the collateral pledged for guarantee credits amounted to 11.7 million. Since the acquisition date, MBB Fertigungstechnik GmbH has contributed 60.5 million to consolidated revenue and 4.5 million to consolidated net profit. If the acquisition had taken place at the start of the year, the Group would have reported revenue of 171.6 million and consolidated net profit of 9.9 million. 10.0 million of the purchase price is paid and 3.3 million is outstanding as contingent consideration. This payment will be made in 2014 subject to certain conditions, which MBB-AG expects to be met. Transactions costs of 92 thousand have been expensed and are included in the other operating expenses in the consolidated statement of comprehensive income and as cash flow from operating activities in the consolidated statement of cash flow. The purchase price of 13.3 million resulted from a negotiation process between the buyer and the seller that took into account a range of aspects, including uncertainty concerning customer acceptance of the renaming of the company, the outcome of contracts to be awarded in the short term, and the structure of the management. These uncertainties meant that the minor difference between the purchase price and the value of the net assets acquired could have led to expenses for the Company following the acquisition. As these did not occur, however, capital consolidation resulted in a bargain purchase of 1.7 million, which MBB reported as other income following a renewed evaluation of the assets acquired and liabilities assumed. On 9 March 2012, MBB Fertigungstechnik Beelen GmbH, formerly Jade 1044. GmbH, acquired the business premises plus buildings of CLAAS Fertigungstechnik GmbH from CLAAS KGaA mbh. The purchase price of 7.7 million is financed in the long term at an interest rate of 4.0% and is repaid in the form of monthly annuities beginning from the date of economic transfer. The buyer is entitled to make extraordinary repayments. The purchase price is secured by a land register charge.

Notes to the Interim Consolidated Financial Statements Page 14 Segment reporting MBB s management classifies the segments as reported in the interim Group management report. 1 Jan. - 30 Sep. 2012 Technical Industrial Trade & Recon- Group Applications Production Services ciliation (unaudited) thou thou thou thou thou Revenue from third parties 86,682 39,509 24,334 500 151,025 Other segments 358 169 56-583 0 Total revenue 87,040 39,678 24,390-83 151,025 Earnings (EBIT) 10,588 2,527 288 213 13,616 Amortisation and depreciation 1,006 1,797 697 201 3,701 Investments 1,250 2,156 659 Investments in associates* 0 0 0 Segment assets 71,423 31,083 8,229 Segment liabilities 69,449 9,378 3,553 1 Jan. - 30 Sep. 2011 Technical Industrial Trade & Recon- Group Applications Production Services ciliation (unaudited) thou thou thou thou thou Revenue from third parties 21,414 39,202 18,000 907 79,523 Other segments 443 203 16-662 0 Total revenue 21,857 39,405 18,016 245 79,523 Earnings (EBIT) 889 1,738 702-289 3,040 Amortisation and depreciation 514 1,586 529 294 2,923 Investments 24 973 471 Investments in associates* 0 0 0 Segment assets 14,895 30,300 7,371 Segment liabilities 6,109 10,445 2,717 * The shares in the Romanian companies, which have a carrying amount of 1 in each case, are reported in the Technical Applications segment. Segment liabilities do not include any obligations arising from taxes, finance lease liabilities or liabilities to banks. Dividends paid On 19 June 2012, MBB Industries AG distributed a dividend of 2.8 million ( 0.44 per share). Changes in contingent liabilities There were no changes in contingent liabilities as against 31 December 2011. Related party transactions Business transactions between fully consolidated Group companies and related parties are conducted at arm s-length conditions.

Notes to the Interim Consolidated Financial Statements Page 15 Events after the end of the reporting period For events after the end of the reporting period, see the report on post-balance sheet date events on page 5 of the interim Group management report. Review The interim consolidated financial statements as at 30 September 2012 and the interim Group management report were neither audited in accordance with section 317 of the German Commercial Code (HGB) nor reviewed by an auditor. Responsibility statement To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group. Berlin, 28 November 2012 Dr. Christof Nesemeier Chairman of the Managing Board Gert-Maria Freimuth Member of the Managing Board

Financial Calendar Page 16 Financial Calendar End of the financial year 31 December 2012 Annual Report 2012 30 April 2013 Quarterly Report Q1/2013 31 May 2013 Annual General Meeting 2013 17 June 2013* Half-Yearly Report 2013 30 August 2013 Analysts Conference German Equity Forum Frankfurt/Main 11-13 November 2013 Quarterly Report Q3/2013 29 November 2013 *planned We would like to take this opportunity to mention our RSS feed, with which you can subscribe to and read the latest news from the Company free of charge. This is a quick and convenient way of staying upto-date: www.mbbindustries.com/rss We would also like to draw your attention to our MBB newsletter, which you can subscribe to at www.mbbindustries.com/newsletter. You will then always receive the latest news from MBB Industries AG by e-mail. Contact MBB Industries AG Joachimstaler Strasse 34 10719 Berlin, Germany Tel.: 030-844 15 330 Fax: 030-844 15 333 www.mbb.com anfrage@mbb.com Imprint MBB Industries AG Joachimstaler Strasse 34 10719 Berlin, Germany

MBB Industries AG. Joachimstaler Straße 34. 10719 Berlin, Germany. www.mbbindustries.com