Non-GAAP Supplemental Materials

Similar documents
Non-GAAP Supplemental Materials

1Q 2011 Earnings Presentation April 19,

1Q 2014 Earnings Presentation

1Q 2013 Earnings Presentation April 18,

1Q 2010 Earnings Presentation April 19,

1Q 2008 Earnings Presentation April 16,

Reconciliation of Non-GAAP Metrics and Definitions

Margin GAAP from Continuing Operations $1.78 $1.6B Year/Year -2% -5% 66% 4.4Pts 1.0Pts. $2.25 $2.0B Year/Year -8% -12% 28% 3.2Pts 0.

IBM 4Q 2018 Earnings. January 22, ibm.com/investor

IBM. Company Overview. Competitive Advantage

IBM 4Q 2017 Earnings. January 18, ibm.com/investor

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

IBM REPORTS 2018 FIRST-QUARTER RESULTS Revenue Up 5 Percent Year to Year; Improving Gross Margin Trajectory

IBM REPORTS 2017 FOURTH-QUARTER AND FULL-YEAR RESULTS

IBM 2Q 2018 Earnings. July 18, ibm.com/investor

IBM 1Q 2018 Earnings. April 17, ibm.com/investor

RESULTS Margin Expansion Year to Year in Fourth Quarter; Return to Full-Year Revenue Growth

3rd QUARTER FY 2016 EARNINGS PRESENTATION

29 March Changes to Operating Definition

Q EARNINGS CONFERENCE CALL BILL NUTI, CHAIRMAN & CEO MARK BENJAMIN, PRESIDENT & COO BOB FISHMAN, CFO

IBM 3Q 2017 Earnings. October 17, ibm.com/investor

FORTIVE CORPORATION AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

Second Quarter Non-GAAP Financial Measures. Ursula Burns Chairman & CEO. Leslie Varon Chief Financial Officer (Interim) July 29, 2016

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

HP Inc. Reports Fiscal 2017 Full-Year and Fourth Quarter Results

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

HP Inc. Reports Fiscal 2018 Second Quarter Results

Third Quarter 2017 Earnings Non-GAAP Financial Measures

KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules

Second Quarter Non-GAAP Financial Measures. Jeff Jacobson, CEO Bill Osbourn, CFO. August 1, 2017

HP Inc. Reports Fiscal 2018 First Quarter Results

Three Months Ending. June 28, Adjusted Diluted Net Earnings Per Share from Continuing Operations (Non-GAAP) $ 0.80 $ 0.85 $ 3.32 $ 3.

KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules

IBM. Mark Loughridge Senior Vice President and Chief Financial Officer, Finance and Enterprise Transformation

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

IBM REPORTS 2015 SECOND-QUARTER RESULTS

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

HPE Q2 FY16 Earnings Announcement May 24,

The following reconciliations are provided with respect to terms used in this third quarter financial results news release.

4th QUARTER FY 2015 EARNINGS PRESENTATION

Supplemental Financial Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018

Three Months Ended Year Ended

KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

Science Applications International Corporation (SAIC) Third Quarter Fiscal Year 2018 Earnings Call. December 7, 2017

CSC Delivers Revenue Growth and Sequential Commercial Margin Expansion in Second Quarter 2017

HPE Q2 FY17 Earnings Announcement

DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES. Three-Month Period Ending

Safe Harbor. Non-GAAP Financial Information

IBM REPORTS 2015 THIRD-QUARTER RESULTS

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

INVESTOR PRESENTATION

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

HPE Q3 FY17 Earnings Announcement

2014 Investor & Analyst Day

N O V E M B E R 2 0,

DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES. Three-Month Period Ending. March 29, March 30, 2018

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

Supplementary Materials First Quarter Fiscal 2018 Earnings Call

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

OPERATIONS. JOE SULLIVAN Head of Operations. ART O GNIMH GM, Keyboards

HP Q1 FY15 Earnings Announcement

FORTIVE CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

GAAP/Non-GAAP Reconciliation and Financial Package

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

HP Inc. Q4 FY17 Earnings Announcement. November 21, 2017

Fourth-Quarter 2009 Earnings Presentation

1ST QUARTER FY 2017 EARNINGS PRESENTATION. August 8, 2016

August 8, Conduent Q Earnings Results

Fourth Quarter 2018 Earnings Non-GAAP Financial Measures. January 29,

GAAP/Non-GAAP Reconciliation and Financial Package

HP Inc. Reports Fiscal 2018 Full Year and Fourth Quarter Results

Q Investor Highlights. May 8, 2018

HP Q3 FY15 Earnings Announcement

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

Q EARNINGS CONFERENCE CALL

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data)

HP INC. Q1 FY19. February 27,

The Goodyear Tire & Rubber Company and Subsidiaries Consolidated Statements of Operations (unaudited)

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

Q Financial Results

Q Financial Results

1st Quarter FY 2019 Earnings Presentation. August 7, 2018

DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES DILUTED NET EARNINGS PER SHARE FROM CONTINUING OPERATIONS

IBM REPORTS 2015 FIRST-QUARTER RESULTS

HP INC. Q1 FY18. February 22,

Q Investor Highlights. August 8, 2018

CSC Delivers Revenue Growth and Commercial Margin Expansion in First Quarter 2017

4 th Quarter 2018 Earnings Release Conference Call

o Operating (non-gaap) Results, including workforce rebalancing charges:

Appendix 1. Reconciliation of Kellogg Defined Cash Flow to GAAP Cash Flow (a) A 1

Q Earnings All Results are Unaudited

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

HPE Q1 FY18 Earnings Announcement

IBM REPORTS 2011 FIRST-QUARTER RESULTS

ADP Reports Fourth Quarter and Fiscal 2018 Results; Provides Fiscal 2019 Outlook

Transcription:

In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company also discusses, in its Investor Briefing materials and presentations, the following Non-GAAP information which management believes provides useful information to investors. Operating (Non-GAAP) Earnings Per Share and Related Income Statement Items Management presents certain financial measures excluding the effects of certain acquisition-related charges, non-operating retirement-related costs, and any related tax impacts. Management uses the term "operating" to describe this view of the company's financial results and other financial information. For acquisitions, these measures exclude the amortization of purchased intangible assets and acquisition-related charges such as inprocess research and development, transaction costs, applicable restructuring and related expenses, and tax charges related to acquisition integration. For retirement-related costs, the company has characterized certain items as operating and others as non-operating. The company includes service cost, amortization of prior service cost and the cost of defined contribution plans in its operating results. Non-operating retirementrelated costs include interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements, multi-employer plan costs, pension insolvency costs, and other costs. Non-operating costs primarily relate to changes in pension plan assets and liabilities which are tied to market performance, and management considers these costs to be outside the operational performance of the business. Management s calculation of these operating measures, as presented, may differ from similarly titled measures reported by other companies. Overall, management believes that providing investors with an operating view as described above provides increased transparency and clarity into both the operational results of the business and the performance of the company s pension plans, improves visibility to management decisions and their impacts on operational performance, enables better comparison to peer companies, and allows the company to provide a long term strategic view of the business going forward. For the 2015 earnings per share roadmap, the company is utilizing an operating view to establish its objectives and track its progress. The company s segment financial results and performance reflect operating earnings, consistent with the company s management and measurement system.

Constant Currency Management refers to growth rates at constant currency or adjusting for currency so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of the company's business performance. Financial results adjusted for currency are calculated by translating current period activity in local currency using the comparable prior year period s currency conversion rate. This approach is used for countries where the functional currency is the local currency. Generally, when the dollar either strengthens or weakens against other currencies, the growth at constant currency rates or adjusting for currency will be higher or lower than growth reported at actual exchange rates. Cash Flow Management uses a free cash flow measure to evaluate the company s operating results, plan share repurchase levels, evaluate strategic investments and assess the company s ability and need to incur and service debt. The entire free cash flow amount is not necessarily available for discretionary expenditures. The company defines free cash flow as net cash from operating activities less the change in Global Financing receivables and net capital expenditures, including the investment in software. A key objective of the Global Financing business is to generate strong returns on equity, and increasing receivables is the basis for growth. Accordingly, management considers Global Financing receivables as a profitgenerating investment, not as working capital that should be minimized for efficiency. Therefore, management includes presentations of both free cash flow and cash flow from operations that exclude the effect of Global Financing receivables. PCD and Printers Management presents certain financial results excluding the effects of the divestitures of the printer business and the personal computer (PCD or PC) business. In June 2007, the company divested 51 percent of its printer business and divested the remaining 49 percent quarterly over the following 3 years. In April 2005, the company completed the sale of its PCD business. Management believes that presenting certain revenue measures without these items is more representative of the company s operational performance and provides additional insight into, and clarifies the basis for, historical and/or future performance, which may be more useful for investors.

PLM Gain Management presents certain financial results excluding the effects of the PLM divestiture. In 2010, the company completed the sale of its activities associated with the sales and support of Dassault Systemes (Dassault) product lifecycle management (PLM) software, including customer contracts and related assets to Dassault. Given this sale, management believes that presenting financial information regarding revenue and software segment revenue without this item is more representative of operational performance and provides additional insight into, and clarifies the basis for, historical and/or future performance, which may be more useful for investors.

$ in billions Non-GAAP Supplemental Materials GAAP and Operating (Non-GAAP) FY 2000 and FY 2012 Operating Pre-Tax Income $ 2000 GAAP Operating (Non-GAAP) PTI Total IBM $10.2 $8.6 2012 GAAP Operating (Non-GAAP) PTI Total IBM $21.9 $23.2 The above serves to reconcile the Non-GAAP financial information contained in Ginni Rometty s remarks. See slide two in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

$ in Billions Non-GAAP Supplemental Materials Reconciliation of Free Cash Flow (excluding GF Receivables) 2000 2001 2002 2003 2004 2005 2006 2007 Net Cash from Operations $8.6 $13.7 $13.8 $14.5 $15.3 $14.9 $15.0 $16.1 Less: Global Financing Receivables (2.5) 2.0 3.3 1.9 2.5 1.8 (0.3) (1.3) Net Cash from Operations (excluding GF Receivables) 11.1 11.7 10.5 12.6 12.9 13.1 15.3 17.4 Net Capital Expenditures (4.3) (4.9) (4.6) (3.9) (3.7) (3.5) (4.7) (5.0) Free Cash Flow (excluding GF Receivables) 6.7 6.8 5.9 8.7 9.1 9.6 10.5 12.4 2008 2009 2010 2011 2012 Net Cash from Operations $18.8 $20.8 $19.5 $19.8 $19.6 Less: Global Financing Receivables 0.0 1.9 (0.7) (0.8) (2.9) Net Cash from Operations (excluding GF Receivables) 18.8 18.9 20.3 20.7 22.5 Net Capital Expenditures (4.5) (3.7) (4.0) (4.1) (4.3) Free Cash Flow (excluding GF Receivables) 14.3 15.1 16.3 16.6 18.2 The above serves to reconcile the Non-GAAP financial information contained in Cash Generation and Usage contain in the Financial Model presentation. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

Reconciliation of Major Markets Revenue Growth 2008 2009 2010 2011 2012 As Reported 5% (8%) 1% 5% (4%) Yr/Yr @ Constant Currency 2% (6%) 1% 2% (1%) Reconciliation of Growth Markets Revenue Growth 2008 2009 2010 2011 2012 As Reported 10% (3%) 16% 16% 4% Yr/Yr @ Constant Currency 10% 1% 11% 11% 7% The above serves to reconcile the Non-GAAP financial information contained in the slides entitled Growth Markets in the Financial Model presentation. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

Reconciliation of Growth Markets Revenue Mix As Reported Excluding Divestitures (PCD and Printers) 2000 2006 13% 16% 11% 16% The above serves to reconcile the Non-GAAP financial information contained in the slide entitled Growth Markets and IBM presence in Growth Markets in the Financial Model and Sales and Distribution presentations. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

GAAP to Operating (Non-GAAP) Bridge FY 2000 and FY 2006 2000** GAAP Operating Segments Pre-Tax Income * Acquisitionrelated Adjustments*** Retirement-related Adjustments **** Operating (Non-GAAP) PTI Margin -Software 20.8% (2.0) pts 0.4 pts 19.1% PTI Margin -Services 12.7% (2.3) pts 0.0 pts 10.4% PTI Margin Hardware/Financing 9.4% (1.6) pts 0.2 pts 8.0% 2006 PTI Margin Software 26.9% 0.3 pts 0.9 pts 28.1% PTI Margin Services 9.7% 0.3 pts 0.3 pts 10.3% PTI Margin Hardware/Financing 11.8% 0.3 pts 0.0 pts 12.1% *Sum of operating segment pre-tax income not equal to IBM operating pre-tax income. **Stock-based compensation expense was not recorded at the segment level and excludes Enterprise Investments PTI ($297) million. *** Includes amortization of purchased Intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges. **** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance. The above serves to reconcile the Non-GAAP financial information contained in the slide entitled Operating Leverage in the Financial Model presentation. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

2000 GAAP Acquisitionrelated Adjustments* Retirement-related Adjustments ** Operating (Non-GAAP) PTI Total IBM 12.0% (2.1) pts 0.2 pts 10.1% 2006 PTI Total IBM 14.6% 0.3 pts 0.4 pts 15.3% 2012 Non-GAAP Supplemental Materials GAAP to Operating (Non-GAAP) Bridge FY 2000, FY 2006 and FY 2012 Operating Pre-Tax Income PTI Total IBM 21.0% 0.7 pts 0.5 pts 22.2% * Includes amortization of purchased Intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges. ** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance. The above serves to reconcile the Non-GAAP financial information contained in the slide entitled Operating Leverage in the Financial Model presentation. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

GAAP and Operating (Non-GAAP) - FY 2000 and FY 2006 Operating Pre Tax Income* 2000** GAAP Operating (Non-GAAP) PTI Mix Software 25% 27% PTI Mix -Services 40% 38% PTI Mix - Hardware/Financing 35% 35% 2006 PTI Mix Software 40% 40% PTI Mix Services 37% 37% PTI Mix Hardware/Financing 23% 23% *Sum of operating segment pre-tax income mix does not equal to IBM operating pre-tax income. **Stock-based compensation expense was not recorded at the segment level and excludes Enterprise Investments. The above serves to reconcile the Non-GAAP financial information contained in the slide entitled Operating Leverage in the Financial Model presentation. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.

Reconciliation of Revenue Growth FY12 Yr/Yr As Reported @ Constant Currency Global Technology Services - Growth Markets 5% 9% The above serves to reconcile the Non-GAAP financial information contained in the slide entitled Growth Markets in the Making Markets through Services: Global Technology Services presentation. See the third slide in these supplemental materials for additional information on the use of these Non-GAAP financial measures.