Toward A Bottom-Up Approach in Assessing Sovereign Default Risk

Similar documents
Quarterly Investment Update First Quarter 2017

Sovereign Bond Yield Spreads: An International Analysis Giuseppe Corvasce

Quarterly Investment Update First Quarter 2018

Z-Score History & Credit Market Outlook

San Francisco Retiree Health Care Trust Fund Education Materials on Public Equity

Vantage Investment Partners. Quarterly Market Review

Quarterly Market Review. First Quarter 2015

Chikahisa Sumi Director, Regional Office for Asia and the Pacific International Monetary Fund

Sovereign Risks and Financial Spillovers

Economic and Market Outlook

Some Historical Examples of Yield Curves

How Serious of a Threat Is Global Deflation?

Credit Markets: Is It a Bubble?

International Monetary Fund

50 Years of Z-Score: What Have We Learned and Where Are We in the Credit Cycle?

Global/Regional Economic and Financial Outlook. Odd Per Brekk Director IMF Regional Office for Asia and the Pacific APEC SFOM, June

July 2012 Chartbook The Halftime Report

4th - Asian Fixed Income Summit Investing in Asia s Fixed Income Market

Credit Ratings for 50 Countries and Regions by Dagong

FINANCIAL FORECASTS ECONOMIC RESEARCH. January No. 1. What will be the characteristics of euro-zone financial markets in 2016?

Capital Markets and Corporate Governance Service Line Capital Markets Practice, FPD

Q2 Quarterly Market Review Second Quarter 2015

PRESENTATION BY JACOB A. FRENKEL AT THE FORUM: INTELLIGENCE ON THE WORLD, EUROPE, AND ITALY. Villa d'este, Cernobbio - September 7, 8 and 9, 2012

Invesco Indexing Investable Universe Methodology October 2017

Global Select International Select International Select Hedged Emerging Market Select

The Evolution of the Altman Z-Score Models & Their Applications to Financial Markets

Quarterly Investment Update

DFA Global Equity Portfolio (Class F) Quarterly Performance Report Q2 2014

Asian Investment Grade Credit Class A

U.S. wholesale prices eased in June as the cost of energy posted the biggest monthly drop in two years.

PORTUGAL E O CAMINHO PARA O FUTURO: A BANCA E O SEU PAPEL

DFA Global Equity Portfolio (Class F) Performance Report Q2 2017

DFA Global Equity Portfolio (Class F) Performance Report Q3 2018

DFA Global Equity Portfolio (Class F) Performance Report Q4 2017

DIVERSIFICATION. Diversification

DFA Global Equity Portfolio (Class F) Performance Report Q3 2015

TIGER: Tracking Indexes for the Global Economic Recovery By Eswar Prasad and Karim Foda

Key Economic Challenges in Japan and Asia. Changyong Rhee IMF Asia and Pacific Department February

Evolution of bankruptcy prediction models

Using Quantitative Credit Risk Metrics for Sustained Alpha Generation. Matteo Namari, CQF

2011 Ringgit Bond Market Outlook

Open Day 2017 Clearstream execution-to-custody integration Valentin Nehls / Jan Willems. 5 October 2017

Reverse Stress Testing:

The Financial Crisis of ? Gerald P. Dwyer Federal Reserve Bank of Atlanta University of Carlos III, Madrid

Market Review and Outlook. Todd Centurino, CFA

1.1. Low yield environment

MMGPI 2016 Outcomes. Dr David Knox Senior Partner, Mercer

FOR 2018 GLOBAL MARKET OUTLOOK PRESS BRIEFING. PROVIDED TO DESIGNATED MEMBERS OF THE PRESS ONLY, NOT FOR FURTHER DISTRIBUTION.

The Challenge of Public Pension Reform in Advanced and Emerging Economies

RECENT EVOLUTION AND OUTLOOK OF THE MEXICAN ECONOMY BANCO DE MÉXICO OCTOBER 2003

Market Overview As of 8/31/2017

Market Overview As of 10/31/2017

Are You Prepared for a Credit Downturn? A Conversation with Dr. Edward Altman

NORTH AMERICAN UPDATE

Real Estate Investment Beyond(?) the Global Credit Crisis

Quarterly Market Review

Public Debt Sustainability Analysis for Market Access Countries (MACs): The IMF s Framework. S. Ali Abbas International Monetary Fund

Emerging markets the equities perspective. Scott Berg, T. Rowe Price

A short history of debt

International Travel & Tourism Study (Published March 2005)

Olivier Blanchard Economic Counsellor and Director of the Research Department, International Monetary Fund

Teetering on the brink: is the world heading for another financial crisis?

The Korean Economy: Resilience amid Turbulence

Rebalancing International Equities: What to Know. What to Consider.

Trends and opportunities across regions: Europe

Theta Capital Management. Distressed Investing - Deep value opportunities through the cycle

High yield and emerging market bonds continue rally

Internet Appendix: Government Debt and Corporate Leverage: International Evidence

Quarterly Investment Update

NAVIGATING an INTERCONNECTED WORLD. Sean Hagan, Tamim Bayoumi, and Steven Phillips

GS Global ECS Credit Strategy Research. March 31, Alberto Gallo, CFA Goldman, Sachs & Co

A Global Economic and Market Outlook

RUSSIAN ECONOMIC OUTLOOK AND MONETARY POLICY CHALLENGES RUSSIAN ECONOMIC OUTLOOK AND MONETARY POLICY CHALLENGES. Bank of Russia.

Advanced and Emerging Economies Two speed Recovery

B-GUIDE: Market Outlook

The Credit Research Initiative (CRI) Risk Management Institute, National University of Singapore

Corporate bonds resurgent in March

Navigating the storm Investing in ideas to aid diversification

Emerging Markets: Fad or New Reality?

Global growth weakening as some risks materialise

2016 External Sector Report

Deutsche Global Infrastructure Fund (TOLLX)

Capital Markets and Corporate Governance Service Line Capital Markets Practice, FPD

B-GUIDE: Economic Outlook

Market Overview As of 1/31/2019

Market Overview As of 4/30/2018

Market Overview As of 11/30/2018

1000G 1000G HY

Looking past the abyss 穿越市場陰霾

What Are Consumer and Investor Confidence Signaling?

INVESTMENT MARKET UPDATE UBC FACULTY PENSION PLAN

The Current Risk Landscape. Axioma Insight Findings Melissa R. Brown, CFA

Developing Housing Finance Systems

Summit Strategies Group

Summit Strategies Group

How to measure country risk?

Address City State Zip Phone Fax. First Name Last Name Suffix. Address City State Zip Phone Fax

Global Economic Prospects

RESILIENCE IN A TIME OF HIGH DEBT

Global Economic Prospects: Navigating strong currents

Transcription:

Toward A Bottom-Up Approach in Assessing Sovereign Default Risk Dr. Edward I. Altman Stern School of Business New York University Keynote Lecture Risk Day Conference MacQuarie University Sydney, Australia March 22, 2013

Measuring and Assessing Sovereign Risk (Outline for Discussion) Current Conditions in Credit Markets Some Recent Sovereign Crises Mexico (1994,1995) Asia 1997 Europe 2010-2013 Traditional Indicators of Risk Macroeconomic Related Variables Traditional Models Statistical and Aggregative Techniques Newer Market Based Techniques and Measures Contingent Claims Structural Approach Credit Default Swaps (CDS) Implied Probability of Defaults (PDs) Corporate Statistical PD Measures to Assess Sovereign Health The Z-Metrics Approach A Bottom-Up analysis 2

6/1/2007 7/27/2007 9/21/2007 11/16/2007 1/15/2008 3/11/2008 5/6/2008 7/1/2008 8/26/2008 10/21/2008 12/16/2008 2/12/2009 4/9/2009 6/4/2009 7/30/2009 9/24/2009 11/19/2009 1/18/2010 3/15/2010 5/10/2010 7/5/2010 8/30/2010 10/25/2010 12/20/2010 2/14/2011 4/11/2011 6/6/2011 8/1/2011 9/26/2011 11/21/2011 1/18/2012 3/14/2012 5/9/2012 7/4/2012 8/29/2012 10/24/2012 12/19/2012 2/15/2013 YTM & Option-Adjusted Spreads Between High Yield Markets & U.S. Treasury Notes June 01, 2007 March 08, 2013 2,700 Yield Spread (YTMS) OAS Average YTMS (1981-2012) Average OAS (1981-2012) 12/16/08 (YTMS = 2,046bp, OAS = 2,144bp) 2,200 1,700 1,200 700 YTMS = 546bp, OAS = 549bp 200 6/12/07 (YTMS = 260bp, OAS = 249bp) 3/08/13 (YTMS = 450bp, OAS = 476bp) Sources: Citigroup Yieldbook Index Data and Bank of America Merrill Lynch. 3

6/1/2007 7/27/2007 9/21/2007 11/16/2007 1/15/2008 3/11/2008 5/6/2008 7/1/2008 8/26/2008 10/21/2008 12/16/2008 2/12/2009 4/9/2009 6/4/2009 7/30/2009 9/24/2009 11/19/2009 1/18/2010 3/15/2010 5/10/2010 7/5/2010 8/30/2010 10/25/2010 12/20/2010 2/14/2011 4/11/2011 6/6/2011 8/1/2011 9/26/2011 11/21/2011 1/18/2012 3/14/2012 5/9/2012 7/4/2012 8/29/2012 10/24/2012 12/19/2012 2/15/2013 June 01, 2007 March 08, 2013 25% High Yield Bonds - Yield to Maturity High 12/12/08 (YTM = 23.03%) 20% 15% 10% 3/08/13 (YTM = 6.55%) 5% Low 1/25/13 (YTM = 6.48%) 0% Sources: Citigroup Yieldbook Index Data 4

Major Risks Going Forward (For 2013) Global Economy Slowdown Primarily U.S. (Double-Dip?): Impact on Default & Recovery Rates, Credit Availability & Credit Quality China Europe Sovereign Debt Crisis Europe Calm in Late 2012-2013; Elections Instability? Looming Corporate Defaults Despite Low (2012) Default Rate? Survival of the Euro? Fed Balance Sheet, Money Supply and Inflation LBO and Covenant-Lite Risk Role of Collateral in the Global Financial System Contagion Between Markets Debt and Equity Political Paralysis Deficit/Debt Crises U.S. Municipal Bond & Federal Government Default Risk Uncertainties (non-quantifiable) 5

Measuring and Assessing Sovereign Risk (Outline for Discussion) Traditional Indicators of Risk Macroeconomic Related Variables Traditional Models Statistical and Aggregative Techniques Newer Market Based Techniques and Measures Contingent Claims Structural Approach Credit Default Swaps (CDS) Implied Probability of Defaults (PDs) 6

A NOVEL APPROACH TO ASSESSING SOVEREIGN DEBT RISK 7

4-Jan-09 4-Mar-09 4-May-09 4-Jul-09 4-Sep-09 4-Nov-09 4-Jan-10 4-Mar-10 4-May-10 4-Jul-10 4-Sep-10 4-Nov-10 4-Jan-11 4-Mar-11 4-May-11 4-Jul-11 4-Sep-11 4-Nov-11 4-Jan-12 4-Mar-12 4-May-12 4-Jul-12 4-Sep-12 4-Nov-12 4-Jan-13 4-Mar-13 Default Probability (As %) Five Year Implied Probabilities of Default (PD) From Capital Market CDS Spreads* Jan. 2009 March 08, 2013 100 90 Greece (9/16/11) 94.75 80 70 60 50 40 30 20 10 0 Portugal 26.56 Italy 19.34 Spain 18.84 Ireland 12.48 Spain Italy Greece Portugal Ireland * Assuming a 40% recovery rate (R); based on the median CDS spread (s). PD Computed as 1-e (-5*s/(1-R)). Source: Bloomberg 8

European (PIIGS) Government Benchmark Yields and Spreads March 08, 2013 Country 5-Year Price 5-Year Yield % 5-Year Spread to Germany 10-Year Price 10-Year Yield % 10-Year Spread to Germany Germany 99.97 0.51 n/a 99.78 1.52 n/a Greece n/a n/a n/a 54.79 10.46 8.94 Ireland 111.96 2.71 2.20 n/a n/a n/a Italy 100.83 3.33 2.82 107.40 4.59 * 3.07 Portugal 99.24 4.53 4.02 92.83 5.87 4.35 Spain 104.75 3.43 2.92 105.01 4.75* 3.23 *10-Year Yield as of July 16, 2012 was 6.10% for Italy and 6.77% for Spain. Source: Bloomberg 9

Greek CDS Default (March 2012) Greece invokes collective action clause triggering default designation from I.S.D.A. Net exposure for CDS insurers = 3.5 Billion Auction determined recovery rate = 21.5% Net loss = 78.5% - premium earned 10

Debt as a Percentage of G.D.P. European Countries, 2011 (3Q) 47% 37% 6% 49% 45% 105% 38% 85% 65% 99% 82% 19% 56% 40% 42% 72% 85% 44% 83% 33% 120% 15% 66% 159% 70% 68% Source: Eurostat 11

Ratings Sovereign Ratings Actions (Moody s) 2009 - Present Greece A1 A2 A3 Ba1 B1 Caa1 Ca C Downgraded to SD by S&P, Dec. 2012 12

Ratings Sovereign Ratings Actions (Moody s) 2009 - Present Portugal Aa2 A1 A3 Baa1 Ba2 Ba3 13

Ratings Sovereign Ratings Actions (Moody s) 2009 - Present Ireland AAA Aa1 Aa2 Baa1 Baa3 Ba1 14

Sovereign Ratings Actions (Moody s) 2009 - Present Spain Ratings AAA Aa1 Aa2 A1 A3 Baa3 15

Sovereign Ratings Actions (Moody s) 2009 - Present Italy Aa2 A2 A3 Baa2 Ratings 16

Objectives of Our Z-Metrics Model To construct an accurate, logical, and robust credit-scoring model To assign a probability of default (PD) and Z-Metrics unique credit rating over one-year and five-year horizons to non-financial firms To provide both best estimate as well as stressed PDs and ratings To create models for: Large publicly-held firms in the U.S. and Canada ( U.S. Model ) Large, privately-held firms in the U.S. and Canada Small, publicly-held firms in the U.S. and Canada Large and small firms outside the U.S. and Canada We expect that our U.S. model will be applicable to ex-u.s. firms 17

Model Characteristics Based on over 1,000 U.S./Canadian defaulted (credit-event) non-financial firms and a control sample (~15:1) of non-defaulting observations Credit-event date is default or bankruptcy date whichever occurs first Credit-event sample reduced to 638 firms in public firm sample and 802 in private firm sample after removing those with insufficient data Sample period 1989-2008, out-of-sample tests based on two 10-year samples and 2009 credit-event firms 18

Model Characteristics (continued) Over 260,000 quarterly & annual observations used to construct model Macroeconomic factors included to capture time-series variation of default probabilities For stressed ratings and PDs, two critical measures are examined: Share price and earnings Final public model has 12 fundamental and market variables, including both static and trend measures plus two macroeconomic variables 19

Variables Assessed Over 50 fundamental financial statement variables covering such performance characteristics as solvency, leverage, size, profitability, interest coverage, liquidity, asset quality, investment, dividend payout, and financing results Analyzed trends in many of the fundamental variables Included equity market price and return variables and their relative volatility patterns: typically used in structural, distance-to-default measures Examined distribution of variable values: transformed variables to capture nature of distribution and to reduce influence of outliers Supplemented fundamentals and market data with macroeconomic measures to adjust for macro stresses on the world s economies 20

Logit Model Estimation Standard logit regression functional form CS i,t = α + ΣβX i,t + ε i,t CS i,t = Z-Metrics credit score of company i at time t β = variable parameters (or weights) X i,t = set of fundamental, market based and macroeconomic variables for firm/quarter observations ε i,t = error terms (assumed to be identically and independently distributed) CS i,t is transformed into a probability of default by PD i, t 1 1 e CS i, t 21

Type I and Type II Error Rates for Agency ratings, Z-Metrics and Z -score Agency Equivalent (AE) Ratings (1989-2008): One Year Prediction Horizon for Public Firms type I error rate (defaulters classified as non-defaulters / total defaulters) 1 AE rating: Z" score 0.8 Agency rating type I error rate 0.6 0.4 AE rating: Z-Metrics public one year type II error rate (non defaulters classified as defaulters/total non defaulters) 0.2 1 0.8 0 CCC/CC/C B- B B+ BB BB+ BBBrating class (cutoff score = score at upper boundary of rating class N) BB- type II error rate 0.6 0.4 0.2 0 CCC/CC/C B- B B+ BB- BB AE rating: Z" score Agency rating AE rating: Z-Metrics public one year BB+ BBB- BBB BBB+ A- A A+ AA- AA AA/AAA rating class N (cutoff score = score at upper boundary of rating class N) 22

Financial Health of the Corporate, Non-Financial Sector: Selected European Countries and Australia/U.S.A. in 2008-2012 (6/30) Country Z-Metrics PD Estimates * : Five-Year Public Model Listed Companies (2011) (Z-Metrics PD Estimates - Median) Median PD 6/30/12 Y/E 2011 Y/E 2010 Y/E 2009 Y/E 2008 Sweden 167 2.7% 2.7% 2.6% 3.1% 6.7% U.K. 553 2.8% 4.6% 3.7% 4.5% 7.3% Ireland 28 3.1% 3.0% 1.8% 3.0% 7.9% Netherlands 85 3.5% 3.1% 2.5% 2.7% 5.0% Germany 398 3.8% 4.6% 3.9% 4.5% 7.6% France 377 5.3% 6.6% 4.0% 4.6% 7.2% Spain 91 8.5% 10.6% 7.1% 5.9% 8.6% Italy 178 11.6% 11.9% 7.7% 7.7% 11.3% Portugal 36 12.5% 15.1% 9.9% 8.2% 16.6% Greece 112 28.3% 26.7% 18.7% 11.9% 16.7% Australia 390 3.1% 3.2% 2.4% 3.3% 6.3% U.S.A. 2235 3.6% 4.8% 3.8% 3.3% 4.5% * Since the Z-Metrics Model is not practically available for most analysts, we could substitute the Z -Score method (available from <altmanzscoreplus.com>). Sources: RiskMetrics Group (MSCI), Markit, Compustat. 23

Financial Health of the Corporate, Non-Financial Sector: Selected European Countries and Australia/U.S.A.in 2008-2012 (6/30) Country (Z-Metrics PD Estimates 75 th Percentile) Z-Metrics PD Estimates * : Five-Year Public Model Listed Companies (2011) 75th Percentile PD 6/30/12 Y/E 2011 Y/E 2010 Y/E 2009 Y/E 2008 Sweden 167 6.3% 9.6% 6.8% 8.0% 13.5% U.K. 553 6.3% 9.7% 5.7% 9.3% 16.6% Netherlands 85 7.0% 8.7% 5.7% 6.7% 15.7% Ireland 28 7.3% 6.3% 8.6% 11.0% 27.5% Germany 398 10.8% 11.2% 9.7% 11.9% 22.2% France 377 11.0% 14.8% 8.5% 10.3% 19.2% Spain 91 25.0% 20.1% 13.2% 12.7% 18.4% Italy 178 25.4% 26.4% 14.1% 18.1% 27.1% Portugal 36 32.3% 24.9% 20.1% 12.3% 26.6% Greece 112 47.0% 50.5% 40.1% 27.6% 31.0% Australia 390 9.7% 11.0% 6.2% 7.8% 16.3% U.S.A. 2235 11.2% 11.7% 8.0% 11.5% 19.5% * Since the Z-Metrics Model is not practically available for most analysts, we could substitute the Z -Score method (available from <altmanzscoreplus.com>). Sources: RiskMetrics Group (MSCI), Markit, Compustat. 24

Five Year Implied Probabilities of Default (PD) From 75 th Percentile Non-Financial Corporate PD* 2008 2012 (6/30) Greece, 47.0 Portugal, 32.3 Italy, 25.4 Spain, 25.0 France, 11.0 Germany, 10.8 Ireland, 7.3 *Based on Z-Metrics Model Calculation 25

Financial Health of the Corporate, Non-Financial Sector: Selected European Countries and U.S.A. in 2008-2011 (Implied PDs from CDS Spreads) Five-Year Implied PD Listed From CDS Spread Companies * Country (2010) 2011 2010 2009 2008 Netherlands 85 9.66% 2.03% 2.83% 6.06% U.S.A. 2226 3.79% 3.28% 4.47% Sweden 245 6.28% 2.25% 4.60% 6.33% U.K. 507 7.80% 4.73% 6.52% 8.13% France 351 16.91% 4.51% 3.75% 4.05% Germany 348 8.28% 2.50% 2.67% 3.66% Italy 174 34.25% 18.02% 8.66% 11.20% Spain 91 27.96% 25.27% 8.82% 8.07% Portugal 33 59.77% 34.05% 7.32% 7.39% Greece 93 94.75% ** 59.14% 20.88% 13.22% * Assuming a 40% recovery rate (R); based on the median CDS spread (s). PD Computed as 1-e (-5*s/(1-R)).**As of 9/16/2011. Sources: RiskMetrics Group (MSCI), Markit, Compustat. 26

Weighted Average Median 5-Year PD for Listed Non-Financial 1 and Banking Firms 2 (Europe & US): 2010 Non-Financial Firms Banking Firms Country PD (%) Weight PD (%) Weight Weighted Average (%) Rank CDS Spread PD (%) Rank Netherlands 2.5 0.977 11.1 0.023 2.70 1 2.03 1 Sweden 2.6 0.984 17.3 0.016 2.84 2 2.25 2 U.K. 3.7 0.977 15.5 0.023 3.97 3 4.73 6 Germany 3.9 0.983 13.1 0.017 4.06 4 2.50 3 France 4.0 0.986 14.0 0.014 4.14 5 4.51 5 U.S.A. 3.8 0.837 13.8 0.163 5.43 6 3.79 4 Spain 7.1 0.948 10.9 0.052 7.30 7 25.27 8 Italy 7.7 0.906 20.0 0.094 8.86 8 18.02 7 Portugal 9.9 0.971 12.1 0.029 9.96 9 34.05 9 Greece 18.7 0.921 30.1 0.079 19.60 10 59.14 10 1 Based on Z-Metrics Default Probability Model. 2 Based on Altman-Rijken Model (Preliminary) 27

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD Greece, 2008 2012 90.00% 80.00% Default Probability (As %) 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 75th Percentile CDS 28

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD Portugal, 2008 2012 70.00% 60.00% Default Probability (As %) 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 11/16/2012 75th Percentile CDS 29

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD Ireland, 2008 2012 Default Probability (As %) 50.00% 45.00% 40.00% 35.00% 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 11/16/2012 75th Percentile CDS 30

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD Spain, 2008 2012 40.00% 35.00% Default Probability (As %) 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 11/16/2012 75th Percentile CDS 31

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD Italy, 2008 2012 40.00% 35.00% Default Probability (As %) 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 11/16/2012 75th Percentile CDS 32

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD Germany, 2008 2012 25.00% Default Probability (As %) 20.00% 15.00% 10.00% 5.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 11/16/2012 75th Percentile CDS 33

Five Year Implied Probabilities of Default (PD) From Sovereign CDS Spreads vs 75 th Percentile Corporate PD France, 2008 2012 25.00% Default Probability (As %) 20.00% 15.00% 10.00% 5.00% 0.00% 1Q 2008 2Q 2008 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 11/16/2012 75th Percentile CDS 34

Measures of Sovereign Financial Health: Selected Asian Countries Median 5-Year PD* Financial Crisis of the late 1990 s to 2012 (1H) 45% 40% 35% 1996 KOR 16.69 THA 5.86 30% 25% 20% 15% 10% 5% 0% 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 (1H) Indonesia Japan S. Korea Malaysia Thailand JAP 4.51 IDN 4.08 MYS 2.38 2012 (1H) KOR 9.89 IDN 4.55 JAP 4.44 MYS 3.23 THA 1.88 * Based on Z-Metrics Model Calculation 35

Measures of Sovereign Financial Health: Selected Asian Countries 75 th Percentile 5-Year PD* Financial Crisis of the late 1990 s to 2012 (1H) 70% 60% 50% 40% 30% 20% 10% 0% 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 (1H) 1996 KOR 29.01 THA 21.28 IDN 7.09 JAP 5.81 MYS 4.03 2012 (1H) KOR 19.01 MYS 9.32 IDN 8.77 Indonesia Japan S. Korea Malaysia Thailand JAP 8.68 THA 6.51 * Based on Z-Metrics Model Calculation 36

Measures of Sovereign Financial Health: BRICHS Countries Median 5-Year PD* Financial Crisis of the late 1990 s to 2012 (1H) 1996 16% 14% 12% 10% 8% 6% 4% 2% 0% 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 (1H) Brazil China Hong Kong India Russia Singapore SGP 3.99 HKG 2.30 BRA 2.62 ( 98) CHN 14.04 ( 98) IND 9.93 ( 97) RUS 8.44 ( 00) 2012 (1H) BRA 7.76 CHN 4.72 HKG 4.51 RUS 4.25 IND 4.24 * Based on Z-Metrics Model Calculation SGP 3.95 37

Measures of Sovereign Financial Health: BRICHS Countries 75 th Percentile 5-Year PD* Financial Crisis of the late 1990 s to 2012 (1H) 1996 40% 35% 30% 25% 20% 15% 10% 5% 0% 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 (1H) Brazil China Hong Kong India Russia Singapore HKG 8.45 SGP 7.65 BRA 7.61 ( 98) CHN 27.95 ( 98) IND 20.28 ( 97) RUS 26.64 ( 00) 2012 (1H) BRA 20.04 HKG 12.82 SGP 11.24 IND 10.64 CHN 9.70 * Based on Z-Metrics Model Calculation RUS 9.52 38