VERIZON PENNSYLVANIA INC. 2005 DEPRECIATION REPORT APRIL 2005 TABLE OF CONTENTS Exhibit Page Index Table of Contents 1 Narrative Executive Summary 2-3 Worksheet Description Key 4 2005 Depreciation Rates and Parameters 5 1
VERIZON PENNSYLVANIA INC. 2005 DEPRECIATION REPORT Narrative Executive Summary Verizon Pennsylvania Inc. ( VZ PA or the Company ) is filing this Annual Depreciation Report pursuant to the Opinion and Order entered May 17, 1999 in Docket No. M-00930441. Verizon s goal is to have the current network architecture evolve to meet the demand for new telecommunications services from our customers and to meet our regulatory commitments. This requires both the addition of new capacity and the modernization of current facilities. To recover the original cost of plant by the end of its useful life, depreciation rates must take into account the current and future operating environment of the Company. We have reviewed our network architecture relative to the current and projected forces in the marketplace and have developed construction plans that conform to Pennsylvania's customer and regulatory requirements as well as anticipated technological advances. Each year the Company reviews the depreciation rates, the underlying useful lives and salvage values, and the current and projected reserve levels to determine if any changes are necessary. Usually, adjustments to lives and salvage changes are warranted to keep the depreciation reserve at the appropriate level. To reflect those adjustments, the Company proposes to adjust the current state depreciation rates as allowed under Chapter 73 of the PUC s regulations. The 2005 depreciation parameters, changes in depreciation rates, and resultant impacts, are shown in detail by account on page 5 for Verizon PA, Inc. As in prior years, the Company used the standard remaining life depreciation methodology that has been approved by the Federal Communication Commission ( FCC ) and the Pennsylvania Public Utility Commission ( PUC ). The depreciation rate for each account is based on an estimated remaining life that is composed of Equal Life Group (ELG) and Vintage Group (VG) vintages, using gross plant weighting and estimated future net salvage. The remaining life depreciation rate is calculated as follows: Remaining Life = 100% - Future Net Salvage % - Depreciation Reserve % Rate (%) Average Remaining Life 2
The 2005 depreciation rates are detailed by account in Column L, on page 5 for Verizon Pennsylvania Inc. With the elimination of the ADR and SLS reporting requirements, the 2005 depreciation rates are provided in this report to comply with the Chapter 73.9 requirements: 73.9. Processing of filings under this chapter. (b) A service life study or annual depreciation report containing proposed changes to service lives or other depreciation parameters or methods, will be deemed approved by the Commission, for accounting purposes only, within 180 days from the filing date unless the Commission takes other action. The filing utility may request Commission authorization to implement proposed changes in a new service life study. (c) In subsequent ratemaking proceedings, the most recent annual depreciation report or service life study approved or deemed approved for accounting purposes only under this chapter, constitutes a rebuttable presumption as to the reasonableness of the accrued depreciation claimed for ratemaking purposes, and the burden of proving the unreasonableness of the accrued depreciation shall be on the challenging party. 3
VERIZON PENNSYLVANIA INC DEPRECIATION WORKSHEET DESCRIPTION KEY Column Decription Formula a Account Number b Account Description c Beginning of Year Investment Balance d Beginning of Year Depreciation Reserve Balance e Prior Depreciation Rate Percent f Annual Depreciation Accrual based on Prior Depreciation Rate and Beginning of Year Investment Balance columns c * e g Projected Account Plant Life h Retirement Dispersion Curve i Average Remaining Account Plant Life j Accumulated Depreciation Reserve Ratio Percent columns d / c k Future Net Salvage Percent l New Depreciation Rate Percent - Calculated using traditional remaining life formula (100 - k - j) / i m Annual Depreciation Accrual based on New Depreciation Rate and Beginning of Year Investment Balance columns c * l n Change in Depreciation Accruals Resulting From Differences in Accruals from Old Rate to New Rate. columns m - f 4
Entity: VERIZON PENNSYLVANIA INC State: PENNSYLVANIA Attachment B CHANGES IN INTRASTATE DEPRECIATION RATES - EFFECTIVE 1 / 1 / 2005 2005 DEPRECIATION RATE PARAMETERS ANNUAL ANNUAL CHANGE 1/1/2005 1/1/2005 2004 DEPR GM 2005 DEPR IN ACCT DESCRIPTION INVESTMENT RESERVE RATE ACCRUAL LIFE CURVE RL RR FNS RATE ACCRUAL ACCRUAL a b c d e f = c*e g h i j = d/c k l *** m = c*l n = m-f 2112 2113 2114 2121 2122 2123.1 2123.2 2124 2212 2220 2231 2232 2362 2411 2421.1 2421.2 2422.1 2422.2 2423.1 2423.2 2424 2426.1 2426.2 2441 TOTAL *** Column l = Remaining Life Depreciation Rate Formula = (100 - FNS - RR) / RL = (100 -k - j) / i 5