City of Ashland Trial Balance Detailed

Similar documents
City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed

Police Department Fund Operating Projections

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate

Police Department Fund Operating Projections

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Kenton County Fiscal Court. Summary. Summary

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

Kenton County Fiscal Court Summary FY 2019

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Proposed Budget for the City of Chillicothe

INTENTONALLY LEFT BLANK

2018 Proposed Budget

ELMORE COUNTY COMMISSION FY 2019 BUDGET

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:

2019 General Fund Budget

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

Profit & Loss Budget vs. Actual January through December 2018

WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES

General Fund - Revenue

Municipal Budget 2019

2019 Budget PROPOSED Budget & Finance Budget & Finance

ORDINANCE NO. O COUNCIL COUNCIL SALARIES $31, COUNCIL INCIDENTALS $4, TOTAL $35,580.00

ORDINANCE NO. O COUNCIL COUNCIL SALARIES $ COUNCIL INCIDENTALS $

VILLAGE OF KENMORE, NEW YORK

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2018 January 1, December 31, 2018

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

CITY OF WEST ORANGE, TEXAS BUDGET

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009

PROPOSED 2017/2018 FY BUDGET

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED

ANNUAL BUDGET FISCAL YEAR

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

FY FY FY FU FY FY

CITY OF EAST TAWAS Budgets. Adopted

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019

City of Roanoke Preliminary Operating and Capital Budget FY

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE

CASS COUNTY, MO BUDGET WORKSHEET

CASS COUNTY, MO BUDGET

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

Town of Pembroke Park Budget Amendment

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018

Overall Expenditure Summary

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100

TOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00

CITY OF EAST TAWAS Budget

This page intentionally left blank

CITY OF KRUM, TEXAS

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203

PRICE COUNTY Department Report Page: 1

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF December 31, 2010

PROPOSED ANNUAL OPERATING BUDGET CITY OF ATHENS TEXAS FISCAL YEAR 2017

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND

CITY OF SWEETWATER PROPOSED BUDGET FY

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018

OAKLAND COUNTY, MICHIGAN

Police Department Agency Overview

Judicial Branch Administration Schedule 4 - Source of Funding

Local Option Gas Tax 104,847.80

Budget, Financial Plan and Fee Schedule Discussion

THIS MEETING IS BEING RECORDED AND WILL BE AVAILABLE FOR VIEWING ON THE VILLAGE YOUTUBE CHANNEL. AGENDA

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013

PROPERTY TAXES Property Taxes $209, Proposed 2017 Property Taxes $221, Change from %

Orange Village Summary of Monthly and Year to Date Activity For Fiscal Year 2018 (thru June)

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET

RESOLUTION NO A RESOLUTION BY THE CITY TO ADOPT A BUDGET FOR FISCAL YEAR 2013

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018

TOWN OF BRUNSWICK, MAINE

2012 Summary of Mill Levies Mill Levy

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

FY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

Transcription:

Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57 $1,661,903.57 $1,661,903.57 Revenue REVENUE PROPERTY TAX 101-0001-40001 PROPERTY TAX $629,903.00 $0.00 $0.00 0.00% 101-0001-40002 CAT TAX $0.00 $0.00 $0.00 0.00% 101-0001-40015 TANGIBLE PER PROP KW TAX $0.00 $0.00 $0.00 0.00% 101-0001-40025 MOBILE HOME TAX $1,935.00 $0.00 $0.00 0.00% Totals: $631,838.00 $0.00 $0.00 0.00% PROPERTY TAX Totals: $631,838.00 $0.00 $0.00 0.00% STATE LEVIED TAXES 101-0003-40001 LOCAL GOVERNMENT FUND-CO $256,117.00 $0.00 $63,038.02 24.61% 101-0003-40005 LOCAL GOVERNMENT-STATE $0.00 $0.00 $0.00 0.00% 101-0003-40007 10% ROLLBACK TAX-STATE $42,803.00 $0.00 $0.00 0.00% 101-0003-40008 HOMESTEAD TAX-STATE $24,736.00 $0.00 $0.00 0.00% 101-0003-40009 2 1/2% REDUCTION-STATE $8,260.00 $0.00 $0.00 0.00% 101-0003-40015 ESTATE TAX $0.00 $0.00 $0.00 0.00% 101-0003-40020 CIGARETTE TAX $975.00 $0.00 $37.50 3.85% 101-0003-40025 LIQUOR & BEER PERMITS $30,291.00 $0.00 $307.30 1.01% 101-0003-40035 STATE TAX FEES-HEALTH $0.00 $0.00 $0.00 0.00% Totals: $363,182.00 $0.00 $63,382.82 17.45% STATE LEVIED TAXES Totals: $363,182.00 $0.00 $63,382.82 17.45% INTERGOVERNMENTAL GRANTS 101-0004-40001 STATE AID FOR HEALTH $0.00 $0.00 $0.00 0.00% 101-0004-40008 EMS GRANT $5,940.00 $0.00 $0.00 0.00% Totals: $5,940.00 $0.00 $0.00 0.00% INTERGOVERNMENTAL GRANTS Totals: $5,940.00 $0.00 $0.00 0.00% CHARGES FOR SERVICES 4/2/2019 5:22 PM Page 1 of 123

Detailed Trial MTD YTD 101-0005-40001 VITAL STATISTICS-HEALTH $6,100.00 $0.00 $0.00 0.00% 101-0005-40003 BURIAL PERMIT FEE $42.00 $0.00 $0.00 0.00% 101-0005-40005 ASHLAND AMB BILLING $938.00 $0.00 $0.00 0.00% 101-0005-40006 MEDICOUNT AMB BILLING $833,385.00 $2,096.03 $202,997.82 24.36% 101-0005-40007 ODH AUTOMATION FEE $0.00 $0.00 $0.00 0.00% 101-0005-40008 ODH AUTOMATION REFUND $0.00 $0.00 $0.00 0.00% Totals: $840,465.00 $2,096.03 $202,997.82 24.15% CHARGES FOR SERVICES Totals: $840,465.00 $2,096.03 $202,997.82 24.15% MUNICIPAL COURT 101-0006-40001 MUNI CRT-CRIMINAL DIV & BOND $508,236.00 $0.00 $96,127.44 18.91% 101-0006-40002 MUNI CT-CREDIT CARD FEES $19,691.00 $0.00 $4,387.00 22.28% 101-0006-40005 MUNICIPAL COURT-CIVIL DIV. $116,703.00 $0.00 $33,552.57 28.75% 101-0006-40010 MUNICIPAL COURT-SMALL CLAI $2,239.00 $0.00 $749.41 33.47% 101-0006-40035 MUNI CT RENT ESCROW $0.00 $0.00 $0.00 0.00% Totals: $646,869.00 $0.00 $134,816.42 20.84% MUNICIPAL COURT Totals: $646,869.00 $0.00 $134,816.42 20.84% LICENSE,PERMITS & INSP. 101-0007-40001 TRAILER LICENSE $0.00 $0.00 $0.00 0.00% 101-0007-40005 SWIM POOL LICENSE $0.00 $0.00 $0.00 0.00% 101-0007-40010 BUILDING PERMITS $12,971.00 $789.38 $3,380.84 26.06% 101-0007-40015 PLUMBING PERMITS $195.00 $0.00 $172.50 88.46% 101-0007-40020 CONTRACTOR REGISTRATION $21,576.00 $525.00 $12,100.00 56.08% 101-0007-40025 STREET OPENING PERMITS $0.00 $0.00 $0.00 0.00% 101-0007-40030 SIGN PERMITS $3,160.00 $0.00 $360.00 11.39% 101-0007-40035 BOARD OF APPEALS $1,400.00 $0.00 $200.00 14.29% 101-0007-40040 OTHER PERMITS $20,497.00 $346.25 $5,716.25 27.89% 101-0007-40050 PLANS AND BID DEPOSITS $440.00 $0.00 $175.00 39.77% Totals: $60,239.00 $1,660.63 $22,104.59 36.69% LICENSE,PERMITS & INSP. Totals: $60,239.00 $1,660.63 $22,104.59 36.69% GEN MISC REVENUE 101-0009-40001 MISC-GENERAL $222,000.00 $0.00 $170,347.31 76.73% 101-0009-40004 MISC-FIRE $25,000.00 $0.00 $976.21 3.90% 101-0009-40005 MISCELLANEOUS-POLICE $10,000.00 $0.00 $4,640.75 46.41% 101-0009-40006 VEHICLE IMPOUND ADMIN. FEE $299.00 $0.00 $150.00 50.17% 101-0009-40008 MISCELLANEOUS-HEALTH $0.00 $0.00 $0.00 0.00% 101-0009-40010 POLICE TAXI PERMITS $0.00 $0.00 $0.00 0.00% 101-0009-40020 STATE IMMOBILIZATION FEE $735.00 $0.00 $335.00 45.58% 101-0009-40021 STORAGE FEE $1,032.00 $0.00 $1,272.00 123.26% 101-0009-40022 TOWING FEE $2,188.00 $0.00 $700.00 31.99% 101-0009-40023 EXTRA DUTY $20,839.00 $0.00 $5,629.48 27.01% 101-0009-40024 WITNESS FEE $60.00 $0.00 $0.00 0.00% 4/2/2019 5:22 PM Page 2 of 123

Detailed Trial MTD YTD 101-0009-40025 CIVIL SERVICE FEE $775.00 $0.00 $600.00 77.42% 101-0009-40026 K9 DONATIONS $0.00 $0.00 $0.00 0.00% 101-0009-40028 CHAMBER RENT $0.00 $0.00 $0.00 0.00% 101-0009-40101 LODGING TAX $5,759.00 $0.00 $776.17 13.48% 101-0009-40125 UNCLAIMED FUNDS $13,486.00 $0.00 $0.00 0.00% 101-0009-40150 WORKERS' COMP REIMB $161,000.00 $0.00 $0.00 0.00% 101-0009-40151 OSHA/EYEGLASSES $152.00 $0.00 $20.10 13.22% 101-0009-40154 CITY SCHOOL SHARE SRO COP $0.00 $0.00 $0.00 0.00% 101-0009-40155 DOWNTOWN LIGHTING/BANNER $65.00 $0.00 $65.00 100.00% 101-0009-40161 FLOWER POTS $898.00 $0.00 $0.00 0.00% Totals: $464,288.00 $0.00 $185,512.02 39.96% GEN MISC REVENUE Totals: $464,288.00 $0.00 $185,512.02 39.96% TRANSFERS & REIMBURSEMENTS 101-0010-40001 CO SHARE HEALTH INS $0.00 $0.00 $2,069.20 0.00% Totals: $0.00 $0.00 $2,069.20 0.00% TRANSFERS & REIMBURSEMENTS Totals: $0.00 $0.00 $2,069.20 0.00% INTEREST INCOME 101-0040-40450 INTEREST INCOME $0.00 $0.00 $0.00 0.00% Totals: $0.00 $0.00 $0.00 0.00% INTEREST INCOME Totals: $0.00 $0.00 $0.00 0.00% REFUNDS 101-0060-40500 REFUNDS $0.00 $0.00 $0.00 0.00% Totals: $0.00 $0.00 $0.00 0.00% REFUNDS Totals: $0.00 $0.00 $0.00 0.00% TRANSFERS & REIMBURSEMENTS 101-0090-40901 INCOME TAX DISTRIBUTION $8,734,756.00 $0.00 $2,399,883.40 27.48% 101-0090-40905 POSTAGE REIMB $1,129.00 $0.00 $282.23 25.00% 101-0090-40910 GENERAL FUND REIMB $1,087,000.00 $0.00 $271,750.00 25.00% 101-0090-40950 ADVANCEMENTS RECEIVABLE $0.00 $0.00 $0.00 0.00% Totals: $9,822,885.00 $0.00 $2,671,915.63 27.20% TRANSFERS & REIMBURSEMENTS Totals: $9,822,885.00 $0.00 $2,671,915.63 27.20% REVENUE Totals: $12,835,706.00 $3,756.66 $3,282,798.50 25.58% Total Revenue $12,835,706.00 $3,756.66 $3,282,798.50 25.58% Total Cash and Revenue $14,497,609.57 $3,756.66 $4,944,702.07 34.11% $4,944,702.07 34.11% Expenses POLICE DEPARTMENT REGULAR POLICE 4/2/2019 5:22 PM Page 3 of 123

Detailed Trial MTD YTD ** PERSONAL SERVICES 101-0101-51002 POLICE DIVISION DIRECTOR $86,500.00 $0.00 $19,278.60 22.29% $0.00 $67,221.40 22.29% 101-0101-51004 SECRETARY TO POLICE CHIEF $37,000.00 $0.00 $8,323.20 22.50% $0.00 $28,676.80 22.50% 101-0101-51006 SPECIALISTS $145,000.00 $0.00 $33,239.33 22.92% $0.00 $111,760.67 22.92% 101-0101-51020 CAPTAINS $118,000.00 $0.00 $19,410.55 16.45% $0.00 $98,589.45 16.45% 101-0101-51021 LIEUTENANTS & SERGEANTS $754,500.00 $0.00 $141,159.33 18.71% $0.00 $613,340.67 18.71% 101-0101-51022 PATROL OFFICERS $1,250,220.00 $0.00 $258,008.25 20.64% $0.00 $992,211.75 20.64% 101-0101-51025 SCHOOL CROSSING GUARD WA $14,000.00 $0.00 $3,830.00 27.36% $0.00 $10,170.00 27.36% 101-0101-51050 CLERICAL SUPERVISOR $38,507.00 $0.00 $8,720.50 22.65% $0.00 $29,786.50 22.65% ** PERSONAL SERVICES Totals: $2,443,727.00 $0.00 $491,969.76 20.13% $0.00 $1,951,757.24 20.13% ** FRINGE BENEFITS 101-0101-52001 RETIREMENT-PERS $36,000.00 $0.00 $8,181.11 22.73% $0.00 $27,818.89 22.73% 101-0101-52004 EMPLOYEES LIFE INS. $1,600.00 $0.00 $358.80 22.43% $0.00 $1,241.20 22.43% 101-0101-52005 CLOTHING ALLOWANCE $11,000.00 $0.00 $13,175.27 119.78% $824.73 ($3,000.00) 127.27% 101-0101-52011 POLICE PENSION $336,000.00 $0.00 $86,060.56 25.61% $0.00 $249,939.44 25.61% 101-0101-52014 MEDICARE $35,500.00 $0.00 $6,681.38 18.82% $0.00 $28,818.62 18.82% 101-0101-52015 CITY SHARE HEALTH INS $471,000.00 $0.00 $107,792.37 22.89% $0.00 $363,207.63 22.89% 101-0101-52018 SECONDARY INS $86,000.00 $0.00 $21,008.52 24.43% $0.00 $64,991.48 24.43% ** FRINGE BENEFITS Totals: $977,100.00 $0.00 $243,258.01 24.90% $824.73 $733,017.26 24.98% ** MATERIAL AND SUPPLIES 101-0101-53001 STATIONERY & OFFICE SUPPLIE $4,552.00 $0.00 $533.93 11.73% $1,251.17 $2,766.90 39.22% 101-0101-53010 SUPPLIES $4,400.00 $0.00 $980.39 22.28% $2,252.07 $1,167.54 73.47% 101-0101-53015 POSTAGE $150.00 $0.00 $40.15 26.77% $159.85 ($50.00) 133.33% 101-0101-53020 INCIDENTALS $1,100.00 $0.00 $222.50 20.23% $20.59 $856.91 22.10% 101-0101-53025 VEHICLE MAINTENANCE $30,500.00 $0.00 $2,553.85 8.37% $18,433.10 $9,513.05 68.81% 101-0101-53026 EQUIPMENT MAINTENANCE $2,750.00 $0.00 $2,250.00 81.82% $3,000.00 ($2,500.00) 190.91% 101-0101-53030 COMPUTER EXPENSE $12,200.00 $0.00 $5,747.86 47.11% $3,667.14 $2,785.00 77.17% 101-0101-53031 COMPUTER SUPPLIES $100.00 $0.00 $3,349.17 3349.17% $1.00 ($3,250.17) 3350.17% 101-0101-53066 FUEL EXPENSE $65,000.00 $0.00 $15,680.30 24.12% $0.00 $49,319.70 24.12% 101-0101-53067 DIESEL FUEL $100.00 $0.00 $85.14 85.14% $0.00 $14.86 85.14% ** MATERIAL AND SUPPLIES Totals: $120,852.00 $0.00 $31,443.29 26.02% $28,784.92 $60,623.79 49.84% ** UTILITIES 101-0101-54001 TELEPHONE $25,000.00 $0.00 $5,699.34 22.80% $5,240.54 $14,060.12 43.76% ** UTILITIES Totals: $25,000.00 $0.00 $5,699.34 22.80% $5,240.54 $14,060.12 43.76% ** CAPITAL OUTLAY 101-0101-55001 FURNITURE & FIXTURES $200.00 $0.00 $0.00 0.00% $0.00 $200.00 0.00% 101-0101-55002 EQUIPMENT $36,400.00 $0.00 $701.53 1.93% $1,079.45 $34,619.02 4.89% 101-0101-55009 VEHICLES $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0101-55010 K9 DONATIONS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY Totals: $36,600.00 $0.00 $701.53 1.92% $1,079.45 $34,819.02 4.87% ** CONTRACTUAL SERVICES 101-0101-56005 LEADS SYSTEM $7,200.00 $0.00 $3,600.00 50.00% $3,600.00 $0.00 100.00% 101-0101-56006 SERVICE CONTRACTS $27,752.00 $0.00 $7,029.21 25.33% $10,839.66 $9,883.13 64.39% 101-0101-56020 TOWING AND IMPOUNDMENT $4,938.00 $0.00 $2,367.11 47.94% $1,735.00 $835.89 83.07% ** CONTRACTUAL SERVICES Totals: $39,890.00 $0.00 $12,996.32 32.58% $16,174.66 $10,719.02 73.13% 4/2/2019 5:22 PM Page 4 of 123

Detailed Trial MTD YTD 101-0101-58001 CONFERENCE $630.00 $0.00 $640.00 101.59% $10.00 ($20.00) 103.17% 101-0101-58002 TRAINING $12,207.00 $0.00 $3,000.00 24.58% $1,555.00 $7,652.00 37.31% 101-0101-58003 UNEMPLOYMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0101-58004 TESTING & HIRING $1,225.00 $0.00 $775.00 63.27% $0.00 $450.00 63.27% 101-0101-58007 TRANSPORTATION & TRAVEL $3,505.00 $0.00 $373.92 10.67% $37.46 $3,093.62 11.74% 101-0101-58009 SUBSCRIPTIONS AND MEMBERS $400.00 $0.00 $0.00 0.00% $200.00 $200.00 50.00% 101-0101-58034 K-9 UNIT $33,017.00 $0.00 $1,710.98 5.18% $758.27 $30,547.75 7.48% 101-0101-58042 INVESTIGATIONS $1,913.00 $0.00 $1,427.70 74.63% $1,616.02 ($1,130.72) 159.11% 101-0101-58043 SPECIAL RESPONSE TEAM $2,043.00 $0.00 $0.00 0.00% $122.50 $1,920.50 6.00% 101-0101-58071 PROPERTY INSURANCE $4,000.00 $0.00 $0.00 0.00% $0.00 $4,000.00 0.00% 101-0101-58074 VEHICLE INSURANCE $13,000.00 $0.00 $0.00 0.00% $0.00 $13,000.00 0.00% 101-0101-58076 VEHICLE-COMPREHENSIVE $2,500.00 $0.00 $0.00 0.00% $0.00 $2,500.00 0.00% 101-0101-58077 VEHICLE-COLLISION $2,500.00 $0.00 $0.00 0.00% $0.00 $2,500.00 0.00% 101-0101-58079 FALSE ARREST INSURANCE $30,000.00 $0.00 $0.00 0.00% $0.00 $30,000.00 0.00% 101-0101-58100 VEHICLE LABOR REIMB $25,145.00 $0.00 $2,888.24 11.49% $0.00 $22,256.76 11.49% 101-0101-58103 BULK ITEMS REIMB $1,626.00 $0.00 $0.00 0.00% $0.00 $1,626.00 0.00% 101-0101-58110 ALCOHOL/DRUG/PHYSICALS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0101-58501 METRICH ENFORCEMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% Totals: $133,711.00 $0.00 $10,815.84 8.09% $4,299.25 $118,595.91 11.30% REGULAR POLICE Totals: $3,776,880.00 $0.00 $796,884.09 21.10% $56,403.55 $2,923,592.36 22.59% POLICE DEPARTMENT Totals: $3,776,880.00 $0.00 $796,884.09 21.10% $56,403.55 $2,923,592.36 22.59% FIRE DEPARTMENT FIRE DEPARTMENT ** PERSONAL SERVICES 101-0301-51002 FIRE DIVISION DIRECTOR $83,500.00 $0.00 $18,830.76 22.55% $0.00 $64,669.24 22.55% 101-0301-51004 SECRETARY TO FIRE CHIEF $39,705.00 $0.00 $9,976.63 25.13% $0.00 $29,728.37 25.13% 101-0301-51015 ASSISTANT FIRE CHIEFS $265,000.00 $0.00 $55,025.95 20.76% $0.00 $209,974.05 20.76% 101-0301-51016 FIRE CAPTAINS $475,000.00 $0.00 $120,153.48 25.30% $0.00 $354,846.52 25.30% 101-0301-51017 FIREFIGHTERS $1,525,000.00 $0.00 $323,927.45 21.24% $0.00 $1,201,072.55 21.24% ** PERSONAL SERVICES Totals: $2,388,205.00 $0.00 $527,914.27 22.11% $0.00 $1,860,290.73 22.11% ** FRINGE BENEFITS 101-0301-52001 RETIREMENT-PERS $5,600.00 $0.00 $1,422.48 25.40% $0.00 $4,177.52 25.40% 101-0301-52004 EMPLOYEES LIFE INS. $1,750.00 $0.00 $374.40 21.39% $0.00 $1,375.60 21.39% 101-0301-52005 CLOTHING ALLOWANCE $34,500.00 $0.00 $7,972.40 23.11% $0.00 $26,527.60 23.11% 101-0301-52007 DORMITORY ALLOWANCE $450.00 $0.00 $112.50 25.00% $0.00 $337.50 25.00% 101-0301-52011 FIRE PENSION $550,000.00 $0.00 $117,551.16 21.37% $0.00 $432,448.84 21.37% 101-0301-52014 MEDICARE $36,500.00 $0.00 $7,346.11 20.13% $0.00 $29,153.89 20.13% 101-0301-52015 CITY SHARE HEALTH INS $550,000.00 $0.00 $100,854.13 18.34% $0.00 $449,145.87 18.34% 101-0301-52018 SECONDARY INS $105,000.00 $0.00 $19,202.17 18.29% $0.00 $85,797.83 18.29% ** FRINGE BENEFITS Totals: $1,283,800.00 $0.00 $254,835.35 19.85% $0.00 $1,028,964.65 19.85% ** MATERIAL AND SUPPLIES 101-0301-53001 STATIONERY & OFFICE SUPPLIE $771.00 $0.00 $462.72 60.02% $437.26 ($128.98) 116.73% 101-0301-53003 CLEANING SUPPLIES $3,325.00 $0.00 $1,082.88 32.57% $390.08 $1,852.04 44.30% 4/2/2019 5:22 PM Page 5 of 123

MTD YTD 101-0301-53004 BUILDING MAINTENANCE $6,000.00 $0.00 $2,686.46 44.77% $721.11 $2,592.43 56.79% 101-0301-53007 RESCUE SQUAD SUPPLIES $25,670.00 $0.00 $3,815.57 14.86% $8,782.40 $13,072.03 49.08% 101-0301-53026 EQUIPMENT MAINTENANCE $60,022.00 $0.00 $12,327.36 20.54% $18,669.34 $29,025.30 51.64% 101-0301-53030 COMPUTER EXPENSE $7,000.00 $0.00 $1,005.79 14.37% $744.86 $5,249.35 25.01% 101-0301-53031 COMPUTER SUPPLIES $100.00 $0.00 $0.00 0.00% $0.00 $100.00 0.00% 101-0301-53055 FIRE PREVENTION $2,001.00 $0.00 $1,345.50 67.24% $0.00 $655.50 67.24% 101-0301-53066 FUEL EXPENSE $10,000.00 $0.00 $2,201.11 22.01% $126.04 $7,672.85 23.27% 101-0301-53067 DIESEL FUEL EXPENSE $17,500.00 $0.00 $6,331.62 36.18% $332.85 $10,835.53 38.08% 101-0301-53070 HAZARDOUS MATERIAL $9,050.00 $0.00 $790.06 8.73% $2,615.19 $5,644.75 37.63% ** MATERIAL AND SUPPLIES Totals: $141,439.00 $0.00 $32,049.07 22.66% $32,819.13 $76,570.80 45.86% ** UTILITIES 101-0301-54001 TELEPHONE $12,850.00 $0.00 $2,111.31 16.43% $1,172.25 $9,566.44 25.55% 101-0301-54002 ELECTRIC $17,500.00 $0.00 $3,221.76 18.41% $3,360.41 $10,917.83 37.61% 101-0301-54003 GAS $8,000.00 $0.00 $2,982.14 37.28% $2,453.00 $2,564.86 67.94% ** UTILITIES Totals: $38,350.00 $0.00 $8,315.21 21.68% $6,985.66 $23,049.13 39.90% ** CAPITAL OUTLAY 101-0301-55001 FURNITURE & FIXTURES $6,050.00 $0.00 $2,035.20 33.64% $300.00 $3,714.80 38.60% 101-0301-55002 EQUIPMENT $35,703.00 $0.00 $1,480.63 4.15% $3,524.32 $30,698.05 14.02% 101-0301-55007 FIRE HOSE & EQUIPMENT $4,602.00 $0.00 $0.00 0.00% $0.00 $4,602.00 0.00% 101-0301-55555 EMS GRANTS $5,940.00 $0.00 $0.00 0.00% $0.00 $5,940.00 0.00% ** CAPITAL OUTLAY Totals: $52,295.00 $0.00 $3,515.83 6.72% $3,824.32 $44,954.85 14.04% ** CONTRACTUAL SERVICES 101-0301-56006 SERVICE CONTRACTS $23,731.00 $0.00 $3,243.43 13.67% $13,852.50 $6,635.07 72.04% ** CONTRACTUAL SERVICES Totals: $23,731.00 $0.00 $3,243.43 13.67% $13,852.50 $6,635.07 72.04% 101-0301-58001 CONFERENCE $1,300.00 $0.00 $0.00 0.00% $0.00 $1,300.00 0.00% 101-0301-58002 TRAINING $23,502.00 $0.00 $3,849.12 16.38% $75.00 $19,577.88 16.70% 101-0301-58003 UNEMPLOYMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0301-58013 ASSOCIATION DUES $1,865.00 $0.00 $290.00 15.55% $1,432.00 $143.00 92.33% 101-0301-58021 OSHA/SAFETY $6,186.00 $0.00 $65.92 1.07% $4,166.00 $1,954.08 68.41% 101-0301-58050 CONTINGENCIES $3,166.00 $0.00 $754.26 23.82% $1,249.00 $1,162.74 63.27% 101-0301-58071 PROPERTY INSURANCE $4,100.00 $0.00 $0.00 0.00% $0.00 $4,100.00 0.00% 101-0301-58074 VEHICLE-LIABILITY $13,500.00 $0.00 $0.00 0.00% $0.00 $13,500.00 0.00% 101-0301-58076 VEHICLE-COMPREHENSIVE $13,500.00 $0.00 $0.00 0.00% $0.00 $13,500.00 0.00% 101-0301-58077 VEHICLE-COLLISION $13,500.00 $0.00 $0.00 0.00% $0.00 $13,500.00 0.00% 101-0301-58100 VEHICLE LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0301-58103 BULK ITEMS REIMB $437.00 $0.00 $80.40 18.40% $0.00 $356.60 18.40% 101-0301-58104 MAINT LABOR REIMB $167.00 $0.00 $0.00 0.00% $0.00 $167.00 0.00% 101-0301-58110 ALCOHOL/DRUG/PHYSICALS $16,411.00 $0.00 $0.00 0.00% $16,727.00 ($316.00) 101.93% Totals: $97,634.00 $0.00 $5,039.70 5.16% $23,649.00 $68,945.30 29.38% FIRE DEPARTMENT Totals: $4,025,454.00 $0.00 $834,912.86 20.74% $81,130.61 $3,109,410.53 22.76% FIRE DEPARTMENT Totals: $4,025,454.00 $0.00 $834,912.86 20.74% $81,130.61 $3,109,410.53 22.76% STREET LIGHTING STREET LIGHTING Detailed Trial 4/2/2019 5:22 PM Page 6 of 123

MTD YTD 101-0501-58005 STREET LIGHTING $145,000.00 $0.00 $34,341.03 23.68% $24,465.89 $86,193.08 40.56% Totals: $145,000.00 $0.00 $34,341.03 23.68% $24,465.89 $86,193.08 40.56% STREET LIGHTING Totals: $145,000.00 $0.00 $34,341.03 23.68% $24,465.89 $86,193.08 40.56% STREET LIGHTING Totals: $145,000.00 $0.00 $34,341.03 23.68% $24,465.89 $86,193.08 40.56% HEALTH DEPARTMENT HEALTH DEPARTMENT ** PERSONAL SERVICES 101-0701-51002 HEALTH DIVISION DIRECTOR $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-51008 HEALTH DEPARTMENT SALARIE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** PERSONAL SERVICES Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** FRINGE BENEFITS 101-0701-52001 RETIREMENT-PERS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-52014 MEDICARE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-52015 CITY SHARE HEALTH INS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** FRINGE BENEFITS Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** MATERIAL AND SUPPLIES 101-0701-53001 STATIONERY & OFFICE SUPPLIE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-53006 MEDICAL SUPPLIES $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-53066 FUEL EXPENSE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** MATERIAL AND SUPPLIES Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** UTILITIES 101-0701-54001 TELEPHONE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** UTILITIES Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY 101-0701-55002 EQUIPMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CONTRACTUAL SERVICES 101-0701-56002 RENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-56006 SERVICE CONTRACTS $232,000.00 $0.00 $51,862.33 22.35% $0.00 $180,137.67 22.35% ** CONTRACTUAL SERVICES Totals: $232,000.00 $0.00 $51,862.33 22.35% $0.00 $180,137.67 22.35% 101-0701-58001 CONFERENCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58008 MILEAGE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58025 STATE FEES(BIRTH&DEATH)CER $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58047 BURIAL PERMIT FEE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58050 CONTINGENCIES $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58060 ODH AUTOMATION FEE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58072 GENERAL LIABILITY INSURANCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0701-58074 VEHICLE-LIABILITY $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% HEALTH DEPARTMENT Totals: $232,000.00 $0.00 $51,862.33 22.35% $0.00 $180,137.67 22.35% HEALTH DEPARTMENT Totals: $232,000.00 $0.00 $51,862.33 22.35% $0.00 $180,137.67 22.35% BUILDING AND ZONING Detailed Trial 4/2/2019 5:22 PM Page 7 of 123

Detailed Trial MTD YTD BUILDING AND ZONING ** PERSONAL SERVICES 101-0901-51010 BUILDING & ZONING SALARIES $151,000.00 $0.00 $41,299.97 27.35% $0.00 $109,700.03 27.35% ** PERSONAL SERVICES Totals: $151,000.00 $0.00 $41,299.97 27.35% $0.00 $109,700.03 27.35% ** FRINGE BENEFITS 101-0901-52001 RETIREMENT-PERS $22,000.00 $0.00 $4,621.62 21.01% $0.00 $17,378.38 21.01% 101-0901-52004 EMPLOYEES LIFE INS. $145.00 $0.00 $23.40 16.14% $0.00 $121.60 16.14% 101-0901-52014 MEDICARE $2,200.00 $0.00 $566.94 25.77% $0.00 $1,633.06 25.77% 101-0901-52015 CITY SHARE HEALTH INS $44,000.00 $0.00 $5,126.28 11.65% $0.00 $38,873.72 11.65% 101-0901-52018 SECONDARY INS $7,900.00 $0.00 $955.98 12.10% $0.00 $6,944.02 12.10% ** FRINGE BENEFITS Totals: $76,245.00 $0.00 $11,294.22 14.81% $0.00 $64,950.78 14.81% ** MATERIAL AND SUPPLIES 101-0901-53001 STATIONERY & OFFICE SUPPLIE $138.00 $0.00 $32.45 23.51% $67.55 $38.00 72.46% 101-0901-53015 POSTAGE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0901-53017 MATERIAL & SPECIAL SERVICES $1,701.00 $0.00 $261.10 15.35% $671.00 $768.90 54.80% 101-0901-53025 VEHICLE MAINTENANCE $488.00 $0.00 $0.00 0.00% $0.00 $488.00 0.00% 101-0901-53030 COMPUTER EXPENSE $3,400.00 $0.00 $135.75 3.99% $138.00 $3,126.25 8.05% 101-0901-53031 COMPUTER SUPPLIES $100.00 $0.00 $147.00 147.00% $0.00 ($47.00) 147.00% 101-0901-53066 FUEL EXPENSE $870.00 $0.00 $151.21 17.38% $0.00 $718.79 17.38% ** MATERIAL AND SUPPLIES Totals: $6,697.00 $0.00 $727.51 10.86% $876.55 $5,092.94 23.95% ** UTILITIES 101-0901-54001 TELEPHONE $918.00 $0.00 $229.70 25.02% $97.86 $590.44 35.68% ** UTILITIES Totals: $918.00 $0.00 $229.70 25.02% $97.86 $590.44 35.68% ** CAPITAL OUTLAY 101-0901-55002 EQUIPMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CONTRACTUAL SERVICES 101-0901-56006 SERVICE CONTRACTS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CONTRACTUAL SERVICES Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0901-58002 TRAINING $785.00 $0.00 $0.00 0.00% $0.00 $785.00 0.00% 101-0901-58025 STATE FEES $137.00 $0.00 $20.12 14.69% $129.88 ($13.00) 109.49% 101-0901-58074 VEHICLE-LIABILITY $269.00 $0.00 $0.00 0.00% $0.00 $269.00 0.00% 101-0901-58076 VEHICLE-COMPREHENSIVE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0901-58077 VEHICLE-COLLISION $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0901-58100 VEHICLE LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-0901-58103 BULK ITEMS REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% Totals: $1,191.00 $0.00 $20.12 1.69% $129.88 $1,041.00 12.59% BUILDING AND ZONING Totals: $236,051.00 $0.00 $53,571.52 22.69% $1,104.29 $181,375.19 23.16% BUILDING AND ZONING Totals: $236,051.00 $0.00 $53,571.52 22.69% $1,104.29 $181,375.19 23.16% PLANNING COMMISSION PLANNING COMMISSION ** MATERIAL AND SUPPLIES 101-1101-53017 MATERIAL & SPECIAL SERVICES $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 4/2/2019 5:22 PM Page 8 of 123

Detailed Trial MTD YTD ** MATERIAL AND SUPPLIES Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% PLANNING COMMISSION Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% PLANNING COMMISSION Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% OFFICE OF THE MAYOR OFFICE OF THE MAYOR ** PERSONAL SERVICES 101-1301-51001 MAYORS SALARY $91,000.00 $0.00 $20,810.04 22.87% $0.00 $70,189.96 22.87% 101-1301-51004 EXECUTIVE SECRETARY $43,000.00 $0.00 $8,665.92 20.15% $0.00 $34,334.08 20.15% 101-1301-51005 ADMIN ASSISTANT $40,000.00 $0.00 $7,680.00 19.20% $0.00 $32,320.00 19.20% ** PERSONAL SERVICES Totals: $174,000.00 $0.00 $37,155.96 21.35% $0.00 $136,844.04 21.35% ** FRINGE BENEFITS 101-1301-52001 RETIREMENT-PERS $24,500.00 $0.00 $5,192.18 21.19% $0.00 $19,307.82 21.19% 101-1301-52004 EMPLOYEES LIFE INS. $100.00 $0.00 $50.70 50.70% $0.00 $49.30 50.70% 101-1301-52014 MEDICARE $2,400.00 $0.00 $515.93 21.50% $0.00 $1,884.07 21.50% 101-1301-52015 CITY SHARE HEALTH INS $30,000.00 $0.00 $5,955.75 19.85% $0.00 $24,044.25 19.85% 101-1301-52018 SECONDARY INS $5,100.00 $0.00 $1,041.27 20.42% $0.00 $4,058.73 20.42% ** FRINGE BENEFITS Totals: $62,100.00 $0.00 $12,755.83 20.54% $0.00 $49,344.17 20.54% ** MATERIAL AND SUPPLIES 101-1301-53001 STATIONERY & OFFICE SUPPLIE $2,500.00 $0.00 $393.46 15.74% $435.01 $1,671.53 33.14% 101-1301-53026 VEH MAINT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1301-53030 COMPUTER EXPENSE $3,400.00 $0.00 $468.41 13.78% $488.00 $2,443.59 28.13% 101-1301-53031 COMPUTER SUPPLIES $600.00 $0.00 $0.00 0.00% $0.00 $600.00 0.00% 101-1301-53066 FUEL $300.00 $0.00 $0.00 0.00% $0.00 $300.00 0.00% ** MATERIAL AND SUPPLIES Totals: $6,800.00 $0.00 $861.87 12.67% $923.01 $5,015.12 26.25% ** UTILITIES 101-1301-54001 TELEPHONE $1,750.00 $0.00 $616.70 35.24% $96.66 $1,036.64 40.76% ** UTILITIES Totals: $1,750.00 $0.00 $616.70 35.24% $96.66 $1,036.64 40.76% ** CAPITAL OUTLAY 101-1301-55001 FURNITURE & FIXTURES $1,000.00 $0.00 $0.00 0.00% $0.00 $1,000.00 0.00% 101-1301-55002 EQUIPMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY Totals: $1,000.00 $0.00 $0.00 0.00% $0.00 $1,000.00 0.00% ** CONTRACTUAL SERVICES 101-1301-56006 CONTRACT SERVICES $15,000.00 $0.00 $0.00 0.00% $0.00 $15,000.00 0.00% ** CONTRACTUAL SERVICES Totals: $15,000.00 $0.00 $0.00 0.00% $0.00 $15,000.00 0.00% 101-1301-58001 CONFERENCE AND TRAVEL $1,000.00 $0.00 $497.80 49.78% $485.00 $17.20 98.28% 101-1301-58002 BUSINESS DEVELOPMENT $2,000.00 $0.00 $309.00 15.45% $0.00 $1,691.00 15.45% 101-1301-58074 VEHICLE LIABILITY $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1301-58076 VEHICLE COMPREHENSIVE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1301-58077 VEHICLE COLLISION $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1301-58100 VEH MAINT REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1301-58104 MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% Totals: $3,000.00 $0.00 $806.80 26.89% $485.00 $1,708.20 43.06% OFFICE OF THE MAYOR Totals: $263,650.00 $0.00 $52,197.16 19.80% $1,504.67 $209,948.17 20.37% 4/2/2019 5:22 PM Page 9 of 123

Detailed Trial MTD YTD OFFICE OF THE MAYOR Totals: $263,650.00 $0.00 $52,197.16 19.80% $1,504.67 $209,948.17 20.37% OFFICE OF THE DIR. OF FINANCE OFFICE OF THE DIR. OF FINANCE ** PERSONAL SERVICES 101-1501-51001 DIRECTOR OF FINANCE $77,000.00 $0.00 $17,690.64 22.97% $0.00 $59,309.36 22.97% 101-1501-51002 ASSIST FINANCE DIRECTOR $53,200.00 $0.00 $11,769.24 22.12% $0.00 $41,430.76 22.12% 101-1501-51004 ADMIN ASSISTANT $150,000.00 $0.00 $26,316.42 17.54% $0.00 $123,683.58 17.54% 101-1501-51006 SPECIALISTS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** PERSONAL SERVICES Totals: $280,200.00 $0.00 $55,776.30 19.91% $0.00 $224,423.70 19.91% ** FRINGE BENEFITS 101-1501-52001 RETIREMENT-PERS $41,000.00 $0.00 $7,802.72 19.03% $0.00 $33,197.28 19.03% 101-1501-52004 EMPLOYEES LIFE INS. $280.00 $0.00 $58.50 20.89% $0.00 $221.50 20.89% 101-1501-52014 MEDICARE $4,100.00 $0.00 $745.93 18.19% $0.00 $3,354.07 18.19% 101-1501-52015 CITY SHARE HEALTH INS $80,000.00 $0.00 $17,193.09 21.49% $0.00 $62,806.91 21.49% 101-1501-52018 SECONDARY INS $16,000.00 $0.00 $3,096.75 19.35% $0.00 $12,903.25 19.35% ** FRINGE BENEFITS Totals: $141,380.00 $0.00 $28,896.99 20.44% $0.00 $112,483.01 20.44% ** MATERIAL AND SUPPLIES 101-1501-53001 STATIONERY & OFFICE SUPPLIE $3,000.00 $0.00 $666.13 22.20% $1,623.87 $710.00 76.33% 101-1501-53020 INCIDENTALS $500.00 $0.00 $44.50 8.90% $0.00 $455.50 8.90% 101-1501-53030 COMPUTER EXPENSE $3,400.00 $0.00 $135.75 3.99% $138.00 $3,126.25 8.05% 101-1501-53031 COMPUTER SUPPLIES $200.00 $0.00 $0.00 0.00% $0.00 $200.00 0.00% 101-1501-53066 FUEL EXPENSE $200.00 $0.00 $29.20 14.60% $0.00 $170.80 14.60% ** MATERIAL AND SUPPLIES Totals: $7,300.00 $0.00 $875.58 11.99% $1,761.87 $4,662.55 36.13% ** UTILITIES 101-1501-54001 TELEPHONE $2,500.00 $0.00 $616.69 24.67% $96.71 $1,786.60 28.54% ** UTILITIES Totals: $2,500.00 $0.00 $616.69 24.67% $96.71 $1,786.60 28.54% ** CAPITAL OUTLAY 101-1501-55001 FURNITURE & FIXTURES $2,000.00 $0.00 $0.00 0.00% $0.00 $2,000.00 0.00% 101-1501-55002 EQUIPMENT $800.00 $0.00 $0.00 0.00% $0.00 $800.00 0.00% ** CAPITAL OUTLAY Totals: $2,800.00 $0.00 $0.00 0.00% $0.00 $2,800.00 0.00% ** CONTRACTUAL SERVICES 101-1501-56006 SERVICE CONTRACTS $29,000.00 $0.00 $5,777.68 19.92% $1,500.00 $21,722.32 25.10% 101-1501-56007 GAAP CONVERSION/CAFR $30,000.00 $0.00 $4,200.00 14.00% $25,800.00 $0.00 100.00% ** CONTRACTUAL SERVICES Totals: $59,000.00 $0.00 $9,977.68 16.91% $27,300.00 $21,722.32 63.18% 101-1501-58001 CONFERENCE $2,300.00 $0.00 $0.00 0.00% $0.00 $2,300.00 0.00% 101-1501-58002 TRAINING AND EDUCATION $1,500.00 $0.00 $1,674.76 111.65% $100.00 ($274.76) 118.32% 101-1501-58007 TRANSPORTATION & TRAVEL $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1501-58012 OFFICIAL BOND $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1501-58023 AUDIT EXPENSE ASSET INVENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1501-58024 STATE AUDIT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1501-58074 VEHICLE INSURANCE LIABILITY $600.00 $0.00 $0.00 0.00% $0.00 $600.00 0.00% 101-1501-58100 VEHICLE MAINTENANCE REIMBU $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1501-58104 MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 4/2/2019 5:22 PM Page 10 of 123

MTD YTD Totals: $4,400.00 $0.00 $1,674.76 38.06% $100.00 $2,625.24 40.34% OFFICE OF THE DIR. OF FINANCE Totals: $497,580.00 $0.00 $97,818.00 19.66% $29,258.58 $370,503.42 25.54% OFFICE OF THE DIR. OF FINANCE Totals: $497,580.00 $0.00 $97,818.00 19.66% $29,258.58 $370,503.42 25.54% OFFICE OF THE DIR. OF LAW OFFICE OF THE DIR. OF LAW ** PERSONAL SERVICES 101-1701-51001 DIRECTOR OF LAW $82,000.00 $0.00 $18,902.52 23.05% $0.00 $63,097.48 23.05% 101-1701-51003 ASSISTANTS TO LAW DIRECTOR $128,000.00 $0.00 $27,466.50 21.46% $0.00 $100,533.50 21.46% 101-1701-51004 SECRETARY TO LAW DIR $45,000.00 $0.00 $9,292.80 20.65% $0.00 $35,707.20 20.65% 101-1701-51006 CLERK $14,500.00 $0.00 $2,093.05 14.43% $0.00 $12,406.95 14.43% 101-1701-51045 SPECIAL INVESTIGATOR $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% ** PERSONAL SERVICES Totals: $270,000.00 $0.00 $57,754.87 21.39% $0.00 $212,245.13 21.39% ** FRINGE BENEFITS 101-1701-52001 RETIREMENT-PERS $39,000.00 $0.00 $8,131.91 20.85% $0.00 $30,868.09 20.85% 101-1701-52004 EMPLOYEES LIFE INS. $165.00 $0.00 $40.95 24.82% $0.00 $124.05 24.82% 101-1701-52014 MEDICARE $4,000.00 $0.00 $749.46 18.74% $0.00 $3,250.54 18.74% 101-1701-52015 CITY SHARE HEALTH INS $74,000.00 $0.00 $17,778.27 24.02% $0.00 $56,221.73 24.02% 101-1701-52018 SECONDARY INS $14,500.00 $0.00 $3,368.13 23.23% $0.00 $11,131.87 23.23% ** FRINGE BENEFITS Totals: $131,665.00 $0.00 $30,068.72 22.84% $0.00 $101,596.28 22.84% ** MATERIAL AND SUPPLIES 101-1701-53001 STATIONERY & OFFICE SUPPLIE $4,000.00 $0.00 $1,348.85 33.72% $513.02 $2,138.13 46.55% 101-1701-53009 LAW LIBRARY $4,250.00 $0.00 $263.10 6.19% $2,003.24 $1,983.66 53.33% 101-1701-53011 COURT EXPENSE $3,000.00 $0.00 $0.00 0.00% $200.00 $2,800.00 6.67% 101-1701-53020 INCIDENTALS $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% 101-1701-53030 COMPUTER EXPENSE $3,500.00 $0.00 $135.75 3.88% $138.00 $3,226.25 7.82% 101-1701-53031 COMPUTER SUPPLIES $250.00 $0.00 $0.00 0.00% $0.00 $250.00 0.00% ** MATERIAL AND SUPPLIES Totals: $15,500.00 $0.00 $1,747.70 11.28% $2,854.26 $10,898.04 29.69% ** UTILITIES 101-1701-54001 TELEPHONE $450.00 $0.00 $98.46 21.88% $125.00 $226.54 49.66% ** UTILITIES Totals: $450.00 $0.00 $98.46 21.88% $125.00 $226.54 49.66% ** CAPITAL OUTLAY 101-1701-55001 FURNITURE & FIXTURES $500.00 $0.00 $0.00 0.00% $216.68 $283.32 43.34% ** CAPITAL OUTLAY Totals: $500.00 $0.00 $0.00 0.00% $216.68 $283.32 43.34% ** CONTRACTUAL SERVICES 101-1701-56006 SERVICE CONTRACTS $1,000.00 $0.00 $184.05 18.41% $0.00 $815.95 18.41% 101-1701-56007 MAINTENANCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1701-56010 SOLICITORS SPECIAL COUNSEL $16,500.00 $0.00 $4,284.09 25.96% $0.00 $12,215.91 25.96% ** CONTRACTUAL SERVICES Totals: $17,500.00 $0.00 $4,468.14 25.53% $0.00 $13,031.86 25.53% 101-1701-58001 CONFERENCE $3,000.00 $0.00 $100.00 3.33% $0.00 $2,900.00 3.33% Totals: $3,000.00 $0.00 $100.00 3.33% $0.00 $2,900.00 3.33% OFFICE OF THE DIR. OF LAW Totals: $438,615.00 $0.00 $94,237.89 21.49% $3,195.94 $341,181.17 22.21% OFFICE OF THE DIR. OF LAW Totals: $438,615.00 $0.00 $94,237.89 21.49% $3,195.94 $341,181.17 22.21% DEPT OF HUMAN RESOURCES Detailed Trial 4/2/2019 5:22 PM Page 11 of 123

Detailed Trial MTD YTD DEPT OF HUMAN RESOURCES ** PERSONAL SERVICES 101-1901-51002 HUMAN RESOURCES DIVISION D $81,000.00 $0.00 $17,910.30 22.11% $0.00 $63,089.70 22.11% 101-1901-51006 AIDES $58,000.00 $0.00 $13,376.99 23.06% $0.00 $44,623.01 23.06% 101-1901-51007 INTERN $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** PERSONAL SERVICES Totals: $139,000.00 $0.00 $31,287.29 22.51% $0.00 $107,712.71 22.51% ** FRINGE BENEFITS 101-1901-52001 RETIREMENT-PERS $20,000.00 $0.00 $4,379.00 21.90% $0.00 $15,621.00 21.90% 101-1901-52004 EMPLOYEES LIFE INS. $94.00 $0.00 $23.40 24.89% $0.00 $70.60 24.89% 101-1901-52014 MEDICARE $2,000.00 $0.00 $424.65 21.23% $0.00 $1,575.35 21.23% 101-1901-52015 CITY SHARE HEALTH INS $23,000.00 $0.00 $5,955.75 25.89% $0.00 $17,044.25 25.89% 101-1901-52018 SECONDARY INS $3,900.00 $0.00 $1,041.27 26.70% $0.00 $2,858.73 26.70% ** FRINGE BENEFITS Totals: $48,994.00 $0.00 $11,824.07 24.13% $0.00 $37,169.93 24.13% ** MATERIAL AND SUPPLIES 101-1901-53001 STATIONERY & OFFICE SUPPLIE $1,100.00 $0.00 $212.07 19.28% $1,137.93 ($250.00) 122.73% 101-1901-53030 COMPUTER EXPENSE $1,400.00 $0.00 $135.75 9.70% $138.00 $1,126.25 19.55% 101-1901-53031 COMPUTER SUPPLIES $100.00 $0.00 $1,269.57 1269.57% $0.00 ($1,169.57) 1269.57% 101-1901-53066 FUEL EXPENSE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** MATERIAL AND SUPPLIES Totals: $2,600.00 $0.00 $1,617.39 62.21% $1,275.93 ($293.32) 111.28% ** UTILITIES 101-1901-54001 TELEPHONE $1,619.00 $0.00 $465.51 28.75% $0.00 $1,153.49 28.75% ** UTILITIES Totals: $1,619.00 $0.00 $465.51 28.75% $0.00 $1,153.49 28.75% ** CAPITAL OUTLAY 101-1901-55001 FURNITURE & FIXTURES $900.00 $0.00 $0.00 0.00% $0.00 $900.00 0.00% ** CAPITAL OUTLAY Totals: $900.00 $0.00 $0.00 0.00% $0.00 $900.00 0.00% ** CONTRACTUAL SERVICES 101-1901-56006 SERVICE C0NTRACTS $44,600.00 $0.00 $11,111.85 24.91% $12,766.47 $20,721.68 53.54% ** CONTRACTUAL SERVICES Totals: $44,600.00 $0.00 $11,111.85 24.91% $12,766.47 $20,721.68 53.54% 101-1901-58001 CONFERENCE AND RESOURCES $650.00 $0.00 $0.00 0.00% $100.00 $550.00 15.38% 101-1901-58002 TRAINING/EDUCATION $970.00 $0.00 $199.00 20.52% $300.00 $471.00 51.44% 101-1901-58020 ID PROGRAM $0.00 $0.00 $522.30 0.00% $477.70 ($1,000.00) 0.00% 101-1901-58104 MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-1901-58105 WELLNESS PROGRAM $130.00 $0.00 $160.00 123.08% $0.00 ($30.00) 123.08% Totals: $1,750.00 $0.00 $881.30 50.36% $877.70 ($9.00) 100.51% DEPT OF HUMAN RESOURCES Totals: $239,463.00 $0.00 $57,187.41 23.88% $14,920.10 $167,355.49 30.11% DEPT OF HUMAN RESOURCES Totals: $239,463.00 $0.00 $57,187.41 23.88% $14,920.10 $167,355.49 30.11% COUNCIL COUNCIL ** PERSONAL SERVICES 101-2101-51001 COUNCIL MEMBERS SALARIES $44,000.00 $0.00 $9,981.66 22.69% $0.00 $34,018.34 22.69% 101-2101-51006 CLERK OF COUNCIL $16,000.00 $0.00 $3,193.05 19.96% $0.00 $12,806.95 19.96% ** PERSONAL SERVICES Totals: $60,000.00 $0.00 $13,174.71 21.96% $0.00 $46,825.29 21.96% ** FRINGE BENEFITS 4/2/2019 5:22 PM Page 12 of 123

Detailed Trial MTD YTD 101-2101-52001 RETIREMENT-PERS $8,400.00 $0.00 $1,847.37 21.99% $0.00 $6,552.63 21.99% 101-2101-52004 EMPLOYEES LIFE INS. $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2101-52014 MEDICARE $900.00 $0.00 $191.02 21.22% $0.00 $708.98 21.22% 101-2101-52015 CITY SHARE HEALTH INS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2101-52018 SECONDARY INS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** FRINGE BENEFITS Totals: $9,300.00 $0.00 $2,038.39 21.92% $0.00 $7,261.61 21.92% ** MATERIAL AND SUPPLIES 101-2101-53001 STATIONERY & OFFICE SUPPLIE $1,663.00 $0.00 $652.25 39.22% $591.28 $419.47 74.78% 101-2101-53017 MATERIAL & SPECIAL SERVICES $1,683.00 $0.00 $261.11 15.51% $270.00 $1,151.89 31.56% 101-2101-53018 ADVERTISING $200.00 $0.00 $0.00 0.00% $0.00 $200.00 0.00% 101-2101-53030 COMPUTER EXPENSE $3,400.00 $0.00 $186.61 5.49% $138.00 $3,075.39 9.55% 101-2101-53031 COMPUTER SUPPLIES $200.00 $0.00 $0.00 0.00% $0.00 $200.00 0.00% ** MATERIAL AND SUPPLIES Totals: $7,146.00 $0.00 $1,099.97 15.39% $999.28 $5,046.75 29.38% ** UTILITIES 101-2101-54001 TELEPHONE $650.00 $0.00 $211.70 32.57% $96.66 $341.64 47.44% ** UTILITIES Totals: $650.00 $0.00 $211.70 32.57% $96.66 $341.64 47.44% ** CONTRACTUAL SERVICES 101-2101-56006 SERVICE CONTRACTS $0.00 $0.00 $675.00 0.00% $675.00 ($1,350.00) 0.00% ** CONTRACTUAL SERVICES Totals: $0.00 $0.00 $675.00 0.00% $675.00 ($1,350.00) 0.00% 101-2101-58001 CONFERENCE $130.00 $0.00 $0.00 0.00% $0.00 $130.00 0.00% 101-2101-58007 TRANSPORTATION & TRAVEL $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2101-58104 MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% Totals: $130.00 $0.00 $0.00 0.00% $0.00 $130.00 0.00% COUNCIL Totals: $77,226.00 $0.00 $17,199.77 22.27% $1,770.94 $58,255.29 24.57% COUNCIL Totals: $77,226.00 $0.00 $17,199.77 22.27% $1,770.94 $58,255.29 24.57% * * * W/A RCOG ** CONTRACTUAL SERVICES 101-2211-56010 SPECIAL COUNSEL $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CONTRACTUAL SERVICES Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2211-58072 ISSUING COSTS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2211-58191 DISPATCH SERVICE $566,000.00 $0.00 $135,101.28 23.87% $116,098.72 $314,800.00 44.38% Totals: $566,000.00 $0.00 $135,101.28 23.87% $116,098.72 $314,800.00 44.38% W/A RCOG Totals: $566,000.00 $0.00 $135,101.28 23.87% $116,098.72 $314,800.00 44.38% * * * Totals: $566,000.00 $0.00 $135,101.28 23.87% $116,098.72 $314,800.00 44.38% ** MUNICIPAL COURT CLERK ** PERSONAL SERVICES 101-2302-51001 JUDGE SALARY $38,000.00 $0.00 $8,757.72 23.05% $0.00 $29,242.28 23.05% 101-2302-51036 CLERK OF COURT SALARY $33,000.00 $0.00 $7,229.58 21.91% $0.00 $25,770.42 21.91% 101-2302-51038 DEPUTY CLERKS SALARY $510,000.00 $0.00 $105,510.92 20.69% $0.00 $404,489.08 20.69% 101-2302-51039 BAILIFFS SALARY $24,000.00 $0.00 $5,219.40 21.75% $0.00 $18,780.60 21.75% 4/2/2019 5:22 PM Page 13 of 123

Detailed Trial MTD YTD 101-2302-51041 DEPUTY BAILIFFS SALARY $70,000.00 $0.00 $14,385.43 20.55% $0.00 $55,614.57 20.55% 101-2302-51042 PROBATION OFFICERS $45,000.00 $0.00 $9,971.64 22.16% $0.00 $35,028.36 22.16% 101-2302-51043 MAGISTRATE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** PERSONAL SERVICES Totals: $720,000.00 $0.00 $151,074.69 20.98% $0.00 $568,925.31 20.98% ** FRINGE BENEFITS 101-2302-52001 RETIREMENT-PERS $101,000.00 $0.00 $20,232.06 20.03% $0.00 $80,767.94 20.03% 101-2302-52004 EMPLOYEES LIFE INS. $916.00 $0.00 $223.38 24.39% $0.00 $692.62 24.39% 101-2302-52014 MEDICARE $9,250.00 $0.00 $1,690.04 18.27% $0.00 $7,559.96 18.27% 101-2302-52015 CITY SHARE HEALTH INS $265,000.00 $0.00 $66,546.61 25.11% $0.00 $198,453.39 25.11% 101-2302-52018 SECONDARY INS $51,000.00 $0.00 $12,268.27 24.06% $0.00 $38,731.73 24.06% ** FRINGE BENEFITS Totals: $427,166.00 $0.00 $100,960.36 23.63% $0.00 $326,205.64 23.63% ** MATERIAL AND SUPPLIES 101-2302-53001 STATIONERY & OFFICE SUPPLIE $12,000.00 $0.00 $5,107.48 42.56% $2,315.09 $4,577.43 61.85% 101-2302-53004 BUILDING MAINTENANCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2302-53009 LAW LIBRARY $42,000.00 $0.00 $17,350.03 41.31% $0.00 $24,649.97 41.31% 101-2302-53015 POSTAGE $39,000.00 $0.00 $10,838.72 27.79% $2,750.00 $25,411.28 34.84% 101-2302-53020 CREDIT CARD/BANK FEES $31,500.00 $0.00 $7,178.27 22.79% $0.00 $24,321.73 22.79% 101-2302-53024 REPAIR & MAINTENANCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2302-53026 VEHICLE MAINTENANCE $1,000.00 $0.00 $0.00 0.00% $0.00 $1,000.00 0.00% 101-2302-53030 COMPUTER EXPENSE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2302-53031 COMPUTER SUPPLIES $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2302-53066 FUEL EXPENSE $1,250.00 $0.00 $412.99 33.04% $56.00 $781.01 37.52% ** MATERIAL AND SUPPLIES Totals: $126,750.00 $0.00 $40,887.49 32.26% $5,121.09 $80,741.42 36.30% ** UTILITIES 101-2302-54001 TELEPHONE $9,000.00 $0.00 $2,084.57 23.16% $2,033.49 $4,881.94 45.76% ** UTILITIES Totals: $9,000.00 $0.00 $2,084.57 23.16% $2,033.49 $4,881.94 45.76% ** CAPITAL OUTLAY 101-2302-55003 LEADS MACHINE $3,600.00 $0.00 $1,100.00 30.56% $0.00 $2,500.00 30.56% ** CAPITAL OUTLAY Totals: $3,600.00 $0.00 $1,100.00 30.56% $0.00 $2,500.00 30.56% ** CONTRACTUAL SERVICES 101-2302-56006 SERVICE CONTRACTS $0.00 $0.00 $660.00 0.00% $0.00 ($660.00) 0.00% 101-2302-56011 JURY COMMISSIONERS $600.00 $0.00 $0.00 0.00% $0.00 $600.00 0.00% 101-2302-56012 BAILIFF EXPENSE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CONTRACTUAL SERVICES Totals: $600.00 $0.00 $660.00 110.00% $0.00 ($60.00) 110.00% 101-2302-58044 WITNESS FEES $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% 101-2302-58045 JURY FEES $0.00 $0.00 $435.00 0.00% $0.00 ($435.00) 0.00% 101-2302-58046 INDIGENT DEFENDANT FUND $8,500.00 $0.00 $886.00 10.42% $0.00 $7,614.00 10.42% 101-2302-58050 CONTINGENCIES $2,000.00 $0.00 $212.23 10.61% $0.00 $1,787.77 10.61% 101-2302-58053 DEPUTY CLERKS CONFERENCE $3,280.00 $0.00 $537.58 16.39% $0.00 $2,742.42 16.39% 101-2302-58054 BAILIFFS CONFERENCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2302-58055 JUDGE CONFERENCE $3,830.00 $0.00 $105.89 2.76% $0.00 $3,724.11 2.76% 101-2302-58071 PROPERTY INSURANCE $4,700.00 $0.00 $0.00 0.00% $0.00 $4,700.00 0.00% 101-2302-58072 GENERAL LIABILITY INSURANCE $1,300.00 $0.00 $0.00 0.00% $0.00 $1,300.00 0.00% 101-2302-58074 VEHICLE INS $1,000.00 $0.00 $0.00 0.00% $0.00 $1,000.00 0.00% 4/2/2019 5:22 PM Page 14 of 123

Detailed Trial MTD YTD 101-2302-58076 VEHICLE COMP $180.00 $0.00 $0.00 0.00% $0.00 $180.00 0.00% 101-2302-58077 VEHICLE COLL $180.00 $0.00 $0.00 0.00% $0.00 $180.00 0.00% 101-2302-58100 VEHICLE LABOR REIMB $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% Totals: $25,970.00 $0.00 $2,176.70 8.38% $0.00 $23,793.30 8.38% MUNICIPAL COURT CLERK Totals: $1,313,086.00 $0.00 $298,943.81 22.77% $7,154.58 $1,006,987.61 23.31% ** Totals: $1,313,086.00 $0.00 $298,943.81 22.77% $7,154.58 $1,006,987.61 23.31% ** TECHNICAL SERVICE DEPT ** PERSONAL SERVICES 101-2402-51001 SYSTEM ADMINISTRATOR $67,500.00 $0.00 $14,593.86 21.62% $0.00 $52,906.14 21.62% 101-2402-51002 ASSIST SYS TECH $56,000.00 $0.00 $12,240.00 21.86% $0.00 $43,760.00 21.86% 101-2402-51007 INTERN $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** PERSONAL SERVICES Totals: $123,500.00 $0.00 $26,833.86 21.73% $0.00 $96,666.14 21.73% ** FRINGE BENEFITS 101-2402-52001 RETIREMENT-PERS $18,000.00 $0.00 $3,756.71 20.87% $0.00 $14,243.29 20.87% 101-2402-52004 LIFE INSURANCE $95.00 $0.00 $23.40 24.63% $0.00 $71.60 24.63% 101-2402-52014 MEDICARE $1,850.00 $0.00 $374.14 20.22% $0.00 $1,475.86 20.22% 101-2402-52015 CITY SHARE HEALTH INS $17,000.00 $0.00 $3,867.00 22.75% $0.00 $13,133.00 22.75% 101-2402-52018 SECONDARY INS $3,000.00 $0.00 $651.00 21.70% $0.00 $2,349.00 21.70% ** FRINGE BENEFITS Totals: $39,945.00 $0.00 $8,672.25 21.71% $0.00 $31,272.75 21.71% ** MATERIAL AND SUPPLIES 101-2402-53001 OFFICE SUPPLIES $500.00 $0.00 $328.00 65.60% $0.00 $172.00 65.60% 101-2402-53026 VEHICLE MAINTENANCE $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2402-53030 COMPUTER EXPENSE $8,000.00 $0.00 $1,259.50 15.74% $552.00 $6,188.50 22.64% 101-2402-53031 COMPUTER SUPPLIES $1,000.00 $0.00 $70.00 7.00% $500.00 $430.00 57.00% 101-2402-53032 SPARE COMPUTER PARTS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2402-53066 FUEL EXPENSE $500.00 $0.00 $28.96 5.79% $0.00 $471.04 5.79% ** MATERIAL AND SUPPLIES Totals: $10,000.00 $0.00 $1,686.46 16.86% $1,052.00 $7,261.54 27.38% ** UTILITIES 101-2402-54001 TELEPHONE $3,400.00 $0.00 $969.55 28.52% $858.85 $1,571.60 53.78% 101-2402-54003 GAS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** UTILITIES Totals: $3,400.00 $0.00 $969.55 28.52% $858.85 $1,571.60 53.78% ** CAPITAL OUTLAY 101-2402-55002 EQUIPMENT $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% ** CAPITAL OUTLAY Totals: $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% ** CONTRACTUAL SERVICES 101-2402-56006 SERVICE CONTRACTS $30,000.00 $0.00 $3,263.00 10.88% $0.00 $26,737.00 10.88% 101-2402-56075 EMAIL SERVICE CONTRACT $24,500.00 $0.00 $0.00 0.00% $0.00 $24,500.00 0.00% ** CONTRACTUAL SERVICES Totals: $54,500.00 $0.00 $3,263.00 5.99% $0.00 $51,237.00 5.99% 101-2402-58002 TRAINING/EDUCATION $8,200.00 $0.00 $0.00 0.00% $0.00 $8,200.00 0.00% 101-2402-58074 VEHICLE-LIABILITY $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% 101-2402-58100 VEH LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2402-58104 MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 4/2/2019 5:22 PM Page 15 of 123

Detailed Trial MTD YTD Totals: $8,700.00 $0.00 $0.00 0.00% $0.00 $8,700.00 0.00% TECHNICAL SERVICE DEPT Totals: $240,545.00 $0.00 $41,425.12 17.22% $1,910.85 $197,209.03 18.02% ** Totals: $240,545.00 $0.00 $41,425.12 17.22% $1,910.85 $197,209.03 18.02% MUNICIPAL BLDG. MAINT. MUNICIPAL BLDG. MAINT. ** PERSONAL SERVICES 101-2501-51011 BUILDING MAINTENANCE WAGE $31,000.00 $0.00 $6,752.37 21.78% $0.00 $24,247.63 21.78% ** PERSONAL SERVICES Totals: $31,000.00 $0.00 $6,752.37 21.78% $0.00 $24,247.63 21.78% ** FRINGE BENEFITS 101-2501-52001 RETIREMENT-PERS $4,500.00 $0.00 $794.70 17.66% $0.00 $3,705.30 17.66% 101-2501-52004 EMPLOYEES LIFE INS. $47.00 $0.00 $11.70 24.89% $0.00 $35.30 24.89% 101-2501-52005 CLOTHING ALLOWANCE $750.00 $0.00 $0.00 0.00% $0.00 $750.00 0.00% 101-2501-52014 MEDICARE $500.00 $0.00 $90.44 18.09% $0.00 $409.56 18.09% 101-2501-52015 CITY SHARE HEALTH INS $8,500.00 $0.00 $2,577.98 30.33% $0.00 $5,922.02 30.33% 101-2501-52018 SECONDARY INS $1,500.00 $0.00 $434.00 28.93% $0.00 $1,066.00 28.93% ** FRINGE BENEFITS Totals: $15,797.00 $0.00 $3,908.82 24.74% $0.00 $11,888.18 24.74% ** MATERIAL AND SUPPLIES 101-2501-53003 JANITORIAL CLEANING SUPPLIE $2,700.00 $0.00 $402.04 14.89% $397.96 $1,900.00 29.63% 101-2501-53004 BUILDING MAINTENANCE $18,850.00 $0.00 $5,365.49 28.46% $1,371.92 $12,112.59 35.74% 101-2501-53013 MUNI BLDG MAINT/REPAIR $10,808.00 $0.00 $1,105.74 10.23% $1,325.97 $8,376.29 22.50% ** MATERIAL AND SUPPLIES Totals: $32,358.00 $0.00 $6,873.27 21.24% $3,095.85 $22,388.88 30.81% ** UTILITIES 101-2501-54001 TELEPHONE $135.00 $0.00 $0.00 0.00% $0.00 $135.00 0.00% 101-2501-54002 ELECTRIC $13,500.00 $0.00 $3,089.87 22.89% $3,580.39 $6,829.74 49.41% 101-2501-54003 GAS $7,000.00 $0.00 $4,161.45 59.45% $3,870.00 ($1,031.45) 114.74% ** UTILITIES Totals: $20,635.00 $0.00 $7,251.32 35.14% $7,450.39 $5,933.29 71.25% ** CAPITAL OUTLAY 101-2501-55002 EQUIPMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2501-58104 MAINT LABOR REIMB $2,890.00 $0.00 $0.00 0.00% $0.00 $2,890.00 0.00% Totals: $2,890.00 $0.00 $0.00 0.00% $0.00 $2,890.00 0.00% MUNICIPAL BLDG. MAINT. Totals: $102,680.00 $0.00 $24,785.78 24.14% $10,546.24 $67,347.98 34.41% MUNICIPAL BLDG. MAINT. Totals: $102,680.00 $0.00 $24,785.78 24.14% $10,546.24 $67,347.98 34.41% ** JUSTICE CENTER MAINT ** PERSONAL SERVICES 101-2602-51011 JUSTICE CENTER MAINT WAGES $36,000.00 $0.00 $8,094.57 22.48% $0.00 $27,905.43 22.48% ** PERSONAL SERVICES Totals: $36,000.00 $0.00 $8,094.57 22.48% $0.00 $27,905.43 22.48% ** FRINGE BENEFITS 101-2602-52001 RETIREMENT-PERS $5,500.00 $0.00 $1,140.67 20.74% $0.00 $4,359.33 20.74% 101-2602-52004 LIFE INSURANCE $48.00 $0.00 $11.70 24.38% $0.00 $36.30 24.38% 101-2602-52014 MEDICARE $600.00 $0.00 $117.39 19.57% $0.00 $482.61 19.57% 101-2602-52015 CITY SHARE HEALTH INS $21,500.00 $0.00 $0.00 0.00% $0.00 $21,500.00 0.00% 4/2/2019 5:22 PM Page 16 of 123

Detailed Trial MTD YTD 101-2602-52018 SECONDARY INS $4,100.00 $0.00 $0.00 0.00% $0.00 $4,100.00 0.00% ** FRINGE BENEFITS Totals: $31,748.00 $0.00 $1,269.76 4.00% $0.00 $30,478.24 4.00% ** MATERIAL AND SUPPLIES 101-2602-53001 OFFICE SUPPLIES $1,857.00 $0.00 $0.00 0.00% $0.00 $1,857.00 0.00% 101-2602-53003 JANITORIAL CLEANING SUPPLIE $5,210.00 $0.00 $1,710.92 32.84% $0.00 $3,499.08 32.84% 101-2602-53004 BUILDING MAINTENANCE $26,000.00 $0.00 $7,434.44 28.59% $121.68 $18,443.88 29.06% 101-2602-53005 GROUNDS MAINTENANCE $10,000.00 $0.00 $34.80 0.35% $0.00 $9,965.20 0.35% 101-2602-53017 MATERIAL & SPECIAL SERVICES $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2602-53019 TOOLS $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2602-53066 FUEL EXPENSE $500.00 $0.00 $0.00 0.00% $0.00 $500.00 0.00% 101-2602-53067 DIESEL FUEL-GENERATOR $600.00 $0.00 $0.00 0.00% $0.00 $600.00 0.00% ** MATERIAL AND SUPPLIES Totals: $44,167.00 $0.00 $9,180.16 20.79% $121.68 $34,865.16 21.06% ** UTILITIES 101-2602-54001 PHONE $600.00 $0.00 $0.00 0.00% $0.00 $600.00 0.00% 101-2602-54002 ELECTRIC $63,000.00 $0.00 $11,626.99 18.46% $9,977.77 $41,395.24 34.29% 101-2602-54003 GAS $18,500.00 $0.00 $4,726.90 25.55% $0.00 $13,773.10 25.55% ** UTILITIES Totals: $82,100.00 $0.00 $16,353.89 19.92% $9,977.77 $55,768.34 32.07% ** CAPITAL OUTLAY 101-2602-55002 EQUIPMENT $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CAPITAL OUTLAY Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% ** CONTRACTUAL SERVICES 101-2602-56006 CONTRACTUAL CLEANING SERVI $20,000.00 $0.00 $0.00 0.00% $0.00 $20,000.00 0.00% ** CONTRACTUAL SERVICES Totals: $20,000.00 $0.00 $0.00 0.00% $0.00 $20,000.00 0.00% 101-2602-58074 VEHICLE-LIABILITY $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2602-58076 VEHICLE-COMP $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2602-58100 VEH MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% 101-2602-58104 MAINT LABOR REIMB $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% Totals: $0.00 $0.00 $0.00 0.00% $0.00 $0.00 0.00% JUSTICE CENTER MAINT Totals: $214,015.00 $0.00 $34,898.38 16.31% $10,099.45 $169,017.17 21.03% ** Totals: $214,015.00 $0.00 $34,898.38 16.31% $10,099.45 $169,017.17 21.03% CITY ENGINEER CITY ENGINEER ** PERSONAL SERVICES 101-2701-51002 ENGINEERING DIVISION DIR $58,000.00 $0.00 $12,593.04 21.71% $0.00 $45,406.96 21.71% 101-2701-51004 SECRETARY TO ENGINEER $38,000.00 $0.00 $8,241.60 21.69% $0.00 $29,758.40 21.69% 101-2701-51005 ASSISTANT TO ENGINEER $19,500.00 $0.00 $4,179.78 21.43% $0.00 $15,320.22 21.43% 101-2701-51006 GIS COORDINATOR $65,000.00 $0.00 $9,427.19 14.50% $0.00 $55,572.81 14.50% 101-2701-51009 SURVEYOR $18,000.00 $0.00 $3,603.18 20.02% $0.00 $14,396.82 20.02% ** PERSONAL SERVICES Totals: $198,500.00 $0.00 $38,044.79 19.17% $0.00 $160,455.21 19.17% ** FRINGE BENEFITS 101-2701-52001 RETIREMENT-PERS $29,000.00 $0.00 $5,445.25 18.78% $0.00 $23,554.75 18.78% 101-2701-52004 EMPLOYEES LIFE INS. $190.00 $0.00 $35.10 18.47% $0.00 $154.90 18.47% 101-2701-52014 MEDICARE $3,000.00 $0.00 $504.01 16.80% $0.00 $2,495.99 16.80% 4/2/2019 5:22 PM Page 17 of 123