Copyright 2018 CPI Card Group. Fourth Quarter & FY 2017 Earnings Conference Call March 12, 2018

Similar documents
Second Quarter 2018 Earnings Conference Call August 9, Copyright 2018 CPI Card Group

First Quarter Earnings Conference Call

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2016 Results

CPI Card Group Inc. Reports First Quarter 2018 Results

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2015 Results

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

CPI Card Group Announces Transition of CFO

First Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Q Preliminary Earnings Results Summary. November 1, 2018

AFFINION GROUP HOLDINGS, INC

Fourth Quarter and Full Year 2018 Financial Review and Analysis

Q Earnings Call. May 3, 2016

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

August 8, Conduent Q Earnings Results

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

j2 Global Reports Fourth Quarter and Year End 2018 Results and Provides 2019 Outlook

j2 Global Reports Fourth Quarter and Year End 2016 Results and Provides 2017 Outlook

Veritiv Corporation Fourth Quarter and Full Year 2018 Financial Results February 28, 2019

Veritiv Corporation Fourth Quarter and Fiscal Year 2017 Financial Results March 1, 2018

4Q 2017 Highlights and Operating Results

Q Preliminary Earnings Results Summary May 3, 2018

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

February 21, Conduent Q4 & FY 2017 Earnings Results

Fourth Quarter 2015 Earnings Presentation. Interface Security Systems Holdings, Inc. March 24, 2016

2Q 2017 Highlights and Operating Results

Veritiv Corporation First Quarter 2018 Financial Results May 8, 2018

Avery Dennison Jefferies Industrials Conference

Q4 & Full Year 2017 Earnings Presentation. February 13, 2018

2018 Revenues Decreased 0.9%, or 0.7% on a Constant Currency Basis, in Line with Guidance

Q1 Fiscal 2018 Earnings Presentation. May 1, 2018

CDW Reports Third Quarter 2015 Results

Q Financial Results. February 26, 2018

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

First Quarter 2017 Results & Outlook for May 2, 2017

Q2 Fiscal 2016 Earnings Presentation August 2, endurance.com /

ACI WORLDWIDE QUARTERLY AND FULL-YEAR EARNINGS PRESENTATION

NCR Announces Fourth Quarter and Full Year 2018 Results

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 36% YEAR OVER YEAR

Investors: Michael D. Neese VP, Investor Relations (804)

Q2 Fiscal 2018 Earnings Presentation. July 26, 2018

Q Preliminary Earnings Results Summary. February 1, 2018

Veritiv Corporation Third Quarter 2017 Financial Results November 7, 2017

Internap Reports Third Quarter 2016 Financial Results

Veritiv Corporation Second Quarter 2016 Financial Results August 9, 2016

4 TH QUARTER AND FULL YEAR 2015 RESULTS FEBRUARY 11, :00AM ET NYSE: NLSN

Fourth Quarter 2017 Earnings Call. February 16, 2018

Q Earnings Presentation. May 2, 2017

Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019

2017 Second Quarter August 3, 2017

AVERY DENNISON ANNOUNCES SECOND QUARTER 2018 RESULTS

2018 FOURTH QUARTER EARNINGS CALL

AKAMAI REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

LENDINGTREE REPORTS RECORD FOURTH QUARTER RESULTS; INCREASES 2015 OUTLOOK

2016 Fourth Quarter February 22, 2017

Qualcomm Announces Fourth Quarter and Fiscal 2017 Results Fiscal 2017 Revenues $22.3 billion GAAP EPS $1.65, Non-GAAP EPS $4.28

j2 Global Reports Third Quarter 2018 Results

First Quarter Financial Results 2018

4Q18 EARNINGS. February NASDAQ: GRPN /

Q1 16 Results. April 2016

Cautionary Statement Regarding Forward-Looking Statements

1Q 2018 Highlights and Operating Results

CPSI Announces Third Quarter 2018 Results

FTD Companies, Inc. Announces Fourth Quarter and Full Year 2018 Financial Results

Kratos' Fourth Quarter and Fiscal 2017 Financial Results Exceed Company's Estimates

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 39% YEAR OVER YEAR

News Release. Investor Relations: Amy Glynn/Yaeni Kim, /5391 Media Relations: Anne Taylor Adams,

Second Quarter Financial Results 2018

ACI WORLDWIDE. July 27, 2017

Q Earnings Call

Constellium Reports Fourth Quarter and Full Year 2018 Results

Adjusted EBITDA decreased 1.9 percent to $17.7 million as compared to $18.0 million 1 in the comparable period in fiscal 2017;

Safe Harbor Non-GAAP Financial Information

2015 Fourth Quarter Financial Results

SECOND QUARTER 2018 BUSINESS REVIEW. Jonathan W. Painter, President & CEO Michael J. McKenney, Executive Vice President & CFO

TENNECO REPORTS THIRD QUARTER 2014 RESULTS

ACI WORLDWIDE. November 2, 2017

2018 First Quarter May 2, 2018

Safe Harbor Statement

McCormick & Company, Inc. 4th Quarter 2018 Financial Results and 2019 Outlook

IQVIA Reports First-Quarter 2018 Results and Raises Full-Year 2018 Revenue Guidance

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Integer Holdings Corporation Reports Results for Fourth Quarter and Full Year 2017

Conduent Reports Third Quarter 2017 Results; Operating Income and Adjusted EBITDA Rise; Strong Cash Flow and Adjusted EPS; Healthy Renewal Rate

Supplementary Materials First Quarter Fiscal 2018 Earnings Call

IQVIA Reports Second-Quarter 2018 Results and Raises Full-Year 2018 Revenue and Profit Guidance

Third Quarter Financial Results 2018

MSCI THIRD QUARTER 2016

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

FTD Companies, Inc. Announces Third Quarter 2018 Financial Results

Transcription:

Fourth Quarter & FY 2017 Earnings Conference Call March 12, 2018

Safe Harbor Forward-Looking Statements Statements in this presentation that are not statements of historical fact are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements may be identified by terms such as statements about our plans, objectives, expectations, assumptions or future events. Words such as may, will, should, could, expect, anticipate, believe, estimate, intend, continue, project, plan, foresee, and other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in such statements. These risks and uncertainties include, but are not limited to: system security risks, data protection breaches and cyber-attacks; interruptions in our operations, including our IT systems; defects in our software; failure to identify and attract new customers or to retain our existing customers; problems in production quality and process; failure to meet our customers demands in a timely manner; a loss of market share or a decline in profitability resulting from competition; developing technologies that make our existing technology solutions and products less relevant or a failure to introduce new products and services in a timely manner; disruptions relating to the development and execution of our strategy, or a failure to realize the anticipated benefits of such strategy; our inability to sell, exit, reconfigure or consolidate businesses or facilities that no longer meet with our strategy; our inability to develop, introduce and commercialize new products; our substantial indebtedness, including inability to make debt service payments or refinance such indebtedness; the restrictive terms of our credit facility and covenants of future agreements governing indebtedness; our limited ability to raise capital in the future; our inability to adequately protect our trade secrets and intellectual property rights from misappropriation or infringement; our dependence on the timely supply of materials, products and specialized equipment from third-party suppliers; a competitive disadvantage resulting from chip operating systems developed by our competitors; price erosion in the financial payment card industry; failure to accurately predict demand for our products and services; quarterly variation in our operating results; the effect of legal and regulatory proceedings; infringement of our intellectual property rights, or claims that our technology is infringing on thirdparty intellectual property; our inability to realize the full value of our long-lived assets; the impact of U.S. tax reform legislation; our failure to operate our business in accordance with data privacy laws, the PCI Security Standards Council ( PCI ) security standards or other industry standards such as Payment Card Brand certification standards; costs relating to product defects; a decline in U.S. and global market and economic conditions; potential imposition of tariffs and/or trade restrictions on goods imported into the United States; economic conditions and regulatory changes leading up to and following the United Kingdom s exit from the European Union; our dependence on licensing arrangements; inability to renew leases for our facilities; dependence on our senior leadership team; inability to recruit, retain and develop qualified personnel; the continued viability of the Payment Card Brands; non-compliance with, and changes in, laws in the United States and in foreign jurisdictions in which we operate and sell our products; failure to maintain our listing on the NASDAQ; and other risks and other risk factors or uncertainties identified from time to time in our filings with the Securities and Exchange Commission. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Reference is made to a more complete discussion of forward-looking statements and applicable risks contained under the captions Cautionary Statement Regarding Forward-Looking Information and Risk Factors in the Company s Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC on March 2, 2017 and in the Company s forthcoming Annual Report on Form 10-K for the year ended December 31, 2017. CPI Card Group Inc. undertakes no obligation to update or revise any of its forward-looking statements, whether as a result of new information, future events or otherwise.

Business Summary Scott Scheirman President and CEO

Results Summary Q4 2017 Total net sales of $65.0 million GAAP net loss of $14.6 million, Adjusted net loss* of $400 thousand Adjusted EBITDA* of $3.4 million Cash flow from operating activities of $9.4 million and Free Cash Flow ** of $8.4 million FY 2017 Total net sales of $254.9 million GAAP net loss of $22.0 million, Adjusted net loss* of $2.2 million Adjusted EBITDA* of $25.5 million Cash flow from operating activities of $2.4 million * See Appendix for definitions of our Non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures. ** See slides 12 and 14 to this presentation for a reconciliation of Cash provided by operating activities to Free cash flow. 4

Business Review Overview CPI has developed a strategy & plan that will enable it to better serve the needs of our customers, further capitalize on our addressable market, and deliver shareholder value Goal is to be the partner of choice by providing marketleading quality products and service with a cost competitive business model CPI will focus on four key strategic priorities that will enable us to reach our objectives and get CPI fit for growth 1. Deep customer focus 2. Market-leading quality products and customer service 3. Market competitive business model 4. Continuous innovation 5

Business Review U.S. Organizational Re-alignment CPI has re-aligned its U.S. business by product to best address its strategy Organizational re-alignment is focused on enhancing product and service delivery, driving faster decision-making, and improving accountability and speed to market. New business units are: Secure Card Solutions, which includes CPI Metals Personalization Solutions, including CPI On-Demand Card@Once Prepaid Each business unit is led by a General Manager with full P&L responsibility. 6

Business Review Four Key Strategic Priorities to Enable CPI to Reach its Objectives Deep customer focus Ensure the customer is at the center of all that we do Improving productivity and reducing costs While ensuring the highest quality and market-competitiveness Platforms and solutions are being leveraged and enhanced to create choice, convenience and control for our customers Executing on: Process improvements and efficiencies Direct and indirect procurement savings An optimized footprint Consolidating personalization operations from 3 facilities to 2 Market-leading quality products and customer service With a high bar for excellence, accountability and continuous improvement Enhanced continuous improvement initiatives Emphasis on leadership and accountability and training to ensure consistency Ongoing innovation to generate new opportunities and fuel future growth Card@Once CPI Metals CPI On-Demand CPI Digital Solutions Secure packaging and packaging innovation 7

The Market U.S. Market Conditions The market for U.S. Debit and Credit card manufacturing remains challenging Expect U.S. industry card manufacturing volume will be about flat in 2018 versus 2017 levels Expect average selling prices will continue to decline during the course of this year, similar to what CPI experienced in 2017 Personalization and fulfillment services will be characterized by more modest levels of demand driven by steady-state new card issuance, expiration, and lost/stolen-related card reissuance activity Encouraged by early 2018 momentum in Prepaid Business, and expect that CPI will participate in the industry s modest growth this year 8

Business Highlights Emerging Products & Solution Areas Card @Once CPI Metals CPI On-Demand Dual Interface EMV Ended Q4 with ~7,400 installations, up from ~6,700 at the end of Q3 and ~5,600 at YE 2016 Continue to see good demand from small and medium-sized banks who are seeking differentiation Began shipping first metal cards in October Encouraged by the level of activity we are seeing in early 2018 Revenue growth continues to progress and encouraged by the momentum Added new business wins in the healthcare and transportation sectors In active conversations with customers regarding their dual interface product roadmaps At this time not factoring dual interface into 2018 plans in a meaningful way 9

Summary 2017 was a challenging year Believe there is significant long-term opportunity for CPI Have put a strategy and plan in place that will get CPI fit for growth Look forward to sharing our progress with customers, analysts, and investors 10

Financial Summary Lillian Etzkorn Chief Financial Officer

Financial Results Fourth Quarter and FY 2017 ($ in millions, except EPS and ASP) Fourth Quarter Year Ended December 31, Change Change Net sales: Products $ 30.3 $ 36.0 $ (5.7) $ 125.3 $ 168.5 $ (43.2) Services 34.7 31.4 3.3 129.6 140.2 (10.6) Total net sales $ 65.0 $ 67.4 $ (2.4) $ 254.9 $ 308.7 $ (53.8) Gross Profit $ 18.6 $ 20.4 $ (1.8) $ 75.0 $ 101.9 $ (26.9) gross margin 28.7% 30.3% 29.4% 33.0% (Loss) Income from operations $ (21.8) $ (0.9) $ (20.9) $ (18.1) $ 29.0 $ (47.1) Net (Loss) Income $ (14.6) $ (4.0) $ (10.6) $ (22.0) $ 5.4 $ (27.4) GAAP Diluted EPS $ (1.31) $ (0.36) $ (0.95) $ (1.98) $ 0.48 $ (2.46) Adjusted EBITDA* $ 3.4 $ 8.6 $ (5.3) $ 25.5 $ 57.2 $ (31.7) adj. ebitda margin 5.2% 12.8% 10.0% 18.5% Adjusted Net (Loss) Income* $ (0.4) $ 0.1 $ (0.5) $ (2.2) $ 15.7 $ (17.9) Adjusted diluted EPS* $ (0.03) $ 0.01 $ (0.04) $ (0.20) $ 1.40 $ (1.60) Cash provided by operating activities $ 9.4 $ 20.2 $ (10.8) $ 2.4 $ 60.0 $ (57.5) Capital Expenditures $ (1.0) $ (1.9) $ 0.9 $ (8.8) $ (14.3) $ 5.5 Free Cash Flow $ 8.4 $ 18.3 $ (9.9) $ (6.4) $ 45.7 $ (52.0) U.S. Debit and Credit Segment Metrics EMV Cards Sold 13.7 18.0 (4.3) 70.3 104.5 (34.1) EMV Average Selling Price (ASP) $ 0.90 $ 0.97 $ (0.07) $ 0.86 $ 0.95 $ (0.09) * See Appendix for definitions of our Non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures. 12

Financial Results Fourth Quarter 2017 Segment Review ($ in millions) U.S. Debit and Credit Net Sales $37.9 $43.7 Q4 2017 Q4 2016 EBITDA* $6.3 ** $8.8 Q4 2017 Q4 2016 Margin 16.5% 20.2% U.S. Prepaid Debit $19.0 $12.6 $6.5 $3.2 Q4 2017 Q4 2016 Q4 2017 Q4 2016 Margin 34.5% 25.5% $7.5 $7.8 U.K. Limited Q4 2017 Q4 2016 * See Appendix for definitions of our Non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures. ** Segment EBITDA of $(10.9) million excluding non-cash goodwill impairment charge of $17.2 million in the fourth quarter of 2017 was $6.3million. 13 $0.0 $1.0 Q4 2017 Q4 2016 Margin 0.1% 12.8%

Financial Results Operating and Free Cash Flow Positive Operating Cash Flow in Q4 and FY 2017 Positive Free Cash Flow in Q4 2017 ($ in millions) Three Months Ended December 31, Twelve Months Ended December 31, Change Change Net income $ (14.6) $ (4.0) $ (10.6) $ (22.0) $ 5.4 $ (27.4) Impairments 19.1 2.7 16.4 19.1 2.7 16.4 Depreciation and amortization 4.4 4.4 0.0 18.0 16.9 1.1 Stock-based compensation expense 0.6 0.8 (0.2) 2.0 3.6 (1.6) Amortization of debt issuance costs and debt discount 0.5 0.5 0.0 1.9 1.9 0.0 Excess tax benefits from stock-based compensation - (0.1) 0.1 - (0.6) 0.6 Deferred income taxes (8.2) (1.4) (6.8) (9.1) (1.8) (7.3) Working capital / other, net 7.6 17.3 (9.7) (7.5) 31.9 (39.4) Cash provided by operating activities $ 9.4 $ 20.2 $ (10.8) $ 2.4 $ 60.0 $ (57.6) Capital Expenditures (1.0) (1.9) 0.9 (8.8) (14.3) 5.5 Free Cash Flow $ 8.4 $ 18.3 $ (9.9) $ (6.4) $ 45.7 $ (52.0) 14

Financial Results Debt and Liquidity Term Loan Has No Financial Leverage Covenants Borrowing Under Revolver limited to $20 million above 7.0x Net Debt / LTM Adj. EBITDA ($ in millions) Year End Cash $23.2 $37.0 Debt $312.5 $312.5 CPI Debt Maturities $(Millions) Term Loan $313 Net Debt $289.3 $275.5 Weighted Average Interest Rate 6.7% 6.3% LTM Adj. EBITDA* $25.5 $57.2 (Undrawn) Revolver $40 Net Debt Leverage Ratio 11.4X 4.8X Liquidity $43.2 $77.0 2017 2018 2019 2020 2021 2022 * See Appendix for definitions of our Non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures. 15

Appendix

Non-GAAP Measures Non-GAAP Financial Information In addition to financial results reported in accordance with U.S. generally accepted accounting principles (GAAP), we have provided the following non-gaap financial measures in this presentation: Adjusted Net (Loss) Income, Adjusted Diluted (Loss) Earnings per Share, EBITDA, Adjusted EBITDA, and Free Cash Flow. Adjusted Net (Loss) Income and Adjusted Diluted (Loss) Earnings per Share exclude the impact of impairments, amortization of intangible assets, litigation and related charges incurred in connection with certain patent and shareholder litigation, stock-based compensation expense, performance bonuses in connection with the EFT Source acquisition, restructuring and other charges and other non-operational, non-cash or non-recurring items, net of their income tax impact. EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA, adjusted for impairments, litigation and related charges incurred in connection with certain patent and shareholder litigation, stock-based compensation expense, performance bonuses in connection with the EFT Source acquisition, restructuring and other charges, foreign currency gain or loss, and other items that are unusual in nature, infrequently occurring or not considered part of our core operations, as set forth in the reconciliation. EBITDA, Adjusted EBITDA and Adjusted Net (Loss) Income should not be considered an alternative to net loss, income or loss before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations. The Company believes EBITDA, Adjusted EBITDA and Adjusted Net (Loss) Income present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. Management also believes these measures are useful to investors in their analysis of our results of operations and provide improved comparability between fiscal periods. EBITDA, Adjusted EBITDA and Adjusted Net (Loss) Income, as CPI defines them, may not be comparable to EBITDA, Adjusted EBITDA and Adjusted Net (Loss) Income or similarly titled measures used by other entities. We define Free Cash Flow as cash flow from operations less capital expenditures. We use this metric in analyzing our ability to service and repay our debt and to forecast future periods. However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service our debt. Further, management and various investors use the ratio of total debt less cash to Adjusted EBITDA, or Net Debt Leverage, as a measure of our financial strength and ability to incur incremental indebtedness when making key investment decisions and evaluating us against peers. Investors are encouraged to review the reconciliation of these historical non-gaap measures to their most directly comparable GAAP financial measures included below. Additional information relating to certain financial measures, including our Non-GAAP financial measures, is available in our most recent earnings release and on our website at http://www.cpicardgroup.com/investor-relations. 17

Non-GAAP Reconciliation Three Months Ended December 31, Twelve Months Ended December 31, (in millions) (in millions) EBITDA and Adjusted EBITDA: Net (loss) income $ (14.6) $ (4.0) $ (22.0) $ 5.4 Interest expense, net 5.3 4.9 20.8 20.0 Income tax (benefit) expense (12.5) (2.1) (16.4) 3.1 Depreciation and amortization 4.4 4.4 18.0 16.9 EBITDA $ (17.3) $ 3.3 $ 0.5 $ 45.5 Adjustments to EBITDA Impairments 19.1 2.7 19.1 2.7 Litigation and related charges 1.0 1.0 4.5 3.5 Stock-based compensation expense 0.6 0.8 2.0 3.6 EFT Source acquisition performance bonuses 0.3 1.0 Restructuring and other charges 0.4 0.4 Foreign currency (gain) loss 0.2 (0.6) 0.4 Subtotal of adjustments to EBITDA 20.7 5.4 25.0 11.7 Adjusted EBITDA $ 3.4 $ 8.6 $ 25.5 $ 57.2 Adjusted net (loss) income and (loss) earnings per share: Net (loss) income $ (14.6) $ (4.0) $ (22.0) $ 5.4 Impairments 19.1 2.7 19.1 2.7 Amortization of intangible assets 1.2 1.2 4.9 4.6 Litigation and related charges 1.0 1.0 4.5 3.5 Stock-based compensation expense 0.6 0.8 2.0 3.6 EFT Source acquisition performance bonuses 0.3 1.0 Restructuring and other charges 0.4 0.4 Tax effect of above items (7.7) (2.2) (10.7) (5.6) Adjusted net (loss) income $ (0.4) $ 0.1 $ (2.2) $ 15.7 18

Non-GAAP Reconciliation Three Months Ended December 31, Twelve Months Ended December 31, (Loss) Income from operations, excluding non-cash impairments (Loss) Income from operations $ (21.8) $ (0.9) $ (18.1) $ 29.0 Impairments 19.1 19.1 - (Loss) Income from operations, excluding non-cash impairments $ (2.7) $ (0.9) $ 1.0 $ 29.0 Three Months Ended December 31, Twelve Months Ended December 31, U.S. Debit and Credit Segment EBITDA $ (10.9) $ 8.8 $ 11.5 $ 52.1 Non-cash goodwill impairment charge 17.2 17.2 EBITDA, excluding non-cash goodwill impairment charge $ 6.3 $ 8.8 $ 28.6 $ 52.1 Three Months Ended December 31, Twelve Months Ended December 31, (in millions) (in millions) Weighted-average number of shares outstanding: Basic 11.1 11.1 11.1 11.2 Effect of dilutive equity awards 0.1 0.1 Weighted-average diluted shares outstanding 11.1 11.1 11.1 11.2 Three Months Ended December 31, Twelve Months Ended December 31, Reconciliation of diluted (loss) earnings per share (GAAP) to adjusted diluted (loss) earnings per share: Diluted (loss) earnings per share (GAAP) $ (1.31) $ (0.36) $ (1.98) $ 0.48 Impact of net (loss) income adjustments 1.28 0.37 1.78 0.92 Adjusted diluted (loss) earnings per share $ (0.03) $ 0.01 $ (0.20) $ 1.40 19