NRG Business Update Asset Sales

Similar documents
NRG Energy, Inc. Reports Third Quarter 2018 Results and Initiates 2019 Guidance

Investor Presentation NRG Yield, Inc. (NYSE: NYLD) September 2014

Clearway Energy, Inc. Third Quarter 2018 Results Presentation. November 6, 2018

Third Quarter 2018 Earnings Presentation

NRG Energy, Inc. Mauricio Gutierrez Executive Vice President & Chief Operating Officer

NRG Yield, Inc. (NYSE: NYLD.A, NYLD)

NRG Energy Inc. Mauricio Gutierrez President, NRG Business. March 31, 2015

Regulation G Disclosure

NRG Energy, Inc. (NYSE: NRG) Investor Presentation. June 2015

NRG Energy Enters into Agreement to Acquire Edison Mission Energy Significantly Increases Assets Eligible for NRG Yield

NRG Yield, Inc. Fourth Quarter and Full Year 2017 Results Presentation. March 1, 2018

Update Photo. Business Update. October 7, 2015

Unifi, Inc. Second Quarter Ended December 24, 2006 Conference Call

Alamosa Project in Colorado: 8 MW. Financing Update. July 27, 2015

Brookfield and TerraForm Power: New Sponsor Transaction. March 7, 2017

Q Earnings Presentation March 1, 2019

Atlantica Yield Reports Second Quarter 2017 Financial Results

Walgreens Boots Alliance Fiscal year end 2015 and 4Q earnings conference call. 28 October 2015

(Unaudited) Reconciliation GAAP to Non-GAAP (In thousands) Pro Forma As Adjusted. Pro Forma Adjustments. Pro Forma As Adjusted. Pro Forma Adjustments

Atlantica Yield Reports Full Year 2018 Financial Results

Debt. interested. reduction. Form 10-K. Margin EBITDA.

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

W. R. Grace & Co. Fourth Quarter 2014 Business Update. Investor Presentation February 5, 2015

Investor Call on 2Q 2017 Results. October 2, 2017

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO THE MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES

NRG Energy, Inc.: Transforming The Business of Wholesale Power Generation

NRG Yield, Inc. (NYSE: NYLD.A, NYLD)

Fourth Quarter and Fiscal 2016 Results. 20 October 2016

Acquisition of MACH Gen, LLC 2.5 GWs of Efficient Gas-Fired Generation

Earnings Conference Call Third Quarter 2018 November 8, 2018

HARLAND CLARKE HOLDINGS CORP. REPORTS FOURTH QUARTER AND FULL YEAR 2007 RESULTS

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

Q Supplement. August 6, 2014

The AES Corporation Acquisition of DPL Inc. April 20, 2011

AFFINION GROUP HOLDINGS, INC

Fourth Quarter Fiscal 2018 Earnings Call

February 7, Vistra Energy Expands Retail: Crius Acquisition

Atlantica Yield Reports Third Quarter 2017 Financial Results

Atlantica Yield Reports Full Year 2016 Financial Results

Where Intelligence Meets Infrastructure

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

NRG Energy, Inc. Reports 2008 Fourth Quarter and Full-Year Results

Safe harbor and non-gaap

Atlantica Yield Reports Third Quarter 2016 Financial Results

Q1 Fiscal Supplemental Slides. December 6, 2018

CF Industries Offer for Terra Industries. March 2, 2010

Second Quarter 2017 Reconciliation of Non-GAAP Financial Measures

First Quarter 2016 Business Update

SS&C Technologies (NASDAQ:SSNC)

Merger Plus. Robert S. Shapard Executive Vice President & CFO UBS Natural Gas & Electric Utilities Conference New York City February 17, 2005

Atlantica Yield reports First Quarter 2016 Financial Results

Fourth Quarter Earnings Presentation. March 29, 2016

November 8, Third Quarter 2018 Results Earnings Conference Call

Polyolefin Catalysts Acquisition

4 TH QUARTER AND FULL YEAR 2015 RESULTS FEBRUARY 11, :00AM ET NYSE: NLSN

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2016 Results

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

Non-GAAP Reconciliations

August 9, Second Quarter 2018 Results Earnings Conference Call

CNL LIFESTYLE PROPERTIES ANNOUNCES SECOND QUARTER 2014 RESULTS -- Total revenues increased 9.5 percent year-over-year to $222.

Ceridian Reports Second Quarter 2018 Results

Veritiv Corporation Fourth Quarter and Fiscal Year 2017 Financial Results March 1, 2018

Q Earnings Report. Sabre Corporation August 4, 2015

Fourth Quarter 2017 Highlights Net income was $287 million compared to $137 million in the prior year period and $179 million in the prior quarter.

TERRAFORM POWER Q Supplemental Information

Q EARNINGS CALL 2018 ANALYST AND INVESTOR CONFERENCE RECONCILIATION OF NON-GAAP MEASURES

NRG Energy, Inc. Calyon Securities New York, NY November 30, 2006

CNL LIFESTYLE PROPERTIES ANNOUNCES FIRST QUARTER 2014 RESULTS -- Total revenues increased 8.9 percent year-over-year to $97.

EARNINGS CALL PRESENTATION. Fiscal Year 2019, Second Quarter

Where Intelligence Meets Infrastructure

Investor Presentation February 22, 2018

Fourth Quarter and Fiscal 2018 Results. October 11, 2018

Ceridian Reports First Quarter 2018 Results

February 1, GAAP operating loss was ($16) million and GAAP operating margin was (1.5%).

VISTRA ENERGY CORP. (Exact name of registrant as specified in its charter)

Quarterly Results Presentation

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 36% YEAR OVER YEAR

Driving Value Through Culture, Innovation and Results

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

August 8, Conduent Q Earnings Results

Brookdale Announces First Quarter 2016 Results

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data)

SunPower Reports Fourth Quarter 2016 Results

Daseke, Inc. Consolidating North America s Flatbed & Specialized Logistics Market Investor Presentation August 2017

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 39% YEAR OVER YEAR

SERVICE CORPORATION INTERNATIONAL. North America s largest provider of funeral, cemetery & cremation services

ENTERCOM COMMUNICATIONS CORP. REPORTS FIRST QUARTER RESULTS

Fiscal 2017 First Quarter Results. 5 January 2017

PSEG ANNOUNCES 2017 FIRST QUARTER RESULTS $0.22 PER SHARE OF NET INCOME. Non-GAAP Operating Earnings of $0.92 Per Share

MSCI THIRD QUARTER 2016

Relationship driven. Investor focused. JMP Securities December 11-13, 2017

Nielsen Holdings N.V. Reports Fourth Quarter and Full Year 2010 Results

Veritiv Corporation Fourth Quarter and Full Year 2018 Financial Results February 28, 2019

FISCAL YEAR 2018 THIRD QUARTER. Investor Presentation

Veritiv Corporation Third Quarter 2017 Financial Results November 7, 2017

Kraton Corporation. First Quarter 2018 Earnings Presentation. April 26, 2018

Atlantica Yield Reports Full Year 2017 Financial Results

NLSN 4Q and FY 2011 Investor Presentation

Fourth Quarter 2014 Results. Interface Security Systems Holdings, Inc. March 31, 2015

Marvell Technology Group Ltd. Third Quarter of Fiscal Year 2018 November 28, 2017

Transcription:

NRG Energy Inc. NRG Business Update Asset Sales February 7, 208

Safe Harbor Forward-Looking Statements In addition to historical information, the information presented in this presentation includes forward-looking statements within the meaning of Section 27A of the Securities Act of 933 and Section 2E of the Exchange Act. These statements involve estimates, expectations, projections, goals, assumptions, known and unknown risks and uncertainties and can typically be identified by terminology such as may, should, could, objective, projection, forecast, goal, guidance, outlook, expect, intend, seek, plan, think, anticipate, estimate, predict, target, potential or continue or the negative of these terms or other comparable terminology. Such forward-looking statements include, but are not limited to, statements about the Company s future revenues, income, indebtedness, capital structure, plans, expectations, objectives, projected financial performance and/or business results and other future events, anticipated benefits or costs of acquisitions or divestitures, and views of economic and market conditions. Although NRG believes that its expectations are reasonable, it can give no assurance that these expectations will prove to be correct, and actual results may vary materially. Factors that could cause actual results to differ materially from those contemplated herein include, among others, general economic conditions, hazards customary in the power industry, weather conditions, competition in wholesale power markets, the volatility of energy and fuel prices, failure of customers to perform under contracts, changes in the wholesale power markets, changes in government regulations, the condition of capital markets generally, our ability to access capital markets, unanticipated outages at our generation facilities, adverse results in current and future litigation, failure to identify, execute or successfully implement acquisitions, repowerings or asset sales, our ability to implement value enhancing improvements to plant operations and companywide processes, our ability to implement and execute on our publicly announced transformation plan, including any cost savings, margin enhancement, asset sale, and net debt targets, our ability to proceed with projects under development or the inability to complete the construction of such projects on schedule or within budget, risks related to project siting, financing, construction, permitting, government approvals and the negotiation of project development agreements, our ability to progress development pipeline projects, the timing or completion of GenOn's emergence from bankruptcy, the inability to maintain or create successful partnering relationships, our ability to operate our businesses efficiently, our ability to retain retail customers, our ability to realize value through our commercial operations strategy, the ability to successfully integrate businesses of acquired companies, our ability to realize anticipated benefits of transactions (including expected cost savings and other synergies) or the risk that anticipated benefits may take longer to realize than expected, our ability to close the Drop Down transactions with NRG Yield, and our ability to execute our Capital Allocation Plan. Debt and share repurchases may be made from time to time subject to market conditions and other factors, including as permitted by United States securities laws. Furthermore, any common stock dividend is subject to available capital and market conditions. NRG undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. The adjusted EBITDA and free cash flow guidance are estimates as of November 2, 207, adjusted for the announced asset sales. These estimates are based on assumptions the company believed to be reasonable as of that date. NRG disclaims any current intention to update such guidance, except as required by law. The foregoing review of factors that could cause NRG s actual results to differ materially from those contemplated in the forward-looking statements included in this presentation should be considered in connection with information regarding risks and uncertainties that may affect NRG's future results included in NRG's filings with the Securities and Exchange Commission at www.sec.gov. 2

Today s Announcements Announcing $2.8 Bn in Asset Sale Cash Proceeds and the Removal of $7.0 Bn in Consolidated Debt 2 Sale of integrated renewables platform and interest in NRG Yield to GIP: $.375 Bn cash proceeds Accelerated ROFO Drop Downs to NRG Yield: $407 MM cash proceeds Sale of South Central Business to Cleco Corporate Holdings LLC: $.0 Bn cash proceeds Revising Targeted Cash Proceeds to Approximately $3.2 Bn $2.9 Bn 3 in cumulative asset sale cash proceeds announced to date Today s announced transactions expected to close in 2H8 $7.0 Bn 2 in cumulative debt to be removed with an additional $.0 Bn debt identified to be removed Continuing Transparency into Shareholder Value Creation Full strategic discussion on Analyst Day Quarterly Transformation Plan score card to be provided on fourth quarter earnings call Comprehensive capital allocation strategy to be announced by March 27, 208 Analyst Day Excluding transaction costs, working capital, and other purchase price adjustments; 2 9/30/7 debt balances; 3 Includes $50 MM in cash proceeds realized in 207 from drop down of TE Holdco (25%) and SPP to NRG Yield and sale of MN Wind 3

Renewables, Ownership in NRG Yield, and Accelerated ROFO Drop Downs Transaction Highlights NRG Yield and Accelerated ROFO Drop Downs Renewables and NRG s Interest in NRG Yield Assets Sold NRG s interest in NRG Yield and NRG s Renewables Platform, including: NRG s renewables development and operations businesses and NRG s renewables pipeline Asset Map Buyer Global Infrastructure Partners (GIP) Cash Proceeds $,375 million Consolidated Debt Removed EV/EBITDA / CAFD Yield Target Closing Date Key Approvals Change of Control $6,474 million.2x / 8.6% 2 2H8 HSR, FERC, CPUC, PAPUC, CT PURA, DOE Indemnity for potential CA property taxes increases Accelerated Drop Downs to NRG Yield Assets Sold Buyer Carlsbad Energy Center (527 MW) and Buckthorn Solar (54 MW) development projects NRG Yield Cash Proceeds $407 million Consolidated Debt Removed $496 MM 3 EV/EBITDA.0x 3 Target Closing Date Key Approvals Carlsbad in 4Q8 and Buckthorn Solar in Q8 HSR, FERC, CPUC Sold to GIP: Business and Asset List 46% economic / 55% voting interest in NRG Yield NRG s renewable energy development and operations platforms NRG s renewable assets and development pipeline, including: 0.5 GW In-Operation and 6.4 GW in Backlog and Pipeline 4 Sold to NRG Yield: 527 MW Carlsbad and 54 MW Buckthorn Solar $.78 Billion Cash Proceeds and $7.0 Billion Debt Removed Excludes transaction costs; subject to working capital and other customary purchase price adjustments; 2 Excluding development expenses; 3 Carlsbad and Buckthorn Solar assumes exit debt of $732 MM at commercial operation, $496 MM as of 9/30/7; 4 Excludes consolidated projects: Agua Caliente (290 MW), Guam (26 MW), Ivanpah (390 MW), and Spanish Town (4 MW) 4

South Central Business Transaction Highlights South Central Business South Central Asset Map Assets Sold Buyer 00% of South Central representing 3,555 MW and associated load contracts Cleco Corporate Holdings LLC Cash Proceeds $,000 MM Consolidated Debt Removed $0 MM EV/EBITDA 7.0x (207) or 8.3x EV/EBITDA 2 using long-term forward contracted and non-contracted periods Target Closing Date Key Approvals Sale Leaseback 2H8 HSR, FERC, LPSC, CFIUS Cottonwood: a,263 MW CCGT, NRG enters into a sale-leaseback with Cleco through May 2025; NRG retains Financial Transmission Rights (FTRs) Asset List: Cottonwood:,263 MW Natural Gas CCGT (Sale Leaseback) Big Cajun II:,46 MW Baseload Coal and Natural Gas Big Cajun I: 430 MW Peaking Natural Gas Bayou Cove: 225 MW Peaking Natural Gas Sterlington: 76 MW Peaking Natural Gas Load Contracts: 9 Cooperatives, 5 Municipalities, Utility 7.6 year weighted average contract period $ Billion Cash Proceeds Excludes transaction costs; subject to working capital and other customary purchase price adjustments; 2 EBITDA includes corporate allocated costs 5

Updated Target Asset Sale Proceeds Asset Sale Summary Cash Proceeds Consolidated Debt Removed 2 EV/EBITDA Expected Close Date ($ MM) ($ MM) Announced Today Renewable Platform / Ownership in NRG Yield $,375 $6,474.2x 3 2H8 Accelerated ROFO Drop Downs to NRG Yield 407 496 4.0x 4 Q8 / 4Q8 South Central Business,000 0 Previously Announced 7.0x ( 7) / 8.3x (L-T Avg.) 5 2H8 Asset Sales in 2H7, included in Transformation Plan 50 6 0 7.4x 3 Closed Total Announced To Date $2,932 MM $6,970 MM 0.2x Remaining Target Sales (Conventional/Renewable) 7 ~275 995 -- 208/209 Updated Portfolio Optimization Target ~$3,200 MM $7,965 MM -- Various Cumulative Announced Cash Proceeds of $2.9 Billion Updating Target Cash Proceeds to Approximately $3.2 Billion Excludes transaction costs; subject to working capital and other customary purchase price adjustments; 2 As of 9/30/207; see footnote 4 for additional Carlsbad and Buckthorn Solar information; 3 Represents proportional Enterprise Value and Adj EBITDA to NRG; 4 Carlsbad and Buckthorn Solar exit debt will be $732 MM at commercial operation; 5 8.3x EV/EBITDA uses a 20-year forward average of contracted and non-contracted periods, EBITDA includes corporate allocated costs; 6 Includes drop down proceeds for TE Holdco (25%) $42 MM and SPP $7 MM to NRG Yield and sale proceeds for MN Wind $37 MM; 7 Renewables consists primarily of remaining stake in Agua Caliente (remains a ROFO asset) 6

208 Guidance Pro Forma Walk For Announcements Full Year Impact of Targeted Divestitures 2 ($ millions) 208 Guidance (including targeted divestitures) Less: Today s Announcement 2 Less: Divestitures to be Completed Updated 208 Pro Forma for Divestitures 3 Generation & Renewables $950 $,050 ($85) ($70) ~$650 Retail 900,000 ~950 NRG Yield 950 (950) Adjusted EBITDA Guidance $2,800 - $3,000 ($,35) ($70) ~$,600 Consolidated Free Cash Flow before Growth ( FCFbG ) $,550 - $,750 ($520) ($20) ~$,000 Less: FCFbG at NRG Yield and Other Non-Guarantor Subsidiaries, (380) (345) (30) net of distributions 4 NRG-Level FCFbG $,70 - $,370 ($75) ($90) ~$,000 Includes Run rate (2020) Cost Savings $500 $590 Margin Enhancement $30 $25 Guidance In Line with Transformation Plan Targets Includes Corporate Segment; 2 Divestiture Adjusted EBITDA and FCFbG guidance represents 00% of NRG Yield and Renewables and ~6 GW of conventional generation and businesses per Transformation Plan announced on 7/2/207; 3 Midpoint; assumes asset sales closed by //208; 4 Represents FCFbG net of distributions to NRG Corp and to non-controlling interests 7

Appendix: Reg. G Schedules 8

Reg. G Appendix Table A-: 208 Guidance The following table summarizes the calculation of Free Cash Flow before Growth and provides a reconciliation to Adjusted EBITDA ($ millions) 208 Guidance Adjusted EBITDA $2,800 - $3,000 Interest payments (785) Income tax (40) Working capital / other 40 Adjusted Cash Flow from Operations $2,05 - $2,25 Maintenance capital expenditures, net (20) - (240) Environmental capital expenditures, net (0) - (5) Distributions to non-controlling interests (220) - (250) Consolidated Free Cash Flow before Growth $,550 - $,750 Less: FCFbG at Non-Guarantor Subsidiaries 2 (380) NRG-Level Free Cash Flow before Growth $,70 - $,370 Includes NRG Yield distributions to public shareholders, and Capistrano and Solar distributions to non-controlling interests; 2 Reflects impact from NRG Yield and other excluded project subsidiaries 9

Reg. G Appendix Table A-2: 208 Adjusted EBITDA Guidance Reconciliation: The following table summarizes the calculation of Adjusted EBITDA providing reconciliation to net income: 208 Adjusted EBITDA Guidance ($ millions) Low High GAAP Net Income 40 60 Income tax 20 20 Interest Expense 785 785 Depreciation, Amortization, Contract Amortization and ARO Expense Adjustment to reflect NRG share of adjusted EBITDA in unconsolidated affiliates,80,80 35 35 Other Costs 2 270 270 Adjusted EBITDA $2,800 $3,000 For purposes of guidance, discontinued operations are excluded and fair value accounting related to derivatives are assumed to be zero; 2 Includes deactivation costs, reorganization costs associated with the Transformation plan, gain on sale of businesses, asset write-offs, impairments and evgo California settlement 0

Reg. G Appendix Table A-3: Adjusted EBITDA and FCFbG Guidance Reconciliation for Asset Sales: The following table summarizes the calculation of Adjusted EBITDA providing reconciliation to net income: ($ millions) Today s Announcement Divestitures to be Completed Net (loss)/income 3 75 Plus: Income tax 25 (25) Interest expense, net 326 45 Depreciation, Amortization, Contract Amortization, and ARO Expense 576 8 EBITDA,058 76 Adjustment to reflect NRG share of adjusted EBITDA in unconsolidated affiliates 77 (9) Deactivation Costs and non-recurring charges - 3 Adjusted EBITDA,35 70 Interest payments (320) (33) Collateral / working capital / other (57) 8 Cash Flow from Operations 759 54 Maintenance capital expenditures, net (65) () Distributions to non-controlling interests (73) (34) Free Cash Flow before Growth - Consolidated 520 20 Less: FCFbG at NRG Yield and Other Non-Guarantor Subsidiaries (345) (30) Free Cash Flow before Growth Residual 75 90 For purposes of guidance, fair value accounting related to derivatives are assumed to be zero

Reg. G EBITDA and Adjusted EBITDA are non-gaap financial measures. These measurements are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance. The presentation of Adjusted EBITDA should not be construed as an inference that NRG s future results will be unaffected by unusual or non-recurring items. EBITDA represents net income before interest (including loss on debt extinguishment), taxes, depreciation and amortization. EBITDA is presented because NRG considers it an important supplemental measure of its performance and believes debt-holders frequently use EBITDA to analyze operating performance and debt service capacity. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are: EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments; EBITDA does not reflect changes in, or cash requirements for, working capital needs; EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments; Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and Other companies in this industry may calculate EBITDA differently than NRG does, limiting its usefulness as a comparative measure. Because of these limitations, EBITDA should not be considered as a measure of discretionary cash available to use to invest in the growth of NRG s business. NRG compensates for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA only supplementally. See the statements of cash flow included in the financial statements that are a part of this news release. Adjusted EBITDA is presented as a further supplemental measure of operating performance. As NRG defines it, Adjusted EBITDA represents EBITDA excluding impairment losses, gains or losses on sales, dispositions or retirements of assets, any mark-to-market gains or losses from accounting for derivatives, adjustments to exclude the Adjusted EBITDA related to the non-controlling interest, gains or losses on the repurchase, modification or extinguishment of debt, the impact of restructuring and any extraordinary, unusual or non-recurring items plus adjustments to reflect the Adjusted EBITDA from our unconsolidated investments. The reader is encouraged to evaluate each adjustment and the reasons NRG considers it appropriate for supplemental analysis. As an analytical tool, Adjusted EBITDA is subject to all of the limitations applicable to EBITDA. In addition, in evaluating Adjusted EBITDA, the reader should be aware that in the future NRG may incur expenses similar to the adjustments in this news release. Management believes Adjusted EBITDA is useful to investors and other users of NRG's financial statements in evaluating its operating performance because it provides an additional tool to compare business performance across companies and across periods and adjusts for items that we do not consider indicative of NRG s future operating performance. This measure is widely used by debt-holders to analyze operating performance and debt service capacity and by equity investors to measure our operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired. Management uses Adjusted EBITDA as a measure of operating performance to assist in comparing performance from period to period on a consistent basis and to readily view operating trends, as a measure for planning and forecasting overall expectations, and for evaluating actual results against such expectations, and in communications with NRG's Board of Directors, shareholders, creditors, analysts and investors concerning its financial performance. 2

Reg. G Adjusted cash flow from operating activities is a non-gaap measure NRG provides to show cash from operations with the reclassification of net payments of derivative contracts acquired in business combinations from financing to operating cash flow, as well as the add back of merger, integration and related restructuring costs. The Company provides the reader with this alternative view of operating cash flow because the cash settlement of these derivative contracts materially impact operating revenues and cost of sales, while GAAP requires NRG to treat them as if there was a financing activity associated with the contracts as of the acquisition dates. The Company adds back merger, integration related restructuring costs as they are one time and unique in nature and do not reflect ongoing cash from operations and they are fully disclosed to investors. Free cash flow (before Growth investments) is adjusted cash flow from operations less maintenance and environmental capital expenditures, net of funding, preferred stock dividends and distributions to non-controlling interests and is used by NRG predominantly as a forecasting tool to estimate cash available for debt reduction and other capital allocation alternatives. The reader is encouraged to evaluate each of these adjustments and the reasons NRG considers them appropriate for supplemental analysis. Because we have mandatory debt service requirements (and other non-discretionary expenditures) investors should not rely on free cash flow before Growth investments as a measure of cash available for discretionary expenditures. Free Cash Flow before Growth Investment is utilized by Management in making decisions regarding the allocation of capital. Free Cash Flow before Growth Investment is presented because the Company believes it is a useful tool for assessing the financial performance in the current period. In addition, NRG s peers evaluate cash available for allocation in a similar manner and accordingly, it is a meaningful indicator for investors to benchmark NRG's performance against its peers. Free Cash Flow before Growth Investment is a performance measure and is not intended to represent net income (loss), cash from operations (the most directly comparable U.S. GAAP measure), or liquidity and is not necessarily comparable to similarly titled measures reported by other companies. 3