Gates County. Revenue Approved Budget 7/1/2007 Through 6/30/2008

Similar documents
WARREN COUNTY BUDGET ORDINANCE FISCAL YEAR

CLEVELAND COUNTY, NORTH CAROLINA

CLEVELAND COUNTY, NORTH CAROLINA BUDGET ORDINANCE FOR FISCAL YEAR ENDING JUNE 30, 2012

BE IT ORDAINED BY THE BOARD OF COMMISSIONERS OF CLEVELAND COUNTY:

(1,845,425) $ 73,594,246 Ad Valorem Tax: Current Year (57.0 Cents per $100 value) X ($8,484,093,333 total value) X (98% collection) $

CLEVELAND COUNTY, NORTH CAROLINA BUDGET ORDINANCE FOR FISCAL YEAR ENDING JUNE 30, 2009

CLEVELAND COUNTY, NORTH CAROLINA BUDGET ORDINANCE FOR FISCAL YEAR ENDING JUNE 30, 2010

CLEVELAND COUNTY, NORTH CAROLINA

SECTION I. FUND ESTIMATED REVENUES. It is estimated that the revenues and fund balances of the

Public Comment Input Haywood County Budget Work Session June 6, 2011

Revenue Account Codes for FY Reporting Account Code

REVENUE WORKSHEET REPORT

LINCOLN COUNTY NORTH CAROLINA COMPLIANCE LETTERS

General Fund Revenue Analysis

POLK COUNTY, NORTH CAROLINA. June 30, 2012

ELMORE COUNTY COMMISSION FY 2019 BUDGET

GATES COUNTY NORTH CAROLINA COMPLIANCE LETTERS

BASIC FINANCIAL STATEMENTS

Revenue Account Codes for FY12-13 Reporting

Overview: State and Local Revenue Sources

FISCAL YEAR NORTHAMPTON COUNTY BUDGET ORDINANCE BE IT ORDAINED BY THE BOARD OF COMMISSIONERS OF NORTHAMPTON COUNTY, NORTH CAROLINA:

LINCOLN COUNTY NORTH CAROLINA COMPLIANCE LETTERS

NORTH ENDED J JUNE 30, 2012

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017

Boone County Fiscal Court Fiscal Year Budgeted Revenues

Boone County Fiscal Court Budgeted Revenues FY16

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018

FY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522

Anderson County 12,125, (5,372,631.12) 6,753, % (3,556,384.11)

Anderson County 12,125, (1,816,247.01) 10,309, % (866,586.21)

Anderson County 12,125, (10,758,813.23) 1,367, % (4,399,896.64)

FYE 12/31/16 FYE 12/31/16

Anderson County 12,125, (11,490,652.90) 635, % (731,839.67)

CITY OF BREVARD

ALLEGANY COUNTY, MARYLAND

Expenditures FY

LYON COUNTY INDEX PAGE

Town of Chocowinity Budget vs. Actual For the Date Ending December 29, 2017 Account Description Budgeted Amount Amount Received Remaining Percentage U

CITY OF CHARLOTTESVILLE, VIRGINIA

FY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325

HOW ARE YOUR TAX DOLLARS BEING USED

ALLEGANY COUNTY, MARYLAND

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET

Madison County, North Carolina Budget Ordinance

FISCAL YEAR EXPENDITURES

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER.

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER.

SECTION I GENERAL FUND

SCHUYLKILL TOWNSHIP - RECEIPTS BUDGET Budget Revised Date: November 2 for Possible Adoption

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION

MINNESOTA CITY/COUNTY SUMMARY BUDGET DATA FORM INSTRUCTIONS

11040 Machinery & Tools 1 Current Taxes 962, , ,000 (149,000)

JUNE 12,2018 BUDGET REPORT FORMAT REQUEST CRT052 AGENCY 001 B L O U N T C O U N T Y, T E N N E S S E E

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND

County of Kern. FY Preliminary Recommended Budget

BASIC FINANCIAL STATEMENTS

*** Redwood County ***

2016 Third Quarter Financial Report

General Fund Revenues

COUNTY OF HENRICO, VIRGINIA APPROVED GENERAL FUND REVENUES FY

Circuit Court - Juvenile Judicial 68X.XX

TAZEWELL COUNTY BUDGET AS ADOPTED

Revenues. FY2018 Total County Revenue Sources. (Note: Excludes Operating Transfers In) Other Localities 2.8% Misc 0.7%

City of Williston Fiscal Year 2017/2018 Adopted Budget

ANNUAL BUDGET FOR YANKTON COUNTY, SD For Year January 1, 2017 through December 31, Governmental Funds

COUNTY OF HENRICO, VIRGINIA SOURCE OF APPROVED REVENUES - ALL FUNDS -

2019 GENERAL FUND REVENUES

Muncie Civil City, Delaware County, Indiana Detailed Receipts 2013

TAZEWELL COUNTY BUDGET AS ADOPTED

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS

OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS

WATAUGA COUNTY C OUNTY MANAGER S BUDGET MESSAGE FY Budget Highlights. May 1, To the Watauga County Board of Commissioners:

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014

Ad Valorem Taxes. Description of Revenue Source. Revenue Assumptions

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017

IREDELL COUNTY North Carolina COMPREHENSIVE ANNUAL FINANCIAL REPORT. For the Fiscal Year Ended June 30, Submitted to

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

Required Supplementary Information Other Than MD&A

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year

UNION COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND

CITY OF FRUITLAND FISCAL YEAR BUDGET

NORTHAMPTON COUNTY JACKSON, NORTH CAROLINA

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z

Charges for services 364, ,885 Other 1,503,632 3,054,309 Total Revenues 1,868,497 3,836,487

Budgeted Fund Structure

TRANSYLVANIA COUNTY BUDGET ORDINANCE FISCAL YEAR

*** Waseca County ***

Franklin County. FY Budget Presentation to the Board of Commissioner.

UNIFORM CHART OF ACCOUNTS Sources of Revenue/Additions Page 1

OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year

City of Williston Fiscal Year 2014/2015 Adopted Budget

CITY OF BRISTOL FY 2018 Approved Operating Budget Percentage of Budget by Fund

Transcription:

8/22/2007 1:01:19 PM Revenue Page 1 of 11 GENERAL FUND 11-3100-110 PRIOR YEAR TAXES 345,000 11-3100-160 TAX REFUNDS -35,000 11-3100-170 TAX PENALTIES 118,500 11-3100-171 OTHER FEES COLLECTED 12,000 11-3107-110 CURRENT TAX 5,057,607 11-3230-310 COUNTY 1 CENT SALES TAX 355,000 11-3232-310 COUNTY 1/2 CENT SALES TAX - ART 40 453,642 11-3232-330 ARTICLE 40 SALES TAX - RESTRICTED 194,418 11-3233-310 COUNTY 1/2 CENT SALES TAX - ART 42 258,789 11-3233-330 ARTICLE 42 SALES TAX - RESTRICTED 388,183 11-3235-310 COUNTY 1/2CT SALES TAX-ART 44 380,000 11-3240-111 EXCISE STAMP TAX 40,000 11-3260-800 BEER & WINE LICENSE FROM COUNTY 350 11-3260-801 SCHEDULE B PERMITS 100 11-3261-801 CABLE FRANCHISE FEES 2,500 11-3311-210 FED MONEY IN LIEU OF TAXES 15,700 11-3322-310 STATE BEER & WINE TAX 47,100 11-3323-330 COURT FACILITY FEES 29,000 11-3328-330 PUBLIC SCHOOL FUNDS 11-3328-331 LOTTERY PROCEEDS 325,000 11-3343-410 BLDG PERMITS & INSPECTION FEES 106,250 11-3416-330 OFFICER FEES BY SHERIFF 6,500 11-3416-410 CSC OFFICER FEES AND JAIL FEES 7,500 11-3417-330 HAVA GRANT 11-3417-410 FILING FEES 6,000 11-3418-410 MARRIAGE LICENSE & CERTIFICATES 1,700 11-3418-411 REGISTER OF DEEDS FEES 66,000 11-3431-310 CIVIL LICENSE REVOCATION FEES 1,300 11-3431-330 COURT AWARDS FOR LAW ENFORCEMENT 11-3431-371 SRO FUNDING-SCHOOL 11-3431-411 ORDINANCE VIOLATION FEE 11-3433-330 SURRY NUCLEAR POWER PLANT GRANT 700 11-3433-331 EMPG GRANT 10,000 11-3433-332 2004 HOMELAND SECURITY GRANT 11-3433-333 2003 DHS GRANT 11-3452-330 NC DOT GRANT 299,114 11-3452-331 HCCBG GRANT 25,000 11-3452-332 MEDICAID 48,000 11-3452-333 SMART START 34,000 11-3452-334 ROAP 84,000 11-3452-335 JARC SPONSORS 11-3452-410 AGENCY FARES 51,359 11-3491-410 ZONING REVENUE 23,103

Revenue Page 2 of 11 GENERAL FUND 11-3493-430 CDBG ADMIN REIM 11-3494-360 MAKING A JOB 11-3494-361 WORK EXPERIENCE 11-3494-362 GANG VIOLENCE 11-3494-363 BABY LOVE GRANT 11-3494-364 SHIIP GRANT 11-3494-365 SCIENCE CAMP REVENUE 11-3495-361 WORKFORCE YOUTH DEVELOPMENT 11-3495-362 SCHOOL AGED CHILDCARE 11-3495-364 UNITED WAY 11-3495-365 SUPPORT OUR STUDENTS 11-3495-366 DIVORCE FEES 11-3495-367 GENESIS 11-3495-368 NEW CHOICES 11-3495-430 EXT GRANT REIM FOR ADMN 11-3496-380 SOIL CONSERVATION REIMBURSEMENT 23,000 11-3518-360 MOSQUITO CONTROL GRANT 11-3531-330 STATE AND FEDERAL ADMN - DSS REIM 719,038 11-3531-891 DSS MISCELLANEOUS REVENUE 11-3537-330 DEPARTMENT OF TRANSPORTATION 11-3537-331 AID TO FAMILIES WITH DEP CHILDREN 2,500 11-3541-330 WORK FIRST (DOMESTIC VIOLENCE) 7,632 11-3541-331 FOSTER HOME CARE-STATE AFDC(TANF) 5,502 11-3545-330 MEDICAID TRANSPORTATION 44,816 11-3545-331 CAP PROGRAM 12,500 11-3545-332 NC HEALTH CHOICE FEES 1,809 11-3553-360 JUVENILE CRIME PREV COUNCIL GRANTS 63,527 11-3582-330 STATE REIM FOR VETERANS SERVICE 2,000 11-3583-331 PSYCHOLOGICAL SERVICES 11-3584-330 CHORE SERVICES FOR THE BLIND 11-3585-330 DAYCARE INCLUDING TRANSPORTATION 363,423 11-3585-331 SMART START REVENUE 37,578 11-3591-320 FINES AND FORFEITURES 11-3712-430 WATER DEPT REIMBURSEMENT 65,015 11-3831-491 INTEREST ON INVESTMENTS 40,000 11-3834-860 CAP BUILDING RENT 6,000 11-3834-861 USDA SERVICE CENTER REVENUES 25,304 11-3835-011 SALE OF SURPLUS EQUIPMENT 11-3835-019 AUCTIONED VEHICLES 9,501 11-3837-310 PROCEEDS FROM ABC BOARD 1,600 11-3838-330 ABC BOARD 5 CENTS PER BOTTLE 1,700 11-3839-351 NC SALES TAX REFUND 4,500 11-3839-352 NC GAS TAX REFUND 12,000

Revenue Page 3 of 11 GENERAL FUND 11-3839-430 COMMISSIONS ON DRAINAGE TAX 11-3839-431 GATESVILLE TAX COLLECTION FEE 1,000 11-3839-850 INSURANCE PROCEEDS 11-3839-890 OVERAGE/SHORTAGE 11-3839-891 MISCELLANEOUS REVENUE 5,000 11-3982-980 TRANSFER FROM SCHOOL CAPITAL RESERVE 45,513 11-3986-981 TRANSFER FROM WATER FUND 250 11-3986-982 TRANSFER FROM SOLID WASTE FUND 250 11-3990-990 FUND BALANCE APPROPRIATED 50,000 11-3990-995 EXTENSION FUND BALANCE APPROPRIATED TOTAL GENERAL FUND 10,309,373

Revenue Page 4 of 11 AUTOMATION & PRESERVATION FEES 15-3418-330 AUTOMATION & PRESERVATION FEES 6,400 15-3831-491 INTEREST ON INVESYMENTS 2,600 TOTAL AUTOMATION & PRESERVATION FEES 9,000

Revenue Page 5 of 11 EMERGENCY 911 SYSTEM FUND 22-3255-410 TELEPHONE SURCHARGE 50,000 22-3260-410 WIRELESS TELEPHONE SURCHARGE 82,000 22-3831-494 INTEREST ON INVESTMENTS 8,000 TOTAL EMERGENCY 911 SYSTEM FUND 140,000

Revenue Page 6 of 11 FIRE PROTECTION FUND 23-3434-160 FIRE FEE REFUND 23-3434-440 FIRE PROTECTION FEES 249,000 23-3831-494 INTEREST ON INVESTMENTS TOTAL FIRE PROTECTION FUND 249,000

Revenue Page 7 of 11 CAPITAL RESERVE FUND 24-3831-494 INTEREST ON INVESTMENTS 24-3981-981 CONTRIBUTIONS FROM GENERAL FUND TOTAL CAPITAL RESERVE FUND 0

Revenue Page 8 of 11 REVALUATION FUND 25-3831-494 INTEREST ON INVESTMENTS 25-3981-981 CONTRIBUTIONS FROM GENERAL FUND 45,355 TOTAL REVALUATION FUND 45,355

Revenue Page 9 of 11 SCHOOL CAPITAL RESERVE FUND 29-3831-494 INTEREST ON INVESTMENTS 29-3981-981 CONTRIBUTION FROM GENERAL FUND TOTAL SCHOOL CAPITAL RESERVE FUND 0

Revenue Page 10 of 11 WATER FUND 61-3712-510 SALE OF WATER 707,000 61-3712-520 SIGN UPS (TAPS & CONNECTION FEES) 79,000 61-3712-530 REINSTALLATIONS 9,000 61-3831-497 INTEREST ON INVESTMENTS 37,000 61-3835-000 AUCTIONED VEHICLES 61-3839-351 NC SALES TAX REFUND 2,000 61-3839-890 MISCELLANEOUS REVENUE 61-3990-890 OVERAGE/SHORTAGE 61-3990-990 FUND BALANCE APPROPRIATED 360,596 TOTAL WATER FUND 1,194,596

Revenue Page 11 of 11 SOLID WASTE FUND 62-3472-160 SOLID WASTE REFUNDS 62-3472-330 SCRAP TIRE DISPOSAL FEE 13,000 62-3472-331 WHITE GOODS DISPOSAL FEE 5,500 62-3472-332 SCRAP TIRE GRANT 62-3472-510 SOLID WASTE USER AVAILABILITY FEES 741,600 62-3831-497 INTEREST ON INVESTMENTS 62-3990-990 FUND BALANCE APPROPRIATED 13,386 TOTAL SOLID WASTE FUND 773,486 12720810 GRAND TOTAL