TLG S TENDER OFFER FOR WCM: BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM

Similar documents
9M 2018 RESULTS 09 NOVEMBER 2018 TLG IMMOBILIEN AG 9M 2018 RESULTS

Retail: Potsdamer Strasse 51, Ludwigsfelde. Quarterly statement Q1/2017. WCM Beteiligungs- und Grundbesitz-Aktiengesellschaft

Retail: Jacob-Winter-Platz, Dresden. Interim statement Q3/2017. WCM Beteiligungs- und Grundbesitz-Aktiengesellschaft [1]

UBS Global Real Estate CEO/CFO Conference. December 1/2, 2015

NINE MONTHS FINANCIAL RESULTS NOVEMBER 19, 2015

Conference call presentation Q

Deutsche Wohnen SE.» 9M 2017 results. Conference Call, 14 November 2017

HALF-YEAR FINANCIAL REPORT. as at 30 June 2016

QUARTERLY FINANCIAL REPORT AS AT 30 SEPTEMBER 2018

HALF-YEAR FINANCIAL REPORT AS AT 30 JUNE 2018

FIRST QUARTER 2017 INTERIM STATEMENT

Deutsche Wohnen AG.» Company presentation. September 2012

COMPANY PRESENTATION MARCH 2018 (AS PER )

Q HIGHLIGHTS MEUR MEUR % MEUR MEUR 48.4 MEUR 94.8 MEUR % 1.87% +2.2% +1.9 PP +3.5% +73.8% + >100% +19.9% +81.

Strategic Financing of a Listed Company

FY 2016 Results. 28 April DEMIRE Deutsche Mittelstand Real Estate AG April 2017

0/0/0 255, 255, /60/ /221/221 30/60/ /153/ /177/ /217/47 116/222/ /204/ /62/152 0/159/147 M AY 17,

Company Presentation. January 2018

FINANCIAL RESULTS Q2 2018

S IMMO. Accumulate (old: Buy) Target: Euro (old: Euro 16.00)

P R E S E N T A T I O N H1/ A U G U S T

DEMIRE Deutsche Mittelstand Real Estate AG

ANNUAL RESULTS 2015 MARCH 22, 2016

Q1 Results Conference Call May 29, 2008

PRELIMINARY INDICATION FOR FULL YEAR 2012 RESULT

Company presentation November 2017

FINANCIAL RESULTS Q3 2018

10th Annual General Meeting. Vienna, 20 May 2011

2017 HALF YEAR 25 JULY 2017

Growing Assets 9M 2013 Q1-Q3 2011

Sparkassen Immobilien

Continuing the growth story: Acquisition of Brack Capital Properties. February 2018

Quarterly Statement A S O F

12 th Annual General Meeting. + Vienna, 8 May 2013

Growing Assets Q Figures

First Quarter 2017 Interim Statement

Company presentation June 2017

S IMMO. Buy (old: Accumulate) Target: Euro (old: Euro 19.00)

DEMIRE Deutsche Mittelstand Real Estate AG Conference Call Full Year Results 2017

Deutsche Konsum REIT-AG. Interim financial report for the period from 1 October 2016 to 30 June 2017 of 2016/2017 fiscal year

JOINT REPORT. of the Management Board of WCM Beteiligungs- und Grundbesitz-Aktiengesellschaft. and. of the Management Board of TLG IMMOBILIEN AG

THREE MONTH FINANCIAL RESULTS 2016 MAY 19, 2016

Company Presentation. Mr. Claus-Matthias Böge, CEO. German Equity Forum Frankfurt am Main, 22 November The Art of Shopping

HSBC Real Estate Conference. Frankfurt, 27 February 2008

conwert Immobilien Hold (unchanged) Target: Euro (unchanged)

Next Generation Real Estate. HY 2008 Figures. Colonia Real Estate AG HY 2008 Figures 15 th of August 2008 Cologne

CONTENT. 01 Highlights. 02 Portfolio Performance. 03 Optimisation of Financing Structure. 04 FY 2017 Results. 05 Outlook FY

S IMMO HY results August 2017

Fair Value REIT. Demire approach adds growth option. Investments looking forward. Potential combination with Demire. Valuation: Growth creating value

13 th Kepler Cheuvreux German Corporate Conference Frankfurt, 22 January 2014 Rolf Buch, CEO

> Financing costs sharply down by 38.6% or MEUR 10.3 to MEUR due to successful refinancing measures undertaken in FY 2017

CORESTATE Capital Group A Leading Real Estate Investment Manager

Q32016 QUARTERLY STATEMENT

S IMMO. Buy (unchanged) Target: Euro (old: Euro 20.00)

CONFERENCE CALL FY2016 PRELIMINARY RESULTS 8 MARCH 2017

Deutsche Wohnen SE.» Full year results Conference Call, 23 March 2018

CORESTATE Capital Group

DEMIRE Deutsche Mittelstand Real Estate AG. Fiscal Year 1 January 31 December 2017

GxP German Properties AG Fiscal Year 2016 Presentation. 31 March 2017

03/09 THE CHANGING FACE OF RETAIL. HSBC Real Estate Conference Frankfurt, 4 March feelestate.de

ACCENTRO Real Estate AG

CONSOLIDATED HALF-YEAR FINANCIAL REPORT

Company presentation April 2017

Westgrund AG Overview

Aroundtown Property Holdings Plc.

S IMMO Q3 results November 2018

FINANCIAL STATEMENTS. For the year ended December 31, 2013

TAG Immobilien AG Q1-Q TAG I 1

S IMMO Annual results for April 2018

Q3&9M 2015 RESULTS INVESTOR PRESENTATION 13 NOVEMBER 2015

INTERIM REPORT ON THE 3RD QUARTER GROWING CASHFLOWS

Kempen conference. Amsterdam 30 May 2013

CONFERENCE CALL. 9M 2015 Results

JANUARY 1 MARCH 31 Q INTERIM STATEMENT

INTERIM STATEMENT GODEWIND IMMOBILIEN AG 1

Agenda. About IREIT Global. Key Highlights. Portfolio Summary. Economy & Real Estate Review. Looking Ahead. Appendix : Overview of Tikehau Capital

2Q 2014 RESULTS ANALYST AND INVESTOR UPDATE. August 27, 2014

BERLINSIDERS HALF YEAR FINANCIAL REPORT

Half-Year Report 2016

Deutsche Wohnen SE.» Q results. Conference Call, 15 May 2018

Fast and sustainable, profitable growth. Company profile (February 2019)

Tender Offer on Axiare. Barcelona 13/11/17

BUWOG GROUP COMPANY PRESENTATION DEUTSCHE BANK GERMAN, SWISS & AUSTRIAN CONFERENCE BERLIN 8 JUNE 2016

Braas Monier and Standard Industries Agree to Amended Offer and Sign Business Combination Agreement

TAG Immobilien AG Q1 - Q3 2012

FULL YEAR RESULTS FY 2013/14. Press Conference 04 August 2014

Hansteen. Full Year Results to 31 December Tilburg, Netherlands

FY2017 Annual General Meeting 19 April 2018

INVESTOR PRESENTATION

Company presentation 9 monthly figures 2018 November 7, 2018

Adler Real Estate AG. Fewer vacancies, more properties. Buy (Buy) EUR (16.50 EUR ) BANKHAUS LAMPE // 1 28/03/2017

interim report Q To our shareholders interim report GSW IMMOBILIEN AG Q MY BERLIN. MY HOME.

Rolling Up German Real Estate

Corporate. Presentation September 2017

1Q 2018 RESULTS ANALYST AND INVESTOR UPDATE. May 23, 2018

Conference Call 1st quarter 2018

Earnings, Balance Sheet and Cash Flow Analysis

Roadshow Presentation. Dr. Rüdiger Mrotzek Hans Richard Schmitz January 2016

S IMMO. Target: Euro 6.50 (unchanged) 23 November Price (Euro) weeks range 5.03 / André Hüsemann, CREA Stefan Scharff, CREA

Aroundtown SA LATEST RUN RATES CONFIRM GROWTH PHASE. FIRST BERLIN Equity Research. Operational PRICE TARGET Ar ou

Transcription:

MAY 207 TLG IMMOBILIEN AG TLG S TENDER OFFER FOR WCM: BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM

DISCLAIMER This presentation is for information purposes only and neither constitutes an offer to purchase or exchange nor an invitation to sell or to make an offer to exchange, securities of WCM Beteiligungs- und Grundbesitz-Aktiengesellschaft ( WCM ) or TLG IMMOBILIEN AG ( TLG IMMOBILIEN ). The final terms and further provisions regarding the public takeover offer will be disclosed in the offer document once its publication will have been approved by the German Federal Financial Supervisory Authority (Bundesanstalt für Finanzdienstleistungsaufsicht). TLG IMMOBILIEN reserves the right to deviate in the final terms and conditions of the public takeover offer from the basic information described herein. Investors and holders of securities of WCM are strongly recommended to read the offer document and all announcements in connection with the public takeover offer as soon as they are published, as they contain or will contain important information. The offer will be made exclusively under the laws of the Federal Republic of Germany, especially under the German Securities Acquisition and Takeover Act (Wertpapiererwerbs- und Übernahmegesetz (WpÜG)). The offer will not be executed according to the provisions of jurisdictions other than those of the Federal Republic of Germany. Thus, no other announcements, registrations, admissions or approvals of the offer outside of Federal Republic of Germany have been filed, arranged for or granted. Holders of securities of WCM cannot rely on having recourse to provisions for the protection of investors in any jurisdiction other than the Federal Republic of Germany. No U.S. federal or state securities commission or regulatory authority has approved or disapproved of the transaction or passed upon the adequacy or accuracy of the information in the offer related documents. Any representation to the contrary is a criminal offence in the United States of America ( United States ). Subject to the exceptions described in the offer document as well as any exemptions that may be granted by any competent regulatory authority, a takeover offer is not being made directly or indirectly, in any jurisdiction where to do so would constitute a violation of the national laws of such jurisdiction. The takeover offer will result in the acquisition of securities of a Germany company and is subject to German disclosure requirements, which differ from those of the United States. The financial information included or referred to in the offer documents has been prepared in accordance with non-u.s. accounting standards and, accordingly, may not be comparable to financial information of U.S. companies or companies whose financial statements are prepared in accordance with generally accepted accounting principles in the United States. The takeover offer will be made in the United States pursuant an exemption from the U.S. tender offer rules provided by Rule 4d-(c) under the U.S. Securities Exchange Act of 934, as amended (the U.S. Securities Exchange Act ), and the issuance of shares in the takeover offer will be pursuant to an exemption from registration provided by Rule 802 under the U.S. Securities Act of 933, as amended (the U.S. Securities Act ), and the takeover offer will otherwise be made in accordance with the applicable regulatory requirements in Germany. Accordingly, the takeover offer will be subject to disclosure and other procedural requirements, including with respect to withdrawal rights, offer timetable, settlement procedures and timing of payments that are different from those applicable under U.S. domestic tender offer procedures and law. It may be difficult for U.S. holders of shares to enforce their rights and any claims arising under the U.S. federal securities laws, since TLG IMMOBILIEN and WCM are located in a country other than the United States, and some or all of their officers and directors may be residents of a country other than the United States. U.S. holders of shares may not be able to sue a non-u.s. company or its officers or directors in a non-u.s. court for violations of the U.S. securities laws. Further, it may be difficult to compel a non-u.s. company and its affiliates to subject themselves to a U.S. court s judgment. To the extent permissible under applicable law or regulation, and in accordance with German market practice, TLG IMMOBILIEN or its brokers may purchase, or conclude agreements to purchase, securities in WCM, directly or indirectly, outside the takeover offer, before, during or after the period in which the offer remains open for acceptance. The same applies to other securities which are directly convertible into, exchangeable for, or exercisable for securities in WCM. These purchases may be completed via the stock exchange at market prices or outside the stock exchange at negotiated conditions. Any information on such purchases will be disclosed as required by law or regulation in Germany or any other relevant jurisdiction. To the extent that any announcements on this website contain forward-looking statements, such statements do not represent facts and are characterized by the words expect, believe, estimate, intend, aim, assume or similar expressions. Such statements express the intentions, opinions or current expectations and assumptions of TLG IMMOBILIEN and the persons acting in conjunction with TLG IMMOBILIEN, for example with regard to the potential consequences of the takeover offer for WCM, for those shareholders of WCM who choose not to accept the takeover offer or for future financial results of WCM. Such forward-looking statements are based on current plans, estimates and forecasts which TLG IMMOBILIEN and the persons acting in conjunction with TLG IMMOBILIEN have made to the best of their knowledge, but which do not claim to be correct in the future. Forward-looking statements are subject to risks and uncertainties that are difficult to predict and usually cannot be influenced by the Bidder or the persons acting in conjunction with TLG IMMOBILIEN. It should be kept in mind that the actual events or consequences may differ materially from those contained in or expressed by such forward-looking statements. 2

AGENDA 0 02 03 04 Key offer terms and transaction summary Building the leading German commercial real estate platform Q 207 update Appendix 3

KEY OFFER TERMS AND TRANSACTION SUMMARY 0

KEY OFFER TERMS AND TRANSACTION SUMMARY MAY 207 TRANSACTION SUMMARY 50% TENDER AGREEMENTS FROM WCM SHAREHOLDERS IN PLACE Financial terms All-share offer for 00% of the share capital of WCM Beteiligungs- und Grundbesitz-AG ( WCM ) (the "Offer") new TLG share from authorised capital offered for 5.75 WCM shares (4:23) This implies an offer price of EUR 3.36 per WCM share based on the TLG closing price prior to the day of the announcement of the offer, a premium of 4.6% to WCM s closing price prior to the day of the announcement of the offer and a premium of 7.8% to WCM s current pro-forma EPRA NAV Full support from key shareholders Approximately 50.0% tender agreements on a fully diluted basis (including Mandatory Convertible and employee stock options 2 ) from WCM shareholders in place (DIC Asset Group, member of the supervisory board of WCM Karl Ehlerding, CEO of WCM Mr. Stavros Efremidis, as well as other shareholders) WCM management and key WCM shareholders have agreed to a 3 months lock-up on the TLG shares received as part of the Offer Full support from WCM management and supervisory board Business combination agreement Offer supported by the management and supervisory boards of WCM and business combination agreement concluded with TLG Joint headquarters of the combined company will remain in Berlin Business processes of TLG will be applied across the combined platform, thereby realising considerable synergies Transaction will not result in any material real estate transfer tax, if any Preservation of WCM corporate income tax loss carry-forwards of approx. EUR 50-80 m Expected transaction timeline Announcement of intention to launch public offer: May 0, 207 Offer period: June 28, 207 September 6, 207 Additional acceptance period: September 4, 207 September 27, 207 Expected closing: October 207 As per WCM press release on November 206; 2 Employee Stock options contain 880,000 shares with a cash settlement option 5

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM 02

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM 2 3 4 EUR 3 bn pan-german commercial portfolio centered in and around strong locations Commercial real estate expert combining yield and value growth potential Stable joint platform and proven business concept enables nationwide and flexible growth Enhanced scale of the platform and cost synergy potential Strengthen existing portfolio locations in Berlin, Dresden, Leipzig and Frankfurt/Main Expand exposure to other West German economic growth areas Balanced exposure across asset classes: 45% office, 44% retail and 9% hotels Attractive combination of 6.7% GRI in-place yield and value growth potential Sector leading WALT of 6.6 years and 3.5% vacancy Expand proven TLG portfolio management and acquisition approach across Germany Broad local network and expertise along the full value chain Aspire to double the platform by continuing successful acquisition track record Run-rate cost synergies of approximately EUR 5 m p.a. on fully phased-in basis Transaction implies attractive acquisition FFO yield of 6.8% incl. run-rate synergies Enhanced capital markets visibility and share liquidity 5 Strong balance sheet with balanced maturity profile Net LTV pro-forma for transaction below 45% target level Efficient financing with average interest rate of 2.3% Balanced maturity profile with average debt maturity of 5.9 years Based on 3 March 207 for TLG and 3 December 206 for WCM, adjusted for acquisitions in Q 207 7

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM Key KPIs of the combined portfolio Portfolio Market Cap. / FFO as of Q 207 as of FY 206 Combined weighted average 2 # Properties 390 57 447 GAV (EUR m) 2,235.2 796.2 3,03.4 Annualised in-place rent (EUR m) 56.5 47.5 204.0 Portfolio yield 7.0% 6.0% 6.7% EPRA vacancy rate 3.3% 4.3% 3.5% WALT (years) 6. 8.2 6.6 Market Cap. (EUR m) 3,432 424,856 FFO 207E guidance (EUR m) 85.0 23.5 4 08.5 Financing Net-LTV 38% 59% 5 43% Ø Interest rate 2.4% 2.0% 2.3% 7 Ø Debt maturity (years) 5.8 6.0 6 5.9 7 Pro-forma for acquisitions in Q 207; 2 Weighted average based on portfolio value; 3 As of 9 May 207; 4 Annualised FFO of EUR 26.5 m including recent acquisitions; 5 Based on net debt as of 3 December 206 and including new bank loans of EUR 3.4 m as well as EUR.6 m cash consumption resulting from the acquisition of the MIA I and MIA II portfolios (rights and liabilities were transferred in Q 207); 6 As of 3 December 206; 7 Weighted average based on WCM gross debt adjusted for acquisitions Source: Thomson Reuters as of 9 May 207; WCM FY 206 financial report and May 207 company presentation 8

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 PAN-GERMAN PORTFOLIO CENTERED IN AND AROUND STRONG GROWTH LOCATIONS Strengthening existing locations Expanding into new and strong markets Combination of complementary portfolio by GAV (%) as of Q 207 as of FY 206 Duesseldorf Presence in and around growth locations TLG WCM Frankfurt Hamburg Hanover Stuttgart Rostock Leipzig /Halle Berlin Dresden Portfolio core cities/areas Rostock 8% Further portfolio cities/areas with growth potential Other Locations 6% Frankfurt / Main 2 7% Leipzig / Halle 8% + EUR 2.2 bn Dresden 5% Other Locations 24% Rostock 6% Leipzig/ Halle 8% Berlin 2 46% Dresden 2% + = EUR 3.0 bn Other Locations 48% Berlin 2 36% Frankfurt/ Main 2 4% EUR 0.8 bn Berlin 2 8% Dresden 5% Leipzig / Halle 5% Frankfurt/ Main 2 34% 76% of GAV located in Berlin, Frankfurt/Main, Dresden, Leipzig/Halle, and Rostock Pro-forma for acquisitions in Q 207; 2 Including adjacent locations of immediate vicinity Source: WCM FY 206 financial report and May 207 company presentation 9

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 PAN-GERMAN PORTFOLIO MAJOR PORTFOLIO SPOTS SHOW STRONG PERFORMANCE OF MACRO NUMBERS Population growth 2006-206 (%, p.a.) Employment trend 207E (%) GDP per capita growth 204-206 (%, p.a.) Berlin 0.9 3.6 3.3 Dresden. 0 2.3 2.7 Leipzig.5 0 3.0 2.0 Rostock 0.3 0.6 3. 2 Frankfurt / Main.6 0 2.0.9 Stuttgart 0.9 0 2.0 2.9 Duesseldorf 0.7 0 2.7 2.0 Hanover 0.6 0 2.9 3.0 Portfolio core cities/areas Further portfolio cities/areas with growth potential Rostock based on 2006-205; 2 Rostock based on 203-204, due to lack of official data Source: German statistical offices 0

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 2 COMMERCIAL REAL ESTATE EXPERT JOINT PORTFOLIO MAINTAINS HIGH QUALITY AND SUPERIOR RISK BALANCE Asset class mix maintained by GAV (%) as of Q 207 as of FY 206 Attractive composition of private industry leaders and top rated public tenants Annualised in-place rent 2 Retail 40% EUR 2.2 bn Hotel 2% Other 3% + Retail 56% EUR 0.8 bn Tenant EUR m % of total WALT (years) 27.6 3.5% 8.3.8 5.8% 5.9 6.7 3.3% 6.7 4.7 2.3% 3.9 Office 45% Retail 44% = Office 44% 4.5 2.2% 2.5 4.3 2.% 8.8 4. 2.0% 9.0 4. 2.0% 7.7 + EUR 3.0 bn Hotel 9% Other 2% Federal State Hesse 4.0 2.0% 3.7 3.6.7% 22.5 Top-0 tenants 75.4 36.9% 8.8 Office 45% All tenants 204.0 00.0% 6.6 Pro-forma for acquisitions in Q 207; 2 TLG based on Q 207, WCM based on FY 206 pro-forma for acquisitions in Q 207 Source: WCM FY 206 financial report and May 207 company presentation

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 2 COMMERCIAL REAL ESTATE EXPERT KPI S UNDERPIN ATTRACTIVE TRIANGLE OF YIELD, SECURED CASH-FLOWS AND FURTHER RETURN POTENTIAL WALT (years) 8. 8.3 5.0 5.5 Office Retail EPRA vacancy rate (%) 4.0 6.5 2.6 3.0 Office Retail Annualised in-place rental yield (%) 6.7 7.7 5.2 6.6 Office TLG WCM Retail TLG based on Q 207; WCM based on FY 206 pro-forma for acquisitions in Q 207 Source: WCM FY 206 financial report and May 207 company presentation 2

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 2 WCM PORTFOLIO IMPRESSIONS NEW ASSETS REPRESENT EXCELLENT SUPPLEMENT TO THE EXISTING PLATFORM TOP 6 ASSETS 45% OF WCM PORTFOLIO Zum Laurenburger Hof 76 Asset type Office Location Frankfurt Market value (EURm) 4.0 EPRA vacancy (%) 0.8 WALT (years) 7.5 In-place yield (%) 4.3 Helfmann-Park 8-0 Asset type Office Location Eschborn Market value (EURm) 52.5 EPRA vacancy (%) 0.0 WALT (years) 3.9 In-place yield (%) 6.2 Bleichstrasse 64-66 Asset type Office Location Frankfurt Market value (EURm) 49.3 EPRA vacancy (%) 7. WALT (years) 5.5 In-place yield (%) 4.8 Dircksenstrasse 42-44 Asset type Office Location Berlin Market value (EURm) 40.3 EPRA vacancy (%) 0.0 WALT (years) 5.2 In-place yield (%) 3.8 Hebbelstrasse 4B Asset type Retail Location Straubing Market value (EURm) 55.5 EPRA vacancy (%) 2. WALT (years) 5. In-place yield (%) 6.4 Dr. Adolf Schneider Strasse 20 Asset type Retail Location Ellwangen Market value (EURm) 50.5 EPRA vacancy (%) 0.4 WALT (years) 5. In-place yield (%) 6.6 Source: WCM FY 206 financial report 3

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 3 PLATFORM FOR SUBSTANTIAL FURTHER GROWTH ACROSS GERMANY German-wide platform with local presence Rostock Berlin Roll-out of established business model Expand proven TLG track record of select value enhancing acquisitions and asset recycling Integration of WCM platform leads to increased local coverage and expertise across Western Germany Strengthen regional presence in Rhein-Main growth area by taking over WCM's established office in Frankfurt 34 46 46 Leipzig Dresden Strong joint acquisition track record EUR 75 m EUR 796 m 204 205 206 Frankfurt 20 3 7 204 205 206 TLG acquisitions (204-206) WCM acquistions (204-206) Commercial real estate transaction volume in West Germany (EUR bn) Commercial real estate transaction volume in East Germany (EUR bn) Substantial joint acquisition pipeline Covering office, retail and hotel assets TLG office WCM office Attractive locations across Germany Exclusivity on several opportunities Source: Savills 4

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 4 CONSIDERABLE SYNERGY POTENTIAL ESTIMATED RUN-RATE SYNERGIES OF APPROXIMATELY EUR 5 M Revenue potential Cost synergies Additional acquisition capacity Incremental acquisition Future acquisitions facilitated by usage of existing corporate tax loss carry-forwards Personnel IT/ Other Expected cost savings from lower administration costs upon full integration Improved and more efficient operating systems across the portfolio Total operational cost synergies of approximately EUR 5 m on run-rate basis Increased scale allows to increase financing flexibility and efficiency in medium-term 5

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 4 ATTRACTIVE ACQUISITION FFO YIELD OF ~6.8% INCLUDING RUN-RATE SYNERGIES Run-rate FFO including full synergies in EUR m Acquisition FFO yield of ~6.8% 26 5 Before any further acquisition potential 5 7 Key assumptions Run-rate cost synergies of approximately EUR 5 m Tax neutral structure; no significant RETT cost expected 84 86 Accelerated future acquisitions in Western Germany as further upside potential Combination to ensure preservation of part of WCM corporate tax loss carryforwards; to be used by combined entity going forward Neutral on EPRA NAV basis TLG current FFO 207 guidance WCM current annualised FFO guidance (annualised incl. recent acquisitions) Cost synergies (run-rate) Combined FFO pro-forma (annualised, run-rate) 2 3 On the basis of WCM's current annualised FFO guidance including run-rate synergies and implied offer value for WCM of EUR 3.36 per share based on the TLG closing price per 9 May 207; 2 Pre transaction costs and assuming 00% acceptance; 3 PF FFO 207 of EUR 07-0 m before any synergy effects Source: WCM FY 206 results presentation and financial report 6

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 4 ENHANCED SCALE AND INCREASED VISIBILITY 3.0 3.0 Listed German players by GAV in EUR bn German quality commercial real estate companies by market cap. in EUR bn 2.2.9.9.9 Significant increase in market cap..2.4 0.8 0.8 0.7 0.4 + + Source: Company information; Thomson Reuters as of 09 May 207 7

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 5 STRONG BALANCE SHEET WITH MATCHING MATURITY PROFILE Balanced maturity profile in EUR m 43 Efficient financing structure and target Net LTV of below 45% as of Q 207 as of FY 206 2 Combined weighted average (EUR m) 63 72 205 3 59 76 Ø Interest rate 2.4% 2.0% 2.3% 3 Ø Debt maturity (years) 5.8 6.0 5.9 3 4 207 208 209 2020 202 2022 2023 2024 Net LTV 38% 59% 4 43% TLG WCM As of 3 March 207 for TLG, as of 3 December 206 for WCM; 2 Pro-forma for acquisitions in Q 207; 3 Weighted average based on WCM gross debt as of 3 December 206 4 Based on net debt as of 3 December 206 and including new bank loans of EUR 3.4 m as well as EUR.6 m cash consumption resulting from the acquisition of the MIA I and MIA II portfolios (rights and liabilities were transferred in Q 207) Source: WCM FY 206 financial report and May 207 company presentation 8

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 TRANSACTION SUMMARY STRATEGIC ACQUISITION TO BUILD PAN-GERMAN PLATFORM Quality & Size EUR 3 bn pan-german commercial portfolio Platform maintains high quality and flexibility for further growth Strengthening of existing portfolio key locations in Berlin, Dresden, Leipzig and Frankfurt/Main Diversification Geographic expansion into West Germany, focused on growth cities/areas Balanced exposure across strategic asset classes Enlarged and further diversified tenant base reduces rental risk profile FFO Transaction FFO neutral in the short-term Further FFO upside from acquisitions and utilization of corporate tax loss carry-forwards in the medium-term Financing Net LTV pro-forma below TLG's target level of max. 45% Efficient financing with low average interest rate and balanced maturity profile NAV Neutral on EPRA NAV basis Tax neutral structure; no significant RETT cost expected 9

BUILDING THE LEADING GERMAN COMMERCIAL REAL ESTATE PLATFORM MAY 207 TIMETABLE WITH KEY OFFER MILESTONES 0 May 207 Announcement of transaction 27 June 207 Expected approval of Tender Offer document by BaFin, followed by start of -week acceptance period 05 July 207 Expected publication of the statement of the Management and Supervisory Board of WCM in support of the offer 05 October 207 Expected publication of final results of Tender Offer October 207 Expected settlement of Tender Offer 28 June 28 06 September, 207 08 June 207 Offer period Expected submission of Tender Offer document to BaFin 4 September 27 September, 207 Additional acceptance period 3 September 207 Expected publication of the Tender Offer results and start of 2-week additional acceptance period Source: Company information 20

Q 207 UPDATE 03

Q 207 RESULTS MAY 207 KEY HIGHLIGHTS Q 207 Portfolio and Operations TLG IMMOBILIEN remains on the growth path; 20.7% increase in rental income to EUR 39.2 m in Q 207 compared to Q 206 Driven by further portfolio expansion and improved cost structure, FFO increased by 23.3% from EUR 7. m to EUR 2. m in Q 207 Approx. 3% lfl-rental-growth on y-o-y basis Lfl-portfolio vacancy at record low of 2.4% Balance Sheet Increase in EPRA NAV by 0.7% to EUR,38.5 m compared to EPRA NAV as of 3-Dec-206 influenced by capital increase and strong operating performance Change in leverage structure with Net LTV of 37.5% driven by successful capital increase in January 207 with gross proceeds of EUR 6 m Growth TLG IMMOBILIEN continues to execute on its communicated growth strategy Acquisition of one retail property with total investment volume of approx. EUR 3.3 m in May 207 Current attractive pipeline provides basis for additional acquisitions during the further course of the year 22

Q 207 RESULTS MAY 207 TLG IMMOBILIEN PORTFOLIO AS OF 3 MARCH 207 PORTFOLIO MAINTAINS ATTRACTIVE METRICS ACROSS ITS ASSET CLASSES OFFICE BERLIN KEY INDICATORS OFFICE RETAIL HOTEL OTHER TOTAL 3-MAR-7 TOTAL 3-DEC-6 CHANGE Property value (EUR m),005.6 888.5 272.4 68.8 2,235.2 2,24.6-0.3% Properties (number) 60 267 7 56 390 404-4 units Annualised in-place rent (EUR m) 2 66.8 68.5 6.3 4.8 56.5 55.3 + 0.8% In-place rental yield (%) 6.7 7.7 5.9 6.8 7.0 6.9 + 0. p.p. EPRA vacancy rate (%) 4.0 2.6.8 8.7 3.3 3.8-0.5 p.p. WALT (years) 5.0 5.5 2.8 7.8 6. 6. 0.0 yrs In line with values disclosed according to IAS 40, IAS 2, IAS 6 and IFRS 5; ² The annualised in-place rent is calculated using the annualised rents agreed as at the reporting date not factoring in rent-free periods. TOTAL CHANGE 3-MAR-6,864.8 + 9.9% 44-24 units 36.0 + 5.% 7.3-0.3 p.p. 3.3 0.0 p.p. 6.5-0.4 yrs RETAIL DRESDEN Property Value Split by Asset Class In EUR m 272.4 68.8 Property Value Split by Region In EUR m Other Locations 505.7 Berlin 902.,005.6 Leipzig 65.3 HOTEL LEIPZIG 888.5 OFFICE RETAIL HOTEL OTHER Frankfurt/ Main 6. Rostock 77.2 Dresden 323.9 23

Q 207 RESULTS MAY 207 STRONG IMPROVEMENT IN FFO/S OPERATING PERFORMANCE AND ACQUISITIONS TRANSLATING INTO STRONG IMPROVEMENT OF KEY METRICS Key Metrics In EUR m Net Operating Income In EUR m +9.0% 34.4 FFO In EUR m Q 207 Q 206 CHANGE 28.9 +23.3% 2. Rental income 39.2 32.5 +20.7% NOI 34.4 28.9 +9.0% FFO 2. 7. +23.3% FFO/s (EUR) 0.29 0.25 +6.0% EPRA cost ratio 2 26. 27.8 -.7 p.p. In-place rental yield 7.0% 7.3% -0.3 p.p. Mar 207 Dec 206 CHANGE Property value 2,235.2 2,24.6-0.3% EPRA NAV/s (EUR) 8.62 8.5 +0.6% Net LTV 37.5% 43.4% -5.9 p.p. Based on weighted average number of shares outstanding 2 Including direct vacancy costs Q 206 Q 207 9.0% Y-o-Y increase driven by acquisitions Property Value In EUR m -0.3% 2,24.6 2,235.2 FY 206 Q 207 Stable portfolio value 7. Q 206 Q 207 Increase driven by acquisitions EPRA NAV/s In EUR m 8.5 +0.6% 8.62 FY 206 Q 207 Growth in EPRA NAV primarily driven by operating performance Capital increase in Jan. 207 24

Q 207 RESULTS MAY 207 OUTLOOK 207 FFO Guidance Positive business fundamentals expecting to drive cash generation in portfolio and FFO FFO guidance of approx. EUR 84-86 m for FY 207 based on current property portfolio confirmed Acquisitions increase FFO 207 further Portfolio TLG IMMOBILIEN with continued pipeline for further acquisitions across all asset classes Strong operating performance and overall market development to translate into expected valuation uplift Dividend Proposed dividend for FY 206 of EUR 59.3 m (EUR 0.80 per share) Implies a FFO payout ratio of 77.% 25

APPENDIX 04

Q 207 RESULTS MAY 207 DEVELOPMENT OF PROPERTY VALUE IN Q 207 NO RELEVANT CHANGES IN THE RUN-UP TO HALF YEAR VALUATION UPDATE 2,24.6 0.6 (.9) Property Value Reconciliation In EUR m.5 3.4 2,235.2 IFRS Portfolio value 3-Dec-6 Acquisitions Disposals Revaluations Other IFRS Portfolio value 3-Mar-7 Capex Breakdown Q 207 vs. Q 206 (like-for-like) 0.9 0.9 0.2.7 In EUR m.0 0.7 Ordinary Capex Expansion Capex Tenant Improvements Q 206 Q 207 Incl. capitalization of refurbishments and depreciation of self-used properties 2. 3.3 Total Capex Comments Ordinary capex unchanged compared to previous year Increase in expansion capex relates to smaller development activities within the food retail portfolio Additional tenant improvements relate to new office lettings in Berlin in Q 207 27

Q 207 RESULTS MAY 207 DEVELOPMENT OF KEY METRICS (/3) APPROX. 3% LFL-RENTAL-GROWTH ON Y-O-Y BASIS Annualised In-place Rent In EUR m LIKE-FOR-LIKE DEVELOPMENT 8.9 56.5 Comments Y-on-Y change in annualised inplace rent of EUR 20.5 m or 5.% 36.0 (2.3) 33.7 3.9 37.6 Like-for-like annualised in-place rent increased by EUR 3.9 m or 2.9% in Q 207 compared to the previous year 3-Mar-206 Disposals 3-Mar-206 (excl. disposals) Like-for-like Development 3-Mar-207 (excl. acquisitions) Acquisitions 3-Mar-207 (incl. acquisitions) Rental growth across all asset classes, following the specifics within the individual markets EUR 33.7 m Like-for-like Development by Asset Class in % 6.8% 0.4% 2.0% 3.8% EUR 37.6 m Once more increased growth in office rent driven by extraordinary strong demand in Berlin and new lettings within major properties 3-Mar-6 (excl. disposals) Office Retail Hotel Other 3-Mar-7 (excl. acquisitions) 28

Q 207 RESULTS MAY 207 DEVELOPMENT OF KEY METRICS (2/3) LFL-PORTFOLIO VACANCY AT RECORD LOW OF 2.4% - ACQUIRED VACANCY PROVIDES ROOM FOR VALUE CREATION 3.3 0.6 EPRA Vacancy Rate In % 3. 3-Mar-206 Disposals 3-Mar-206 (excl. disposals) LIKE-FOR-LIKE DEVELOPMENT (0.7) Like-for-like Development 2.4 3-Mar-207 (excl. acquisitions) 8.8 Acquisitions Like-for-like Development by Asset Class in p.p. 4.9 3.3 3-Mar-207 (incl. acquisitions) Comments Like-for-like ERPA vacancy rate reduced by -0.7% Y-on-Y to record low level Largest vacancy reduction related to Berlin office property Alexanderstrasse, 3, 5' (reduction from 22.3% to.7% Y-on-Y) Total vacancy remains at same low level of Q 206; primarily related to acquisition of properties with additional asset management potential (e.g. office asset Kapweg, Berlin) 3. % 0.9 2.4 % 3-Mar-6 (excl. disposals) (3.3) (.0) Office Retail Hotel Other 3-Mar-7 (excl. acquisitions) 29

Q 207 RESULTS MAY 207 DEVELOPMENT OF KEY METRICS (3/3) ATTRACTIVE WALT-LEVEL REMAINS IN PLACE NEW ACQUISITIONS PROVIDE ADDITIONAL SUPPORT 6.5 3.2 6.6 3-Mar-206 Disposals 3-Mar-206 (excl. disposals) WALT In years LIKE-FOR-LIKE DEVELOPMENT (0.5) Like-for-like Development 6. 6.3 6. 3-Mar-207 (excl. acquisitions) Acquisitions Like-for-like Development by Asset Class in years 3-Mar-207 (incl. acquisitions) Comments Portfolio WALT remains high at comfortable level of 6. years New lettings and rental contract extensions soften recent reduction with the exception of hotel portfolio Early lease extensions and development activities have additional dampening effect on WALT reduction for retail portfolio 6.6 6. 3-Mar-6 (excl. disposals) (0.4) (0.3) 3-Mar-7 (excl. acquisitions) (.0) (.0) Office Retail Hotel Other 30

Q 207 RESULTS MAY 207 TLG S EXPOSURE AT BERLIN-ALEXANDERPLATZ TOP DEVELOPMENT POTENTIAL SURROUNDED BY HOT-SPOT AREAS Moabit 360-Trend in direction of Alexanderplatz Prenzlauer Berg TLG assets Alexanderstr -5 Karl-Liebknecht-Str. 30 Mitte Karl-Liebknecht- Hackescher 3 2 2 Str. 32, 32 A, 32B Markt 4 Karl-Liebknecht- Alexanderplatz 3 Str. 3,33 4 Rathausstraße Alex -5 - Potential Development Plot Tiergarten Kreuzberg Friedrichshein As Berlin s historic heart and most important transport hub, Alexanderplatz is in the center of a strong development across all uses, especially driven by a young, urban and well educated population. This manifests in increased demand for office and retail space and steep increase in rents over the last 24 month. As Alexanderplatz remains the only major undeveloped location within Berlin-Mitte, this situation offers significant potential for future value creation. As is Significantly increased occupancy at 98.3% Annualized-in-place rent: EUR 6.6m p.a. (+57% vs. 205) EUR 3.47 per sq m/month (+8% vs. 205) Development Potential Three development plots with GFA of c. 50k sq m 206: Initial internal analysis of dev. options 207: Market sounding with regard to dev. alternatives Optional 208 et seq.: Start of detailed planning for subsequent transformation 3

Q 207 RESULTS MAY 207 ACQUISITION OF A FURTHER RETAIL PROPERTY ESTABLISHED FOOD-ANCHORED RETAIL WAREHOUSE WITH ATTRACTIVE YIELD-PROFILE Kaufland Unterwellenborn (Thuringia) Key stats Signing date 0 th May 207 Total investment Lettable area EUR 3.3 m,390 EUR per sqm 9,542 sqm In-place rental yield 6.5% WALT > 0 years EPRA vacancy rate 0.0% Tenant Kaufland 32

Q 207 RESULTS MAY 207 FFO RECONCILIATION Q 207 23.3% Y-O-Y INCREASE DRIVEN BY ACQUISITIONS AND STRONG OPERATING PERFORMANCE FFO Value Drivers Q 207/Q 206 in EUR m 5.5 0.2 (.6) (0.) 2. 7. ANNUAL GROWTH +23.3% FFO Q 206 Result from Letting Activities Change in Platform Costs Change in Net Financial Result Change in Taxes FFO Q 207 Including other operating expenses and income, personnel expenses and depreciation and amortisation 33

Q 207 RESULTS MAY 207 EPRA NAV GROWTH DRIVING NAV/S TO EUR 8.62 EUR 33.2 M INCREASE IN EPRA NAV Y-O-Y EPRA NAV Q 207 Development In EUR m Quarterly Development of EPRA NAV In EUR m EPRA NAV Q-ON-Q GROWTH EPRA NAV/S 6.0 (3.9),38.5 Q 207,38.5 0.7% EUR 8.62,248.3 2. Q4 206,248.3 4.8% EUR 8.5 Q3 206,9.3.9% EUR 7.67 Q2 206,68.8 -.8% EUR 7.33 EPRA NAV 3-Dec-206 FFO Capital Increase Jan. 207 Others EPRA NAV 3-Mar-207 Q 206,89.8.6% EUR 7.64 34

Q 207 RESULTS MAY 207 UNCHANGED: CONSERVATIVE FINANCING STRUCTURE ABB IN JANUARY 207 RESULTING IN APPROX. EUR 6 M OF GROSS PROCEEDS AND REDUCING NET LTV TO 37.5% Maturity Profile as of 3 March 207 In EUR m 366 Debt Structure and Debt Service as of 3 March 207 205 47 09 05 48 38 4 207 208 209 2020 202 2022 2023 2024+ Gross debt (EUR m),022 Net LTV (%) 37.5 Avg. cash cost of debt (%) 2.38 Avg. weighted maturity (years) 5.8 Interest rate fixed or hedged (%) 99.7 Development of Average Cash Cost of Debt In % 2.79% 2.70% 2.65% 2.46% 2.38% Q 206 Q2 206 Q3 206 Q4 206 Q 207 Q 207 Q4 206 Q3 206 Q2 206 Q 206 Q4 205 Net LTV Development In % 37.5% 43.4% 40.4% 40.5% 36.2% 33.6% 25% 30% 35% 40% 45% 50% Excluding regular amortisation payments 35

Q 207 RESULTS MAY 207 TLG IMMOBILIEN SHARE INFORMATION Basic Share Information (as of 3 March 207) Symbol TLG Share price (XETRA) EUR 8.27 ISIN DE000A2B8Z4 Performance in Q 207 +2.% Primary exchange Frankfurt Stock Exchange Market capitalization EUR.4 bn Shares outstanding 74.2 million Free Float 75.74% Shareholder Structure Government of Singapore 3.33% Welwel Investments Ltd. 0.93% Shareholdings according to latest voting rights announcements. See http://ir.tlg.eu/websites/tlg/english/2300/shareholder-structure.html for further details. Free float according to Deutsche Boerse definition 9.5 8.5 7.5 Share Price Performance in Q 207 6.5 Jan-7 Feb-7 Mar-7 SDAX EPRA Germany TLG EPRA developed Europe +6.0% +2.5% +2.% +0.0% Kempen & Co. M.M.Warburg Bankhaus Lampe Victoria Partners Deutsche Bank Nord/LB J.P. Morgan Kepler Cheuvreux UBS Berenberg HSBC Coverage by Analysts 8.50 2.30 22.00 20.40 2.50 8.00 2.00 22.00 8.50 22.00 22.00 Target price (EUR) Neutral Buy Buy n/a Buy Hold Overweight Buy Neutral Buy Buy Fair Value range of EUR 9.50-2.30 Source: Thomson Reuters as of 3 March 207 36

Q 207 RESULTS MAY 207 SIGNIFICANT EARNINGS INCREASE IN Q 207 Income Statement In EUR m Q 207 Q 206 Rental income 39.2 32.5 Net operating income from letting activities. 34.4 28.9 Result from the remeasurement of investment property.5 0.7 Results from the disposals of investment property 0.0 0.6 Results from the disposals of real estate inventory 0.0 0.0 Other operating income 0.5 0.4 Personnel expenses - 2.9-2.9 Depreciation - 0. - 0. Other operating expenses - 2.2-2.4 Earnings before interest and taxes (EBIT) 3.3 25.2 Net interest 2. - 9. - 5.7 Comments. Increase of 9.0% in NOI from letting activities mainly related to the acquisition of new properties 2. Increase by EUR.8 m primarily related to expenses related to refinancing of EUR 80.8 m of credit facilities 3. Consisting of EUR 2.6 m income taxes and EUR 4.4 m deferred taxes Other financial result 0.6 -. Earnings before taxes (EBT) 22.7 8.3 Income taxes 3. - 7.0-5.4 Net income 5.7 2.9 Other comprehensive income (OCI) 2.8-2.6 Total comprehensive income 8.5 0.3 37

Q 207 RESULTS MAY 207 STRONG BALANCE SHEET AS PLATFORM FOR GROWTH Balance Sheet In EUR m 3 Mar 207 3 Dec 206 Non-current assets 2,23.8 2,240.8 Investment property (including advance payments) 2,89.4 2,25.2 Property, plant and equipment 6.5 6.7 Other non-current assets 6.2 6.3 Deferred tax assets.6 2.7 Current assets 238.7 03.9 Real estate inventory.. Receivables and other current assets 4.9 5.2 Cash and cash equivalents. 84.3 68.4 Non-current assets classified as held for sale 2. 38.5 9.2 Total assets 2,452.5 2,344.8 Comments. Increase in cash and cash equivalents primarily related to EUR 6 m capital increase in January 207 2. Sold properties (signed) that have not closed yet Equity,4.6,009.5 Liabilities,30.9,335.3 Non-current liabilities,77.3,227. Non-current liabilities to financial institutions 925.3 975.2 Provisions and other non-current liabilities 30.2 34.2 Deferred tax liabilities 22.9 27.7 Current liabilities 33.6 08. Current liabilities to financial institutions 97.2 65.2 Tax liabilities 4.7 4.5 Other current provisions.7.8 Trade payables 8.3 2.2 Other current liabilities.8 5.4 Total equity and liabilities 2,452.5 2,344.8 38

Q 207 RESULTS MAY 207 FINANCIAL CALENDAR AND CONTACT DETAILS Financial Calendar TLG IMMOBILIEN AG AGM 23 May 207 Q2 207 RESULTS August 207 Q3 206 RESULTS 9 November 207 SVEN ANNUTSCH Head of Investor Relations Hausvogteiplatz 2 07 Berlin Tel. +49 (0)30-2470 6089 Fax. +49 (0)30-2470 7446 E-mail ir@tlg.de 39