Standard Motor Products, Inc.

Similar documents
Standard Motor Products, Inc.

Gabelli Automotive Aftermarket Symposium November 2-3, 2015

Gabelli Automotive Aftermarket Symposium. October 31 November 1, 2016

Standard Motor Products, Inc. Annual Meeting of Shareholders May 20, 2010

Standard Motor Products, Inc. Q Investor Presentation

Standard Motor Products, Inc. Annual Meeting of Shareholders May 18 th, 2017

Standard Motor Products, Inc. Q Investor Presentation

Standard Motor Products, Inc. Q Investor Presentation

Gabelli 41 st Annual Automotive Aftermarket Symposium. October 30 31, 2017

Standard Motor Products, Inc. Announces Fourth Quarter 2011 Results

Standard Motor Products, Inc. Announces Third Quarter 2010 Results and a Quarterly Dividend

Standard Motor Products, Inc. Announces Third Quarter 2009 Results

Standard Motor Products, Inc. Announces. Fourth Quarter and Year End 2015 Results

Standard Motor Products, Inc. Announces Second Quarter 2009 Results

Standard Motor Products, Inc. Announces Fourth Quarter and Year End 2013 Results and a New Stock Repurchase Program

Standard Motor Products, Inc. Announces. Fourth Quarter and 2017 Year End Results

Standard Motor Products, Inc. Announces Second Quarter 2011 Results and a Quarterly Dividend

Standard Motor Products, Inc. Announces. Fourth Quarter and 2016 Year End Results

Standard Motor Products, Inc. Announces. First Quarter 2017 Results and a Quarterly Dividend

Standard Motor Products, Inc. Announces. Second Quarter 2017 Results and a Quarterly Dividend

Standard Motor Products, Inc. Announces. Third Quarter 2017 Results and a Quarterly Dividend

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Fiscal 2019 First Quarter Results. October 30, 2018

Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221)

Standard Motor Products, Inc. Announces Second Quarter 2012 Results and a Quarterly Dividend

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Second Quarter 2018 Earnings Tuesday, August 7, 2018

Non-GAAP Information 5/3/2018

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

October 26, Earnings Summary Third Quarter FY 2016

Standard Motor Products, Inc. Announces. Third Quarter 2018 Results and a Quarterly Dividend

December 31, 2017 January 1, 2017

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Reconciliation of Non-GAAP Measures

Q Supplemental Financial Information. August 2, 2018

Fiscal 2018 Fourth Quarter Results. July 26, 2018

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

First Quarter 2018 Earnings Thursday, May 3, 2018

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

Third Quarter 2018 Earnings Thursday, November 8, 2018

Q Earnings. April 25, 2018

Net sales $ 1,890 $ 1,738 $ 7,745 $ 7,467 Cost of sales 1,444 1,406 5,794 5,683 Gross profit ,951 1,784

Standard Motor Products, Inc. Announces Second Quarter 2013 Results and a Quarterly Dividend

MERITOR, INC. CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In millions, except per share amounts)

3 rd Quarter 2018 Earnings Release Conference Call

TopBuild Reports Strong Second Quarter 2018 Results

Lawson Products Announces Third Quarter 2018 Results

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Standard Motor Products, Inc. Announces. Fourth Quarter and 2018 Year End Results

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

INVESTOR PRESENTATION

MYERS INDUSTRIES, INC. Fourth Quarter & Full Year 2018 Earnings Presentation

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts)

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

FIRST QUARTER 2018 EARNINGS CONFERENCE CALL MAY 9, 2018

Analog Devices, Third Quarter, Fiscal Schedule A Revenue and Earnings Summary (Unaudited) (In thousands, except per-share amounts)

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)

Q Supplemental Financial Information. February 1, 2018

Brooks Automation, Inc. Financial Results Conference Call

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Analog Devices, Fourth Quarter, Fiscal Schedule A Revenue and Earnings Summary (Unaudited) (In thousands, except per-share amounts) Nov.

Coherent, Inc. Consolidated Statement of Operations - GAAP

4 th Quarter 2018 Earnings Release Conference Call

MYERS INDUSTRIES, INC. Third Quarter 2018 Earnings Presentation

Fourth Quarter and Full Year 2018 Financial Review and Analysis

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Q Earnings. October 31, 2018

Q3 Fiscal Year 2019 Financial Highlights

Selected Financial Data Five Years Ended December 30, 2006

Houghton Mifflin Harcourt Company Consolidated Balance Sheets

(Unaudited) Reconciliation GAAP to Non-GAAP (In thousands) Pro Forma As Adjusted. Pro Forma Adjustments. Pro Forma As Adjusted. Pro Forma Adjustments

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Q Earnings. November 1, 2017

Q2 11 COMPANY UPDATE

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

Johnson Controls reports 2016 fiscal fourth quarter and full year earnings. Company completes multi-industrial transformation

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

Third Quarter 2015 Earnings Call October 29, 2015

Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions)

Investor Presentation. February 2018

Fiscal 2018 Fourth Quarter

Q Earnings. July 25, 2018

Q Earnings. January 24, 2018

Standard Motor Products, Inc. Announces Third Quarter 2015 Results, a Quarterly Dividend and a New Revolving Credit Facility

Standard Motor Products, Inc. Announces. Second Quarter 2016 Results and a Quarterly Dividend

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

Quarterly Update FY17 Fourth Quarter. November 9, 2017

Fourth Quarter & Full-Year 2017 Earnings Thursday, March 1, 2018

Transcription:

Standard Motor Products, Inc. 23 rd Annual Wall Street Institutional Investor Conference September 6, 2012 1

Forward Looking Statements You should be aware that except for historical information, the matters discussed herein are forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward looking statements, including projections and anticipated levels of future performance, are based on current information and assumptions and involve risks and uncertainties which may cause actual results to differ materially from those discussed herein. You are urged to review our filings with the SEC and our press releases from time to time for details of these risks and uncertainties. 2

Industry and Business Overview 3

Standard Motor Products, Inc. 90+ Years in Business Leading Automotive Aftermarket Company Net Sales: 2011: $875mm Employees: 3,400 Globally Locations: 20 Facilities Manufacturing, Distribution and Training Centers throughout North America, Europe, and Asia Key Divisions: Engine Management (70%) Temperature Controls (30%) Number One In Each Key Markets: Automotive Replacement High quality replacement parts for the traditional automotive marketplace, OE/OES, military, high-performance, agricultural, marine, industrial, heavy-equipment markets 4 Stock Symbol: SMP (NYSE)

Positive Demographics Trend Impact on Aftermarket Aging Fleet of Vehicles Increases demand for replacement parts Car Dealerships Closing Independent distributors and repair shops will become far better option in many areas 5

Positive Demographics Average Age of U.S. Light Vehicles Aging Vehicle Population 180 160 140 Millions 120 100 80 7+ years old <7 years old 60 40 '85 '87 '89 '91 '93 '95 '97 '99 '01 '03 '05 '07 '09 '11E 7+ Car Population Will Grow 3% Annually Next Five Years 6 Sources: U.S. Department of Transportation, AAIA, Ward s Data

Positive Demographics Dealership Consolidation 22 7 # U.S. New-Car Dealerships (Thousands) Source: NADA Data 21 20 19 18 17 16 '06 '07 '08 '09 '10 '11

Strategic Initiatives 8

Strategic Initiatives 1) Cost Reduction 2) Strategic Acquisitions 3) Debt : EBITDA Improvement 4) Return to Shareholders 9

Cost Reduction Low Cost Manufacturing 49% 56% 56% 38% 21% 27% 28% 2005 2006 2007 2008 2009 2010 2011 % production labor hours in low cost facilities (Mexico and Poland) 10 Note: Prior years restated to exclude Europe

Cost Reduction 34% Low Cost Purchasing 52% 49% 47% 42% 38% 56% 2005 2006 2007 2008 2009 2010 2011 % purchased from low cost suppliers Hong Kong Purchasing Office Opened October 2010 11

Strategic Acquisitions Criteria Clearly Defined Benefits Demonstrable and Measurable Synergies Minimal Risk 12

Strategic Acquisitions BLD Engine Control Business $27mm Acquisition, Closing Date 4/25/11 BLD/Novo - $18mm Revenue: Fuel Pressure Regulators, Air By-Pass Valves, Idle Air Controls, OE and Aftermarket PCV Valves, etc. Locations: Holland, Michigan and Ocala, Florida Customers - SMP $7mm, Third Party $11mm Benefits Vertical Integration Basic Manufacturer in Key Product Areas Relocate Product Lines to Reynosa for Additional Savings Accretive to Earnings Year One 13

Strategic Acquisitions Forecast Trading Corporation $44mm Acquisition, Closing Date 10/25/11 Business - $31mm Revenue: Engine Management Products Including Ignition Coils, Ignition Modules, Switches and Sensors and Filters Location: Ft. Lauderdale, Florida Customers - Other Manufacturers, Traditional and Retail Aftermarket Channels Benefits Key Player in Value Line Engine Management Products Potential for Additional Synergies Accretive to Earnings Year One 14

Strategic Acquisitions CompressorWorks $37mm Acquisition, Closing Date 4/30/12 Business - $60mm Revenue: New Compressors for the Automotive Aftermarket, Brands Include CompressorWorks, Cold Power and Torqflo Location: Dallas, Texas Customers Traditional and Retail Market Channels Benefits Basic Manufacturer of New Compressors Excellent Customer List Savings in Manufacturing Costs and SG&A Accretive to Earnings Year One 15

Debt : EBITDA Improvement Total Debt 300 250 200 Total Debt : EBITDA Comparison * EBITDA 90 80 70 60 (Millions) 150 100 50 40 30 (Millions) Total Debt EBITDA 50 20 10 0 Ratios 2007 2008 2009 2010 2011 TTM June 2012 5:1 6:1 2:1 1:1 1:1 1.3:1 0 16 * Reconciliation of GAAP and Non-GAAP Measures in Appendix

Improved Returns to Shareholders Dividend Increase Quarterly Dividend $0.10 $0.08 $0.06 $0.09 $0.09 $0.07 $0.05 $0.04 $0.02 $0.00 Suspended 2008 2009 2010 2011 2012 Long Range Target: 1/3 of EPS Treasury Stock Buyback Program 703,027 Shares Repurchased from Sept 2011 thru May 2012 Total Cost $4.1mm 2011 + $5.0mm 2012 = $9.1mm Average Share Price $12.95 17

2011 Results 18

4 Year Performance Measures Consolidated Net Sales $880.0 $874.6 26.5% Gross Margin 26.2% $840.0 $800.0 $760.0 $775.2 $735.4 $810.9 2008 2009 2010 2011 26.0% 25.5% 25.0% 24.5% 24.0% 23.5% 23.8% 24.1% 25.6% 2008 2009 2010 2011 $720.0 Full Year (Millions) EBITDA (w/o Special Items) $80.0 $76.6 23.0% Full Year Diluted EPS (w/o Special Items) $1.65 $1.57 $70.0 $60.0 $61.7 2008 2009 $1.35 $1.05 $0.75 $0.70 $1.07 2008 2009 19 $50.0 $40.0 $30.0 $31.1 $46.1 Full Year (Millions) 2010 2011 $0.45 $0.15 -$0.15 ($0.11) Full Year 2010 2011

Substantial Margin Improvement 2008 2009 2010 2010 2011 Target Target Engine Management Gross Margin % 23.3% 24.7% 25.0% 25.6% 27-28% Temperature Control Gross Margin % 19.3% 19.7% 23.1% 23.5% 23-24% 20

2011 Income Statement Non - GAAP ($ in millions) FY 2011 FY 2010 Amount % of Sales Amount % of Sales Net Sales $ 874.6 100.0% $ 810.9 100.0% Gross Profit 229.1 26.2% 207.6 25.6% SG&A Expenses 167.5 19.2% 159.4 19.7% Operating Profit 61.6 7.0% 48.2 5.9% Other Income/(Loss) 0.8 - Interest Expense 3.8 7.1 Income Taxes 22.5 16.9 Earnings from Continuing Ops. $ 36.1 $ 24.2 Diluted Earnings Per Share: Continuing Operations $ 1.57 $ 1.07 Diluted Shares (000's) 23,228 22,634 21

June 2012 YTD Results 22

June YTD Performance Measures Consolidated Net Sales $500.0 $450.0 $400.0 $350.0 $300.0 $464.2 $410.4 $369.7 $480.6 2009 2010 2011 2012 26.0% Gross Margin 24.9% 25.0% 24.0% 23.6% 23.0% 22.0% 21.0% 25.1% 25.8% 2009 2010 2011 2012 $250.0 June YTD (Millions) 20.0% June YTD EBITDA (w/o Special Items) $45.0 $40.0 $39.5 $39.8 $35.0 $30.5 $30.0 $25.0 $22.4 $20.0 2009 2010 2011 2012 Diluted EPS (w/o Special Items) $1.00 $0.90 $0.80 $0.80 $0.82 $0.70 $0.60 $0.52 $0.50 $0.40 $0.35 2009 2010 2011 2012 $15.0 $0.30 23 $10.0 June YTD $0.20 June YTD

June 2012 YTD Income Statement Non - GAAP June 2012 YTD June 2011 YTD Amount % of Sales Amount % of Sales Net Sales $ 480.6 100.0% $ 464.2 100.0% Gross Profit 123.9 25.8% 116.3 25.1% SG&A Expenses 91.4 19.0% 84.3 18.2% Operating Profit 32.5 6.8% 32.0 6.9% Other Income/(Loss) (0.6) 0.5 Interest Expense 1.6 2.4 Income Taxes 11.3 11.6 Earnings from Continuing Ops. $ 19.0 $ 18.5 Diluted Earnings Per Share: Continuing Operations $ 0.82 $ 0.80 Diluted Shares (000's) 23,112 23,438 24

Condensed Balance Sheet Actual June YTD 2012, 2011 ($ in millions) Dollars Ratios 2012 2011 2012 2011 Cash and Equivalents $ 9.2 $ 13.1 Accounts Receivable/DSO 157.8 152.6 51 56 Inventory/Turns 266.0 236.5 2.6 2.7 Other Assets 203.1 142.8 Total Assets $ 636.1 $ 545.0 Current Liabilities $ 203.4 $ 189.9 Total Debt/Debt to Cap Ratio 97.2 68.2 25.3% 22.3% Other Liabilities 48.7 49.8 Total Liabilities $ 349.3 $ 307.9 Equity/Debt to Equity Ratio 286.8 237.1 0.34 0.29 Total Liabilities and Equity $ 636.1 $ 545.0 25

Condensed Statement of Cash Flows (IN MILLIONS) JUNE YTD 2012 2011 NET INCOME $18.6 $20.0 DEPRECIATION & AMORTIZATION 7.9 7.0 ACCOUNTS RECEIVABLE (44.5) (45.7) INVENTORY 4.9 8.5 ACCOUNTS PAYABLE 18.9 14.7 OTHER OPERATING ACTIVITIES 15.4 16.5 NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 21.2 21.0 CAPITAL EXPENDITURES (5.3) (4.5) ACQUISITIONS (38.6) (27.0) OTHER INVESTING ACTIVITIES 0.0 1.7 NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (43.9) (29.8) NET BORROWINGS (PAYMENTS) 23.9 2.6 DIVIDENDS (4.1) (3.2) REPURCHASE OF COMMON STOCK (5.0) - OTHER FINANCING ACTIVITIES 6.3 10.4 NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES 21.1 9.8 NET CHANGE IN CASH $ (1.6) $ 1.0 FREE CASH FLOW 11.8 13.3 26

Appendix 27

Reconciliation of GAAP and Non-GAAP Measures ($ in thousands, except per share amounts) TWELVE MONTHS ENDED DECEMBER 31, EARNINGS (LOSS) FROM CONTINUING OPERATIONS 2011 2010 2009 2008 (Unaudited) GAAP EARNINGS (LOSS) FROM CONTINUING OPERATIONS $ 64,327 $ 24,700 $ 5,906 $ (21,098) RESTRUCTURING AND INTEGRATION EXPENSES (NET OF TAX) 806 2,101 4,897 10,237 LOSS FROM EUROPE DIVESTITURE (NET OF TAX) - 47 4,772 - POSTRETIREMENT CURTAILMENT GAIN (NET OF TAX) (2,188) - - - GAIN FROM SALE OF JOINT VENTURE (NET OF TAX) (1,485) - - - NONRECURRING INCOME TAX ADJ, INCL. VALUATION ALLOWANCE REVERSAL (24,755) (1,084) - - GAIN FROM SALE OF BUILDINGS (NET OF TAX) (629) (1,588) (629) (13,340) GAIN FROM SALE OF PREFERRED STOCK INVESTMENT (NET OF TAX) - - (1,402) - GOODWILL AND INTANGIBLE ASSET IMPAIRMENT (NET OF TAX) - - - 23,632 LOSS FROM EXTINGUISHMENT OF DEBT (NET OF TAX) - - - 882 GAIN FROM DEBENTURE REPURCHASE (NET OF TAX) - - (24) (2,308) NON-GAAP EARNINGS (LOSS) FROM CONTINUING OPERATIONS $ 36,076 $ 24,176 $ 13,520 $ (1,995) DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS GAAP DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS $ 2.78 $ 1.09 $ 0.31 $ (1.14) RESTRUCTURING AND INTEGRATION EXPENSES (NET OF TAX) 0.04 0.09 0.25 0.55 LOSS FROM EUROPE DIVESTITURE (NET OF TAX) - - 0.24 - POSTRETIREMENT CURTAILMENT GAIN (NET OF TAX) (0.09) - - - GAIN FROM SALE OF JOINT VENTURE (NET OF TAX) (0.06) - - - NONRECURRING INCOME TAX ADJ, INCL. VALUATION ALLOWANCE REVERSAL (1.07) (0.04) - - GAIN FROM SALE OF BUILDINGS (NET OF TAX) (0.03) (0.07) (0.03) (0.73) GAIN FROM SALE OF PREFERRED STOCK INVESTMENT (NET OF TAX) - - (0.07) - GOODWILL AND INTANGIBLE ASSET IMPAIRMENT (NET OF TAX) - - - 1.28 LOSS FROM EXTINGUISHMENT OF DEBT (NET OF TAX) - - - 0.05 GAIN FROM DEBENTURE REPURCHASE (NET OF TAX) - - - (0.12) NON-GAAP DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS $ 1.57 $ 1.07 $ 0.70 $ (0.11) 28

Reconciliation of GAAP and Non-GAAP Measures (cont d) ($ in thousands, except per share amounts) 6 MOS. JUNE 30, TWELVE MONTHS DECEMBER 31, EBITDA WITHOUT SPECIAL ITEMS 2012 2011 2010 2009 2008 (Unaudited) (Unaudited) GAAP EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES $ 30,772 $ 64,448 $ 40,091 $ 12,000 $ (29,203) DEPRECIATION & AMORTIZATION 7,898 14,145 13,574 14,354 14,700 INTEREST EXPENSE 1,555 3,821 7,127 9,215 13,585 EBITDA 40,225 82,414 60,792 35,569 (918) RESTRUCTURING AND INTEGRATION EXPENSES 137 1,344 3,502 7,386 16,858 LOSS FROM EUROPE DIVESTITURE - - 79 6,608 - POSTRETIREMENT CURTAILMENT GAIN - (3,647) - - - GAIN FROM SALE OF JOINT VENTURE - (2,475) - - - GAIN FROM SALE OF PREFERRED STOCK INVESTMENT - - - (2,336) - GAIN FROM DEBENTURE REPURCHASE - - - (40) (3,846) GOODWILL AND INTANGIBLE ASSET IMPAIRMENT - - - - 39,387 GAIN FROM SALE OF BUILDINGS (524) (1,048) (2,646) (1,048) (20,401) SPECIAL ITEMS (387) (5,826) 935 10,570 31,998 EBITDA WITHOUT SPECIAL ITEMS $ 39,838 $ 76,588 $ 61,727 $ 46,139 $ 31,080 TOTAL DEBT $ 97,246 $ 73,299 $ 65,596 $ 76,405 $ 194,157 DEBT TO EBITDA RATIO (TTM) 1:1 1:1 1:1 2:1 6:1 29 MANAGEMENT BELIEVES THAT EARNINGS FROM CONTINUING OPERATIONS AND DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS BEFORE SPECIAL ITEMS, WHICH ARE NON-GAAP MEASUREMENTS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. SPECIAL ITEMS REPRESENT SIGNIFICANT CHARGES OR CREDITS THAT ARE IMPORTANT TO AN UNDERSTANDING OF THE COMPANY'S OVERALL OPERATING RESULTS IN THE PERIODS PRESENTED. SUCH NON-GAAP MEASUREMENTS ARE NOT RECOGNIZED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND SHOULD NOT BE VIEWED AS AN ALTERNATIVE TO GAAP MEASURES OF PERFORMANCE.

Reconciliation of GAAP and Non-GAAP Measures ($ in thousands, except per share amounts) SIX MONTHS ENDED JUNE 30, EARNINGS (LOSS) FROM CONTINUING OPERATIONS 2012 2011 (Unaudited) GAAP EARNINGS (LOSS) FROM CONTINUING OPERATIONS $ 19,215 $ 20,704 RESTRUCTURING AND INTEGRATION EXPENSES (NET OF TAX) 82 281 POSTRETIREMENT CURTAILMENT GAIN (NET OF TAX) - (2,188) GAIN FROM SALE OF BUILDINGS (NET OF TAX) (315) (315) NON-GAAP EARNINGS (LOSS) FROM CONTINUING OPERATIONS $ 18,982 $ 18,482 DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS GAAP DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS $ 0.83 $ 0.90 RESTRUCTURING AND INTEGRATION EXPENSES (NET OF TAX) - 0.01 POSTRETIREMENT CURTAILMENT GAIN (NET OF TAX) - (0.09) GAIN FROM SALE OF BUILDINGS (NET OF TAX) (0.01) (0.02) NON-GAAP DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS $ 0.82 $ 0.80 MANAGEMENT BELIEVES THAT EARNINGS FROM CONTINUING OPERATIONS AND DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS BEFORE SPECIAL ITEMS, WHICH ARE NON-GAAP MEASUREMENTS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. SPECIAL ITEMS REPRESENT SIGNIFICANT CHARGES OR CREDITS THAT ARE IMPORTANT TO AN UNDERSTANDING OF THE COMPANY'S OVERALL 30