United Way of Linn County Proposed Proposed Proposed Proposed
|
|
- Isabel Coleen Mitchell
- 5 years ago
- Views:
Transcription
1 United Way of Linn County Proposed Proposed Proposed Proposed CAN DPIL OPERATIONS TOTAL 1 Billable Expense 68, , Change in Value OCF Funds 3 DPIL 4 DPIL Albany Public Library 10, , DPIL Albany Rotary Club 5, , DPIL Burchams Metals 7 DPIL City of Lebanon DPIL Coastal Farm & Ranch 10, , DPIL District Rotary Foundation Match 6, , DPIL Early Learning Hub 5, , DPIL Greater Albany Rotary Club 12 DPIL Greater Albany Public School 7, , DPIL Central Linn School District 2, , DPIL Lebanon Rotary Club 2, , DPIL OR Community Foundation 16 DPIL Samaritan Health 1, , DPIL Scio School District 2, , DPIL Sweet Home Rotary 2, , DPIL United Way 15, , DPIL Umpqua Bank Foundation 20 5, , Interest DPIL Total DPIL 73, , Campaign 2, , Conference Reimbursement 25 General 26 Golf Tournament 25, , Interest 211 Program 28 Interest Child Abuse Network 29 Interest Revenue Pledge Loss Actual 45, , Pledges Current Year 574, , Previous Year Carry Over 28, , Total 102, , , Gross Profit 102, , , Expenses 36 Advertising & Marketing 1, , , Allocations 234, , Allocations event Annual Meeting Ask My Accountant 41 Board Development 42 Campaign Celebration 43 Campaign Postage 44 Campaign Printing 2, , Campaign Supplies 1, , Campaign Training 47 Community Impact Initiatives Expense 1, , Community Involvement Database Admin 1, , Department of Justice Designations 52 Designation Partner Agencies 55, , Designation Non United Ways 71, , Designation Other United Ways 11, , Donor Recognition DPIL Expenses 10, , DPIL Expenses Books ORELINN 22, , DPIL Expenses Books ORLINN 32, , DPIL Expenses Books ORCENTRALLINN 3, , DPIL Expenses Program Posters / Promo Exp DPIL Expenses Promo Book Displays DPIL Expenses Reg Cards 1, , Future Year Program Reserves 41, , Total DPIL Expenses 102, , , Dues & Subscriptions Chamber Forum Chamber of Commerce 1, , Rotary Membership 1, , Total Dues & Subscriptions 2, , Employee Acknowledgement 71 Equipment / R&M 1, , Golf Tournament 10, , Insurance Expense 74 Legal & Professional Services 75 Professional Fees , , Audit Expense 7, , Total Legal & Professional Services , , Linn CAN Project Expenses 1, , Meals & Entertainment Meals Linn CAN Misc Admin 82 Miscellaneous 83 NW Agency Trust 84 Office Supplies , , Postage Total Office Supplies , , Payroll 207, , Company Contributions 89 Employee Retirement 6, , Expense 1, Liability / D&O 3, , Retirement 92 Total Company 9, , Contributions 1, Group Life & Disability Expense 94 Insurance Benefits & Liabilities 17, , Insurance Expense Linn CAN 3, , Total Insurance Benefits & Liabilities 3, , , Payroll Tax 18, , Payroll Tax 3, Expense Linn CAN 3, Wages Payroll Director of Community Relations & Engagement Payroll Executive Director Payroll Linn CAN 40, , Payroll Operations Director Total Wages 40, , Total Payroll 47, , , Reconciliation Discrepancy Reimbursements Rent 16, , Rent CAN 2, , Total Rent 2, , , Search Executive Director Staff Development Travel/Mileage 3, , Travel/Mileage Linn CAN 3, , Total Travel/Mileage 3, , , United Way of America Dues 1, , Utilities , , UW Finance Bank Charges & Fees 1, , Total UW Finance 1, , UWPN 1, , Volunteer Recognition 8, , Website Development / Social Media 1, , Total Expenses 102, , , Net Operating Net
2 1819 Operations 1718 Actual July 2017 December over Proposed Contract services for.5 FTE of Billable Expense 6, , , Blake and 10K of Leah Change in Value OCF Funds 6, , not a budgeted item Total DPIL Campaign 2, (2,500.00) 2, Conference Reimbursement 1, , General 25, , , Golf Tournament 7, , (18,811.50) 25, Donation from Knife River for pledge forms Friends of United Way funds received Campaign Celebration 2, (2,500.00) no longer doing Interest 211 Program Interest Child Abuse Network Interest Revenue Pledge Loss Actual (529.02) 57, (58,260.02) 45, Pledges Current Year 366, , (355,965.86) 574, as of Previous Year Carry Over Total 413, , (400,486.14) 716, Gross Profit 413, , (400,486.14) 716, Expenses Advertising & Marketing , (2,898.76) 3, Allocations 1, , , Allocations Meetings (300.00) Annual Meeting (250.00) Increased due to recalculation of Admin Fee adjustment BP Includes Designations to Health/Education/ one time event annually for food purchase one time event annually for food purchase Ask My Accountant (2,478.68) (2,478.68) Uncategorized expenses Board Development (650.00) Campaign Celebration 2, (2,500.00) no longer doing Campaign Postage included in regular postage Increased due to recalculation of Campaign Printing 1, , (601.00) 2, Admin Fee adjustment BP Campaign Supplies 1, , (1,591.13) 1, Campaign Training (200.00) LE's would just meet in office no real expense Community Impact Initiatives 211 3, , , this tabling is 211 at chamber can adjusted events can be Community Involvement (700.00) adjusted Database Admin 2, , , Department of Justice (184.00) annual fee Designations Designation Partner Agencies 55, Designation Non United Ways 71, Designation Other United Ways 11, Designations reduced by pledge loss recorded in revenue Designations Made sub of expense reducing the amount of plaques that go out the door bring down Donor Recognition , (972.00) this total DPIL Expenses 10, DPIL Expenses Books ORELINN DPIL Expenses Books ORLINN DPIL Expenses Books ORCENTRALLINN DPIL Expenses Program Posters / Promo Exp DPIL Expenses Promo Book Displays DPIL Expenses Reg Cards Total DPIL Expenses 10, Dues & Subscriptions , (1,168.16) Costco Membership depends on attendance # can be Chamber Forum adjusted depends on attendance # can be Chamber of Commerce 1, , , adjusted depends on attendance # can be Rotary Membership , (819.50) 1, adjusted Total Dues & Subscriptions 2, , (622.60) 2, Employee Acknowledgement (30.00) (230.00) Not really needed Equipment / R&M 1, , , Contract cost varies services but usually for Expertech the bill from Golf Tournament 8, , (1,504.15) 10, Mallard is around 8500 plus the Legal & Professional Services Professional Fees 6, , (1,893.47) 7, Audit Expense 7, , , Total Professional Fees 13, , (1,643.47) 14, Linn CAN Project Expenses Meals Meals & Entertainment can be adjusted up or down Meals Linn CAN Misc Admin NW Agency Trust 1, (1,500.00) Office Supplies 4, , , Postage Total Office Supplies 4, , , , Office Supplies & Software Payroll 19, , (116,335.92) 207, Company Contributions Employer Retirement Expense 1, , (1,566.20) 6, Liability / D&O 2, , (756.06) 3, Retirement Total Company Contributions 5, , (1,360.39) 9, Group Life & Disability Expense , (1,217.58) Insurance Benefits & Liabilities 16, , (3,822.45) 17, Insurance Expense Linn CAN Total Insurance Benefits & Liabilities 16, , (3,822.45) 17, Payroll Tax 12, , , , Payroll Tax Expense Linn CAN Wages Payroll Director of Community Relations & Engagement 26, , Payroll Executive Director 63, , Payroll Linn CAN Payroll Operations Director 39, , Total Wages 128, , Total Payroll 183, , , , Reconciliation Discrepancy 4, , Prior Year Reimbursements Rent 11, , , Rent CAN Total Rent 11, , , Search Executive Director Staff Development 2, , , Telephone Travel/Mileage 3, , (2,024.58) 3, Travel/Mileage Linn CAN Total Travel/Mileage 3, , (2,024.58) 3, United Way of America Dues 1, , , Utilities 5, , (1,632.41) 4, UW Finance Bank Charges & Fees 1, , (329.43) 1, Total UW Finance 1, , (329.43) 1, Used to be who handled our retirement based on what I can see Is now under retirement like it should be we spent more this fiscal year due to staffing this number can be dramatically reduced 9% Recommended by accounting firm should be a little lower since we reduce the amount of accounts we have UWPN 1, , , annual fee Increased due to recalculation of Volunteer Portal 8, Admin Fee adjustment BP Website Development / Social Media 1, , , if we split it may be cheaper Total Expenses 258, , , , Net Operating 155, , (410,241.24) Net 155, , (410,241.24) This used to be
3 1718 Actual July 2017 December over Proposed DPIL DPIL Albany Public Library 10, (10,000.00) 10, DPIL Albany Rotary Club 5, (5,000.00) 5, DPIL Burchams Metals DPIL City of Sweet Home DPIL Costal Farm & Ranch 12, (12,500.00) 10, DPIL District Rotary Foundation Match 8, , , DPIL Early Learning Hub 5, DPIL Greater Albany Rotary Club , (4,700.00) DPIL Greater Albany Public School 7, DPIL Central Linn School District 2, DPIL Lebanon Rotary Club 1, , (1,500.00) 2, DPIL OR Community Foundation 10, , (5,000.00) DPIL Selmet 1, (1,500.00) DPIL Samaritan Health 1, DPIL Scio School District 2, DPIL Sweet Home Rotary 1, , (1,500.00) 2, DPIL United Way , (9,175.85) 15, DPIL Umpqua Bank Foundation 5, Interest DPIL Total DPIL 22, , (42,011.24) 73, Interest Revenue Previous Year Carry Over 60, , , Total 83, , , , Gross Profit 83, , , , Expenses DPIL Expenses DPIL Expenses Books ORELINN 24, , (3,115.55) 22, DPIL Expenses Books ORLINN 25, , (2,104.65) 32, DPIL Expenses Books ORCENTRALLINN 3, , , DPIL Expenses Program Posters / Promo Exp 1, , (4,434.02) DPIL Expenses Promo Book Displays (500.00) DPIL Expenses Reg Cards 3, (3,000.00) 1, Future Year Program Reserves 41, Total DPIL Expenses 54, , (10,143.90) 102, Total Expenses 54, , (10,099.20) 102, Net Operating 28, (500.00) 28, Net 28, (500.00) 28, DPIL
4 as off
5 1718 Actual July 2017 December over Proposed Previous Year Carry Over 117, , Total 117, , Gross Profit 117, , Expenses Advertising & Marketing 1, , , Legal & Professional Services Linn CAN Project Expenses 1, , , Meals 0.00 Meals Linn CAN Office Supplies Postage Total Office Supplies Office Supplies & Software Payroll Employee Retirement Expense 1, , , Total Company Contributions , , , Group Life & Disability Expense Insurance Benefits & Liabilities Insurance Expense Linn CAN , , , Total Insurance Benefits & Liabilities , , , Payroll Tax Payroll Tax Expense Linn CAN 1, , , , Wages CAN Payroll Linn CAN 15, , , , Total Wages 15, , , , Total Payroll 17, , , , Rent CAN 2, , , Total Rent 2, , , Telephone Travel/Mileage Travel/Mileage Linn CAN , , , Total Travel/Mileage , , , Total Expenses 22, , , Net Operating 95, , , Net 95, , ,201.87
6 Sarah Started November 2018 wich will account for money unspent in FY 1819 will carry to FY 1920
FINANCIAL STATEMENTS. For the Years Ended June 30, 2017 and 2016 Prepared for: UNITED WAY OF BENTON & LINCOLN COUNTIES
FINANCIAL STATEMENTS For the Years Ended June 30, 2017 and 2016 Prepared for: UNITED WAY OF BENTON & LINCOLN COUNTIES ANDERSON GROUP CERTIFIED PUBLIC ACCOUNTANTS, LLC 2165 NW Professional Drive, Suite
More informationHappyBottoms Independent Auditor s Report and Financial Statements December 31, 2014
HappyBottoms Independent Auditor s Report and Financial Statements December 31, 2014 CONTENTS Page Independent Auditor s Report 1 Financial Statements Statement of Financial Position 2 Statement of Activities
More informationNORTH FORK VALLEY PUBLIC RADIO, INC. FINANCIAL STATEMENTS. September 30, 2012 and 2011
NORTH FORK VALLEY PUBLIC RADIO, INC. FINANCIAL STATEMENTS September 30, 2012 and 2011 TABLE OF CONTENTS Page Independent Auditors Report 1 FINANCIAL STATEMENTS Statement of Financial Position 2 Statement
More informationAmerican Philatelic Society. American Philatelic Research Library
American Philatelic Society American Philatelic Research Library - Final Approved APS Board Meeting November 2, 2015 October 15, 2015 Table of Contents Page APS/APRL 2016 Combined Budget Summary........
More informationNONPROFIT ENTERPRISE AT WORK, INC.
FINANCIAL STATEMENTS For the years ended June 30, 2007 and 2006 FINANCIAL STATEMENTS For the years ended June 30, 2007 and 2006 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT...1 FINANCIAL STATEMENTS Statements
More informationBAY AREA WOMEN'S CENTER BAY CITY, MICHIGAN FINANCIAL STATEMENTS DECEMBER 31, 2016
BAY AREA WOMEN'S CENTER BAY CITY, MICHIGAN FINANCIAL STATEMENTS DECEMBER 31, 2016 INDEX PAGE INDEPENDENT AUDITOR S REPORT 1-2 STATEMENT OF ACTIVITIES 3 STATEMENT OF FUNCTIONAL EXPENSES 4 STATEMENT OF FINANCIAL
More informationFINANCIAL STATEMENTS JUNE 30, 2012 AND 2011
FINANCIAL STATEMENTS TABLE OF CONTENTS Page Independent Auditors Report 1 Financial Statements: Statements of Financial Position 2 Statements of Activities and Changes in Net Assets 3 Statements of Functional
More informationNONPROFIT ENTERPRISE AT WORK, INC.
FINANCIAL STATEMENTS For the years ended June 30, 2015 and 2014 FINANCIAL STATEMENTS For the years ended June 30, 2015 and 2014 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT...1 FINANCIAL STATEMENTS Statements
More informationSAMARITANS, INC. FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2015 AND 2014 TOGETHER WITH INDEPENDENT AUDITORS' REPORT
FINANCIAL STATEMENTS FOR THE YEARS ENDED AND 2014 TOGETHER WITH INDEPENDENT AUDITORS' REPORT TABLE OF CONTENTS Page No. INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS: Balance Sheets 2 Statements
More informationFINANCIAL STATEMENTS JUNE 30, 2011 AND 2010
FINANCIAL STATEMENTS TABLE OF CONTENTS Page Independent Auditors Report 1 Financial Statements: Statements of Financial Position 2 Statements of Activities and Changes in Net Assets 3 Statements of Functional
More informationVSGA FOUNDATION, INC.
FINANCIAL STATEMENTS YEAR ENDED C O N T E N T S Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS: Statement of Financial Position 2 Statement of Activities 3-4 Statement of Cash Flows 5-6 7-22
More informationMENTAL HEALTH AMERICA IN ALLEN COUNTY, INC. FORT WAYNE, INDIANA. Financial Statements. as of December 31, 2014 and 2013
FORT WAYNE, INDIANA Financial Statements as of December 31, 2014 and 2013 TABLE OF CONTENTS December 31, 2014 PAGE Independent Auditor s Report 1 2 Statements of Financial Position 3 Statements of Activities
More informationMUSLIM ADVOCATES FINANCIAL STATEMENTS WITH AUDITOR S REPORT YEARS ENDED DECEMBER 31, 2011 AND 2010
FINANCIAL STATEMENTS WITH AUDITOR S REPORT YEARS ENDED DECEMBER 31, 2011 AND 2010 GHAFFARI ACCOUNTANCY, INC. Certified Public Accountants TABLE OF CONTENTS Page Independent Auditor s Report... 1 Statements
More informationSINGLETON MOMS FINANCIAL STATEMENTS AND INDEPENDENT ACCOUNTANTS' REVIEW REPORT. MARCH 31, 2013 and 2012
FINANCIAL STATEMENTS AND INDEPENDENT ACCOUNTANTS' REVIEW REPORT MARCH 31, 2013 and 2012 CONTENTS Page Independent Accountants' Review Report...1 Financial Statements: Statements of Financial Position -
More informationHigh Ridge/Quantum Community Development District
High Ridge/Quantum Community Development District Final Budget For Fiscal Year 2012/2013 CONTENTS I II III IV V FINAL OPERATING FUND BUDGET FINAL DEBT SERVICE FUND BUDGET ASSESSMENT COMPARISON DETAILED
More informationBAY AREA WOMEN S CENTER BAY CITY, MICHIGAN FINANCIAL STATEMENTS DECEMBER 31, 2013
BAY AREA WOMEN S CENTER BAY CITY, MICHIGAN FINANCIAL STATEMENTS DECEMBER 31, 2013 INDEX PAGE INDEPENDENT AUDITOR S REPORT 1-2 STATEMENT OF ACTIVITIES 3 STATEMENT OF FUNCTIONAL EXPENSES 4 STATEMENT OF FINANCIAL
More informationUniversity of San Diego Expenditure Type Definitions
University of San Diego Expenditure Type Definitions Advertising Promotional - General advertising costs promoting programs and events of the University through all media types are recorded to this classification.
More informationUNITED WAY OF CENTRAL AND SOUTHERN UTAH FINANCIAL STATEMENTS. Year Ended June 30, 2018
UNITED WAY OF CENTRAL AND SOUTHERN UTAH FINANCIAL STATEMENTS Year Ended June 30, 2018 TABLE OF CONTENTS Page INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS: Statement of Financial Position 3 Statement
More informationMUSLIM ADVOCATES FINANCIAL STATEMENTS WITH AUDITOR S REPORT YEARS ENDED DECEMBER 31, 2012 AND 2011
FINANCIAL STATEMENTS WITH AUDITOR S REPORT YEARS ENDED DECEMBER 31, 2012 AND 2011 Ghaffari Accountancy, Inc. CERTIFIED PUBLIC ACCOUNTANTS TABLE OF CONTENTS Page Independent Auditor s Report... 1 Statements
More informationFANNIE BATTLE DAY HOME FOR CHILDREN, INC. AND AFFILIATE CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT. June 30, 2012 and 2011
FANNIE BATTLE DAY HOME FOR CHILDREN, INC. AND AFFILIATE CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT June 30, 2012 and 2011 FANNIE BATTLE DAY HOME FOR CHILDREN, INC. AND AFFILIATE
More information2019 Budget Without Allocation. General Operations Programs Races. Expense $ 233,461 89, , ,568 $ 33,268
2019 Budget Without Allocation General Operations Programs Races Membership Services RMS Total Revenue $ 131,000 435,000 98,997 $ 90,321 755,318 Expense $ 233,461 89,900 246,876 108,568 $ 33,268 478,612
More informationFRIENDS OF THE RIVER. Independent Auditor s Report and Financial Statements. Year Ended December 31, 2015
Independent Auditor s Report and Financial Statements Year Ended December 31, 2015 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015 TABLE OF CONTENTS PAGE(S) Independent Auditor's Report... 1-2 FINANCIAL STATEMENTS:
More informationUNITED WAY OF NORTHERN ARIZONA, INC. Financial Statements and Supplementary Information June 30, 2012 (with comparative totals for 2011)
Financial Statements and Supplementary Information June 30, 2012 (with comparative totals for 2011) CONTENTS Page Independent Auditors Report...1 Financial Statements Statement of Financial Position...2
More informationUNITED WAY OF MERCED COUNTY FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2015, WITH COMPARATIVE TOTALS FOR 2014
FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2015, WITH COMPARATIVE TOTALS FOR 2014 FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2015, WITH COMPARATIVE TOTALS FOR 2014 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS
More informationExample Arts Organization Philadelphia Cultural Fund Grant Application
Grant Application Address: 123 Main Street, Philadelphia, PA 1916-454 County: Philadelphia Average Budget: $3,283,38 Federal ID #: 23-1234567 Year Organization Founded: 1988 Number of Board Members: 35
More informationTitle Income and Expenses for Independent Agents. Page 1 of 6
Calendar Year 2017 Agency Name Underwriter CLUP(s) Contact(s) Income Section Zone 1 Zone 2 ALL ZONES Income Category Item Count Revenue Item Count Revenue Revenue 1 Policy Charges 2 Endorsements 3 Special
More informationThird Party Fundraising Events
Number 50 August 2009 Third Party Fundraising Events Conducting fund raising events to grow a fund at a community foundation is a common activity by many donors. People have come up with fun and often
More informationGIANT STEPS THERAPEUTIC EQUESTRIAN CENTER, INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2016 AND DECEMBER 31, 2015
GIANT STEPS THERAPEUTIC EQUESTRIAN CENTER, INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2016 AND DECEMBER 31, 2015 TABLE OF CONTENTS DECEMBER 31, 2016 AND DECEMBER 31, 2015 Independent auditors
More informationFRIENDS OF THE RIVER. Independent Auditor s Report and Financial Statements. Year Ended December 31, 2017
Independent Auditor s Report and Financial Statements Year Ended December 31, 2017 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017 TABLE OF CONTENTS PAGE(S) Independent Auditor's Report... 1-2 FINANCIAL STATEMENTS:
More informationGADSDEN CULTURAL ARTS FOUNDATION, INC. AUDITED FINANCIAL STATEMENTS December 31, 2018 and 2017
GADSDEN CULTURAL ARTS FOUNDATION, INC. AUDITED FINANCIAL STATEMENTS December 31, 2018 and 2017 MDA PROFESSIONAL GROUP, P.C. Certified Public Accountants and Business Consultants Gadsden, Alabama CONTENTS
More informationTHE JOE TORRE SAFE AT HOME FOUNDATION. Financial Statements. For the Years Ended April 30, 2018 and 2017
Financial Statements For the Years Ended April 30, 2018 and 2017 For the Years Ended April 30, 2018 and 2017 INDEX Page Independent Auditor s Report 1-2 Financial Statements Statements of Financial Position
More informationOperating Account Vertafore Trust Vertafore Operating
Date: 7/19/2017 Page 1 of 5 10000000 ASSETS Group 1 11000000 Current Assets Group 2 11100000 Cash Accounts Group 3 11110000 Petty Cash 11120000 Premium Trust Account 11121000 Wachovia Operating 11122000
More informationAudited Financial Statements
Audited Financial Statements December 31, 2017 Independent Auditor s Report To the Board of Directors of Pencil, Inc. Report on the Financial Statements We have audited the accompanying financial statements
More informationSep 2017 Actual. Variance $ Variance % Sales Bar 81,537 95,814 (14,277) (14.9)% 75, , ,051 18, % 757,626
BAR Sales Bar 81,537 95,814 (14,277) (14.9)% 75,580 824,795 806,051 18,744 2.3 % 757,626 Less Cost of Sales Purchases (31,059) (37,000) 5,941 16.1 % (29,401) (325,408) (322,717) (2,691) (0.8)% (300,210)
More informationCommunication is key. Two people can be in the same relationship and yet see it in two different ways.
Communication is key. Two people can be in the same relationship and yet see it in two different ways. 2040 Thriving Communities Council: Listening Sessions D E C E M B E R 1, 2 0 1 6 S U N S E T B U I
More informationSMITH BUNDAY BERMAN BRITTON, P.S.
SMITH BUNDAY BERMAN BRITTON, P.S. KBCS 91.3 FM COMMUNITY RADIO (A Service of Bellevue College) FINANCIAL STATEMENTS JUNE 30, 2017 AND 2016 SMITH BUNDAY BERMAN BRITTON, P.S. CERTIFIED PUBLIC ACCOUNTANTS
More informationWorksheet GL Beginning Balances and Chart of Accounts Setup
ASSETS Enter credit balances preceded by a minus (-) sign in this column. 11110 Petty Cash 11120 Premium Trust Account 11130 Operating Account 1 11140 Operating Account 2 11150 Interbank Transfers 11170
More informationFY2016 FY2018 Projection Estimate
FY2016 FY2018 Projection Estimate November 16, 2016 11.16.16 11.16.16 Estimate Projection FY2016 Actual Fund I & IX FY2017 FY2018 10.8% CR decrease 4% CR decrease 0% CR decrease REVENUE $350K increase
More informationSafe Berks And Subsidiary Consolidated Statement of Activities Compared with Budget Eleven Months Ended May 31, 2018
Compared with Restricted Contibution 2,868 4,917 (2,049) - 34,368-54,083 62,756 Capital Campaign Contributions - - - - 50-50 - Unrestricted Contributions 5,305 10,417 (5,112) 9,592 140,031 114,583 25,448
More information3.2.1 Establish annual budget goals with incremental increases in the proportion of revenue from sources other than dues and conferences
Report, Plans & Budget Association Year 2014-15 3.2.1 Establish annual budget goals with incremental increases in the proportion of revenue from sources other than dues and conferences 3.3 Budgets reflect
More informationUnited Way of Pictou County Financial Statements. December 31, 2017
Financial Statements December 31, 2017 CONTENTS Page Independent Auditors' Report 1-2 Statements of Revenue, Expenditures and Changes in Fund Balances 3 Statement of Financial Position 4 Statement of Cash
More informationSprout Tiny Homes, LLC Balance Sheet
Sprout Tiny Homes, LLC Balance Sheet As of June 30, 2017 Total ASSETS Current Assets Bank Accounts Checking (1930) 5,845.41 Checking (8015) 146,193.66 Petty Cash 138.25 Site Reservation -2,700.00 Total
More informationINTERNATIONAL GAME FISH ASSOCIATION, INC. FINANCIAL STATEMENTS TOGETHER WITH INDEPENDENT AUDITORS REPORT SEPTEMBER 30, 2013
FINANCIAL STATEMENTS TOGETHER WITH INDEPENDENT AUDITORS REPORT SEPTEMBER 30, 2013 TABLE OF CONTENTS Page Independent Auditors' Report 1-2 Statements of Financial Position 3 Statements of Activities 4 Statements
More informationCITY OF BREVARD
GOVERNING BODY ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate
More informationReviewed Financial Statements and Supplemental Information
Reviewed Financial Statements and Supplemental Information Years Ended December 31, 2010 and 2009 Table of Contents FINANCIAL STATEMENTS: INDEPENDENT ACCOUNTANT S REVIEW REPORT...1 STATEMENTS OF FINANCIAL
More informationFINANCIAL STATEMENTS * * * DECEMBER 31, 2017 AND 2016
FINANCIAL STATEMENTS * * * DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS Page No. INDEPENDENT AUDITOR S REPORT 1 FINANCIAL STATEMENTS Statements of Financial Position 3 Statements of Activities 4 Statements
More informationVOICES FOR CHILDREN A NONPROFIT ORGANIZATION. I. Index 1. II. Independent Auditor's Report 2-3. III. Statements of Financial Position 4
FINANCIAL STATEMENTS Pages I. Index 1 II. Independent Auditor's Report 2-3 III. Statements of Financial Position 4 IV. Statements of Activities and Changes in Net Assets 5-6 V. Statements of Functional
More informationUSA Track & Field, Inc., Southern California Association (A Nonprofit Organization) Financial Statements and Independent Accountant s Review Report
USA Track & Field, Inc., Southern California Association (A Nonprofit Organization) Financial Statements and Independent Accountant s Review Report To the Board of Directors of USA Track & Field, Inc.,
More informationSARASOTA BALLET OF FLORIDA, INC. FINANCIAL REPORT MAY 31, 2016
FINANCIAL REPORT MAY 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITOR'S REPORT... 1 FINANCIAL STATEMENTS Statement of Financial Position... 3 Statement of Activities and Changes in Net Assets... 4 Statement
More informationUNITED WAY OF NORTHERN ARIZONA, INC. Financial Statements and Supplementary Information June 30, 2013 (with comparative totals for 2012)
Financial Statements and Supplementary Information June 30, 2013 (with comparative totals for 2012) CONTENTS Page Independent Auditors Report...1-2 Financial Statements Statement of Financial Position...3
More informationHumber River Hospital Foundation Financial Statements For the year ended March 31, 2018
Financial Statements For the year ended March 31, 2018 Contents Independent Auditor's Report 2 Financial Statements Balance Sheet 3 Statement of Operations and Changes in Fund Balances 4 Statement of Cash
More informationSUMMARY OF FINANCIAL POSITION AND OPERATIONS. ($000s omitted)
SUMMARY OF FINANCIAL POSITION AND OPERATIONS ($000s omitted) Consolidated Personal Lines Account FY FY Budget YOY Var Budget Var FY FY Budget YOY Var Budget Var Operations: Direct written premium $ 868,417
More informationBELMONT COUNTRY CLUB. Report on Review of Financial Statements Years Ended June 30, 2013 and 2012
Report on Review of Financial Statements Years Ended June 30, 2013 and 2012 TABLE OF CONTENTS INDEPENDENT ACCOUNTANTS REVIEW REPORT 1 FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2013 AND 2012: Statements
More informationFANNIE BATTLE DAY HOME FOR CHILDREN, INC. AND AFFILIATE CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT. June 30, 2013 and 2012
FANNIE BATTLE DAY HOME FOR CHILDREN, INC. AND AFFILIATE CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT June 30, 2013 and 2012 FANNIE BATTLE DAY HOME FOR CHILDREN, INC. AND AFFILIATE
More informationSafe Berks And Subsidiary Consolidated Statement of Activities Compared with Budget Nine Months Ended March 31, 2018
Compared with Restricted Contibution 0 4,917 (4,917) 11,000 31,500 44,250 (12,750) 62,756 Capital Campaign Contributions 0 0 0 0 50 0 50 0 Unrestricted Contributions (11,330) 10,417 (21,747) 6,616 135,290
More informationNURSES FOR NEWBORNS FOUNDATION FINANCIAL STATEMENTS JUNE 30, 2012
FINANCIAL STATEMENTS JUNE 30, 2012 Contents Page Independent Auditors Report... 1-2 Financial Statements Statement Of Financial Position... 3 Statement Of Activities... 4 Statement Of Functional Expenses...
More informationPROFESSIONAL DISC GOLF ASSOCIATION, INC. FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016
FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS Independent Auditor's Report 1-2 Financial Statements: Statements of Financial Position...... 3 Statements of Activities 4 Statements of
More informationBUDGET WORK SESSION NOTICE OF OPEN MEETING
BUDGET WORK SESSION NOTICE OF OPEN MEETING Public Notice is hereby given that the City Council of the City of Excelsior Springs will conduct a Budget Work Session at 5:00 PM, Tuesday, September 4, 2018
More informationPet-Assisted Visitation Volunteer Services, Inc. d/b/a PAWS for People. Financial Statements. December 31, 2014 and 2013
Pet-Assisted Visitation Volunteer Services, Inc. Financial Statements December 31, 2014 and 2013 Table of Contents Page Independent Accountant s Review Report... 3 Financial Statements Statements of Financial
More informationNEVADA CITY COMMUNITY BROADCAST GROUP. FINANCIAL STATEMENTS September 30, 2016 and 2015
FINANCIAL STATEMENTS CONTENTS INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Statements of Financial Position 2 Statements of Activities 3-4 Statements of Functional Expenses 5-6 Statements of Cash
More informationJESSIE REES FOUNDATION FINANCIAL STATEMENTS. For the Years Ended December 31, 2017 and with INDEPENDENT AUDITORS REPORT THEREON
FINANCIAL STATEMENTS For the Years Ended December 31, 2017 and 2016 with INDEPENDENT AUDITORS REPORT THEREON TABLE OF CONTENTS Independent Auditors Report... 3 4 Financial Statements: Statements of Financial
More informationTOWN OF OSSIPEE Non-Profit Funding Request - Budget Information Form
TOWN OF OSSIPEE Non-Profit Funding Request - Budget Information Form This form must be filled out in its entirety. In addition, proof of non-profit status must be submitted with the completed form. Failure
More informationDICKSON COUNTY HELP CENTER, INC.
FINANCIAL STATEMENTS JOE OSTERFELD, CPA CERTIFIED PUBLIC ACCOUNTANT 710 NORTH MAIN STREET ~ SUITE A PO BOX 807 COLUMBIA, TN 38402-0807 FINANCIAL STATEMENTS TABLE OF CONTENTS Page Independent Auditor s
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationBUSINESS & ACTION PLAN FOR
2016 BUSINESS & ACTION PLAN FOR REALTY EXECUTIVES COMPANY NAME REALTY EXECUTIVES, Page 2 I. EXECUTIVE SUMMARY The plan describes the objectives and strategies for the continued development of REALTY EXECUTIVES
More informationTREASURER-TAX COLLECTOR
TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and
More informationFinancial Statements September 30, 2014 and 2013 Native Seeds/Southwestern Endangered Aridland Resource Clearing House, Inc.
Financial Statements Native Seeds/Southwestern Endangered Aridland Resource Clearing House, Inc. www.eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements... 3 Statements
More informationGREATER MINNEAPOLIS CRISIS NURSERY FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2017 AND 2016
FINANCIAL STATEMENTS YEARS ENDED TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS STATEMENTS OF FINANCIAL POSITION 3 STATEMENTS OF ACTIVITIES 4 STATEMENTS OF FUNCTIONAL
More informationMarion-Polk Food Share. Board Packet. July 13, Financial Reports. Report 2: Statement of Financial Position Projected 7-Year Trend Report...
Marion-Polk Food Share Board Packet July 13, 2017 Financial Reports Documents Page FY2018 Proposed Revised Budget; FY19 & FY20 s FY Proposed Revised Budget Memo... 1 Report 1: Proposed Revised Budget to
More informationIndependent Auditors' Report Statements of Financial Position Statements of Activities Statements of Functional Expenses...
Financial Statements June 30, 2013 and 2012 Independent Auditors' Report... 1 Financial Statements Statements of Financial Position... 3 Statements of Activities... 4 Statements of Functional Expenses...
More informationFinancial Statements. Bridging, Inc. (a Nonprofit Corporation) Bloomington, Minnesota
Financial Statements (a Nonprofit Corporation) Bloomington, Minnesota For the Years Ended Table of Contents Page No. Independent Auditor s Report 3 Financial Statements Statements of Financial Position
More informationGiant Steps Therapeutic Equestrian Center, Inc.
Giant Steps Therapeutic Equestrian Center, Inc. Consolidated Financial Statements Years Ended December 31, 2017 and 2016 RSM US Alliance member firms are separate and independent businesses and legal entities
More informationFinancial Statements. Burlington Chamber of Commerce. December 31, 2010
Financial Statements Burlington Chamber of Commerce December 31, 2010 Contents Page Auditors Report 1 Statements of Revenue and Expenses 3 Statements of Changes in Net Assets 4 Statements of Financial
More informationClerk of Circuit Court Lee County, Florida
Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records
More informationANNUAL FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT
ANNUAL FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT DECEMBER 31, 2016 AND 2015 December 31, 2016 and 2015 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT...1 FINANCIAL STATEMENTS Statement of
More informationRainforest Action Network. Financial Statements. June 30, 2018 (With Comparative Totals for 2017)
Financial Statements (With Comparative Totals for 2017) TABLE OF CONTENTS Page No. Independent Auditor's Report 1-2 Statement of Financial Position 3 Statement of Activities 4 Statement of Functional Expenses
More informationNURSES FOR NEWBORNS FOUNDATION FINANCIAL STATEMENTS JUNE 30, 2010
NURSES FOR NEWBORNS FOUNDATION FINANCIAL STATEMENTS JUNE 30, 2010 Contents Page Independent Auditors Report... 1-2 Financial Statements Statement Of Financial Position...3 Statement Of Activities...4 Statement
More informationSPREAD THE WORD NEVADA FINANCIAL STATEMENTS JUNE 30, 2017
FINANCIAL STATEMENTS FINANCIAL STATEMENTS Table of Contents Independent Auditor s Report... 1 Financial Statements: Statement of Financial Position... 2 Statement of Activities... 3 Statement of Functional
More informationUtah Public Health Association 2015 Budget Requests EXECUTIVE & OPERATIONS
I N C O M E - R E C E I P T S 2014 Actual 2015 Budget 2014 Actual 2015 Budget 2014 Actual 2015 Budget 2014 Actual Internal Services Fees $1,000.00 $750.00 $700.00 $2,700.00 $2,300.00 #REF! #REF! GRANT
More informationMAKE-A-WISH FOUNDATION OF AMERICA AND RELATED ENTITIES. Combined Financial Statements. August 31, 2012 and 2011
Combined Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Combined Statements of Financial Position 2 Combined Statements of Activities
More informationPage 1 TOTAL GENERAL FUNDS AVAILABLE $ 2,711,967 $ 2,835,667 $ 123,700 5%
San Juan Island EMS Proposed 2017 Budget October 24, 2016 Key Budget Assumptions and Changes From Original Expected Case Budget Presented June 30, 2016 The 2017 budget presented has been updated from the
More informationNEXT ACT THEATRE, INC. FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2018 AND 2017
FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2018 AND 2017 T A B L E O F C O N T E N T S Independent Auditor s Report 2 Financial Statements Statements of Financial Position 4 Page Statements
More informationCoastal Community Action, Inc.
Financial and Compliance Reports 09.30.09 McGladrey & Pullen, LLP is a member firm of RSM International, an affiliation of separate and independent legal entities. Contents Page Independent Auditor's Report
More informationMAKE-A-WISH FOUNDATION OF THE MID-ATLANTIC FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 2016 AND 2015
FINANCIAL STATEMENTS YEARS ENDED TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS STATEMENTS OF FINANCIAL POSITION 3 STATEMENTS OF ACTIVITIES 4 STATEMENTS OF CASH FLOWS
More informationSanta Rosa Plateau Foundation Profit & Loss Budget vs. Actual July 2017 through February 2018 TOTAL Jul '17 - Feb 18 Budget $ Over Budget
TOTAL Jul '17 - Feb 18 Budget $ Over Budget Ordinary Income/Expense Income 4000 Direct contributions 4010 Unsolicited contributions Total 4000 Direct contributions 4200 Non-government grants 4210 Corporate/business
More informationUNITED WAY OF SUMMIT COUNTY FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2018 AND 2017
FINANCIAL STATEMENTS YEARS ENDED CliftonLarsonAllen LLP WEALTH ADVISORY OUTSOURCING AUDIT, TAX, AND CONSULTING TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS STATEMENTS
More informationChairs, NER Appropriations Subcommittee. Brian D. Casey, President & CEO of the High Point Market Authority
High Point Market Authority 101 South Main Street Suite 800 High Point, NC 27260 Memo To: Chairs, NER Appropriations Subcommittee Kristin Walker, Fiscal Research Staff North Carolina General Assembly From:
More informationPlans & Budget PUBLIC HEALTH CONFERENECE
Plans & Budget 2016-17 ` MEMBER SERVICES 2.1 PUBLIC HEALTH CONFERENECE 2016-17 Planned Activities, Events, Goals, Outcomes The 2016 UPHA annual conference is planned for April 11-13 at the Sheraton Hotel
More informationANNUAL FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT
ANNUAL FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT DECEMBER 31, 2017 AND 2016 December 31, 2017 and 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT...1 FINANCIAL STATEMENTS Statement of
More informationBLOOMINGTON COMMUNITY RADIO, INC. Financial Statements September 30, 2016 and May 31, 2015
Financial Statements September 30, 2016 and May 31, 2015 Table of Contents INDEPENDENT AUDITORS REPORT 1-2 Pages FINANCIAL STATEMENTS: Statements of Financial Position 3 Statements of Activities 4 Statements
More informationGilda s Club Chicago. Independent Auditor s Report and Financial Statements. December 31, 2016 and 2015
Independent Auditor s Report and Financial Statements Contents Independent Auditor s Report... 1 Financial Statements Statements of Financial Position... 3 Statements of Activities and Changes in Net Assets...
More informationFINANCIAL STATEMENTS Year Ended June 30, with. Independent Auditors Report
FINANCIAL STATEMENTS Year Ended June 30, 2015 with Independent Auditors Report Table of Contents Page Independent Auditors Report 1 Financial Statements Statement of Financial Position 3 Statement of Activities
More informationAlbany Chamber of Commerce Funding Proposal July June 2009 June 27, 2008
Albany Chamber of Commerce Funding Proposal July 2008 - June 2009 June 27, 2008 We are delighted to report that the Albany Chamber of Commerce has had a successful year! Apart from the list of specific
More informationCalculate Your Expenses
Calculate Your Expenses Living Expenses Worksheet $ Mortgage payment $ Household (heat, water, etc.) $ Food (grocery and dining out) $ Car expenses (payment, gas) $ Entertainment $ Child care $ Education
More information2. From the Desktop, click on Accounting > Operations > Account Transactions
Pre-Programmed Default General Ledger Accounts in Partner XE To Access 1. From the Desktop, click on the Accounting Icon The Daily Processing screen will come up From within Accounting click on Account
More informationB o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services
More informationTHE PALM BEACH COUNTY LITERACY COALITION, INC. d/b/a LITERACY COALITION OF PALM BEACH COUNTY REPORT ON AUDIT OF FINANCIAL STATEMENTS
d/b/a LITERACY COALITION OF PALM BEACH COUNTY REPORT ON AUDIT OF FINANCIAL STATEMENTS (with comparable totals for June 30, 2014) TABLE OF CONTENTS PAGE INDEPENDENT AUDITOR S REPORT 1-2 FINANCIAL STATEMENTS
More informationGIFT OF ADOPTION FUND, INC. YEARS ENDED JUNE 30, 2016 AND 2015
YEARS ENDED JUNE 30, 2016 AND 2015 YEARS ENDED JUNE 30, 2016 AND 2015 CONTENTS Page Independent auditor s report 1-2 Financial statements: Statement of financial position 3 Statement of activities 4 Statement
More informationMENTORKIDS USA FINANCIAL STATEMENTS YEAR ENDED MARCH 31, 2014
FINANCIAL STATEMENTS YEAR ENDED MARCH 31, 2014 TABLE OF CONTENTS YEAR ENDED MARCH 31, 2014 ACCOUNTANTS COMPILATION REPORT 1 FINANCIAL STATEMENTS BALANCE SHEET 2 STATEMENT OF ACTIVITIES 3 STATEMENT OF FUNCTIONAL
More informationCommunity Music School of Ann Arbor
Community Music School of Ann Arbor CDP Data Profile for the Fiscal Year Ending Notes Included Data Profile Status: Review Complete Pages 1 to 18 Printed 06/17/2015, 9:08 PM 2004, 2005, 2011 Cultural Data
More information