Publication in accordance with Sec 28 PfandBG

Size: px

Start display at page:

Download "Publication in accordance with Sec 28 PfandBG"

Dwain Barker
5 years ago
Views:

1 Publication in accordance with Sec 28 PfandBG 30

2 Agenda 1 Pfandbriefe and Cover Pool 2 Maturity structure 3 Volume of claims Mortgage Pfandbriefe 4 Volume of claims Public Pfandbriefe 5 Further Cover Assets and key figures Page 2

3 1. Pfandbriefe outstanding and their cover according to Sec 28 para. 1 no. 1 and 3 PfandBG Outstanding total nominal value net present value risk-adjusted net present value* Q Q Q Q Q Q Mortgage Pfandbriefe m 3, , , , , ,494.7 of which derivatives m Cover Pool m 6, , , , , ,187.4 in EUR m +107% 3,396 6,574 of which derivatives m Over-Collateralisation (OC) m 3, , , , , , ,178 OC in % of Pfandbriefe outstanding % Over-Collateralisation in Consideration of vdp-credit-quality-differentiation-model m 3, , , ,872.2 OC in % of Pfandbriefe outstanding % Mortgage Pfandbriefe Over- Collateralisation Cover Pool Outstanding total nominal value net present value risk-adjusted net present value* Q Q Q Q Q Q in EUR m Public Pfandbriefe m 17, , , , , ,554.1 of which derivatives m Cover Pool m 22, , , , , ,889.8 of which derivatives m Over-Collateralisation (OC) m 5, , , , , ,335.6 OC in % of Pfandbriefe outstanding % , % 5,021 22,773 Over-Collateralisation in Consideration of vdp-credit-quality-differentiation-model m 5, , , ,068.7 OC in % of Pfandbriefe outstanding % Public Pfandbriefe Over- Collateralisation Cover Pool * The dynamic approach was used for calculating the risk-adjusted net present value according to section 5 para.1 no. 2 of the Net Present Value Regulation (PfandBarwertV). Note: The release of the over collateralisation with a view to the vdp-credit quality differentiation model is voluntary. Page 3

4 2. Maturity structure of Pfandbriefe outstanding and their respective cover pools according to Sec 28 para. 1 no. 2 PfandBG Mortgage Pfandbriefe Q Q Maturity: Pfandbriefe outstanding Cover pool Pfandbriefe outstanding Cover pool <= 0,5 years m Pfandbriefe outstanding Cover pool <= 0,5 years 1,000 2,000 3,000 in EUR m > 0,5 years and <= 1 year m > 0,5 years and <= 1 year > 1 year and <= 1,5 years m > 1 year and <= 1,5 years > 1,5 years and <= 2 years m > 1,5 years and <= 2 years > 2 years and <= 3 years m > 2 years and <= 3 years > 3 years and <= 4 years m ,152.5 > 4 years and <= 5 years m > 5 years and <= 10 years m , ,338.0 > 10 years m > 3 years and <= 4 years > 4 years and <= 5 years > 5 years and <= 10 years > 10 years Public Pfandbriefe Q Q Maturity: Pfandbriefe outstanding Cover pool Pfandbriefe outstanding Cover pool <= 0,5 years m , ,625.8 Pfandbriefe outstanding 0 Cover pool <= 0,5 years 5,000 10,000 in EUR m > 0,5 years and <= 1 year m , > 0,5 years and <= 1 year > 1 year and <= 1,5 years m , ,057.3 > 1 year and <= 1,5 years > 1,5 years and <= 2 years m > 1,5 years and <= 2 years > 2 years and <= 3 years m 1, , ,060.0 > 2 years and <= 3 years > 3 years and <= 4 years m 2, , , ,439.7 > 3 years and <= 4 years > 4 years and <= 5 years m 1, , , ,393.3 > 4 years and <= 5 years > 5 years and <= 10 years m 7, , , ,785.7 > 5 years and <= 10 years > 10 years m 2, , , ,955.5 > 10 years Page 4

5 3. Mortgage loans used as cover for Mortgage Pfandbriefe: by amount, in tranches according to Sec 28 para. 2 no. 1a, Sec 28 para. 3 no. 1 and para. 4 no. 1a PfandBG Cover Assets Q Q up to 300,000 EUR m more than 300,000 EUR up to 1 m EUR m more than 1 m EUR up to 10 m EUR m 1, ,221.2 more than 10 m EUR m 4, ,054.4 Total m 5, ,313.8 Page 5

6 3. Volume of claims used to cover Mortgage Pfandbriefe according to states in which the real property is located, according to property type and the total amount of payments in arrears for at least 90 days as well as the total amount of these claims inasmuch as the respective amount in arrears is at least 5 percent of the claim; according to Sec 28 para. 2 no. 1 b, c and no. 2 PfandBG Cover assets Total thereof Residential Commercial Total thereof Total thereof Apartments Single-and two-family houses Multiple-family houses Buildings under construction Building land Office buildings Retail buildings Industrial buildings other Buildings commercial under used buildings construction Building land Total amount of payments in arrears for at least 90 days Total amount of these claims inasmuch as the respective amount in arrears is at least 5 percent of the claim State Q m m m m m m m m m m m m m m m m Total - all states year , , , , year , , , , , Germany year , , , , year , , , , , Belgium year year France year year UK year year Italy year year Netherlands year year Austria year year Poland year year Slowakia year year Spain year year Czech Republic year year Switzerland year year USA year year Type of use Object type 84% 16% Residential Commercial 28% 11% 1% 3% 15% 42% Apartments (<1%) Single- and two-family houses (<1%) Multiple-family houses Office buildings Buildings under construction (<1%) Retail buildings Industrial buildings (<1%) Other commercial used buildings Building land Page 6

7 4. Cover assets used to secure Public Pfandbriefe: by amount, in tranches according to Sec 28 para. 2 no. 1a, Sec 28 para. 3 no. 1 and para. 4 no. 1a PfandBG Deckungswerte Q Q Bis einschließlich 10 Mio. Mio. 3, ,498.1 Mehr als 10 Mio. bis einschließlich 100 Mio. Mio. 5, ,586.2 Mehr als 100 Mio. Mio. 13, ,518.0 Summe Mio. 22, ,602.3 Page 7

8 4. Volume of claims used to cover Public Pfandbriefe according to Sec 28 para. 3 no. 2 PfandBG Cover assets Total thereof thereof in the total included claims which are granted for reasons of promoting exports State Regional authorities Local authorities Other debtors State Regional authorities Local authorities Other debtors State Q m m m m m m m m m Total - all states year , , , , , , , year , , , , , , , Germany year , , , , , year , , , , , , Belgium year year France year year UK year year Luxembourg year year Austria year year Sweden year Spain year year Switzerland year year Canada year year USA year year EU-Institutions year Customer classification Countries (Top 3) 7% 8% 44% 41% State Regional authorities Local authorities Other debtors 4% 2% Germany UK France 94% Page 8

9 4. Volume of claims used to cover Public Pfandbriefe in arrears for at least 90 days as well as the total amount of these claims inasmuch as the respective amount in arrears is at least 5 percent of the claim according to Sec 28 para. 3 no. 3 PfandBG Amount of claims in arrears for at least 90 days Total amount of these claims inasmuch as the respectiveamount in arrears is at least 5 % of the claim Total thereof Total thereof State Regional authorities Local authorities Other debtors State Regional authorities Local authorities Other debtors State Q m m m m m m m m m m Total - all states year year Germany year year Belgium year France year UK year Luxembourg year year Austria year Sweden year Spain year Switzerland year Canada year USA year year 2017 EU-Institutions year 2018 Page 9

10 5. Further Cover Assets - in detail Mortgage Pfandbriefe according to Sec 28 para. 1 no. 4, 5 and 6 PfandBG Further cover assets for Mortgage Pfandbriefe according to section 19 para. 1 nos. 1, 2 and 3 Total thereof equalization claims according to section 19 para. 1 no. 1 claims according to section 19 para. 1 no. 2, except amounts pursuant to section 4 para. 1 sentence 2 nos. 1 and 2 overall thereof Covered Bonds according to Article 129 Regulation (EU) Nr. 575/2013 claims according to section 19 para. 1 no. 3, plus those pursuant to section 19 para. 1, no. 2 in conncection with section 4 para. 1 sentence 2 nos. 1 and 2 State Q m m m m m Total - all states year year Germany year year EU-Institutions year year Page 10

11 5. Further Cover Assets - in detail Public Pfandbriefe according to Sec 28 para. 1 no. 4 and 5 PfandBG Further cover assets for Public Pfandbriefe according to section 20 para. 2 nos. 1 and 2 Total thereof equalization claims according to section 20 para. 2 no. 1 claims according to section 20 para. 2 no. 2 overall thereof Covered Bonds according to Article 129 Regulation (EU) Nr. 575/2013 State Q m m m m Total - all states year year Germany year year Page 11

12 5. Key figures about outstanding Pfandbriefe and Cover Pool according to Sec 28 para. 1 no. 7, 8, 9, 10 and 11 PfandBG and Sec 28 para. 2 no. 3 PfandBG Mortgage Pfandbriefe Public Pfandbriefe Q Q Q Q Outstanding Pfandbriefe m 3, ,364.8 Outstanding Pfandbriefe m 17, ,154.4 thereof percentage share of fixed-rate Pfandbriefe section 28 para. 1 no. 9 % thereof percentage share of fixed-rate Pfandbriefe section 28 para. 1 no. 9 % Cover Pool m 6, ,932.9 thereof total amount of claims which exceed the limits laid down in 13 para. 1, section 28 para. 1 no. 7 thereof total amount of the claims which exceed the limits laid down in 19 para 1 no. 2, section 28 para. 1 no. 8 thereof total amount of the claims which exceed the limits laid down in 19 para 1 no. 3, section 28 para. 1 no. 8 m - - m - - m - - Cover Pool m 22, ,941.2 thereof total amount of the claims which exceed the limits laid down in section 20 para 2 section 28 para. 1 no. 8 thereof percentage share of fixed-rate cover assets section 28 para. 1 no. 9 m - - % thereof percentage share of fixed-rate cover assets section 28 para. 1 no. 9 % CAD Net present value pursuant to section 6 of the Pfandbruef Net Present Value Regulation for each foreign currency in Euro million section 28 para. 1 no. 10 (Net Total) CHF GBP SEK - - Net present value pursuant to section 6 of the Pfandbruef Net Present Value Regulation for each foreign currency in Euro million section 28 para. 1 no. 10 (Net Total) CHF GBP USD USD volume-weighted average of the matuerity that has passed since the loan was granted (seasoning) section 28 para. 1 no. 11 years average loan-to-value ratio, weighted using the mortgage lending value section 28 para. 2 no. 3 % Page 12

13 Disclaimer The information in this presentation constitutes neither an offer nor an invitation to subscribe to or purchase securities or a recommendation to buy. It is solely intended for informational purposes and does not serve as a basis for any kind of obligation, contractual or otherwise. Rounding differences may occur in the presentation. Page 13

14 BayernLB Telephone: +49 (0)89 / Investorrelations@bayernlb.de

Cover Pool ( mn.) 3, , , , , ,217.0 of which derivatives ( mn.)

Cover Pool ( mn.) 3, , , , , ,217.0 of which derivatives ( mn.) Westdeutsche ImmobilienBank AG Grosse Bleiche 46 D-55116 Mainz, Germany Phone: +49 6131 9280-0 Fax: +49 6131 9280-7200 e-m: info@westimmobank.com Internet: www.westimmo.com Publication according to section