Balance Sheet as at 31 December ASSETS CHF '000 CHF '000

Transcription

1

2

3

4 Balance Sheet as at 31 December ASSETS CHF '000 CHF '000 Liquid assets Money market instruments 27,643 6,579 Amounts due from banks 204, ,543 Amounts due from customers 266, ,584 Securities held for trading purposes 32,948 72,900 Financial investments 49,873 50,637 Fixed assets 1,326 1,458 Accrued income and prepaid expenses 6,782 8,589 Other assets 202, ,586 Total assets 793, ,671 Total amount due from group companies and holders of qualified participants 1,400 3,433 LIABILITIES AND SHAREHOLDERS EQUITY Amounts due to banks 173, ,008 Other amounts due to customers 241, ,542 Accrued expenses and deferred income 2,810 3,762 Other liabilities 204, ,927 Value adjustments and provisions 99,336 92,787 Share capital 35,000 35,000 General legal reserve 5,766 3,666 Retained earnings brought forward 26,980 46,438 Net income for the year 3,746 3,541 Total liabilities and shareholders equity 793, ,671 Total amounts due to group companies and holders of qualified participants 81, ,882 3

5 Off-Balance Sheet as at 31 December OFF-BALANCE SHEET TRANSACTIONS CHF '000 CHF '000 Contingent liabilities -Letters of credit 24,105 22,239 -Guarantees 17,345 11,831 Irrevocable commitments Commitment credits -Obligations under deferred payments 44,435 48,665 -Confirmed credits - 2,719 Derivative instruments: -Positive replacement values 202, ,518 -Negative replacement values (203,434) (115,020) -Contract volumes 6,213,421 7,565,616 Fiduciary transactions 1,435,363 2,028,419 4

6 Income Statement for the year ended 31 December INCOME AND EXPENSES FROM ORDINARY CHF '000 CHF '000 BANKING ACTIVITY Result from interest activities Interest and discount income 37,346 38,985 Interest and dividend from securities and metals held for trading purposes 1,840 1,435 Interest and dividend from financial investments 3,468 3,775 Interest expense (26,408) (23,335) Net interest income 16,246 20,860 Income from commissions business and services Commission income from credit granting business 2,502 3,309 Commission income on securities trading and investment activities 6,407 7,325 Commission income on other services Commission expense (379) (397) Net income from commissions business and services 8,870 10,688 Result from trading operations 647 1,195 Other ordinary results Other ordinary income Other ordinary expense (12) (52) Other ordinary results Operating expenses Personnel expenses (8,109) (8,367) Other operating expenses (4,446) (5,460) Total operating expenses (12,555) (13,827) Gross profit 13,262 18,962 Depreciation of fixed assets (183) (444) Valuation adjustments, provisions and losses (7,847) (15,200) Income before extraordinary items and taxes 5,232 3,318 Extraordinary income - 1,713 Taxes (1,486) (1,490) Net income for the year 3,746 3,541 5

7 Cash-flow Statement for the year ended 31 December In CHF '000 Source of Application Source of Application funds of funds funds of funds Cash-flow from operating results (internal sources) Net income for the year 3,746-3,541 - Depreciation of fixed assets Valuation adjustments and provisions 6,549-14,519 - Accrued income and prepaid expenses 1,807-2,173 - Accrued expenses and deferred income Dividend paid - 20, Balance 12,285 21,852 21,013 - Cash-flow from investment activities Other fixed assets, net Balance Cash-flow from banking operations Amounts due from banks ,061 - Amounts due from customers 114, ,865 - Financial investments 12,244-3,447 - Other assets - 85,296-74,175 Amounts due to banks Amounts due to customers ,537 Other liabilities 86,443-69,865 - Medium and long term operations (more than 1 year) 213,547 85, ,238 76,712 Money market instruments assets - 21,064 6,740 - Amounts due from banks - 84,442 5,466 - Amounts due from customers - 10,963 47,298 - Securities and precious metals held for trading purposes 39, ,689 Financial investments - 11, Amounts due to banks - 74, ,048 Amounts due to customers 43,390-14,421 - Short-term operations 83, ,367 74, ,737 Net Liquidity Liquid Assets Total balance 309, , , ,063 6

8 1. Business Activities Credit Europe Bank (Suisse) SA is a Bank incorporated under laws of Switzerland and performs majority of its activities through its headquarters in Geneva. The Bank started its operations in 1990 and has activities on trade and corporate finance, private banking, asset management and treasury operations. The Bank has no branches and only one representative office in Istanbul at the end of As of, the Bank has 51 employees (55 as of 31 December 2010). The Bank has outsourced its IT systems and back office operations with a third party in Switzerland since October Significant accounting and valuation principles The Bank s bookkeeping and accounting and valuation principles are in accordance with the Swiss Code of Obligations, the Swiss Federal Law on Banks and its relative Implementing Ordinance, as well as with the statutory provisions and directives issued by the FINMA. The financial statements as at 31st December 2011 are presented in conformity with the Directives of the FINMA on the provisions governing the preparation of accounts (cir. 08/2 Accounting Banks ). The major accounting principles are set out below: 2.1 Recording of transactions Transactions are entered into the balance sheet following the value date accounting principle. 2.2 Revenue and expense recognition Interest income and expense as well as fiduciary deposit commissions, custody fees and account maintenance fees are recorded on accrual basis. All other commissions are recognized as income and expense when they are collected or paid. 7

9 2.3 Conversion of foreign currencies Gains and losses arising from foreign currency transactions are reflected in the statement of income as realised during the course of the period. Foreign currency assets and liabilities have been translated into Swiss Franc equivalents at year-end foreign currency rates, the effects of which are also recorded in results from trading operations. The year-end foreign currency rates for major currencies used for the translation into Swiss Franc are as follows: USD / CHF 0,9348 0,9370 EUR / CHF 1,2149 1,2436 CHF / TRY 2,0218 1, Liquid assets, money market paper and amounts due from banks These items are reported in the balance sheet at their nominal value or at cost value, less individual valuation adjustments for any impaired receivables. 2.5 Credits Impaired loan, defined as loan for which it is unlikely that the debtor will be able to fulfil his future obligations, are valued on an individual basis and the impairment is covered by individual valuation adjustment. A loan is considered impaired when there are conclusive signs that future contractual payments of principal and/or interest are unlikely or, at the latest, when these payments are more than 90 days overdue. Any interest overdue by more than 90 days is considered non-performing, if the necessary collaterals are not in place and there is objective evidence that the Bank will not be able to collect all amounts. Such loans are considered impaired and an allowance is established, which is classified as value adjustments and provisions. Impairment in value corresponds to the difference between the book value of the loan and the amount which the Bank can expect to recover, with due consideration for the counterparty risk and the net proceeds from the realization of any collateral held. These valuation adjustments are recorded under value adjustments and provisions. When a loan is considered totally or partially uncollectible, a write-off is made by charging against previously established provisions and the principal amount of the loan. A loan is no longer considered impaired if capital and interest in arrears are repaid, the servicing of the debt has resumed normally, additional tangible guarantees have been obtained for a value in excess of the existing unsecured debt and other solvency criteria have been met. Recoveries of loans with provisions and written off in earlier periods are recorded in extraordinary income and in value adjustments, provisions and losses line respectively (Cm 130a DEC-FINMA). 8

10 2.6 Securities and precious metals held for trading purposes Securities held for trading purposes are securities, which were either acquired for generating a profit from short term fluctuations in price or dealer s margin, or are securities included in a portfolio in which a pattern of short term profit taking exist. After initial recognition, trading securities are valued at fair value based on quoted bid prices. All related realized and unrealised gains or losses are recognized in trading income. The cost of financing of such securities is recorded as interest expense. 2.7 Financial investments Investment securities with fixed or determinable payments and fixed maturity where management has both the intent and the ability to hold to maturity are classified as financial investments. In addition, long term debt instruments such as participations in securitisations, which are not held for short term gain, but not necessarily until maturity, are classified as financial investments. The management determines the appropriate classification of its investments at the time of purchase. Financial investments not intended to be held to maturity are carried at the lower of cost and market value. Financial investments intended to be held to maturity are carried at amortized cost using the effective yield method, less any impairment in value. Amortized cost is calculated by taking into account any discount or premium on acquisition, over the period to maturity. For investments carried at the lower of cost and market value, gains and losses are recognized in other ordinary income or other ordinary expense. Interest earned whilst holding financial securities is reported as interest and dividend income from financial investments. 2.8 Fixed assets The fixed assets are stated at cost less accumulated depreciation, except for paintings. Depreciation is computed using the straight-line method using the following rates: Furniture and fixtures 10 to 20 % Motor vehicles 20 % IT equipment 20 to 33.3 % Leasehold improvements Paintings over the term of the lease not subject to depreciation, but subject to regular impairment reviews The carrying values of fixed assets are reviewed for impairment periodically. 9

11 2.9 Value adjustments and provisions In accordance with ordinary banking practice, specific value adjustments and other provisions are made in terms of risks existing at the balance sheet date Risk management, market risks, credit risk and other risks The Board of Directors has conducted an analysis of the main risks incurred by the Bank. This analysis is based on data and risk managements tools developed by the Bank and taking into consideration the risks to which the Bank is exposed. During this risk analysis, the Board of Directors took into consideration the existing internal control system to manage and reduce the risks. Risk control is based on limits set for the various categories of risks to which the Bank is exposed. The necessity for value corrections and provisions resulting from current risk evaluation is taken into account each time the situation occurs. Credit risks are valued and controlled by the Credit department (for further information on credits, see note 2.5). In addition, the Bank implemented the Group credit rating system based on the qualitative and quantitative criteria of the counterparty. According to the analyses, the rating is assigned from 1 to 12 where 12 require 100% provision. The Bank s approach to the management of country risk follows the guidelines of the Swiss Bankers Association. The identification and evaluation of risks are under the responsibility of the Financial Control and Risk Management department. Provisions for country risk are made for positions where the ultimate risk is in countries with ratings below investment grade according to the Moody s rating agency, and also on the basis of maturity split and type of counter party (e.g. Turkey 0%-30%). The interest rate risk on operations on both the balance sheet and off-balance sheet are identified and controlled by the Asset Liability Management Committee of the Bank. Interest rate changes may affect the Bank s current income (income effect) or from a reduction of future earnings which reduce the economic value of the eligible equity of the Bank (value effect). The exposures to unforeseen changes in the interest rates are controlled by simulations, which are performed periodically. For other market risks related to trading operations, financial investments as well as foreign exchange activities, the Bank has set up its own limits as per the business rules. The controls are performed on a daily basis. The liquidity risk is controlled in accordance with the legal requirements. The Bank respects on a permanent basis liquidity demand and maintains sufficient liquid assets with respect to the maturities of assets and liabilities. The operational risks are mainly related with the organisational issues including electronic data processing, transaction processing, fraud, human resources and securing the assets of the Bank. 10

12 2.10 Risk management, market risks, credit risk and other risks (continuous) Bank has policies and procedures regarding the operational risks, which are reviewed and approved by the Board of Directors. The Compliance Officer controls legal and compliance risks in coordination with the legal council. The Bank has internal rules and regulations for due diligence and anti-money laundering as required by the relevant laws and regulations. All legal cases and contractual agreements are under the supervision of the legal council. Some counter party risks are reduced via sub-participations and silent sub-participations Use of derivative instruments Derivative instruments include foreign exchange contracts such as swaps, options and forwards, securities options, interest swaps. The gross replacement value of derivative contracts reflects the market value of all unsettled trades at the year-end. The positive replacement value is included in other assets, the negative replacement value in other liabilities. The significant part of the derivative instruments are either positions with clients per their demands or the hedging of these client positions with other counterparts in the market Employees benefits The Bank has entered into a defined contribution pension plan with Allianz for its employees. The accounting treatment of this defined contribution plan within the financial statements of the Bank is in accordance with the requirements of Swiss GAAP FER Taxation Current taxes that are annual in general are levied on profits of a recurring nature. Those taxes in relation to the financial results of the corresponding period are determined in accordance with the relevant tax prescriptions and are booked as an expense in the accounting period in which the profits are realized. Provisions for direct taxes due on profits of the current year are booked to liabilities in the balance sheet under accrued expenses. 11

13 3. Information concerning the balance sheet 3.1 Schedule of collateral for loans and off-balance sheet transactions Nature of collateral as of 31 December Balance sheet : Mortgage Other collateral collateral Unsecured Total Amounts due from customers 96, , ,688 Total balance sheet at 96, , ,688 Total balance sheet at 31 December , , ,584 Off-balance sheet : Letters of credit 1,813 22,292 24,105 Guarantees 6,632 10,713 17,345 Contingent liabilities 8,445 33,005 41,450 Irrevocable commitments Commitment credits 26,254 18,181 44,435 Total off-balance sheet at 34,699 51,528 86,227 Total off-balance sheet at 31 December ,365 50,457 85,822 Gross amount Estimate Liquidation value of Specific collateral Net amount provision Total impaired loans and receivables at 15,267 8,896 6,371 6,371 Total impaired loans and receivables at 31 December ,624 14,796 3,828 3,828 The specific provision for impaired loans and receivables is recorded under value adjustments and provisions. 12

14 3.2 Securities and precious metals held for trading purposes Bonds and treasury bills Quoted 32,948 72,900 Total 32,948 72,900 Quoted definition refers to securities which are traded in recognized markets. 3.3 Financial investments Book value Fair value Debt Instruments Intended to be held to maturity 49,864 50,627 50,477 54,324 Shares Unquoted Total 49,873 50,637 50,486 54,334 13

15 3.4 Schedule of fixed assets Accu- Book Book mulated value Net Deprecia- value Historical depre- end of Investments Disposal tion end of cost ciation 2010 in 2011 charge of Furniture fixtures 840 (610) (107) 159 Motor vehicles 112 (101) 11 (11) EDP Equipment & Software 3,056 (2,995) (42) 34 Leasehold improvements 1,231 (1,140) 91 (23) 68 Other 1,065 1,065 1,065 Total 6,304 (4,846) 1, (183) 1,326 Fire insurance value of fixed assets is CHF 4,000 (2010: CHF 4,384). Future leasing installments under operating leases are CHF 11 (2010: CHF 27). 3.5 Other assets and other liabilities Other Other Other Other assets liabilities assets liabilities Replacement values of Derivative instruments 202, , , ,020 Indirect taxes Transitory accounts ,524 Others ,240 Total 202, , , ,927 14

16 3.6 Assets pledged Obligations from cash deposits in connection with securities lending and repurchase business Book value of assets pledged Book value of assets pledged 53,691 26,590 Total 53,691 26,590 In addition, within Amounts due from Banks an amount of CHF 186,259 (2010: CHF 104,959) is held within margin accounts in relation to derivatives transactions. These amounts have various restrictions on withdrawals when there are open derivative transactions with the counterpart banks. 3.7 Repurchase and resale of securities transactions No such positions existed at either or 31 December 2010 in relation to the account of the Bank. 3.8 Employees benefits The company has signed an affiliated contract with the collective foundation Allianz in Zurich, a collective pension fund applying the legal requirements on employees benefits (LPP) in Switzerland. The Pension Fund is based on the principle of defined contributions. It is contributed to by the employer (50%) and the employees (50%) based on the contributions fixed in the pension plan rules. The plan covers between the minimum salary of CHF 19.9 up to a maximum amount of CHF 150. As of, 45 employees are covered (2010: 44 employees). The 6 employees based in the representative office in Istanbul are not covered by the Swiss scheme (2010: 11 employees). The accounting treatment of the employee benefits are based on the Swiss GAAP. The employer s contributions are recognized in the profit and loss account as current charges for the period amounting to CHF 315 (2010: CHF 325). Employer s contributions reserve No employer s contributions reserve has been created. Economical advantage / liability and pension plan costs Each year the Bank must determine if the degree of coverage or the particular situation of the Pension Fund presents an economic advantage or obligation from the Bank s point of view. As of December 31, 2011, the Bank held no reserves for contributions and had no liabilities towards the Pension Fund. The coverage ratio of the pension fund scheme is 100%. 15

17 3.9 Schedule of value adjustments and provisions Value adjustments and provisions for default and other risk Recoveries December Specific Change in doubtful New Reversals December 31, 2010 use definition interest, provision credited to 31, 2011 of purpose exchange charges income in difference in Value adjustments and provisions for credit and country risks 33,278 (2,097) (3,423) (10) 4,650 32,398 - Other provisions 59,509 3,423 4,006 66,938 Sub-total 92,787 (2,097) (10) 8,656 99,336 Less: Value adjustments Directly set-off against assets Total value adjustments And provisions as per Balance sheet 92,787 (2,097) (10) 8,656 99,336 In addition, the valuation adjustments, provisions and losses line in profit and loss statement consists of CHF 809 collection regarding to written-off loan in the previous years. As at, in application of the country risk policy mentioned in note 2.10, the Bank has the following country risk reserves: Turkey 21,268 28,977 Other 4, Total 26,027 29,450 Other provisions are provisions set aside to cover other banking risks explicit to credit exposures, and no taxation has been made on these provisions, as the level is fiscally allowable. 16

18 3.10 Analysis of share capital Total Number Capital Total Number Capital nominal of with nominal of with value shares right to value shares right to (CHF 000) dividend (CHF 000) dividend (CHF 000) (CHF 000) Share capital 35,000 35,000 35,000 35,000 35,000 35,000 Total share capital 35,000 35,000 35,000 35,000 35,000 35,000 Significant shareholders with voting rights With voting rights: Nominal Percentage Nominal Percentage Type of shares value of ownership value of participation Credit Europe Bank N.V. Nominal 35, % 35, % Main shareholders of in % in % Credit Europe Bank N.V. Credit Europe Group N.V Of which: Fiba Holding A.S Girisim Factoring A.S Third Parties Total

19 3.11 Statement of changes in shareholders' equity Shareholders equity at beginning of the year Share capital 35,000 General legal reserve 3,666 Retained earnings 49,980 Net shareholders equity at beginning of the year 88,646 General reserve attribution 2,100 Dividend paid (20,900) General reserve attribution (2,100) Net income for the year 3,746 Shareholders equity at end of the year (before profit distribution) 71,492 of which: Share capital 35,000 General legal reserve 5,766 Retained earnings 30, Maturity structure of current assets, financial investments and borrowed funds Remaining maturity Due Due 12 Due At Cancel- Due 3 3 to 12 months to after 5 Without sight lable months months 5 years years maturity Total Current assets Liquid assets Money market instruments - - 9,809 17, ,643 Amounts due from banks 202,181-2, ,985 Amounts due from customers - 43,940 72,318 82,150 64,470 3, ,688 Securities held for trading trading purpose 32, ,948 Financial investments ,480 14,672 23,712-49,873 Total current assets 235,541 43,940 84, ,464 79,142 27, ,540 Total prior year 188,319 33, ,876 56, ,188 25, ,038 Third party liabilities Amounts due to banks 2,054-75,251 96, ,590 Amounts due to customers 225,048-16, ,932 Total third party liabilities 227,102-92,135 96, ,522 Total prior year 176, , , ,550 18

20 3.13 Amounts due from and due to affiliated entities as well as loans and exposures to the members of the Bank s governing bodies Assets Amounts due from customers 1,172 2,455 Total 1,172 2,455 Liabilities Amounts due to banks 22, Other amounts due to customers 130, ,162 Total 152, ,246 Bank s governing bodies Assets Amounts due from customers 1,260 3,306 Total 1,260 3,306 Liabilities Other amounts due to customers Total Balances with the parent entities and shareholders owning directly or indirectly more than 10% of the Bank (see note 3.10 for details of the parent entities and shareholders), are disclosed separately as a foot note on the balance sheet under balances due to and from group companies and holders of qualified participations. Balances with these parties are excluded from the balances with affiliated entities and Bank s governing bodies disclosed above. Related parties comprise subsidiaries, parent entities, shareholders, affiliated entities and the Bank s governing bodies. Amounts due from and due to related parties mainly include financing loans and short-term bank borrowings, respectively. The interest rates applied for all transactions entered with related parties are within market conditions. 19

21 3.13 Amounts due from and due to affiliated entities as well as loans and exposures to the members of the Bank s governing bodies (continuous) Total net interest income and net commission income generated from related parties was CHF 931 (2010: CHF 2,907) and CHF 2,754 (2010: CHF 3,508) respectively. Total net interest expense incurred on borrowings from related parties was CHF 3,538 (2010: CHF 5,731). Total fiduciary deposits and underlying derivative transactions from related parties are CHF 740,105 (2010: CHF 1,310,994) and CHF 3,447,021 (2010: CHF 3,909,431) respectively Schedule of assets and liabilities by domicile Swiss Turkish CIS* Other Swiss Turkish CIS* Other Assets Liquid Assets Money market instruments 27,643 6,579 Amounts due from banks 15, , ,857 16,615 3,746 1,578 98,604 Amounts due from customers 8, ,058 7,159 64,330 11, ,554 8,555 93,817 Securities held for trading purposes 9,350 23,598 30,292 42,608 Financial investments 19,071 30, ,852 30, Participations Fixed assets 1,326 1,458 Accrued income and prepaid expenses 6,782 8,589 Other assets 202, ,586 - Total assets 235, ,999 39, , , ,023 40, ,505 Liabilities and shareholders equity Amounts due to banks , , ,455 Other amounts due to customers 2, ,883 2,909 34,242 2, ,246 1,185 75,247 Accrued expenses and deferred income 2,810 3,762 Other liabilities 204, ,927 Valuation adjustments and provisions 99,336 92,787 Share capital 35,000 35,000 General legal reserve 5,766 3,666 Retained earnings brought forward 26,980 46,438 Net income 3,746 3,541 Total Liabilities and shareholders equity 380, ,442 2, , , ,658 1, ,702 * The Commonwealth of Independent States (CIS) comprises Azerbaijan, Armenia, Belarus, Georgia, Kazakhstan, Kyrgyzstan, Moldova, Russia, Tajikistan, Turkmenistan, Uzbekistan and Ukraine. 20

22 3.15 Schedule of assets by regions and countries Europe Value In % Value In % Turkey 243, , Switzerland 235, , United Kingdom 179, , CIS 39, , Netherlands 8, , Germany 5, , Luxembourg Romania , Ireland , Malta - - 1, Austria Others 8, , America United States of America 27, , Virgin Islands 8, , Others 24, , Others Marshall Islands 9, , Saudi Arabia Others Total 793, ,

23 3.16 Balance sheet by currencies CHF USD TRY EUR GBP JPY Other Total Assets Liquid Assets Money market instruments 27, ,643 Amounts due from banks , , ,985 Amounts due from customers ,922 6,964 52, ,688 Securities held for trading purposes 8,606 24,342 32,948 Financial investments 49, ,873 Fixed assets 1,326 1,326 Accrued income and prepaid expenses 29 4, ,049 6,782 Other assets 202, ,882 Total long positions on balance sheet 206, ,611 7, , ,530 Prior year 121, ,266 40, , ,671 Total long derivative positions 197,356 2,705, ,864 2,476, ,713 8,531 25,114 6,212,546 Prior year 356,187 3,421, ,381 2,855, ,349 18,533 20,432 7,566,830 Total long positions 403,834 3,172, ,423 2,587, ,065 8,553 26,103 7,006,076 Prior year 477,793 3,838, ,472 3,026, ,592 18,702 20,651 8,316,501 Liabilities and shareholders' equity Amounts due to banks 75 93, ,306 3, ,590 Other amounts due to customers 2, ,360 7,705 16, , ,932 Accrued expenses and deferred income 1, ,810 Other liabilities 203, ,370 Valuation adjustments and provisions 92,970 6, ,336 Share capital 35,000 35,000 General legal reserve 5,766 5,766 Retained earnings brought forward 26,980 26,980 Net income 3,746 3,746 Total short positions on balance sheet 371, ,883 7,709 92,807 4, , ,530 Prior year 298, ,723 37, ,178 3, , ,671 Total short derivative positions 29,666 2,872, ,898 2,494, ,396 8,319 14,465 6,213,422 Prior year 176,862 3,561, ,913 2,894, ,447 18,494 19,210 7,565,617 Total short positions 401,456 3,177, ,607 2,587, ,081 8,481 25,959 7,006,952 Prior year 475,563 3,839, ,428 3,026, ,593 18,639 20,473 8,315,288 Total positions, net 2,378 (4,357) (16) (876) Prior year 2,230 (1,480) (1) ,213 22

24 4. Information concerning off-balance sheet transactions 4.1 Analysis of contingent liabilities and irrevocable commitments Letters of credit 24,105 22,239 Guarantees 17,345 11,831 Irrevocable commitments Total 41,792 34, Analysis of commitment credits Obligations under deferred payments 44,435 48,665 Confirmed credits - 2,719 Total 44,435 51,384 23

25 4.3 Details of derivative instruments open at year-end Derivative Instrument for trading purposes Derivative instruments for hedging purposes Positive Negative Underlying Positive Negative Underlying replacement replacement amount replacementreplacement amount value value value value Currencies Forward contracts , Swap contracts 15,409 16,617 2,221, Options (OTC) 184, ,683 3,720, Total 200, ,441 6,208, Securities Options (OTC) 1,993 1,993 4, Total 1,993 1,993 4, Total before netting contracts 202, ,434 6,213, Prior year 117, ,020 7,565, Netting contracts Prior year Total 202, ,434 6,213, Prior year 117, ,020 7,565, The significant part of the derivative instruments are either positions with clients per their demands or the offsetting of these client positions with other counterparts in the market. 4.4 Analysis of fiduciary transactions Fiduciary placements with Third party banks 102,922 48,833 Fiba Group 1,037,147 1,686,670 Fiduciary loans with Third party customers 295, ,916 Total 1,435,363 2,028, Clients Assets The Bank does not meet the criteria for disclosing client assets due to the fact that its revenues are mostly consisting of interest and commissions on lending income. 24

26 5. Information concerning the Income statement 5.1 Analysis of profit and loss on trading transactions Foreign exchange trading 1, Securities trading portfolios (609) 369 Total 647 1, Analysis of personnel expenses Board of Directors fees Salaries 6,491 6,844 Social charges A.V.S. contributions L.P.P. contributions Other social charges Other personnel expenses Total 8,109 8,367 25

27 5.3 Analysis of other operating expenses Premises expenses Telecommunication expenses IT outsourcing, machinery, furniture and equipment expenses 2,094 2,825 Other operating expenses 1,210 1,476 Total other operating expenses 4,446 5, Commentaries concerning material losses, extraordinary income (notably subventions from shareholders) and expenses as well as material releases of silent reserves, reserves for general banking risks and valuation adjustments and provisions no longer required No extraordinary income has been realized in 2011 (2010: CHF 1,713). 26

28 Board of Directors Proposed Appropriation of Retained Earnings as at December 31, In CHF Retained earnings available Net income for the year 3,745,443 3,541,490 Profit brought forward 26,980,034 46,438,544 Proposition for distribution by the General Meeting of Shareholders 30,725,477 49,980,034 Dividend proposed/paid - 20,900,000 To be transferred to the general legal reserve 187,300 2,100,000 To be carried forward 30,538,177 26,980,034 Total 30,725,477 49,980,034 27