Casa de Bolsa Finamex, S.A.B. de C.V. and Subsidiaries. Consolidated Financial Statements

Transcription

1 Casa de Bolsa Finamex, S.A.B. de C.V. and Subsidiaries Consolidated Financial Statements December 31, 2017 (With comparative figures as of December 31, 2016) (With Independent Auditors Report Thereon) (Translation from Spanish language original)

2 Independent Auditors Report (Translation from Spanish Language Original) The Board of Directors and Stockholders Casa de Bolsa Finamex, S.A.B. de C.V. Opinion We have audited the consolidated financial statements of Casa de Bolsa Finamex, S. A. B. de C. V. and subsidiaries (the Brokerage Firm), which comprise the consolidated balance sheet as of December 31, 2017, the consolidated statements of income, changes in stockholders equity and cash flows for the year then ended, and notes comprising a summary of significant accounting policies and other explanatory information. In our opinion, the accompanying consolidated financial statements of Casa de Bolsa Finamex, S. A. B. de C. V. and subsidiaries have been prepared, in all material respects, in accordance with the Accounting criteria applicable to Brokerage Firms in Mexico, issued by the National Banking and Securities Commission (the Commission). Bases for our opinion We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditors Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Brokerage Firm in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Mexico, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Key audit matters Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

3 2 Derivative financial instruments $7,034 and $6,925 assets and liability, respectively. See note 10 to the consolidated financial statements. The key audit matter How our audit addressed the matter The determination of the fair value of derivative financial instruments is carried out using valuation techniques and models that involve a high degree of management judgment, primarily when the use is required of input that is not observable in the market. As part of our audit procedures, we by obtained evidence of approval by the Brokerage Firm s Risk Committee of the valuation models for derivative financial instruments used by Management. Also, along with our specialists and using selective tests, we assessed reasonableness such models and techniques, as well as the fair value determination of the derivative products. Other information Management is responsible for the other information. The other information comprises the information included in the annual report for the year ended December 31, 2017, to be filed with the National Banking and Securities Commission and the Mexican Stock Exchange (the Annual Report) but does not include the consolidated financial statements and our auditors report thereon. The Annual Report is estimated to be available to us after the date of this auditors report. Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the consolidated financial statements, our responsibility is to read the other information when available and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. When we read the Annual Report, we conclude that there is material misstatement of this other information, we are required to report the feat to those responsible of the entity s governance. Responsibilities of Management and Those Charged with Governance for the consolidated financial statements Management is responsible for the preparation of the consolidated financial statements in accordance with the Accounting criteria for Brokerage Firms in Mexico, established by the Banking Commission and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the consolidated financial statements, management is responsible for assessing the Brokerage Firm s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Brokerage Firm or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Brokerage Firm s financial reporting process.

4 3 Auditors responsibilities for the Audit of the Consolidated Financial Statements Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Brokerage Firm s internal control. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management. Conclude on the appropriateness of Management s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Brokerage Firm s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors report. However, future events or conditions may cause the Brokerage Firm to cease to continue as a going concern. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Brokerage Firm to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of group audit. We remain solely responsible for our audit opinion. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

5 4 We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are, therefore, the key audit matters. We describe these matters in our auditors report unless law or regulation precludes public disclosures about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. Other Issues The consolidated financial statements of Casa de Bolsa Finamex, S. A. B. de C. V. and subsidiaries, as of December 31, 2016 and for the year then ended, were audited by other auditors, who issued an unqualified opinion dated February 24, KPMG Cárdenas Dosal, S. C. Víctor Hugo Guílliem Arroyo Mexico City, February 21, 2018.

6 Consolidated balance sheet December 31, 2017 (with comparative figures as of December 31, 2016) These consolidated financial statements have been translated from the Spanish language original and for the convenience of foreign / English-speaking readers. Memorandum accounts Transactions on behalf of third parties Transactions for own account Customers current account: Collaterals received by the entity (note 6): Customers bank accounts $ Government debt: $ Custody transactions: Collaterals received and sold or delivered as guarantee Customers securities in custody (note 6) 112, ,677 by the entity (note 6): Government debt: Administrative transactions: Customer repurchase/resell agreements Other memorandum accounts 6,305 8,114 Customer securities lending transactions Collaterals received as guarantee on behalf of customers 62 - Collaterals delivered as guarantee on behalf of customers Derivatives purchase operations: Customers futures and forwards (notional amount) 7,205 9,003 Options 11,600 88,674 Swaps 237,353 88, , ,504 Derivatives sale operations: Customers futures and forwards (notional amount) 3,712 5,279 Options 11,660 19,788 Swaps 234, , , ,342 Total transactions on behalf of third parties $ 619, ,619 Total transactions for own account 7,505 8,114

7 Consolidated balance sheet, continued December 31, 2017 (with comparative figures as of December 31, 2016) These consolidated financial statements have been translated from the Spanish language original and for the convenience of foreign / English-speaking readers. Assets Liabilities Cash and cash equivalents (note 7) $ 274 1,391 Creditors under repurchase/resell agreements (note 9) $ 19,054 21,070 Margin accounts (note 10) 1, Securities lending 3,797 4,338 Investment securities: Unsettled assigned securities (note 8) 7,124 5,383 Trading (note 8) 29,160 30,994 Derivatives: Derivatives: Trading (note 10) 6,925 6,352 Trading (note 10) 7,034 6,980 Other accounts payable: Other accounts receivable, net (note 11) 11,487 13,426 Income tax payable Employee statutory profit sharing Furniture and equipment, net (note 12) payable - 37 Creditors on settlement of transactions (note 15) 7,863 10,547 Permanent investments (note 13) 6 5 Creditors from collaterals received in cash 2,350 2,757 Sundry creditors and other accounts Deferred income tax and employees statutory payable (notes 16 and 17) profit sharing, net (note 21) ,934 14,142 Other assets (note 14) Total liabilities 47,834 51,285 Stockholders' equity (notes 18 and 19): Paid-in capital Capital stock Additional paid-in capital ,532 1,532 Earned capital: Statutory reserves Retained earnings Foreign currency traslation - 5 Net income Total stockholders' equity 1,774 1,901 Commitments and contingencies liabilities (note 28) Total assets $ 49,608 53,186 Total liabilities and stockholders' equity $ 49,608 53,186 See accompanying notes to the consolidated financial statements. The historical capital stock of the Brokerage Firm, as of December 31, 2017 and 2016 amounts to $634 - These consolidated balance sheets were prepared in accordance with the Accounting Criteria for Brokerage Firms, issued by the National Banking and Securities Commission, based on Articles 205, last paragraph 210 second paragraph and 211 of the Securities Market Law, which are of a general and mandatory, nature and have been applied on a consistent basis. Accordingly, they reflect the transactions carried out by the Brokerage Firm through the dates noted above, furthermore, these transactions were carried out and valued in accordance with sound practices and the applicable legal and administrative provisions. These consolidated balance sheets were approved by the Board of Directors under the responsibility of the undersigned officers. Eduardo Arturo Carrillo Madero Ricardo José Madero Vizcaya Antonio Varela González Martha Marisol Alfaro Ornelas Chief Executive Officer Executive Director of Administration Accounting Director Internal Auditor

8 Consolidated Statement of Income Year ended December 31, 2017 (With comparative figures for the year ended December 31, 2016) These consolidated financial statements have been translated from the Spanish language original and for the convenience of foreign / Englishspeaking readers. (Millions of pesos, except for weighted average of current shares and basic and diluted net income) Commissions and fees income (notes 6 and 24) $ Commissions and fees expense (note 24) (152) (198) Financial advisory services (note 24) Service income Gain on purchase/sale of securities (notes 8 and 23) 10,039 8,203 Loss purchase/sale of securities (notes 8 and 23) (8,583) (7,988) Interest income (notes 7, 8, 9, 10 and 23) 1,605 1,150 Interest expense (note 9 and 23) (2,164) (1,198) Gain (loss) from marking to market (notes 8, 10 and 23) (505) 705 Financial intermediation margin Other operating income, net Administrative and promotional expenses (539) (605) (516) (580) Net operating income (6) 362 Equity method the results of associated companies 1 1 Income before income taxes (5) 363 Current income tax (note 21) - (107) Deferred income tax (note 21) (95) Net income $ Income attributable to controlling interest $ Weighted average of current shares (note 20) $ 63,468,137 63,468,137 Basic and diluted net income per share (pesos) (note 20) $ See accompanying notes to the consolidated financial statements. These consolidated statements of income were prepared in accordance with the Accounting Criteria for Brokerage Firms, issued by the National Banking and Securities Commission, pursuant to the provisions of Articles 205, last paragraph 210 and second paragraph 211 of the Securities Market Law, which are general and mandatory, and were consistently applied. These statements of income reflect the transactions carried out by the Brokerage Firm as at the dates mentioned above, which were carried out and valued in accordance with sound stock exchange practices and the applicable legal and administrative provisions. These consolidated statements of income were approved by the Board of Directors under the responsibility of the undersigned officers. Eduardo Arturo Carrillo Madero Chief Executive Officer Ricardo José Madero Vizcaya Executive Director of Administration Antonio Varela González Accounting Director Martha Marisol Alfaro Ornelas Internal Auditor

9 Consolidated statement of changes in stockholders equity Year ended December 31, 2017 (With comparative figures for the year ended December 31, 2016) These consolidated financial statements have been translated from the Spanish language original and for the convenience of foreign / English-speaking readers. Additional Foreign Total Capital paid-in Statutory Retained currency Net stockholders Stock capital reserves earnings translation income equity Balances as of December 31, 2015 $ ,759 Changes resulting from stockholders resolution: Capital reduction (279) - - (946) - - (1,225) Cancellation of shares (1) Variable capital increase ,162 Appropriation of 2015 net income (105) - Other reserves - - (4) (4) Dividends paid (60) - - (60) (16) (906) - (105) (127) Changes related to the recognition of comprehensive income Foreign currency translation 1 1 Net income Balances as of December 31, ,901 Changes resulting from stockholder s resolution: Appropriation of 2016 net income (268) - Other - - (2) (2) Dividends paid (125) - - (125) (268) (127) Changes related to the recognition of comprehensive income Foreign currency translation (note 3c) (5) - (5) Net income (5) 5 - Balances as of December 31, 2017 $ ,774 See accompanying notes to financial statements. These consolidated statements of changes in stockholders equity were prepared in accordance with the Accounting Criteria for Brokerage Firms, issued by the National Banking and Securities Commission, based on Articles 205, last paragraph 210 second paragraph 211 of the Securities Market Law, which are general and mandatory nature, and have been applied on a consistent basis. Accordingly they reflect all the stockholders' equity account entries relating to the transactions carried out by the Brokerage Firm as during the periods noted above, furthermore, these transactions were carried out and valued in accordance with sound practices and the applicable legal and administrative provisions. These consolidated statements of changes in stockholders equity were approved by the Board of Directors under the responsibility of the undersigned officers." Eduardo Arturo Carrillo Madero Chief Executive Officer Ricardo José Madero Vizcaya Executive Director of Administration Antonio Varela González Accounting Director Martha Marisol Alfaro Ornelas Internal Auditor

10 Consolidated statement of cash flows Year ended December 31, 2017 (With comparative figures for the year ended December 31, 2016) These consolidated financial statements have been translated from the Spanish language original and for the convenience of foreign / English-speaking readers Net income $ Adjustments for items not involving cash flows: Furniture and equipment depreciations Intangible assets amortizations 4 - Cancellation of foreign currency traslation (5) - Current and deferred taxes and employee statutory profit sharing (6) 95 Equity method in the results of associated companies (1) Operating activities: Changes in margin accounts (1,253) 3 Change in investment securities 3,575 6,139 Change in derivatives (assets) (54) (6,003) Change in other account receivable 1,939 (4,351) Change in other operating assets (net) (11) (9) Change in creditors under repurchase agreements (2,016) (8,751) Changes in securities lending (541) 2,964 Change in derivatives (liabilities) 573 5,288 Changes in creditors on settlement of transactions (2,684) 2,330 Changes in creditors from collaterals received in cash (407) 2,757 Changes in sundry creditors and other accounts payable Income Tax and employee statutory profit sharing payments (144) (27) Net cash flows from operating activities (986) 1,213 Net cash flows from financing activities for acquisition of furniture and equipment (4) (7) Financing activities Dividends paid in cash (125) (60) Repurchase of shares (2) - Capital reduction - (1,225) Variable capital increase - 1,162 Net cash flows from financing activities (127) (123) Net (decrease) increase in cash and cash equivalents (1,117) 1,083 Cash and cash equivalents at the beginning of year 1, Cash and cash equivalents at end of year $ 274 1,391 See accompanying notes to financial statements. These consolidated statements of cash flows were prepared in accordance with the Accounting Criteria for Brokerage Firms, issued by the National Banking and Securities Commission, based on Articles 205, last paragraph 210 second paragraph and 211 of the Securities Market Law, which are of a general and mandatory nature, and have been applied on a consistent basis. Accordingly they reflect all the incoming and outgoing cash related to transactions carried out by the Brokerage Firm during the periods noted above, furthermore, these transactions were carried out and valued in accordance with sound practices and the applicable legal and administrative provisions. These consolidated statements of cash flows were approved by the Board of Directors under the responsibility of the undersigned officers. Eduardo Arturo Carrillo Madero Chief Executive Officer Ricardo José Madero Vizcaya Executive Director of Administration Antonio Varela González Accounting Director Martha Marisol Alfaro Ornelas Internal Auditor

11 Casa de Bolsa Finamex, S.A.B. de C.V. Year ended December 31, 2017 (With comparative figures for the year ended December 31, 2016) These consolidated financial statements have been translated from the Spanish language original and for the convenience of foreign / English-speaking readers. (1) Description of Business- Casa de Bolsa Foamex, S.A.B. de C.V. and subsidiaries (the Brokerage Firm) was incorporated in June 29, It acts as intermediary in securities transactions, in terms of the Securities Market Law (SML), pursuant to the general regulations provided by the National Banking and Securities Commission (the Commission). As of December 31, 2017, the Brokerage Firm is the majority stockholder of Foamex Inversiones, S.A. de C.V., Sociedad Operadora de Fondos de Inversión (the Fund Manager) and, as of December 31, 2016, the Brokerage Firm, in addition to the Fund Manager, is also the majority stockholder of Valor s Foamex, Corp. (Valor s Foamex). For the month of June 2016, the stockholders decided to liquidate Valor s Foamex; thus, they required for authorizations with the relevant authorities in the United States of America, which authorization was provided in October The reimbursement made in February 2017 was in the amount of $6, date in which the operation is considered to be liquidated abroad. The activities of the subsidiary companies are complementary or related to those performed by the Brokerage Firm. The Fund Manager is intended to provide administrative, distribution, valuation, promotion and repurchase of mutual fund shares. The Brokerage Firm is also subject to the general regulations on money laundering and terrorist financing prevention issued by the Ministry of Finance and Public Credit ( SHCP ). (2) Authorization and presentation basis- Authorization On February 21, 2018, Eduardo Arturo Carrillo Madero, General Director; Ricardo José Madero Vizcaya, Executive Director of Management; Antonio Varela González, Accounting Director, and Martha Marisol Alfaro Ornelas, Internal Auditor, authorized the issuance of the accompanying financial statements and related notes thereto.

12 2 In accordance with the General Corporations Law and Brokerage Firm s bylaws, the stockholders and the Commission are empowered to modify the financial statements after issuance. The accompanying 2017 consolidated financial statements will be submitted for approval at the next Stockholders meeting. Basis of preparation a) Statement of compliance The Brokerage Firm s financial statements have been prepared in accordance with the Securities Market Law and accounting criteria by the Commission for Brokerage firms in Mexico. The Commission is responsible for the inspection and supervision of brokerage firms in Mexico and for reviewing information. The accompanying consolidated financial statements include the Brokerage Firm, the Fund Manager and, as of December 31, 2016, Valor s Foamex. The accounting criteria indicate that the Commission shall issue particular rules for specialized transactions and in lacking on express accounting criterion by the Commission and in a broader context of Mexican Financial Reporting Standards (FRS), the supplementary basis under FRS A-8 should be applied, and only if the International Financial Reporting Standards (IFRS for its acronym in English) as referred to in the FRS A-8, do not provide solutions to the accounting recognition, a suppletory norm could be applied, only if it complies with all requirements mentioned in the aforementioned FRS, and under the following order: the accounting principles generally accepted in the United States of America (US GAAP) and any accounting criterion that forms part of a formal and recognized accounting criteria provided it complies with the requirements of criterion A-4 of the Commission. b) Use of estimates and judgments The preparation of consolidated financial statements requires Management to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amount of revenues and expenses during the year. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment; valuation allowances for deferred income tax and employee statutory profit sharing assets; and valuation of derivative financial instruments and liabilities related to employee benefits. Actual results may differ from these estimates and presumptions.

13 3 The accompanying consolidated financial statements recognize the assets and liabilities arising from currency purchase and sale transaction, investment securities, repurchase agreements, loan agreements and derivative financial instruments on the date transactions are agreed-upon, regardless of their settlement date. c) Functional and reporting currency The aforementioned consolidated financial statements are presented in Mexican pesos, which are the same as the local and functional currency. For purposes of disclosure in the notes to the consolidated financial statements when reference is made to, pesos or $, it means millions of Mexican pesos, and when referring to, USD or dollars, means millions of dollars of the United States of America. (3) Summary of significant accounting policies- The accounting policies shown on the following page have been applied consistently in the preparation of the consolidated financial statements, and have been applied consistently by the Brokerage Firm. (a) Recognition of the effects of inflation- The accompanying consolidated financial statements have been prepared in accordance with accounting criteria in force as of the date of the consolidated general balance sheet, which since the Brokerage Firm operates in a non-inflationary economic environment, include the recognition of the effects of inflation on the financial information through December 31, 2007, based on the UDI value, which is an account unit which value is determined by the Banco de México (Central Bank). Cumulative inflation percentage of the last three years, and the indexes used in recognizing inflation, are as follows: Inflation December 31 UDI Yearly Cumulative % 12.60% % 9.97% % 10.39%

14 4 (b) Basis of consolidation- The accompanying consolidated financial statements include the Brokerage Firm, the Fund Manager and, as of December 31, 2016, Valor s Foamex. All significant inter-company balances and transactions have been eliminated in consolidation. The consolidation was based on the financial statements of issuers, as of December 31, 2017 and 2016, which have been prepared in accordance with the accounting criteria issued by the Commission. (c) Translation of foreign currency financial statements- As of December 31, 2016, the financial statements of foreign operations are translated into the reporting currency by initially determining if the functional currency and the currency for recording the foreign operations are different and then translating the functional currency to the reporting currency, using the historical exchange rate and/or the exchange rate at year end, and the inflation index of the country of origin when the foreign transaction is located in an inflationary economy. On the date of disposition of the foreign transaction, the cumulative effect of translation regarding such transaction, which had been recognized as item in the comprehensive income of the stockholders equity, was reclassified to the income statement under the item Other operating income, net. (d) Cash and cash equivalents Cash and cash equivalents consist of bank deposits denominated in peso and dollar currencies, 24 and 48-hour currency purchase transactions, which are measured at nominal value, and in case of foreign currency, are valued at fair value based on the exchange rate published by the Central Bank. Foreign currency acquired which it is agreed will be settled on a date in a term no longer than two bank business days as of the purchase agreement (currency receivable), are recorded as a restricted availability. Foreign currency sold is recorded as a credit to funds available (foreign currency deliverable). The offsetting entry is recorded in a debit settlement account when a sale is made and in a credit settlement account when a purchase is made under items Other accounts receivable, net and Sundry Creditors and Other accounts payable for transaction settlement, as applicable.

15 5 Interest earned are included in the consolidated income statement as accrued in the caption Interest Income, while results from valuation and purchase/sale gains (losses) are presented in the caption Valuation gains (losses) at fair value and Purchase/sale Profit or Loss, respectively. In case of overdrafts on bank accounts or negative balances on checking accounts or some other item within this captions, including the offset balance between foreign currencies, receivable and deliverable, without restricted cash, these items are presented in the caption Sundry creditors and other accounts payable. (e) Margin accounts- Margin accounts correspond to the initial margin contribution and subsequent contribution or withdrawals, usually in cash, securities or other highly liquid financial assets, intended to ensure compliance with the obligations resulting from derivative transactions within recognized markets or stock exchanges. The yields and commissions that affect the cash margin account, other than fluctuations in the prices of derivatives, should be recognized in the results for the period. (f) Investment securities- It represents shares, government securities and bank instruments listed, which are accounted for as trading securities, in accordance with Management intention and the ability of the Brokerage Firm on its shareholding. Trading securities Trading securities represent investments in securities of debt and variable income instruments, in its own position and pledged, for the purpose of sale, obtaining profits derived from the differences in prices that result from the purchase/sale transactions. These are stated at fair value (which includes the discount or markup, as the case may be). Subsequently, it is determined considering the fair value, determined through an independent price vendor contracted by the Brokerage Firm pursuant to the provisions of the Commission.

16 6 Valuation effects are recognized in the gains and losses of the year under Gain (loss) from marking to market ; when securities are sold, the difference between the purchase and sale prices determines the purchase/sale result, being required to cancel the gain (loss) from marking to market that had been previously recognized in the statement of income. The transaction costs for the acquisition of trading securities are recognized in earnings on the acquisition date. Interest earned on debt securities are recognized in the statement of income of the year under Interest Income, and dividends of net equity instruments are recognized under the same item when the right to receive the payment thereof is generated. This item records the purchase and sale transactions of unsettled assigned securities, which are valued and recorded as trading securities, recording the receipt and expense of the securities subject matter of the transaction when they are agreed, against the respective debit or credit settlement account, under items Accounts receivable, net and Other accounts payable, creditors from transactions settlement, respectively, as long as these are not settled. In case the amount of trading securities is insufficient to cover the amount of securities deliverable in other transactions the credit balance is shown under the item Unsettled assigned securities. (g) Securities under repurchase/resell agreements- On trade date of the repo agreement, where the Brokerage Firm acts as repurchase recognizes the receipt of cash or an account receivable and account payable while acting as the provider of finance, it recognizes the payment of cash or an account payable and also registers an account receivable in respect of the agreed price, which represents the right to recover the cash provided, respectively.

17 7 Over the life of the repo, the account receivable or payable are valued at amortized cost, recognizing interest in the consolidated results for the year as it accrues, according to the effective interest method. The accrual of interest arising from the repo operation will be presented under the financial statement caption of Interest income or Interest expense, as appropriate. The accounts receivable and payable and its related earned interest are presented in the captions Debtors under repurchase/resell agreements and Creditors under repurchase/resell agreements, respectively. The Brokerage Firm acting as reporter recognizes the collateral received in memorandum accounts following valuation guidelines Criterion B-9 "Assets in custody and under management", while it acting as reported financial asset is reclassified in the consolidated balance sheet, presenting as restricted. The Brokerage Firm, acting as reseller sell the collateral or grant as collateral, recognizes the resources from the transaction, as well as an account payable for the obligation to return the collateral to the counterparty, which is accounted for sale at fair value or, if the collateral is another repo transaction, at amortized cost. This account payable is offset by the receivable is recognized as Brokerage Firm it acts as reported and the debit or credit balance in the caption presents "Debtors under repurchase/resell agreements" or under "Collateral sold or pledged", as appropriate. (h) Securities lending- In operations where the Brokerage Firm transfers securities to a borrower and receives other financial assets as collateral, it recognizes the fair value of the securities lent as restricted, while financial assets received as collateral (including cash managed in trusts), are recognized in memorandum accounts. When the Brokerage Firm receives securities in a securities lending transaction, it records the value of the securities in memorandum accounts while the financial assets provided as collateral are recognized as restricted (including cash managed in trusts). In both cases the financial assets received or delivered as collateral are recorded following the rules of valuation, presentation and disclosure in accordance with applicable accounting standard, while the values recorded in memorandum accounts are valued according to custody operation rules. The premium earned is recognized in the consolidated income statement, through the effective interest method over the life of the operation, against a receivable or payable as appropriate.

18 8 (I) Transactions with derivative financial instruments (for trading purposes)- The Brokerage Firm operates with derivatives financial instruments for trading purposes which are recognized at fair value. Valuation effect of trading purposes derivatives is presented in the consolidated balance sheet as an asset or liability depending on its net fair value and consolidated income statement in Derivatives and Financial intermediation income (loss), net captions, respectively. Futures Both to the buyer and the seller of the future, its fair value corresponds to that determined based on recognized market or stock exchange quotations. Forward contracts Fair value of the forward contract corresponds to the fair value of its rights and obligations by its contract terms. Swaps Fair value of swaps is represented by the net value between rights and obligations of the contract (present value of receivable cash flows minus present value of deliverable cash flows), which will be recorded initially at its fair value. Subsequently, its fair value will be determined by its contract terms. Options Put and call option obligations (premiums collected) or rights (premiums paid) are recorded at contract value and subsequently valuated at fair value. (j) Offsetting of clearing accounts- Amounts receivable or payable arising from investment securities, securities under repurchase/resell agreements, securities lending and/or derivative financial instruments which have expired but have not been settled at the consolidated balance sheet date as well as amounts receivable or payable resulting from the purchase or sale of foreign currencies which are not for immediate settlement or those with a same day value date, are recorded in clearing accounts included within Other accounts receivable, net and Other accounts payable, Creditors on settlement of transactions. The debit and credit balances of clearing accounts are offset as long as they have the contractual right to offset the amounts recorded and, at the same time, there is an intention to settle on a net basis or to realize the asset and settle the liability simultaneously. Assets and liabilities from operations with the same nature, or which arise from the same contract, they can be offset provided it has the same maturity and are settle simultaneously.

19 9 (k) Other accounts receivable, net The accounts receivable regarding the debtors identified, which maturity is agreed at a term in excess of 90 calendar days, are estimated by Management to determine the estimated recovery value and, if applicable, constitute the respective reserves. The amounts for other accounts receivable that are not recovered within the 90 days following the initial recording (60 days, if balances are not identified), regardless of the possibility of recoverability, are totally reserved, except for the balances related to taxes and creditable value added tax. At December 31, 2017 and 2016, no allowance for bad debts is required. (l) Furniture and equipment net- Furniture, equipment and leasehold improvements are recorded at acquisition cost. The related depreciation of furniture, equipment and leasehold improvements is determined after subtracting from its acquisition cost the residual value. Depreciation is calculated using the straight-line method according to the estimated useful life of each related asset as listed below: Depreciation Rates Transport equipment 25% Furniture and office equipment 10% Leasehold improvements 10% Computer equipment 30% Adaptations and improvements 30% (m) Permanent Investments- These are represented by investing in stocks in CEBUR, Contraparte Central de Valor s, Club San Javier, Club de Industriales and Club Piso 51. The permanent investments in shares are recognized through the equity method, based on the latest available financial statements. The valuation effect at carrying amount is recorded in the statement of income under item Equity in results of operations of associated and affiliated companies. Investments where no significant influence is exercised, are classified as other investments, which are recognized at the acquisition cost. Dividends from such investments are recognized in the statement of income under item Other operating income (expenses), net, except for profits of periods prior to the investment purchase, which are recognized by decreasing the investment.

20 10 (n) Other assets- Other assets include deposits, prepaid expenses, other intangibles and the accumulated amortization, and the contributions made to the contingency fund established through the stock market associates as self-regulatory, which purpose is to support and contribute to strengthening the stock market. These are mainly represented by deposits, prepaid expenses, other intangibles and subscriptions amortized based on the term of the contract, as well as the goodwill generated on the acquisition of a portfolio of customers, which is amortized based on Management s projections regarding the estimated period of cash flow generation. (o) Income Tax (IT) and employee statutory profit sharing (ESPS)- Current IT and ESPS are calculated according to legal and tax regulations. Deferred IT or ESPS is accounted for under the asset and liability method which compares accounting and tax values. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and, in the case of IT, for operating tax losses carry forwards and other recoverable tax credits. Deferred tax and ESPS assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in consolidated results of operations for the period the change is enacted. Deferred and current IT and ESPS are classified and presented in the consolidated income statement, except those arising from a transaction that are recognized in other consolidated comprehensive income or directly in the financial statement caption stockholders' equity. (p) Accruals- Based on Management s estimates, the Brokerage Firm recognizes accruals for present obligations where the transfer of assets or the rendering of services is virtually inevitable and arises as a consequence of past events, primarily administrative services.

21 11 (q) Employee benefits- Short-term direct benefits Short-term direct employee benefits are recognized in income of the period in which the services rendered are accrued. A liability is recognized for the amount expected to be paid if the Brokerage Firm has a legal or assumed obligation to pay this amount as a result of past services provided and the obligation can be reasonably estimated. Long-term direct benefits Brokerage Firm s net obligation in relation to direct long-term benefits (except for deferred ESPS - see subsection (o) Income taxes and employee statutory profit sharing), and which the Bank is expected to pay at least twelve months after the date of the most recent balance sheet presented, is the amount of future benefits that employees have obtained in exchange for their service in the current and previous periods. This benefit is discounted to its present value. Remeasurements are recognized in consolidated income in the period in which they are accrued. Termination benefits A liability is recognized for termination benefits along with a cost or expense when the Brokerage Firm has no realistic alternative other than to make the corresponding payments or when the offer of these benefits cannot be withdrawn or when the conditions that require the recognition of restructuring costs are met, whichever occurs first. If benefits are not expected to be settled wholly within twelve months after the date of the most recent balance sheet presented, then they are discounted. Post-Employment Benefits Defined contribution plans Obligations for contributions to defined contribution plans are recognized in consolidated income as the related services are provided by employees. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available. Defined benefit plans Brokerage Firm s net obligation in relation to defined benefit plans, seniority premiums and payable at termination of employment, is calculated separately for each plan, estimating the amount of future benefits that employees have earned in the current and prior periods.

22 12 The obligations for defined benefit plans are calculated annually by actuaries using the projected unit credit method. When the calculation results in a possible asset for the Brokerage Firm, the recognized asset is limited to the present value of the economic benefits available in the form of future refunds of the plan or reductions in future contributions thereto. To calculate the present value of economic benefits, any minimum financing requirement should be considered. The labor cost of current service, which represents the periodic cost of employee benefits for having completed one more year of working life based on the benefit plans, is recognized in operating expenses. The Brokerage Firm determines the net interest expense [income] on the net defined benefit liability [asset] for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to then-net defined benefit liability [asset], taking into account any changes in the net defined benefit liability [asset] during the period as a result of estimates of contributions and benefit payments. Modifications to the plans that affect past service cost are recognized in consolidated income immediately in the year the modification occurs, with no possibility of deferral in subsequent years. Furthermore, the effects of events of liquidation or reduction of obligations in the period that significantly reduce future service cost and/or significantly reduce the population elegible for benefits, are recognized in consolidated income of the period. Remeasurements (before actuarial gains and losses), resulting from differences between the projected and actual actuarial assumptions at the end of the period, are recognized when incurred as part of Other Comprehensive Income in the caption Remeasurements of employee defined benefits within stockholder s equity. (r) Revenue recognition- Commissions for financial brokerage, allocation of investment companies, purchase/sale of securities and revenues derived from custody services are recognized in the statement of income of the year as earned under Commissions and fees income. Commissions from financial advisory services (placement of paper or shares) are recognized in the statement of income of the year as earned under Financial advisory services.

23 13 The gain or loss on the sale of trading and available-for-sale securities is recorded when sold under Gain or loss on purchase/sale of securities, as applicable. Interest collected on repurchase agreement transactions and investment in securities is recognized as earned under Interest income using the effective interest method. (s) Memorandum accounts- Customer cash and securities received in custody, pledged and for management: Cash and securities from customers that are held in custody, pledged and for management by the Brokerage Firm are recorded in the respective memorandum accounts and valued considering the fair value, based on the price provided by the price vendor. a. Cash is deposited in financial institutions, in checking accounts other than those of the Brokerage Firm. b. Securities in custody and administration are deposited in S.D. Indeval. The Brokerage Firm recognizes transactions on behalf of customers as of the date when executed rather than settled. (t) Foreign currency transactions- The accounting records are expressed in pesos and foreign currencies; for financial statement presentation purposes, currencies other than the dollar are translated from the respective currency into dollars as required by the Commission. For translating dollars into domestic currency, the Brokerage Firm uses the exchange rate for settling obligations denominated in foreign currencies, determined by the Central Bank. Foreign exchange gains and losses are recorded in income. (u) Contingencies- Liabilities for loss contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. When a reasonable estimation cannot be made, qualitative disclosure is provided in the notes to the consolidated financial statements. Contingent revenues, earnings and or assets are not recognized until their realization is assured.

24 (v) 14 Segment information- The Brokerage Firm, in accordance with the accounting criteria issued by the Commission, has identified operating segments for purposes of information disclosure by segment in the financial statements (see note 24). (4) Accounting changes and reclassifications- Accounting changes The Consejo Mexicano de Normas de Información Financiera, A. C. (CINIF) has issued the FRS Improvements, from which is applicable to the Brokerage Firm: FRS B-13, Subsequent events ; Bulletin C-11, Stockholders Equity, and FRS D-3 Employee benefits, whose adoption did not cause significant changes. Reclassifications Some of the amounts of the financial statements for 2016 were reclassified to adjust them to the reporting for (5) Foreign currency exposure- At December 31, 2017 and 2016, the financial statements include the rights and obligations denominated in US Dollars, as follows: Millions of Dollars Assets $ Liabilities (105) (209) Net long position Dollar Exchange Rate Total net monetary asset position in pesos $ 1,101 1,134 ====== ====== In accordance with regulatory provisions set by the Central Bank, the foreign currency position maintained on a daily basis by brokerage firms should be leveled, both as a whole and for each currency tolerating long or short positions not exceeding in the aggregate 15% of core capital. As of December 31, 2017 and 2016, the maximum position allowed is and millions of Dollars, respectively. As of December 31, 2017 and 2016, the exchange rate in relation to the US dollar was $ y $ pesos per US Dollar, respectively. At February 21, 2018, date of issuance of the financial statements, the exchange rate was $ pesos per dollar.