LONG OPPORTUNITY: LCI (NYSE) LANNETT CORPORATION: STRUCTURAL BENEFITS OF KREMMERS ACQUISITION: 100% UPSIDE
|
|
- Thomasine Casey
- 5 years ago
- Views:
Transcription
1 LONG OPPORTUNITY: LCI (NYSE) LANNETT CORPORATION: STRUCTURAL BENEFITS OF KREMMERS ACQUISITION: 100% UPSIDE
2 Executive Summary Lannett Corporation ( LCI ) shareholders have a unique opportunity to realize sustainable free cash flow yields in excess of 20% and growing The Valeant Pharmaceutical ( VRX ) & LCI stock price correlation is unwarranted The Kremmers Urban Pharmaceuticals ( KU ) acquisition from UCB has only levered LCI to 3.5x EBITDA Several valuation, liquidity and future cash flow benefits have been overlooked by the analyst community Cash flow sweep Net working capital improvements Cash tax deductions (which are not GAAP EPS dilutive) Bankruptcy risk is remote LCI is able to comfortably repay the KU acquisition debt under a wide range of scenarios A conservative valuation of LCI shows 100+% upside from current levels The DCF valuation is robust over a wide range of scenarios LCI trades at a large discount to its peers in the generic drug industry 1
3 Table of Contents 1. Industry Context 2. Areas of Concern 3. Overlooked Upsides 4. Credit Metrics 5. Base Case Valuation 6. Sensitivity Analysis
4 Section One INDUSTRY CONTEXT
5 Stock Price Fundamentals or Herd Mentality? A 90% price correlation between two stocks, even when they are in the same industry, is rarely warranted Figure 1 2
6 North American Generic Stocks Relative Performance LCI s stock price has decoupled from its industry peers Figure 2 3
7 Material Information Disclosures by LCI LCI has outperformed VRX since mid-march 2016 Figure 3 4
8 Section Two AREAS OF CONCERN
9 Overview: Areas of Concern It appears that some analysts are relying on the initial KU acquisition SEC filings. Since that time, there have been some negative developments The ultimate EBITDA multiple paid by LCI has increased from 12x to around 16x The KU revenue losses do not appear limited to the major customer and/or LCI hasn t been able to recover as much of the lost revenue as they expected The terms of the acquisition debt deteriorated by the time the financing closed Management has indicated several times that it is considering additional acquisitions and is not interested in selling the company Along with friendly shareholders, management control up to 40% of the shareholder register o This does not include institutional investors who may vote with management Shareholders hoping for a takeover premium payment from a larger competitor during the next few years are likely to be disappointed Moody s credit criteria provide an incentive for generic drug manufacturers to grow via acquisitions 5
10 LCI Ended Up Paying 16x EBITDA for KU While a higher multiple than anticipated at deal announcement, it is in line with the industry public trading comps (which exclude a control premium) Figure 4 6
11 Revenue Losses At KU Extended Beyond the Major Customer LCI s revenues stand-alone revenues have declined only marginally Figure 5 7
12 Final Acquisition Financing Terms Were Less Favorable Credit market conditions deteriorated appreciably after the KU deal announcement Figure 6 8
13 Final External Financing Was Only Down $70 million Net proceeds were down an additional ~ $50 million due to a higher OID Figure 7 9
14 Pro forma earnings dilution LCI management tends to report adjusted earnings which is closer to our Cash EPS calculations Figure 8 10
15 A Sale of LCI Appears Unlikely LCI management has indicated it does not want to sell the company. With 30% to 40% of the shares friendy to management a hostile bid is a low probability Figures 9, 11 and 12 11
16 We Consider Future Acquisitions by LCI to be Likely Moody s assigns its highest factor weighting in the generic drug industry to size of the business. This incentivizes firms like LCI to become serial acquirors Figure 10 After the end of Q3 2016, on April 8, 2016, LCI drew down the entire balance on its revolver ($125 million). $50 million of this may be used for the 12% notes buy back. Given that: (a) LCI has around $240 million of cash and equivalents; and (b) LCI recently repaid the entire drawn balance on the revolver ($28 million), It is possible that LCI has used the revolver as a bridge financing for another acquisition An acquisition of this size (<$125 million) would probably not necessitate an 8K filing to disclose the deal terms 12
17 Section Three OVERLOOKED UPSIDES
18 Overview: Overlooked Upsides The changes to the initial KU acquisition SEC filings combined with the fine-print in the purchase agreements and the debt documents reveals a number of upsides On a consolidated basis, LCI is only levered 3.5 x EBITDA The cash purchase price paid to UCB was ultimately reduced by the senior notes, the LCI warrants and the working capital adjustments The final purchase price adjustments provides LCI with a number of material cash tax (IRS) deductions. These amortization deductions are not GAAP EPS dilutive There are also OID cash tax deductions that further reduce cash taxes LCI has significantly reduced the combined LCI/KU net working capital requirement over the last 12 months. This provides a liquidity benefit equal almost 10% of the external indebtedness The debt structure includes a 75% excess free cash sweep. The company will de-lever a lot sooner than many analysts expect. The cash sweep also provides a free cash flow yield benefit to shareholders. The amount of scheduled (i.e. mandatory) debt amortization each year until FY2021 is relatively low Both the cash sweep requirement and the credit spread will decline over time as LCI de-levers the company Given movements in credit spreads, a refinancing of the senior secured debt is possible management has also committed to refinancing the senior notes Until the KU deal, LCI was under-levered. It is probably above its optimal cost of capital at the moment but should approach its optimal capital structure in a few years 13
19 The Final KU Purchase Price Was Below Expectations The cash purchase price benefited from working capital adjustments and the warrant & senior note consideration issued to UCB Figure 13 14
20 Free Cash Flow Benefits of the Excess Cash Flow Sweep Analysts have overlooked the 75% excess cash flow sweep in the acquisition financing documents. Figure 14 An incremental FCF yield benefit of ~ 3% may not appear consequential when compared to a ~ 29% FCF yield. However, many companies in the S&P500 have a FCF yield of less than 3%. 15
21 Cash Sweep & Credit Spreads Decline with Leverage In our base case, LCI should achieve these hurdles in just a few years Figures 15 & 16 16
22 Pro Forma Net Debt is a Reasonable 3.5 x EBITDA LCI used the KU deal to adjust its consolidated leverage Figure 17 17
23 A Refinancing of the Senior Secured Debt is a Possibility Management has stated it is working to refinance the 12% senior notes. There has also been a reduction in credit spreads, OIDs, etc for senior secured debt Figure 18 There is a 1% prepayment penalty if LCI seeks to refinance and/or cash sweep the senior secured debt before November
24 The KU Purchase Price Allocation Was Favorable to LCI Analysts focusing on book taxes are overlooking $30 million per annum of cash tax deductions. These items are not dilutive to GAAP EPS Figure 19 19
25 Taxes Benefit from the Loss on Unamortized OID at Repayment The negative impact of the acquisition debt raising OID is partly mitigated by cash tax deductions at debt repayment Figure 20 20
26 Significant LCI/KU Net Working Capital Improvement The cash flow benefits of the net working capital reduction is around $100 million in just 4 months since deal close. This is in addition to the purchase price working capital reduction. Figure 21 21
27 LCI s Cost of Equity is Currently Around 16% Using a target leverage ratio of 25% reduces the levered equity beta (from 2.2x to 1.7x) but increases the WACC from 9% to 11% Figure 22 22
28 LCI Was Under-Levered Prior to KU If the equity market capital of LCI remains constant, the leverage ratio should approach the optimal level by FY2019 (and sooner if the stock price improve) Figure 23 23
29 Section Four CREDIT METRICS
30 Overview: Credit Metrics Despite all the talk about LCI being over-levered, we cannot see any signs of impending financial strain In our base case 4% revenue growth LCI has little difficulty complying with its debt covenants LCI exceeds the Moody s credit metrics for a B rating. It achieves a Ba rating on the basis of the credit metrics (not taking account of qualitative credit factors) The LCI Board of Directors still have a large number of strategic alternatives which they can implement if the company starts to show signs of financial strain Aside from the cash sweep, debt amortization obligations are relatively minor until FY
31 LCI Should be able to Comply with its Debt Covenants Scenario assuming 4% annual revenue growth from Q annualized figure Figure 24 25
32 LCI Easily Meets Moody s Quantitative B Credit Metrics In fact, putting aside qualitative factors, LCI appears to be able to meet the leverage metrics for a Ba rating Figure 25 Apart from the treatment of cash and cash equivalents, there are a number of other areas where the leverage ratios in the senior secured debt documents differ from the Moody s credit ratios, including:: Restructuring costs Deal synergies Stock based compensation Contingent obligation earn-out Settlement agreement Capitalization of lease obligations Etc 26
33 Even with a High Cash Sweep, LCI Meets the Ba Criteria Moody s focuses on gross debt providing an incentive to utilize the cash sweep even when entitled to reduce the annual % sweep under the loan documents Figure 26 27
34 Aside from the Cash Sweep, LCI has Minimal Amortization Initial consideration of bankruptcy risk is still years away Figure 27 28
35 Bankruptcy Risk? Management has a large number of strategic options to alleviate future financial stress Figure 28 29
36 Debt Covenant Compliance is Robust It would take a drastic change in both revenues and costs for LCI to breach its debt covenant leverage ratios Figure 29 30
37 Section Five BASE CASE VALUATION
38 Base Case Free Cash Flow Yields are Significant Based on 4% revenue growth and the May 16, 2016 stock price. KU generates significant incremental free cash flow Figure 30 31
39 LCI Trades at Much Lower Multiples Than Its Peers Partly this discount reflect the higher leverage of LCI, but it also overlooks the higher ROE, Free Cash Flow generation and other positive attributes of LCI s economics Figure 31 If LCI was to trade at the median public multiple of its comparable generic drug peers, the current stock price would more than double. 32
40 DCF Unlevered Free 4% Revenue Growth Figure 32 33
41 DCF Valuation: ~ 90% upside Our base case unlevered free cash discounted cash flow valuation employs a 5.0x EBITDA exit multiple in 2022 and an 11.0% pre-tax, nominal WACC Figure 33 34
42 Section Six SENSITIVITY ANALYSIS
43 Overview: Sensitivity Analysis Our three sensitivity cases are driven by different revenue CAGRs: 1. +4% : Moody s industry revenue growth forecast (base case) % : a downside scenario % : the consensus analyst long-term revenue growth rate In all 3 scenarios we utilize a 75% cash sweep 35
44 Free Cash Flow Yield is Strong Under All 3 Sensitivities Combining the flexibility of a cash flow sweep with a high free cash flow yield suggests the market correlation with VRX has overshot to the downside Figure 34 The higher FCF yield in FY2017 for the downside case may look counterintuitive. It is the new result of lower cash taxes, lower COGS and, most importantly, a net working capital reduction. On the other hand, net working capital needs are increasing for both the Moody s case and the Street consensus case in FY
45 The DCF Valuation Upside Applies to a Wide Range of Inputs Even with reasonably conservative growth and exit multiple assumptions, LCI is drastically undervalued. Also, our base case 11% WACC is arguably too high Figure 35 37
46 Under All 3 Scenarios LCI is De-Levered by FY2019 The optimal capital structure may be achieved as early as FY2018 Figure 36 38
47 Under All Sensitivity Cases LCI Has Ample Liquidity The maturities in 2021 and beyond do not currently appear to be at risk Figure 37 39
48
COPYRIGHTED MATERIAL. Chapter 1 Comparable Companies Analysis. Chapter 1 Comparable Companies Analysis 1.
Chapter 1 Comparable Companies Analysis Chapter 1 Comparable Companies Analysis 1 COPYRIGHTED MATERIAL Comparable Companies Analysis Steps Step I. Select the Universe of Comparable Companies Step II. Locate
More informationFinancial & Valuation Modeling Boot Camp
TARGET AUDIENCE Overview 3-day intensive training program where trainees learn financial & valuation modeling in Excel using in a hands-on, case-study approach. The modeling methodologies covered include:
More information1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding
Chapter 1 Comparable Companies Analysis 1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding General Information Company Name Gasparro
More informationValuation of Warrants
Valuation of Warrants November 9, 2012 Situation Overview ($ in millions) Liberty Media announced that it is spinning off its Starz LLC ( Starz ) business into a new public company through a tax free distribution
More informationAdvanced Leveraged Buyouts and LBO Models Quiz Questions
Advanced Leveraged Buyouts and LBO Models Quiz Questions Types of Debt Transaction and Operating Assumptions Sources & Uses Pro-Forma Balance Sheet Adjustments Debt Schedules Linking and Modifying the
More informationOverview of Recapitalization Plan. September 5, 2012
Overview of Recapitalization Plan September 5, 2012 Forward-Looking Statements Certain statements made in this presentation should be considered forward-looking statements as defined in the Private Securities
More informationCreated by Stefan Momic for UTEFA. UTEFA Learning Session #2 Valuation September 27, 2018
UTEFA Learning Session #2 Valuation September 27, 2018 Agenda Introduction to Valuation Relative Valuation Intrinsic Valuation Discounted Cash Flow Analysis Valuation Trade-Offs Introduction to Valuation
More informationSample Questions and Solutions
Sample Questions and Solutions Public Comparables Question Facts for Company XYZ: Closing stock price is $18.00 1,000 shares outstanding, and 100 outstanding options outstanding with an average exercise
More informationCourse Overview. Course Description
Course Overview Course Description The Calgary CFA Society s flagship oil and gas financial modeling course, instructed by Wall Street Prep, is being held in February 2009 at SAIT. This course offers participants
More informationFinancial Modeling Fundamentals Module 08 Discounted Cash Flow (DCF) Analysis Quiz Questions
Financial Modeling Fundamentals Module 08 Discounted Cash Flow (DCF) Analysis Quiz Questions 1. How much would you be willing to pay for a company that generates exactly $100 in Free Cash Flow into eternity?
More informationOFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING
OFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING Basic valuation concepts are among the most popular technical tasks you will be asked to discuss in investment banking and other finance interviews.
More informationHertz Global Holdings, Inc. (1) First Quarter 2007 Performance Results Including Non-GAAP Measures, Definitions and Use/Importance
Hertz Global Holdings, Inc. (1) First Quarter 2007 Performance Results Including Non-GAAP Measures, Definitions and Use/Importance Table 1: Condensed Consolidated Statements of Operations for the Three
More informationTable of Contents LBO Model Questions & Answers
Table of Contents LBO Model Questions & Answers Overview and Key Rules of Thumb...2 Key Rule #1: What Is an LBO and Why Does It Work?...3 Key Rule #2: How to Make Basic Model Assumptions...8 Key Rule #3:
More informationSafe Harbor. Non-GAAP Financial Information
1 Safe Harbor This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including financial projections subject to risks, uncertainties
More informationSyneos Health. Q4 and Full Year 2017 Financial Results. February 28, 2018
Syneos Health Q4 and Full Year 2017 Financial Results February 28, 2018 Forward-Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements Except for historical information, all of the
More informationCORPORATE VALUATION METHODOLOGIES
CORPORATE VALUATION METHODOLOGIES What is the business worth? Although a simple question, determining the value of any business in today s economy requires a sophisticated understanding of financial analysis
More informationFinance and Accounting for Interviews
This document was developed and written by Ian Lee. All information is meant for public use and purposed for the free transfer of knowledge to interested parties. Send questions and comments to ianlee@uclalumni.net
More informationFourth Quarter February 25, 2009
Crown Castle International NYSE: CCI Fourth Quarter 2008 Earnings Conference Call February 25, 2009 1 Cautionary Information This presentation contains forward-looking statements and information that are
More informationProblem Set XI: Capital budgeting/valuation with leverage; and mergers and acquisitions
Stockholm School of Economics in Riga Financial Economics, Spring 2010 Tālis Putniņš Problem Set XI: Capital budgeting/valuation with leverage; and mergers and acquisitions Exercise 1: Capital budgeting
More informationVoya Financial. Second Quarter 2017 Investor Presentation. August 2, 2017
Voya Financial Second Quarter 2017 Investor Presentation August 2, 2017 Forward-Looking and Other Cautionary Statements This presentation and the remarks made orally contain forward-looking statements.
More informationMITEL NETWORKS CORPORATION (Exact name of Registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended
More informationFinancial Strategy. Peter Evensen, CFO. May 13 th
Financial Strategy Peter Evensen, CFO May 13 th 2004 www.teekay.com Forward Looking Statements This document contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act
More informationLecture 6 LBO & Equity Analysis
Lecture 6 LBO & Equity Analysis A leveraged buyout (or LBO, or highly leveraged transaction (HLT) occurs when an investor, typically a financial sponsor acquires a controlling interest in a company's equity
More informationNews Release. Investor Relations: Amy Glynn/Yaeni Kim, /5391 Media Relations: Anne Taylor Adams,
News Release Investor Relations: Amy Glynn/Yaeni Kim, +1 646 654 4931/5391 Media Relations: Anne Taylor Adams, +1 646 654 5759 NIELSEN REPORTS 3 rd QUARTER 2016 RESULTS New York, USA October 25, 2016 Nielsen
More informationCredit Opinion: Elisa Corporation
Credit Opinion: Elisa Corporation Global Credit Research - 19 Feb 2013 Helsinki, Finland Ratings Category Outlook Issuer Rating Senior Unsecured -Dom Curr Moody's Rating Stable Baa2 Baa2 Contacts Analyst
More informationAramark Fourth Quarter & Full Year 2018 Results November 13, 2018
Aramark Fourth Quarter & Full Year 2018 Results November 13, 2018 Forward-Looking Statements This presentation includes "forward-looking statements" within the meaning of the Private Securities Litigation
More informationFinance Update. Bill Holden Chief Financial Officer
Finance Update Bill Holden Chief Financial Officer HIGHLIGHTS Vistra expects to generate nearly $10 billion in ongoing operations adjusted FCF through year-end 2022 Strong Balance Sheet Meaningful Free
More informationQ Shareholder Presentation March 2, American Capital. All Rights Reserved. Nasdaq: ACAS
Q4 2008 Shareholder Presentation March 2, 2009 2004 American Capital. All Rights Reserved. Nasdaq: ACAS Safe Harbor Statement Safe Harbor Statement Under the Private Securities Litigation Reform Act of
More informationCompany Model PRINT MODEL
Company Model Last Updated 11/21/07 3:38 PM PRINT MODEL Page 1 of 56 Controls Operating Case 1 Management Case Management Case $34.00 Acquisition General Assumptions Step 1 Financing Assumptions Ownership
More informationFINANCIAL OVERVIEW AL M I S T Y S Y N
FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER Forward-Looking Statement The presentations today will contain certain forward-looking statements," within the meaning
More informationMEMORANDUM. Executive Summary.
11500 WEST OLYMPIC BOULEVARD, SUITE 502 LOS ANGELES, CALIFORNIA 90064 TEL: (310) 477 8487 FAX: (310) 477 0105 WWW.PRAGADVISORS.COM PUBLIC RESOURCES ADVISORY GROUP MEMORANDUM TO: Mary Lewis, Chief Financial
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationFirst Quarter 2017 Results & Outlook for May 2, 2017
First Quarter 2017 Results & Outlook for 2017 May 2, 2017 Forward-Looking Statements and Risk Factors This presentation contains statements which constitute forward-looking statements, within the meaning
More informationReal Estate & REIT Modeling: Quiz Questions Module 5 Real Estate & REIT Valuation
Real Estate & REIT Modeling: Quiz Questions Module 5 Real Estate & REIT Valuation 1. Which of the following criteria listed below would you NOT use to select public comps when valuing an equity REIT? a.
More informationChapter 1: Comparable Companies Analysis
Chapter 1: Comparable Companies Analysis 1) All of the following are reasons why comparable companies analysis should be used in conjunction with other valuation methodologies EXCEPT: I. Markets may be
More informationVoya Financial. Third Quarter 2017 Investor Presentation. November 1, 2017
Voya Financial Third Quarter 2017 Investor Presentation November 1, 2017 Forward-Looking and Other Cautionary Statements This presentation and the remarks made orally contain forward-looking statements.
More informationQ2 Fiscal 2016 Earnings Presentation August 2, endurance.com /
Q2 Fiscal 2016 Earnings Presentation August 2, 2016 FORWARD LOOKING STATEMENTS AND OTHER IMPORTANT CAUTIONS This presentation contains certain forward-looking statements within the meaning of the Private
More informationTransUnion (Exact name of registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly
More informationSecond Quarter 2017 Reconciliation of Non-GAAP Financial Measures
Second Quarter 2017 Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income Reconciliation Adjusted operating income is not a measure of financial performance under generally accepted accounting
More informationPOSITIONED FOR GROWTH. Delivering Results
Delivering Results POSITIONED FOR GROWTH Analyst & Investor Day October 14, 2015 Ann B. Gugino Executive Vice President, CFO & Treasurer Patterson Companies Ann Gugino Executive Vice President, CFO & Treasurer
More informationFINANCIAL MODELING, VALUATION & LBO TRAINING AUGUST 21-25, 2017
FINANCIAL MODELING, VALUATION & LBO TRAINING AUGUST 21-25, 2017 5-DAY LIVE BOOT CAMP DETAILED COURSE DESCRIPTIONS +1 (212) 537-6631 +1 (212) 656-1221 (fax) ABOUT WALL STREET TRAINING & ADVISORY, INC. WHY
More informationFrequently Asked Questions on Capital Structure
Frequently Asked Questions on Capital Structure 1) How much cash do you have at the PLC level? We currently have almost 80 million of unrestricted cash at the PLC level. 2) How are you able to pay dividends?
More informationFourth Quarter 2016 Results
Fourth Quarter 2016 Results February 23, 2017 Eddie Edwards President and Chief Executive Officer Mark Olson Executive Vice President and Chief Financial Officer 1 Safe Harbor Caution Regarding Forward
More informationI m going to cover 6 key points about FCF here:
Free Cash Flow Overview When you re valuing a company with a DCF analysis, you need to calculate their Free Cash Flow (FCF) to figure out what they re worth. While Free Cash Flow is simple in theory, in
More informationLannett Company, Inc. Kremers Urban Acquisition September 2, 2015
Lannett Company, Inc. Kremers Urban Acquisition September 2, 2015 Forward Looking Statements Except for historical facts, the statements in this presentation, as well as oral statements or other written
More informationENLC and ENLK ANNOUNCE SIMPLIFICATION TRANSACTION. October 22, 2018
ENLC and ENLK ANNOUNCE SIMPLIFICATION TRANSACTION October 22, 2018 FORWARD-LOOKING STATEMENTS This presentation contains forward-looking statements within the meaning of the federal securities laws. Although
More informationLPL Financial. Purchase of National Planning Holdings, Inc. August 15, Member FINRA/SIPC
LPL Financial Purchase of National Planning Holdings, Inc. August 15, 2017 Member FINRA/SIPC Notice to Investors: Safe Harbor Statement Statements in this presentation regarding LPL Financial Holdings
More informationStarwood Property Trust to Acquire Project Finance Debt Business from GE Capital s Energy Financial Services. August 2018
Starwood Property Trust to Acquire Project Finance Debt Business from GE Capital s Energy Financial Services August 2018 Forward Looking Statements This presentation contains certain forward-looking statements,
More informationInvestor Update September / October 2017
Investor Update September / October 2017 [Beacon logo] Forward Looking Statements and Non-GAAP Measures This presentation contains forward-looking statements within the meaning of the Private Securities
More informationLeveraged Bank Loans. Prudential Investment Management-Fixed Income. Leveraged Loans: Capturing Investor Attention July 2006
Prudential Investment Management-Fixed Income Leveraged Loans: Capturing Investor Attention July 2006 Timothy Aker Head of US Bank Loan Team Martha Tuttle Portfolio Manager, US Bank Loan Team Brian Juliano
More informationStrategy and Perspectives on Debt
Strategy and Perspectives on Debt Fiscal Q2 2018 1 Safe Harbor Statement This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
More informationQ Earnings Call. May 3, 2016
IMS Health Q1 2016 Earnings Call May 3, 2016 0 Legal This presentation should be viewed in conjunction with IMS Health s Q1 2016 earnings call Safe Harbor Statement This presentation ti includes forward-looking
More informationMSCI THIRD QUARTER 2016
MSCI THIRD QUARTER 2016 Earnings Presentation October 27, 2016 2016 MSCI Inc. All rights reserved. Please refer to the disclaimer at the end of this document. FORWARD-LOOKING STATEMENTS Forward-Looking
More informationFourth Quarter 2017 Earnings Call. February 16, 2018
Fourth Quarter 2017 Earnings Call February 16, 2018 Forward-Looking Statements This supplemental information contains forward-looking statements within the meaning of the Private Securities Litigation
More informationDeutsche Bank Leveraged Finance Conference October 2, 2018
Deutsche Bank Leveraged Finance Conference October 2, 2018 Mike Leskinen Managing Director Investor Relations Ted North Managing Director Corporate Finance Safe Harbor Statement Certain statements included
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization
More informationExecuting Our Strategy, Delivering Exceptional Value
Executing Our Strategy, Delivering Exceptional Value Fiscal 2013 Fourth Quarter Earnings Conference Call Presentation November 5, 2013 RockTenn s Fiscal 2013 Fourth Quarter Earnings Conference Call Presentation
More information2Q 18 Earnings Call Presentation. February 5, 2018
2Q 18 Earnings Call Presentation February 5, 2018 Agenda John Chiminski, Chairman & Chief Executive Officer 2Q 18 Highlights Matt Walsh, Executive VP & Chief Financial Officer Business Update by Segment
More informationCopyright 2018 CPI Card Group. Fourth Quarter & FY 2017 Earnings Conference Call March 12, 2018
Fourth Quarter & FY 2017 Earnings Conference Call March 12, 2018 Safe Harbor Forward-Looking Statements Statements in this presentation that are not statements of historical fact are forward-looking statements
More informationXYLEM INC. Q EARNINGS RELEASE JULY 31, 2018
XYLEM INC. Q2 2018 EARNINGS RELEASE JULY 31, 2018 Q2 2018 EARNINGS RELEASE FORWARD-LOOKING STATEMENTS This presentation contains information that may constitute forward-looking statements. within the meaning
More informationValuation Case Study: Jazz Pharmaceuticals [JAZZ] How to Make an Investment Decision
Valuation Case Study: Jazz Pharmaceuticals [JAZZ] How to Make an Investment Decision Step 1 Reviewing the Numbers For a case study like this, always start with the numbers. You will not have enough time
More informationIBP Exam Topics Table of Contents
Table of Contents Accounting...2 Income statement...2 Balance sheet...2 Cash flow statement...2 Financial statement analysis...3 Financial reporting...3 Advanced Accounting...3 Excel...3 PowerPoint...3
More information13-Week Period Change
Impact of Certain Items (In Thousands, Except for Share and Per Share Data) Sysco s results of operations are impacted by certain items which include charges from restructuring our executive retirement
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 447,536 $ 571,640 Cost of revenues 307,413 388,535 Gross profit 140,123 183,105 Operating expenses
More informationCorporate Capital Trust, Inc. Quarterly Earnings Presentation. Quarter Ended December 31, 2017
Corporate Capital Trust, Inc. Quarterly Earnings Presentation Quarter Ended December 31, 2017 CCT Overview CCT The Basics CCT is a business development company focused on making originated, senior secured
More informationStaples, Inc. Term Loan Credit Agreement Summary. General Terms
This report is based on the following source document(s) Term Loan Credit Agreement, dated September 12, 2017 General Terms Borrower Staples, Inc., a Delaware corporation Guarantors : Arch Parent Inc.
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 571,640 $ 563,691 Cost of revenues 388,535 378,713 Gross profit 183,105 184,978 Operating expenses
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 489,353 $ 482,175 $ 964,148 $ 929,711 Cost of revenues 326,312 322,587 646,572 630,000 Gross profit
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 474,795 $ 447,536 Cost of revenues 320,260 307,413 Gross profit 154,535 140,123 Operating expenses
More informationNLSN 4Q and FY 2011 Investor Presentation
NLSN 4Q and FY 2011 Investor Presentation Forward Looking Statements The following discussion contains forward-looking statements, including those about Nielsen s outlook and prospects, in the meaning
More informationHow Private Equities Create Value. LBOs, Expansion deals and the future of PEs - Trends
How Private Equities Create Value LBOs, Expansion deals and the future of PEs - Trends 1 Contents - Introduction to Value Creation in PEs - LBOs - Operating Leverage - Financial Leverage - Recent trends
More informationFinancial & Valuation Modeling
Financial & Valuation Modeling Financial Statement Modeling Basic Excel techniques and keyboard shortcuts The most accurate way to perform Excel s basic functions without the mouse Customize Excel s default
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 504,063 $ 615,555 $ 1,654,843 $ 1,791,647 Cost of revenues 332,266 438,559 1,103,196 1,237,722 Gross
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 523,335 $ 642,477 $ 2,178,178 $ 2,434,124 Cost of revenues 359,835 449,944 1,463,031 1,687,666 Gross
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationCPI Card Group Inc. Reports Fourth Quarter and Full Year 2015 Results
CPI Card Group Inc. Reports Fourth Quarter and Full Year 2015 Results Fourth Quarter Net Sales of $93.6 million and Pro Forma Adjusted Diluted EPS of $0.16 Initiates Quarterly Dividend Announces 2016 Financial
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 470,103 $ 489,353 $ 918,350 $ 964,148 Cost of revenues 351,532 326,312 661,580 646,572 Gross profit
More information(Unaudited) Reconciliation GAAP to Non-GAAP (In thousands) Pro Forma As Adjusted. Pro Forma Adjustments. Pro Forma As Adjusted. Pro Forma Adjustments
Supplemental Presentation of Selected Quarterly Non-GAAP Financial Information for Fiscal Years 2014-2015, Including Proforma Related to Automotive Business Divesture and Reconciliation to GAAP As announced
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,503.1 $ 1,541.7 $ 1,377.5 $ 5,878.3 $ 5,543.1 Cost of revenue (exclusive of amortization shown below) 933.4
More informationXYLEM INC. Q EARNINGS RELEASE OCTOBER 30, 2018
XYLEM INC. Q3 2018 EARNINGS RELEASE OCTOBER 30, 2018 Q3 2018 EARNINGS RELEASE FORWARD-LOOKING STATEMENTS This presentation contains information that may constitute forward-looking statements. within the
More informationQ Investors Presentation
Q2 2017 Investors Presentation Forward Looking Statements and Non-GAAP Measures This presentation contains information about management's view of the Company's future expectations, plans and prospects
More informationPTC PREPARED REMARKS FOURTH QUARTER AND FULL YEAR FISCAL 2017 OCTOBER 25, 2017
PTC PREPARED REMARKS FOURTH QUARTER AND FULL YEAR FISCAL 2017 OCTOBER 25, 2017 Please refer to the Important Disclosures section of these prepared remarks for important information about our operating
More informationVoya Financial. Fourth Quarter 2018 Investor Presentation. February 6, 2019
Voya Financial Fourth Quarter 2018 Investor Presentation February 6, 2019 Forward-Looking and Other Cautionary Statements This presentation and the remarks made orally contain forward-looking statements.
More informationItron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839
Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, 2016 (Unaudited, in thousands, except per share data) (announced Feb. 17, 2016) Preliminary FY 2015 Final
More informationReconciliation of Non-GAAP Measures
Earnings Before Interest, Taxes, Depreciation, Amortization and Acquisition & Integration Expenses Net income applicable to TRC Companies, Inc.'s common shareholders $ 3,998 $ 3,937 Interest expense 841
More information4Q18 Financial Results. February 26, 2019
4Q18 Financial Results February 26, 2019 Disclaimer No Offer or Solicitation This presentation is provided for informational purposes only and is not intended to and shall not constitute an offer to sell
More informationFiscal 2014 Second Quarter Earnings Conference Call Presentation. April 29, 2014
Fiscal 2014 Second Quarter Earnings Conference Call Presentation April 29, 2014 RockTenn s Fiscal 2014 Second Quarter Earnings Conference Call Presentation Page 1 Cautionary Statement Regarding Forward-Looking
More informationTransUnion Announces Strong First Quarter 2018 Results and Agreement to Acquire Callcredit
News Release TransUnion Announces Strong First Quarter 2018 Results and Agreement to Acquire Callcredit CHICAGO, April 20, 2018 - TransUnion (NYSE: TRU) (the Company ) today announced financial results
More informationDiscounted Cash Flow Analysis Deliverable #6 Sales Gross Profit / Margin
Discounted Cash Flow Analysis Deliverable #6 The discounted cash flow methodology derives the value of a company by calculating the present value of all future projected cash flows. Unlike comparable companies
More informationTD AMERITRADE HOLDING CORPORATION CONSOLIDATED STATEMENTS OF INCOME In thousands, except per share amounts (Unaudited)
CONSOLIDATED STATEMENTS OF INCOME In thousands, except per share amounts Revenues: Transaction-based revenues: Commissions and transaction fees $ 301,272 $ 309,388 $ 265,442 $ 610,660 $ 552,555 Asset-based
More informationVerint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More informationConsolidated Earnings & Capital Allocation Outlook. Mark E. Newman, CFO
Consolidated Earnings & Capital Allocation Outlook Mark E. Newman, CFO Generating Value Delivering Against Our Commitments Revenue ($ Millions) Adjusted EBITDA ($ Millions) 8,000 7,000 6,000 5,000 4,000
More informationSecond-Quarter Fiscal 2017 Earnings
Second-Quarter Fiscal 2017 Earnings April 25, 2017 / efficacy usability allure integrity profitability Forward-LookingStatements This presentation contains forward-looking statements within the meaning
More informationQ4 & Full Year 2015 Earnings Presentation February 18, endurance.com /
Q4 & Full Year 2015 Earnings Presentation February 18, 2016 FORWARD LOOKING STATEMENTS AND OTHER IMPORTANT CAUTIONS This presentation contains certain forward-looking statements within the meaning of the
More informationSecond Quarter of Fiscal 2019 Earnings Presentation
Second Quarter of Fiscal 2019 Earnings Presentation January 24, 2019 2019 Western Digital Corporation or its affiliates. All rights reserved. Forward-Looking Statements Safe Harbor Disclaimers This presentation
More information2018 IBP Exam Topics Table of Contents
2018 IBP Exam Topics Table of Contents Level I Accounting... 2 Income statement... 2 Balance sheet... 2 Cash flow statement... 2 Financial statement analysis... 3 Financial reporting... 3 Excel... 3 Powerpoint...
More informationVerint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More informationInvestor Presentation. Second Quarter 2018 NASDAQ: BECN BECN
Investor Presentation Second Quarter 2018 BECN 1 Disclosures Forward Looking Statements and Non-GAAP Measures This presentation contains forward-looking statements within the meaning of the Private Securities
More informationArdagh Group S.A. Fourth Quarter and Full Year 2017 Results
A Ardagh Group S.A. Fourth Quarter and Full Year 2017 Results Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the fourth quarter and year ended December 31, 2017. Highlights December
More informationMERGE REPORTS THIRD QUARTER FINANCIAL RESULTS Merge generates record cash from business operations in quarter
News Release Media Contact: Jennifer Jawor Director, Corporate Marketing 312.565.6825 jennifer.jawor@merge.com MERGE REPORTS THIRD QUARTER FINANCIAL RESULTS Merge generates record cash from business operations
More information