Elevated focus on profitability revival

Size: px
Start display at page:

Download "Elevated focus on profitability revival"

Transcription

1 BSE SENSEX S&P CNX 25,229 7,733 Stock Info Bloomberg CYL IN Equity Shares (m) Week Range (INR) 641/371 1, 6, 12 Rel. Per (%) 2/-6/7 M.Cap. (INR b) 52.6 M.Cap. (USD b) 0.8 Avg Val ( INRm) 46.3 Free float (%) 77.8 Financials Snapshot (INR b) Y/E Mar E 2018E Net Sales EBITDA PAT EPS (INR) Gr. (%) BV/Sh (INR) RoE (%) RoCE (%) P/E (x) P/BV (x) Shareholding pattern (%) As On Dec-15 Sep-15 Dec-14 Promoter DII FII Others FII Includes depository receipts Stock Performance (1-year) Cyient Sensex - Rebased May-15 Aug-15 Nov-15 Feb-16 May-16 6 May 2016 Update Sector: Technology Cyient CMP: INR468 TP: INR550(+18%) Buy S3 strategy, DLM to drive next leg of growth Elevated focus on profitability revival We attended CYL s analyst meet, where the company elaborated on its aim to become a major tier-i supplier in select verticals in the next ten years. It expects to drive accelerated, non-linear growth through the execution of its S3 strategy and design-led manufacturing (DLM). It has taken several steps for executing this strategy reorganization, investments in specific areas, and differentiated strategy for focus verticals. While the implementation of this strategy is not an immediate factor, CYL expects a revival in core business in FY17 to double-digit revenue growth compared to flat revenue previously. At the same time, it expects margin expansion, leading to a guidance of 15%+ earnings growth for FY17. Focus on S3 strategy CYL s S3 strategy (or the design-build-maintain continuum) applies to both its segments. In Engineering, it spans across Design & Engineering, Electronics & Mechanical Manufacturing, and Aftermarket & Operations Support. In DNO, the services that coincide with the continuum are Network & Operations, Systems & Applications, and Analytics. In accordance with this strategy, CYL has acquired four companies to fill capability gaps and pace towards customer lifecycle ownership. Reorganization to aid strategy execution To get closer to the S3 strategy and 2020 aspiration, CYL recently reorganized its structure into industry-focused business units (BUs). Eight BUs (Aerospace & Defense, Transportation, Medical & Healthcare, Utilities & Geospatial, Semiconductor, Communications, Industrial & ENR, and DLM) will drive business. These will be supported by the four enabling units of Finance, Strategy, Marketing & Communications, Corporate HR, and Business Excellence. Investments directed towards the long-term The company has been making several investments in line with its strategy. These are directed towards building: [1] technology capability (IoT, MedTech), [2] geographic capability (opening of center in Prague and commencement of JV in Israel for defense offsets), and [3] domain capability (Bogies technical center and inorganic growth). Investments are currently underway and are expected to start yielding results, going ahead. Signs of strategy execution a key positive CYL has articulated 18 key actionable areas across key verticals, with well-defined plans and timelines. Several of these areas have started to see progress, while some remain untouched. However, this provides for some additional indicators of progress, besides CYL s acquisitions over the last few quarters. Moreover, there has been a significant shift in pipeline, indicating a conscious move towards higher proportion of revenue from Systems and Solutions compared to Services. The Design:Build:Maintain ratio of the pipeline has changed from 61:14:25 in FY16 to 42:35:23 in FY17. Ashish Chopra (Ashish.Chopra@MotilalOswal.com); Sagar Lele (Sagar.Lele@MotilalOswal.com); Investors are advised to refer through important disclosures made at the last page of the Research Report. Motilal Oswal research is available on Bloomberg, Thomson Reuters, Factset and S&P Capital.

2 Acceptance of strategic direction by customers At the Analyst Meet, a few clients articulated their experience of working with CYL. While the common theme of satisfaction with work performed existed across the board, clients also highlighted some areas of opportunity for CYL. These stemmed out of CYL s existing capabilities, presence in multiple verticals, and additional areas the company has opened up following recent acquisitions. The intent of customers wanting to partner with CYL in wider areas in the future reflects strong relationships and their acceptance of its strategy. Revenue growth revival expected in FY17 CYL expects a revival in revenue growth in its core business. Excluding Rangsons, the Services business is likely to clock double-digit revenue growth compared with flat CC revenue in FY16. Rangsons had reported revenue of USD38m in FY16 disappointing, given the initial guidance of USD70m. This was due to delays in conversion of the order book to revenue. Based on executable order book, the management is confident of delivering 50% growth in DLM in FY17. Confidence lent by key customers and deal pipeline CYL faced headwinds in several of its top clients in FY16, leading to subdued revenue performance. With most customer-specific issues behind, it saw a revival in momentum in 4QFY16. This should continue in the year ahead, aided by the highestever deal pipeline CYL has seen. As at the end of FY16, CYL s deal pipeline stood at USD1,021m against USD799.8m at the end of FY15. This lends confidence to achieving FY17 targets, given the project-based nature of CYL s revenue. Elevated focus on revival of profitability After two years of disappointing margins, the management is focusing more on recouping profitability. It expects operating margin to expand to 15% in FY17, mitigating the wage hike impact through various operational levers. While shift in revenue mix towards onsite (which cannot be reversed) contributed to the decline, available levers are productivity, utilization, automation and employee pyramid. 6 May

3 Aerospace creating a differentiated position Aerospace & Defense, CYL s largest vertical, has been going through a shift in spend from Design to Manufacturing, as product development cycles across players come to an end. However, Design is not the only capability with CYL, and it can play a major role in Manufacturing Engineering and Aftermarket Services. In fact, there has been an underlying shift in CYL s revenue composition from Aerospace, away from Design, without affecting overall revenue growth in the vertical. The key trends in the industry are: Supply chain constraints Legacy program sustenance Cost/weight reduction, and thus, efficiency enhancement Technology refresh in Avionics Offsets/Make in India The key areas CYL is tapping to create a differentiated positioning are: 1. Cross selling in the core: a. Cross-selling services of Value Engineering, Process Planning, FAI, and Inventory Management to existing customers; has tapped 7 OEMs so far b. Begun risk-reward sharing programs with two customers; CYL intends to expand to three more clients in 12 months, and to 10 in two years c. Expansion of repair engineering services through the acquisition of GSE-Asia d. Initiated PMA certification effort 2. Avionics: Building consulting layer and a strong partner ecosystem 3. Offsets and Make in India: Israel JV formed to aid progress in offset discharge and Make in India 4. Extension of DLM, Repair Engineering and Analytics to existing customers Aided by (a) changing spend pattern in Aerospace, (b) opening up of additional opportunities through acquisitions, and (c) investments, CYL expects over 3x growth in Aerospace & Defense over the next 4-6 years. Medical in investment mode Medical & Healthcare currently contributes ~2.5% of CYL s total revenue. However, CYL sees tremendous potential for growth and scalability in this vertical. It has been studying this vertical, defining its positioning, and making investments over the last few quarters. The trends prevailing in the Medical & Healthcare vertical are: Cost pressures in the market (higher than average operating costs in the industry) New growth frontiers (emerging markets) Difficult regulatory and innovation environment Digital revolution (IoT, big data, etc) CYL can add value in the industry with the combination of its services and by leveraging its S3 strategy. While it has capabilities in designing medical equipment, Rangsons has the manufacturing ability and acquisitions can extend the scope to Value Engineering and Predictive Analytics. 6 May

4 In the Medical & Healthcare space, CYL will focus on Diagnostic Imaging, In-vitro Diagnostics and Cardiology, which together constitute ~50% of the market opportunity. It will serve global R&D and manufacturing operations as well as local captives of large MedTech organizations. To aid the tapping of this addressable market, CYL has been investing in 1. Enhancing delivery capabilities (senior management with years of experience, domain specialists, structuring teams like OEMs are set up) 2. Expanding sales footprint (to cater to large customers, key geographies) 3. Partner ecosystem (academia, universities, startups) 4. Actively assessing inorganic growth avenues Valuation and view revival in organic business playing out as expected CYL is a market leader in Engineering Services in the Aerospace and Railways verticals, which contribute 50% of its total revenue. Its relationships with marquee clients, years of experience, and partnering with customers in critical parts of their development programs have helped CYL sustain its leadership. To further boost its positioning, CYL is geared to tap the potential in three areas that are all at the cusp of a multi-year growth trajectory: [1] Electronic Manufacturing Services, [2] MRO, and [3] Defense. Together, these three areas increase its addressable market by ~12x (from USD1b in Aerospace Engineering Outsourcing to USD12.3b in the three additional areas). This should help turn around growth performance going ahead, following two years of subdued numbers caused by client-specific headwinds. With most issues behind, we expect revenue growth to bounce back, leading to 11% CAGR over FY16-18 in the core business, and 12% CAGR in overall revenue. Revival of growth has showed up in 4QFY16 performance, and validates the expectation of continued improvement over the course of FY17. Margins declined by ~400bp in FY15 thanks to pricing pressure, change in business mix, reinvestments in restructuring, and acquisition of lower margin business and a further 100bp in FY16. While we see challenges to CYL s 150bp margin expansion target in FY17, we expect margin recovery to be gradual and play out over time expansion of 100bp over FY16-18 on the back of revenue growth revival, turnaround in Rangsons, higher offshoring, improved utilization, and lower subcontracting costs. Upside risk to our margin estimates could come from sharper uptick in Engineering segment s utilization. Although the margin recovery story seems to be taking longer than earlier anticipated, revenue visibility suggests CYL s turnaround on that front is playing out on expected lines. It remains well placed to address opportunities in the Engineering and Defense segments. Our target price of INR550 discounts forward earnings by 13x, at a discount to peers such as PSYS and MTCL (which demonstrate potential in newer services), but at a premium to peers such as MPHL, KPIT, and NITEC (given strong competitive positioning, well defined niche and strategy to drive next leg of growth). 6 May

5 Key triggers Continued momentum in organic revenue growth Revival in Softential and improved outlook for Rangsons Uptick in margins, led by operational efficiency Key risk factors Prolonged client specific issues leading to a pause in recovery Dampening of outlook in Rangsons hampering confidence in S3 strategy Delayed recovery in margins Exhibit 1: 1-year forward P/E band PE (x) Peak(x) Avg(x) Min(x) Exhibit 2: 1-year forward P/B band PB (x) Peak(x) Avg(x) Min(x) Apr-06 Jul-07 Oct-08 Jan-10 Apr-11 Jul-12 Oct-13 Jan-15 Apr-16 Apr-06 Jul-07 Oct-08 Jan-10 Apr-11 Jul-12 Oct-13 Jan-15 Apr-16 Source: MOSL Source: MOSL 6 May

6 Story in charts Exhibit 3: Expect revenue growth to pick up Exhibit 4: S3 strategy to propel positioning Revenue (USDm) Growth (YoY, %) FY14 FY15 FY16 FY17E FY18E Source: Company, MOSL Exhibit 5: Most client specific issues now behind FY16 Growth (YoY, %) Source: Company, MOSL Exhibit 6: Margin recovery expected over FY7-18 EBITDA margin (%) Aerospace Transportation Off-highway products Semiconductor Medical & electronics Utilities Communications Energy & natural resources Commercial and geospatial Others FY13 FY14 FY15 FY16 FY17E FY18E Source: Company, MOSL Source: Company, MOSL Exhibit 7: led by utilization Exhibit 8: and reduction in subcontracting, apart from other levers Utilisation: Engineering (%) Utilisation: DNO (%) Subcontracting costs (% of revenue) QFY13 2QFY13 3QFY13 4QFY13 1QFY14 2QFY14 3QFY14 4QFY14 1QFY15 2QFY15 3QFY15 4QFY15 1QFY16 2QFY16 3QFY16 4QFY16 2QFY14 3QFY14 4QFY14 1QFY15 2QFY15 3QFY15 4QFY15 1QFY16 2QFY16 3QFY16 4QFY16 Source: Company, MOSL Source: Company, MOSL 6 May

7 Exhibit 9: Operating metrics 2QFY14 3QFY14 4QFY14 1QFY15 2QFY15 3QFY15 4QFY15 1QFY16 2QFY16 3QFY16 4QFY16 Geographic Mix - % Americas Europe Asia Pacific Business Units - % Engineering DNO Others Vertical Mix - % Aerospace Transportation Off highway products Semiconductor Medical & electronics Utilities Communications Energy & natural resources Commercial and geospatial Others Revenue Mix - % Onsite Offshore Utilization - % Engineering DNO Overall Client Buckets USD1m USD5m USD10m USD20m Client Contribution - % Top Top Product Realisation Business Geographic Mix - % Americas EMEA & India Asia Pacific Vertical Mix - % Aerospace and Defence Industrial Medical Communication Others Source: MOSL, Company 6 May

8 Financials and Valuations Income Statement (INR Million) Y/E Mar E 2018E Net Sales 11,880 15,530 18,731 22,064 27,359 30,955 35,816 41,567 Change (%) EBITDA 1,796 2,689 3,416 4,101 4,014 4,247 5,083 6,123 EBITDA Margin (%) Depreciation EBIT 1,310 2,195 2,780 3,381 3,301 3,354 4,262 5,188 Interest Other Income ,236 1,065 1,147 1,209 Extraordinary items PBT 1,572 2,363 3,166 3,538 4,457 4,220 5,175 6,168 Tax ,030 1, ,242 1,480 Tax Rate (%) Min. Int. & Assoc. Share Reported PAT 1,373 1,628 2,329 2,660 3,511 3,349 3,981 4,736 Adjusted PAT 1,373 1,628 2,329 2,660 3,511 3,349 3,981 4,736 Change (%) Balance Sheet (INR Million) Y/E Mar E 2018E Share Capital Reserves 9,737 11,018 12,667 15,325 17,879 20,382 23,168 26,483 Net Worth 10,293 11,575 13,225 15,885 18,441 20,944 23,731 27,046 Debt ,103 1,504 1,233 1,333 Deferred Tax Total Capital Employed 10,744 12,060 13,651 16,318 19,666 22,448 24,964 28,378 Gross Fixed Assets 5,782 6,404 7,301 7,976 9,318 10,618 11,618 12,618 Less: Acc Depreciation 2,933 3,345 3,973 4,634 5,696 6,589 7,410 8,344 Net Fixed Assets 2,848 3,059 3,328 3,342 3,622 4,029 4,208 4,274 Capital WIP Investments ,000 1,200 Current Assets 8,597 10,558 11,934 15,652 21,732 23,596 26,474 30,439 Inventory ,139 Debtors 2,567 3,675 4,007 4,800 5,336 6,191 7,163 8,313 Cash & Bank 3,477 4,496 4,939 6,886 5,704 7,716 8,910 10,993 Loans & Adv, Others 2,552 2,387 2,988 3,966 10,086 8,870 9,409 9,993 Curr Liabs & Provns 1,109 1,976 2,449 3,147 6,120 6,138 6,879 7,695 Curr. Liabilities 836 1,499 1,964 2,523 5,164 5,538 6,179 6,895 Provisions Net Current Assets 7,487 8,581 9,486 12,505 15,612 17,459 19,595 22,744 Total Assets 10,744 12,060 13,651 16,318 19,666 22,358 24,873 28,288 6 May

9 Financials and Valuations Ratios Y/E Mar E 2018E Basic (INR) EPS Cash EPS Book Value DPS Payout (incl. Div. Tax.) Valuation(x) P/E Cash P/E Price / Book Value EV/Sales EV/EBITDA Dividend Yield (%) Profitability Ratios (%) RoE RoCE Turnover Ratios (%) Fixed Asset Turnover (x) Debtors (No. of Days) Leverage Ratios (%) Net Debt/Equity (x) Cash Flow Statement (INR Million) Y/E Mar E 2018E Adjusted EBITDA 1,796 2,689 3,416 4,101 4,014 4,247 5,083 6,123 Non cash opr. exp (inc) ,018-1, ,205 (Inc)/Dec in Wkg. Cap , Other operating activities CF from Op. Activity 1,018 1,259 1,599 2,272 3,617 3,995 2,962 3,952 (Inc)/Dec in FA & CWIP ,274-1,000-1,000 Free cash flows ,511 2,814 2,722 1,962 2,952 (Pur)/Sale of Invt , Others CF from Inv. Activity ,282-1, Inc/(Dec) in Net Worth Inc / (Dec) in Debt Divd Paid (incl Tax) & Others ,194-1,421 CF from Fin. Activity ,428-1,650 Inc/(Dec) in Cash 1,142 1, ,947-1,183 2,013 1,194 2,083 Add: Opening Balance 2,336 3,492 4,528 4,939 6,886 5,704 7,716 8,910 Closing Balance 3,477 4,496 4,939 6,886 5,704 7,716 8,910 10,993 6 May

10 CYIENT GALLERY CYIENT OTHER COMPANIES SECTOR UPDATES

11 N O T E S 6 May

12 Disclosures Cyient This document has been prepared by Motilal Oswal Securities Limited (hereinafter referred to as Most) to provide information about the company (ies) and/sector(s), if any, covered in the report and may be distributed by it and/or its affiliated company(ies). This report is for personal information of the selected recipient/s and does not construe to be any investment, legal or taxation advice to you. This research report does not constitute an offer, invitation or inducement to invest in securities or other investments and Motilal Oswal Securities Limited (hereinafter referred as MOSt) is not soliciting any action based upon it. This report is not for public distribution and has been furnished to you solely for your general information and should not be reproduced or redistributed to any other person in any form. This report does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Before acting on any advice or recommendation in this material, investors should consider whether it is suitable for their particular circumstances and, if necessary, seek professional advice. The price and value of the investments referred to in this material and the income from them may go down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future performance, future returns are not guaranteed and a loss of original capital may occur. MOSt and its affiliates are a full-service, integrated investment banking, investment management, brokerage and financing group. We and our affiliates have investment banking and other business relationships with a some companies covered by our Research Department. Our research professionals may provide input into our investment banking and other business selection processes. Investors should assume that MOSt and/or its affiliates are seeking or will seek investment banking or other business from the company or companies that are the subject of this material and that the research professionals who were involved in preparing this material may educate investors on investments in such business. The research professionals responsible for the preparation of this document may interact with trading desk personnel, sales personnel and other parties for the purpose of gathering, applying and interpreting information. Our research professionals are paid on twin parameters of performance & profitability of MOSt. MOSt generally prohibits its analysts, persons reporting to analysts, and members of their households from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover. Additionally, MOSt generally prohibits its analysts and persons reporting to analysts from serving as an officer, director, or advisory board member of any companies that the analysts cover. Our salespeople, traders, and other professionals or affiliates may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary trading and investing businesses may make investment decisions that are inconsistent with the recommendations expressed herein. In reviewing these materials, you should be aware that any or all of the foregoing among other things, may give rise to real or potential conflicts of interest. MOSt and its affiliated company(ies), their directors and employees and their relatives may; (a) from time to time, have a long or short position in, act as principal in, and buy or sell the securities or derivatives thereof of companies mentioned herein. (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions.; however the same shall have no bearing whatsoever on the specific recommendations made by the analyst(s), as the recommendations made by the analyst(s) are completely independent of the views of the affiliates of MOSt even though there might exist an inherent conflict of interest in some of the stocks mentioned in the research report Reports based on technical and derivative analysis center on studying charts company's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamental analysis. In addition MOST has different business segments / Divisions with independent research separated by Chinese walls catering to different set of customers having various objectives, risk profiles, investment horizon, etc, and therefore may at times have different contrary views on stocks sectors and markets. Unauthorized disclosure, use, dissemination or copying (either whole or partial) of this information, is prohibited. The person accessing this information specifically agrees to exempt MOSt or any of its affiliates or employees from, any and all responsibility/liability arising from such misuse and agrees not to hold MOSt or any of its affiliates or employees responsible for any such misuse and further agrees to hold MOSt or any of its affiliates or employees free and harmless from all losses, costs, damages, expenses that may be suffered by the person accessing this information due to any errors and delays. The information contained herein is based on publicly available data or other sources believed to be reliable. Any statements contained in this report attributed to a third party represent MOSt s interpretation of the data, information and/or opinions provided by that third party either publicly or through a subscription service, and such use and interpretation have not been reviewed by the third party. This Report is not intended to be a complete statement or summary of the securities, markets or developments referred to in the document. While we would endeavor to update the information herein on reasonable basis, MOSt and/or its affiliates are under no obligation to update the information. Also there may be regulatory, compliance, or other reasons that may prevent MOSt and/or its affiliates from doing so. MOSt or any of its affiliates or employees shall not be in any way responsible and liable for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MOSt or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations. This report is intended for distribution to institutional investors. Recipients who are not institutional investors should seek advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. Most and it s associates may have managed or co-managed public offering of securities, may have received compensation for investment banking or merchant banking or brokerage services, may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. Most and it s associates have not received any compensation or other benefits from the subject company or third party in connection with the research report. Subject Company may have been a client of Most or its associates during twelve months preceding the date of distribution of the research report MOSt and/or its affiliates and/or employees may have interests/positions, financial or otherwise of over 1 % at the end of the month immediately preceding the date of publication of the research in the securities mentioned in this report. To enhance transparency, MOSt has incorporated a Disclosure of Interest Statement in this document. This should, however, not be treated as endorsement of the views expressed in the report. Motilal Oswal Securities Limited is registered as a Research Analyst under SEBI (Research Analyst) Regulations, SEBI Reg. No. INH Pending Regulatory inspections against Motilal Oswal Securities Limited: SEBI pursuant to a complaint from client Shri C.R. Mohanraj alleging unauthorized trading, issued a letter dated 29th April 2014 to MOSL notifying appointment of an Adjudicating Officer as per SEBI regulations to hold inquiry and adjudge violation of SEBI Regulations; MOSL replied to the Show Cause Notice whereby SEBI granted us an opportunity of Inspection of Documents. Since all the documents requested by us were not covered we have requested to SEBI vide our letter dated June 23, 2015 to provide pending list of documents for inspection. List of associate companies of Motilal Oswal Securities Limited -Click here to access detailed report Analyst Certification The views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific recommendations and views expressed by research analyst(s) in this report. The research analysts, strategists, or research associates principally responsible for preparation of MOSt research receive compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors and firm revenues Disclosure of Interest Statement CYIENT Analyst ownership of the stock No Served as an officer, director or employee No A graph of daily closing prices of securities is available at and Regional Disclosures (outside India) This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject MOSt & its group companies to registration or licensing requirements within such jurisdictions. For Hong Kong: This report is distributed in Hong Kong by Motilal Oswal capital Markets (Hong Kong) Private Limited, a licensed corporation (CE AYY-301) licensed and regulated by the Hong Kong Securities and Futures Commission (SFC) pursuant to the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) SFO. As per SEBI (Research Analyst Regulations) 2014 Motilal Oswal Securities (SEBI Reg No. INH ) has an agreement with Motilal Oswal capital Markets (Hong Kong) Private Limited for distribution of research report in Kong Kong. This report is intended for distribution only to Professional Investors as defined in Part I of Schedule 1 to SFO. Any investment or investment activity to which this document relates is only available to professional investor and will be engaged only with professional investors. Nothing here is an offer or solicitation of these securities, products and services in any jurisdiction where their offer or sale is not qualified or exempt from registration. The Indian Analyst(s) who compile this report is/are not located in Hong Kong & are not conducting Research Analysis in Hong Kong. For U.S Motilal Oswal Securities Limited (MOSL) is not a registered broker - dealer under the U.S. Securities Exchange Act of 1934, as amended (the"1934 act") and under applicable state laws in the United States. In addition MOSL is not a registered investment adviser under the U.S. Investment Advisers Act of 1940, as amended (the "Advisers Act" and together with the 1934 Act, the "Acts), and under applicable state laws in the United States. Accordingly, in the absence of specific exemption under the Acts, any brokerage and investment services provided by MOSL, including the products and services described herein are not available to or intended for U.S. persons. This report is intended for distribution only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the Exchange Act and interpretations thereof by SEC (henceforth referred to as "major institutional investors"). This document must not be acted on or relied on by persons who are not major institutional investors. Any investment or investment activity to which this document relates is only available to major institutional investors and will be engaged in only with major institutional investors. In reliance on the exemption from registration provided by Rule 15a-6 of the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act") and interpretations thereof by the U.S. Securities and Exchange Commission ("SEC") in order to conduct business with Institutional Investors based in the U.S., MOSL has entered into a chaperoning agreement with a U.S. registered broker-dealer, Motilal Oswal Securities International Private Limited. ("MOSIPL"). Any business interaction pursuant to this report will have to be executed within the provisions of this chaperoning agreement. The Research Analysts contributing to the report may not be registered /qualified as research analyst with FINRA. Such research analyst may not be associated persons of the U.S. registered broker-dealer, MOSIPL, and therefore, may not be subject to NASD rule 2711 and NYSE Rule 472 restrictions on communication with a subject company, public appearances and trading securities held by a research analyst account. For Singapore Motilal Oswal Capital Markets Singapore Pte Limited is acting as an exempt financial advisor under section 23(1)(f) of the Financial Advisers Act(FAA) read with regulation 17(1)(d) of the Financial Advisors Regulations and is a subsidiary of Motilal Oswal Securities Limited in India. This research is distributed in Singapore by Motilal Oswal Capital Markets Singapore Pte Limited and it is only directed in Singapore to accredited investors, as defined in the Financial Advisers Regulations and the Securities and Futures Act (Chapter 289), as amended from time to time. In respect of any matter arising from or in connection with the research you could contact the following representatives of Motilal Oswal Capital Markets Singapore Pte Limited: Varun Kumar Kadambari Balachandran Varun.kumar@motilaloswal.com kadambari.balachandran@motilaloswal.com Contact : (+65) (+65) / Office Address:21 (Suite 31),16 Collyer Quay,Singapore Motilal Oswal Securities Ltd Motilal Oswal Tower, Level 9, Sayani Road, Prabhadevi, Mumbai May 2016 Phone: reports@motilaloswal.com 12

CMP: INR320 TP: INR164(-49%) Sell Intending to exit UK execution is key!

CMP: INR320 TP: INR164(-49%) Sell Intending to exit UK execution is key! 31 March 2016 Update Sector: Metals Tata Steel BSE SENSEX S&P CNX 25,342 7,738 Stock Info Bloomberg TATA IN Equity Shares (m) 971.2 52-Week Range (INR) 384/200 1, 6, 12 Rel. Per (%) 18/54/10 M.Cap. (INR

More information

ECOSCOPE. Real GDP growth eases on lower net indirect taxes. The Economy Observer. Real GVA growth exactly as expected

ECOSCOPE. Real GDP growth eases on lower net indirect taxes. The Economy Observer. Real GVA growth exactly as expected 31 August 2016 ECOSCOPE The Economy Observer Real GDP growth eases on lower net indirect taxes Real GVA growth exactly as expected India s real gross domestic product (GDP) grew at the slowest pace in

More information

CMP: INR615 TP: INR755(+23%) Buy Nominee Gold has some new competition on the block

CMP: INR615 TP: INR755(+23%) Buy Nominee Gold has some new competition on the block BSE SENSEX S&P CNX 25,653 7,861 16 May 2016 Update Sector: Fertilizers PI Industries CMP: INR615 TP: INR755(+23%) Buy Nominee Gold has some new competition on the block We recently interacted with the

More information

CMP: INR388 TP: INR465(+20%) Buy

CMP: INR388 TP: INR465(+20%) Buy BSE SENSEX S&P CNX 30,858 9,504 29 June 2017 Update Sector: Technology Tech Mahindra CMP: INR388 TP: INR465(+20%) Buy Steeper-than-anticipated challenges at the start of the year Revenue headwinds to add

More information

Expect capacity-led rerating; maintain Buy

Expect capacity-led rerating; maintain Buy BSE SENSEX S&P CNX 27,238 8,400 Stock Info Bloomberg SRCM IN Equity Shares (m) 34.8 52-Week Range (INR) 18519/9350 1, 6, 12 Rel. Per (%) -2/-3/32 M.Cap. (INR b) 523.7 M.Cap. (USD b) 7.7 Avg Val, INRm 216.4

More information

Amara Raja Batteries. CMP: INR517 TP: INR560 Buy

Amara Raja Batteries. CMP: INR517 TP: INR560 Buy BSE SENSEX S&P CNX 25,665 7,672 Bloomberg AMRJ IN Equity Shares (m) 170.8 M.Cap. (INR b) / (USD b) 88.2/1.4 52-Week Range (INR) 520/208 1, 6, 12 Rel. Per (%) 5/21/97 Financials & Valuation (INR Million)

More information

CMP: INR475 TP: INR609 (+28%) Buy

CMP: INR475 TP: INR609 (+28%) Buy 10 April 2017 Update Sector: Automobiles Tata Motors BSE SENSEX S&P CNX 29,576 9,181 Stock Info Bloomberg TTMT IN Equity Shares (m) 3,395.9 52-Week Range (INR) 599 / 373 1, 6, 12 Rel. Per (%) -1/-21/8

More information

CMP: INR2,623 TP: INR2,875 (+10%) Neutral

CMP: INR2,623 TP: INR2,875 (+10%) Neutral 21 March 2017 Update Sector: Healthcare Dr Reddy s Labs BSE SENSEX S&P CNX 29,485 9,122 Bloomberg DRRD IN Equity Shares (m) 170.4 M.Cap.(INR b)/(usd b) 447.0 / 6.6 52-Week Range (INR) 3689 / 2602 1, 6,

More information

CMP: INR2,013 TP: INR2,384 (+18%) DBEL to be merged with OCL India

CMP: INR2,013 TP: INR2,384 (+18%) DBEL to be merged with OCL India BSE SENSEX S&P CNX 27,459 8,497 CMP: INR2,013 TP: INR2,384 (+18%) DBEL to be merged with OCL India 7 November 2016 Update Sector: Cement Dalmia Bharat Buy Stock Info Bloomberg DBEL IN Equity Shares (m)

More information

CMP: INR113 TP: INR180(+59%) Buy Some pricing pressure, but fundamentals are strong

CMP: INR113 TP: INR180(+59%) Buy Some pricing pressure, but fundamentals are strong 6 July 2017 Update Sector: Metals NMDC BSE SENSEX S&P CNX 31,246 9,638 Motilal Oswal values your support in the Asiamoney Brokers Poll 2017 for India Research, Sales and Trading team. We request your ballot.

More information

Bata India. CMP: INR415 TP: INR483 (+16%) Upgrade to Buy Aggressive, focused strategy to drive growth. Upgrading to Buy

Bata India. CMP: INR415 TP: INR483 (+16%) Upgrade to Buy Aggressive, focused strategy to drive growth. Upgrading to Buy BSE SENSEX S&P CNX 26,393 8,143 Stock Info Bloomberg BATA IN Equity Shares (m) 128.5 52-Week Range (INR) 614 / 400 1, 6, 12 Rel. Per (%) -6/-24/-17 M.Cap. (INR b) 53.3 M.Cap. (USD b) 0.8 Avg Val, INRm

More information

CMP: INR1,044 TP: INR970 (-7%) Neutral Sale of Healthcare business margin accretive

CMP: INR1,044 TP: INR970 (-7%) Neutral Sale of Healthcare business margin accretive BSE SENSEX S&P CNX 24,646 7,485 4 March 2016 Update Sector: Capital Goods Siemens CMP: INR1,044 TP: INR970 (-7%) Neutral Sale of Healthcare business margin accretive Stock Info Bloomberg SIEM IN Equity

More information

Jaypee Infratech. CMP: INR33 TP: INR45 Buy

Jaypee Infratech. CMP: INR33 TP: INR45 Buy BSE SENSEX S&P CNX 2,550,318 Bloomberg JPIN IN Equity Shares (m) 1,388.9 M.Cap. (INR b) / (USD b) 51.3/0.9 52-Week Range (INR) 2/1 1,, 12 Rel. Per (%) 1/9/-3 Financials & Valuation (INR m) Y/E Mar 201

More information

ABB India to remain a key sourcing hub

ABB India to remain a key sourcing hub BSE SENSEX S&P CNX 27,430 8,485 Stock Info Bloomberg IN Equity Shares (m) 211.9 52-Week Range (INR) 1433/963 1, 6, 12 Rel. Per (%) -4/-21/-17 M.Cap. (INR b) 231.0 M.Cap. (USD b) 3.4 Avg Val, INRm 93.6

More information

Financial integrity intact; FDA resolution the key

Financial integrity intact; FDA resolution the key BSE Sensex S&P CNX 25,842 7,843 19 November 2015 Update Sector: Healthcare Dr. Reddy s Lab CMP: INR3,287 TP: INR4,000 (+22%) Buy Stock Info Bloomberg DRRD IN Equity Shares (m) 170.4 M.Cap. (INR b)/(usd

More information

To voluntarily stop supplies to US

To voluntarily stop supplies to US BSE Sensex S&P CNX 26,272 7,831 24 July 2014 Update Sector: Healthcare Ipca Laboratories CMP: INR728 TP: INR930 Buy Stock Info Bloomberg IPCA IN Equity Shares (m) 126.2 52-Week Range (INR) 907/609 1, 6,

More information

CMP: INR1,047 TP: INR1,300 (+24%) Much-awaited SEBI guidelines on options finally out

CMP: INR1,047 TP: INR1,300 (+24%) Much-awaited SEBI guidelines on options finally out BSE SENSEX S&P CNX 31,103 9,607 Stock Info Bloomberg MCX IN Equity Shares (m) 51 52-Week Range (INR) 1,420/919 1, 6, 12 Rel. Per (%) -8/-36/-10 M.Cap. (INR b) 53.4 M.Cap. (USD b) 0.8 Avg Val, INRm 485.0

More information

CMP: INR912 TP: INR1,200(+32%) Buy

CMP: INR912 TP: INR1,200(+32%) Buy 25 January 2017 3QFY17 Results Update Sector: Technology Zensar Technologies BSE SENSEX S&P CNX 27,708 8,603 Bloomberg ZENT IN Equity Shares (m) 45 M.Cap.(INRb)/(USDb) 40.9 / 0.6 52-Week Range (INR) 1136

More information

CMP: INR949 TP: INR1,140 (+20%) Buy

CMP: INR949 TP: INR1,140 (+20%) Buy BSE SENSEX S&P CNX 26,766 8,204 Stock Info Bloomberg PVRL IN Equity Shares (m) 46.7 52-Week Range (INR) 977/617 1, 6, 12 Rel. Per (%) 3/15/47 M.Cap. (INR b)/ (USD b) 44.3/0.7 Avg Val ( INR m) 157 Free

More information

Hardick Bora

Hardick Bora BSE Sensex S&P CNX 19,990 6,069 Bloomberg JOL IN Equity Shares (m) 159.3 M.Cap. (INR b)/(usd b) 26.0/0.5 52-Week Range (INR) 248/154 1,6,12 Rel. Perf. (%) -18/-28/-34 Financials & Valuation (INR b) Y/E

More information

CMP: INR830 TP: INR1,040(+25%) Buy Driving value through simplification

CMP: INR830 TP: INR1,040(+25%) Buy Driving value through simplification BSE SENSEX S&P CNX 30,435 9,429 18 May 2017 Update Sector: Utilities CMP: INR830 TP: INR1,040(+25%) Buy Driving value through simplification Stock Info Bloomberg IN Equity Shares (m) 133.2 52-Week Range

More information

CMP: INR158 TP: INR195 (+24%) Buy Lowering crude oil price estimates

CMP: INR158 TP: INR195 (+24%) Buy Lowering crude oil price estimates BSE SENSEX S&P CNX 30,858 9,504 Stock Info Bloomberg ONGC IN Equity Shares (m) 12,833 52-Week Range (INR) 212 / 141 1, 6, 12 Rel. Per (%) -9/-33/-5 M.Cap. (INR b) 2,335.7 M.Cap. (USD b) 34.4 Avg Val, INRm

More information

No significant jump in retail electronic payments post demonetization

No significant jump in retail electronic payments post demonetization No significant jump in retail electronic payments post demonetization Confirms a considerable dent in consumer demand in 4Q2016 29 December 2016 ECOSCOPE The Economy Observer The government s attempts

More information

JSW Energy. CMP: INR59 TP: INR84 (+42%) Buy Valuations heavily discounting merchant capacities

JSW Energy. CMP: INR59 TP: INR84 (+42%) Buy Valuations heavily discounting merchant capacities BSE SENSEX S&P CNX 26,653 8,225 Stock Info Bloomberg JSW IN Equity Shares (m) 1640 52-Week Range (INR) 88 / 54 1, 6, 12 Rel. Per (%) -6/-14/-34 M.Cap. (INR b) 109.9 M.Cap. (USD b) 1.6 Avg Val, INRm 223

More information

Individual Housing Loans: Rationalization of Risk-Weights and LTV Ratios

Individual Housing Loans: Rationalization of Risk-Weights and LTV Ratios 8 October 2015 Sector Update Financials Individual Housing Loans: Rationalization of Risk-Weights and LTV Ratios Significant capital release for HFCs; Limited benefits for banks Event: RBI reduces risk

More information

CMP: INR164 TP: INR198(+21%) Buy Project commissioning augurs well for capitalization

CMP: INR164 TP: INR198(+21%) Buy Project commissioning augurs well for capitalization 12 July 2017 Update Sector: Utilities NTPC BSE SENSEX S&P CNX 31,805 9,816 Motilal Oswal values your support in the Asiamoney Brokers Poll 2017 for India Research, Sales and Trading team. We request your

More information

Shoppers Stop. CMP: INR339 TP: INR355 Neutral

Shoppers Stop. CMP: INR339 TP: INR355 Neutral BSE SENSEX S&P CNX 20,684 6,145 Bloomberg SHOP IN Equity Shares (m) 83.1 M.Cap. (INR b) / (USD b) 28.1/0.5 52-Week Range (INR) 494/331 1, 6, 12 Rel. Per (%) -7/-16/-28 Financials & Valuation (INR b) Y/E

More information

CMP: INR865 TP: INR1,015 (+17%) Buy Building blocks for strong growth

CMP: INR865 TP: INR1,015 (+17%) Buy Building blocks for strong growth BSE SENSEX S&P CNX 29,647 9,174 Stock Info Bloomberg KMB IN Equity Shares (m) 1,840 52-Week Range (INR) 885 / 656 1, 6, 12 Rel. Per (%) 5/5/10 M.Cap. (INR b) 1,580.8 M.Cap. (USD b) 24.4 Avg Val, INRm 1618

More information

Castrol India. CMP: INR407 TP: INR474 (+16%) Neutral

Castrol India. CMP: INR407 TP: INR474 (+16%) Neutral BSE SENSEX S&P CNX 23,089 7,019 Bloomberg CSTRL IN Equity Shares (m) 494.6 M.Cap. (INR b) / (USD b) 201/2.9 52-Week Range (INR) 518 / 370 1, 6, 12 Rel. Per (%) 3/3/6 Avg Val (INR m) 128 Free float (%)

More information

Just Dial. CMP: INR1,129 TP: INR1,475 Buy

Just Dial. CMP: INR1,129 TP: INR1,475 Buy BSE SENSEX S&P CNX 23,871 7,109 Bloomberg JUST IN Equity Shares (m) 70.2 M.Cap. (INR b) / (USD b) 79.2/1.3 52-Week Range (INR) 1,774/589 1, 6, 12 Rel. Per (%) -18/-7/- Financials & Valuation (INR m) Y/E

More information

Dr Urjit Patel to maintain continuity of monetary policy stance

Dr Urjit Patel to maintain continuity of monetary policy stance Dr Urjit Patel to maintain continuity of monetary policy stance Appointment helps retain government s credibility to fight against inflation 22 August 2016 ECOSCOPE The Economy Observer The government

More information

CMP: INR158 TP: INR199 (+26%) Buy NTPC FY16 annual report analysis

CMP: INR158 TP: INR199 (+26%) Buy NTPC FY16 annual report analysis BSE SENSEX S&P CNX 28,060 8,650 Stock Info Bloomberg NTPC IN Equity Shares (m) 158.0 52-Week Range (INR) 170/112 1, 6, 12 Rel. Per (%) 1/10/24 M.Cap. (INR b) 13449.0 M.Cap. (USD b) 20.1 Avg. Val, INR m

More information

PVR Ltd. CMP: INR685 TP: INR750 Buy

PVR Ltd. CMP: INR685 TP: INR750 Buy BSE SENSEX S&P CNX 27,860 8,324 Bloomberg PVRL IN Equity Shares (m) 41.3 M.Cap. (INR b) / (USD b) 28.3/0.5 52-Week Range (INR) 747/465 1, 6, 12 Rel. Per (%) -6/9/-19 Financials & Valuation (INR Million)

More information

City Union Bank BUY. 24 February 2016 INR82

City Union Bank BUY. 24 February 2016 INR82 SECTOR: FINANCIAL STOCK INFO. BSE Sensex : 23410 BLOOMBERG CUBK:IN BUY S&P CNX : 7110 REUTERS CODE CTBK.NS Initiating Coverage INR82 (INR CR) Y/E MARCH FY16E FY17E FY18E We recommend 'BUY' on for a target

More information

CMP: INR270 TP: INR335(+24%) Buy Takes price hike disguised as evacuation charges

CMP: INR270 TP: INR335(+24%) Buy Takes price hike disguised as evacuation charges BSE SENSEX S&P CNX 33,777 10,444 Stock Info Bloomberg COAL IN Equity Shares (m) 6,207 52-Week Range (INR) 332/234 1, 6, 12 Rel. Per (%) -2/2/-36 M.Cap. (INR b) 1,673.5 M.Cap. (USD b) 26.1 Avg Val, INRm

More information

ECOSCOPE. 3QFY16 CAD/GDP corrects to 1.3% The Economy Observer. Balance of Payments. See surplus in 4Q and to remain low in FY17; INR to correct still

ECOSCOPE. 3QFY16 CAD/GDP corrects to 1.3% The Economy Observer. Balance of Payments. See surplus in 4Q and to remain low in FY17; INR to correct still 3QFY16 CAD/GDP corrects to 1.3% See surplus in 4Q and to remain low in FY17; INR to correct still 21 March 216 ECOSCOPE The Economy Observer Balance of Payments 3QFY16 CAD/GDP at 1.3% and trade deficit

More information

Decent performance by the sector in a tough quarter

Decent performance by the sector in a tough quarter Sector Update 17 February 2017 Cement MOSL Cement Universe volume (mt) trend Volume (mt) 3QFY17 YoY 5.5-9% 11.4-1% 1.7-11% 2.4 21% 4.9 3.6 20% 1.9-1.8 2.0 2 1.3 19% Volumes in Jan-17 revive to pre-demonetization

More information

CMP: INR826 TP: INR810 (-2%) Neutral

CMP: INR826 TP: INR810 (-2%) Neutral 8 December 2015 Update Sector: Consumer Hindustan Unilever BSE SENSEX S&P CNX 25,310 7,702 CMP: INR826 TP: INR810 (-2%) Neutral Maneuvering pricing in a deflationary environment Delayed winter a risk for

More information

Zee Entertainment. CMP: INR535 TP: INR610 (+14%) Buy. Attempts to fix hole in the ship via sports assets sale

Zee Entertainment. CMP: INR535 TP: INR610 (+14%) Buy. Attempts to fix hole in the ship via sports assets sale BSE SENSEX S&P CNX 28, 423 8,775 Stock Info Bloomberg Z IN Equity Shares (m) 960.4 M.Cap. (INR b)/(usd b) 371.7/5.8 52-Week Range (INR) 402 / 265 52-Week Range (INR) 545 / 350 1, 6, 12 Rel. Per (%) 5/20/33

More information

Dispatches impacted by destocking at power plants

Dispatches impacted by destocking at power plants BSE Sensex S&P CNX 28,532 8,810 2 September 2016 Update Sector: Utilities Coal India CMP: INR333 TP: INR370 (+11) Buy Stock Info Bloomberg COAL IN Equity Shares (m) 6,316.4 52-Week Range (INR) 9/272 1,

More information

April 2017: Off-take growth remains strong

April 2017: Off-take growth remains strong BSE Sensex S&P CNX 29,9 9,3 2 May 17 Update Sector: Utilities Coal India CMP: INR275 TP: INR3 (+%) Buy April 17: Off-take growth remains strong E-auction realization impacted by weaker mix in March 17

More information

Niket Shah

Niket Shah BSE Sensex S&P CNX 20,213 6,147 Bloomberg VGRD IN Equity Shares (m) 29.8 M.Cap. (INR b)/(usd b) 14.6/0.3 52-Week Range (INR) 591/180 1,6,12 Rel. Perf. (%) -8/-6/138 Financial summary (INR b) Y/E March

More information

CPCB-2: Important long-term driver

CPCB-2: Important long-term driver BSE Sensex S&P CNX 20,860 6,217 19 December 2013 Update Sector: Capital Goods Cummins India CMP: INR461 TP: INR540 Buy Stock Info Bloomberg KKC IN Equity Shares (m) 277.2 52-Week Range (INR) 550/365 1,

More information

Defers guidance update to October. Strategic imperatives for the 2020 vision

Defers guidance update to October. Strategic imperatives for the 2020 vision BSE SENSEX S&P CNX 27,782 8,573 Stock Info Bloomberg INFO IN Equity Shares (m) 2,285.6 52-Week Range (INR) 1,278/1,009 1, 6, 12 Rel. Per (%) -6/-29/-12 M.Cap. (INR b) 2,334 M.Cap. (USD b) 34.8 Avg Val,

More information

Urban demand revives; Akzo gaining market share

Urban demand revives; Akzo gaining market share BSE Sensex S&P CNX 22,095 6,601 CMP: INR889 26 March 2014 Update Sector: Consumer Not Rated Urban demand revives; Akzo gaining market share Reiterates focus on Profitable growth Urban demand for Decorative

More information

Sohail Halai Alpesh Mehta

Sohail Halai Alpesh Mehta BSE Sensex S&P CNX 20,039 6,064 Bloomberg IDBI IN Equity Shares (m) 1,278.4 M.Cap. (INR b)/(usd b) 144.9/2.7 52-Week Range (INR) 122/82 1,6,12 Rel.Perf.(%) -1/6/2 Financials & Valuation (INR b) Y/E March

More information

Oil & Gas. India FY16 POL consumption growth at 8 year high of 11% Petroleum, oil and lubricants (POL) consumption grows at double digits

Oil & Gas. India FY16 POL consumption growth at 8 year high of 11% Petroleum, oil and lubricants (POL) consumption grows at double digits 13 April 2016 India POL consumption growth at 8 year high of 11% Except kerosene, all products grew at 8-25%; Gasoline/diesel at 14.5%/7.5% Petroleum, oil and lubricants (POL) consumption grows at double

More information

CMP: INR837 TP: INR1,000 (+19%) Buy

CMP: INR837 TP: INR1,000 (+19%) Buy BSE SENSEX S&P CNX 29,927 9,262 Stock Info Bloomberg INFOE IN Equity Shares (m) 121.7 52-Week Range (INR) 1,012/710 1, 6, 12 Rel. Per (%) -2/-17/-12 M.Cap. (INR b) 97.3 M.Cap. (USD b) 1.5 Avg Val, INRm

More information

No major improvement in value proposition expected

No major improvement in value proposition expected Sector Update 18 July 2017 Oil & Gas Motilal Oswal values your support in the Asiamoney Brokers Poll 2017 for India Research, Sales and Trading team. We request your ballot. Refer to our report on Oil

More information

IDFC Bank. CMP: INR63 TP: INR68 (8%) Neutral

IDFC Bank. CMP: INR63 TP: INR68 (8%) Neutral BSE SENSEX S&P CNX 27,882 8,641 Bloomberg IDFCBK IN Equity Shares (m) 3392.6 M.Cap.(INRb)/(USDb) 214.4 /3.2 52-Week Range (INR) 83 /44 1, 6, 12 Rel. Per (%) -4/21/-10 Avg Val, INRm 536 Free float (%) 47.1

More information

CMP: INR80 TP: INR106(+32%) Buy MIB approves merger of VD2H

CMP: INR80 TP: INR106(+32%) Buy MIB approves merger of VD2H 18 December 2017 Update Sector: Media Dish TV India BSE SENSEX S&P CNX 33,463 10,333 CMP: INR80 TP: INR106(+32%) Buy MIB approves merger of VD2H Expect significant synergies; stock attractively priced

More information

Sanjay Jain Pavas Pethia

Sanjay Jain Pavas Pethia BSE Sensex S&P CNX 19,561 5,923 Bloomberg SAIL IN Equity Shares (m) 4,130.4 M.Cap. (INR b)/(usd b) 334.6/6.2 52-Week Range (INR) 116/76 1,6,12 Rel. Perf. (%) -11/-17/-38 Financials & Valuation (INR b)

More information

CMP: INR540 TP: INR570 (+6%) Neutral Sanguine deal signings

CMP: INR540 TP: INR570 (+6%) Neutral Sanguine deal signings 23 July 2016 Results Update Sector: Technology Mphasis BSE SENSEX S&P CNX 27,803 8,541 Motilal Oswal values your support in the Asiamoney Brokers Poll 2016 for India Research, Sales and Trading team. We

More information

CMP: INR124 TP: INR172 Buy. Benefit of two major motorcycle launches not priced in. Improved industry outlook and recent launch success drive upgrades

CMP: INR124 TP: INR172 Buy. Benefit of two major motorcycle launches not priced in. Improved industry outlook and recent launch success drive upgrades BSE Sensex S&P CNX 24,717 7,359 Stock Info Bloomberg TVSL IN Equity Shares (m) 475.1 52-Week Range (INR) 138/28 1, 6, 12 Rel. Per (%) 34/111/210 M.Cap. (INR b) 59.1 M.Cap. (USD b) 1.0 Financial Snapshot

More information

Can Fin Homes BUY. 23 September 2015 INR821

Can Fin Homes BUY. 23 September 2015 INR821 SECTOR: FINANCIAL Can Fin Homes STOCK INFO. BSE Sensex : 25590 BLOOMBERG CANF:IN BUY S&P CNX : 7812 REUTERS CODE CNFH.NS Re-Initiating Coverage INR821 Y/E MARCH FY15 FY16E (INR CR) FY17E We recommend 'BUY'

More information

CMP: INR179 TP: INR205 (+14%) Buy

CMP: INR179 TP: INR205 (+14%) Buy BSE SENSEX S&P CNX 27,747 8,509 Motilal Oswal values your support in the Asiamoney Brokers Poll 2016 for India Research, Sales and Trading team. We request your ballot. Bloomberg EXID IN Equity Shares

More information

Lupin. CMP: INR861 TP: INR1,000(+16%) Buy Goa and Indore plant receives Warning Letter

Lupin. CMP: INR861 TP: INR1,000(+16%) Buy Goa and Indore plant receives Warning Letter BSE SENSEX S&P CNX 33,371 10,350 Stock Info Bloomberg LPC IN Equity Shares (m) 452 52-Week Range (INR) 1,572/846 1, 6, 12 Rel. Per (%) -22/-42/-65 M.Cap. (INR b) 385.1 M.Cap. (USD b) 5.8 Avg Val, INRm

More information

Torrent Pharmaceuticals

Torrent Pharmaceuticals BSE SENSEX S&P CNX 21,338 6,339 Bloomberg TRP IN Equity Shares (m) 169.2 M.Cap. (INR b) / (USD b) 80.4/1.3 52-Week Range (INR) 535/324 1, 6, 12 Rel.Per (%) 4/12/32 Financials & Valuation (INR Million)

More information

JSW Steel. CMP: INR670 TP: INR391 Sell Merger with JSW Ispat

JSW Steel. CMP: INR670 TP: INR391 Sell Merger with JSW Ispat BSE SENSEX S&P CNX 17,384 5,254 Bloomberg JSTL IN Equity Shares (m) 223.1 52-Week Range (INR) 885/464 1,6,12 Rel. Perf. (%) -5/-12/-10 M.Cap. (INR b) 149.5 M.Cap. (USD b) 2.7 Valuation summary (INR b)

More information

CMP: INR656 TP: INR780(+19%) Buy Solutions in sight

CMP: INR656 TP: INR780(+19%) Buy Solutions in sight BSE SENSEX S&P CNX 32,833 10,122 Stock Info Bloomberg PSYS IN Equity Shares (m) 80 52-Week Range (INR) 693/558 1, 6, 12 Rel. Per (%) 2/3/-16 M.Cap. (INR b) 52.5 M.Cap. (USD b) 0.8 Avg Val, INRm 85.4 Free

More information

CMP: INR415 TP: INR 471 BUY

CMP: INR415 TP: INR 471 BUY 04 Mar 2013 Update Sector: Technology Wipro CMP: INR415 TP: INR 471 BUY Pipeline and deal signings suggest improvement in growth; Multiple levers and focus on productivity will cushion margin headwinds

More information

IDFC Bank. CMP: INR61 TP: INR62 (2%) Neutral Focus on inorganic opportunities; stressed assets stable

IDFC Bank. CMP: INR61 TP: INR62 (2%) Neutral Focus on inorganic opportunities; stressed assets stable BSE SENSEX S&P CNX 30,133 9,352 Bloomberg IDFCBK IN Equity Shares (m) 3392.6 M.Cap.(INR b)/(usdb) 207.0 / 3.0 52-Week Range (INR) 83 / 44 1, 6, 12 Rel. Per (%) -2/-29/0 Avg. Val, INR m 621 Free float (%)

More information

CMP: INR473 TP: INR545(+15%) Buy Mega merger on the anvil

CMP: INR473 TP: INR545(+15%) Buy Mega merger on the anvil BSE SENSEX S&P CNX 26,626 8,170 Stock Info Bloomberg MAXF IN Equity Shares (m) 267.0 52-Week Range (INR) 514/303 1, 6, 12 Rel. Per (%) 22/14/24 M.Cap. (INR b) 126.2 M.Cap. (USD b) 1.9 Avg Val ( INRm) 170

More information

KPIT Technologies. CMP: INR175 TP: INR170 Downgrade to Neutral

KPIT Technologies. CMP: INR175 TP: INR170 Downgrade to Neutral BSE SENSEX S&P CNX 26,026 7,768 Bloomberg KPIT IN Equity Shares (m) 194.9 M.Cap. (INR b) / (USD b) 34.0/0.6 52-Week Range (INR) 191/122 1, 6, 12 Rel. Per (%) 2/-27/4 Financials & Valuation (INR Billion)

More information

Jindal Steel & Power. CMP: INR274 TP: INR379 Buy

Jindal Steel & Power. CMP: INR274 TP: INR379 Buy BSE SENSEX S&P CNX 25,665 7,672 Bloomberg JSP IN Equity Shares (m) 914.9 M.Cap. (INR b) / (USD b) 250.9/4.1 52-Week Range (INR) 350/190 1, 6, 12 Rel. Per (%) -15/-14/3 Financials & Valuation (INR Billion)

More information

REPORT THREADBARE. New accounting standards from FY The ART of annual report analysis

REPORT THREADBARE. New accounting standards from FY The ART of annual report analysis 23 February 2015 ANNUAL New accounting standards from FY16-17 Financial reporting set for revamp with introduction of Ind-AS The Government has unveiled a roadmap to implement Ind-AS (equivalent IFRS standards)

More information

CMP: INR317 TP: INR333 (+5%) Neutral

CMP: INR317 TP: INR333 (+5%) Neutral BSE SENSEX S&P CNX 25,229 7,733 Bloomberg GPL IN Equity Shares (m) 216.3 M.Cap.(INR b)/(usd b) 69.7 / 1. 52-Week Range (INR) 375/238 1, 6, 12 Rel. Per (%) 3/3/32 Avg Val, (INR m) 772 Free float (%) 25.1

More information

CMP: INR350 TP: INR375 Downgrade to Neutral

CMP: INR350 TP: INR375 Downgrade to Neutral BSE Sensex S&P CNX 19,497 5,897 Bloomberg COAL IN Equity Shares (m) 6,316.4 M.Cap. (INR b)/(usd b) 2,211/41 52-Week Range (INR) 386/301 1,6,12 Rel. Perf. (%) 1/-11/-5 Financials & Valuation (INR b) Y/E

More information

Pidilite Industries. CMP: INR164 TP: INR186 Buy

Pidilite Industries. CMP: INR164 TP: INR186 Buy BSE SENSEX S&P CNX 16,640 5,043 Bloomberg PIDI IN Equity Shares (m) 506.1 52-Week Range (INR) 188/134 1,6,12 Rel. Perf. (%) 1/20/5 M.Cap. (INR b) 83.0 M.Cap. (USD b) 1.5 27 July 2012 1QFY13 Results Update

More information

Asian Paints. CMP: INR2,722 TP: INR3,161 Buy

Asian Paints. CMP: INR2,722 TP: INR3,161 Buy BSE SENSEX S&P CNX 16,739 5,049 Bloomberg APNT IN Equity Shares (m) 95.9 52-Week Range (INR) 3,366/2,395 1,6,12 Rel. Perf. (%) -5/-3/14 M.Cap. (INR b) 261.1 M.Cap. (USD b) 4.9 23 January 2012 3QFY12 Results

More information

CMP: INR859 TP: INR810 (-6%) Neutral

CMP: INR859 TP: INR810 (-6%) Neutral 18 December 2015 Update Sector: Consumer Hindustan Unilever BSE SENSEX S&P CNX 25,519 7,762 CMP: INR859 TP: INR810 (-6%) Neutral Foray into Premium Ayurvedic Hair Oil First Acquisition in a decade Stock

More information

Cross service charges at INR m/quarter

Cross service charges at INR m/quarter BSE SENSEX S&P CNX 19,636 5,940 Cummins India CMP: INR504 TP: INR585 Buy LHP products to be an important growth driver Cross service charges at INR100-200m/quarter 20 February 2013 Update Sector: Capital

More information

SKS Microfinance. CMP: INR478 TP: INR589 (+23%) Buy Clouds of uncertainty cleared. RBI to be the sole regulator of the MFI sector

SKS Microfinance. CMP: INR478 TP: INR589 (+23%) Buy Clouds of uncertainty cleared. RBI to be the sole regulator of the MFI sector BSE SENSEX S&P CNX 24,188 7,351 Stock Info Bloomberg SKSM IN Equity Shares (m) 126.3 52-Week Range (INR) 590 / 369 1, 6, 12 Rel. Per (%) 5/5/16 M.Cap. (INR b)/(usd b) 61.1/0.9 12M Avg Val (INR M) 868 Free

More information

V-Guard Industries. CMP: INR1,591 TP: INR1,625 (+2%) Neutral

V-Guard Industries. CMP: INR1,591 TP: INR1,625 (+2%) Neutral BSE SENSEX S&P CNX 28,052 8,639 Motilal Oswal values your support in the Asiamoney Brokers Poll 2016 for India Research, Sales and Trading team. We request your ballot. Bloomberg VGRD IN Equity Shares

More information

RJio sturdy as Battle Royale gets exciting

RJio sturdy as Battle Royale gets exciting RJio sturdy as Battle Royale gets exciting 2 December Sector 2016 Update Sector Telecom Update Crosses 50m subscriber base mark, earlier than our expectation Telecom Extends free usage till March 17 as

More information

Market share recovery, price hike, content leverage to drive growth

Market share recovery, price hike, content leverage to drive growth BSE Sensex S&P CNX 24,377 7,276 Stock Info Bloomberg DITV IN Equity Shares (m) 1,064.8 52-Week Range (INR) 71/40 1, 6, 12 Rel. Per (%) 6/-15/-41 M.Cap. (INR b) 58.2 M.Cap. (USD b) 1.0 Financial Snapshot

More information

CMP: INR470 TP: INR530(+13%) Neutral

CMP: INR470 TP: INR530(+13%) Neutral 16 July 2016 Q1FY17 Results Update Sector: Technology BSE SENSEX S&P CNX 27,837 8,541 Bloomberg NITEC IN Equity Shares (m) 61.2 M.Cap.(INRb)/(USDb) 28.8 / 0.4 52-Week Range (INR) 632 / 407 1, 6, 12 Rel.

More information

KNR CONSTRUCTIONS LTD

KNR CONSTRUCTIONS LTD 14 June 2017 KNR CONSTRUCTIONS LTD CMP INR 210 Initiating Coverage (BUY) Target Price INR 242 Stock Details Industry Construction & Engineering Bloomberg Code KNRC:IN BSE Code 532942 Face Value (Rs.) 2.00

More information

ULTRAMARINE & PIGMENTS LTD

ULTRAMARINE & PIGMENTS LTD 02 December 2016 ULTRAMARINE & PIGMENTS LTD CMP INR 170 Initiating Coverage (BUY) Target Price INR 226 Stock Details Industry SPECIALTY CHEMICALS Bloomberg Code UMP:IN BSE Code 506685 Face Value (Rs.)

More information

Widening the moat. CMP: INR3,353 TP: INR3,870 (+15%) Buy

Widening the moat. CMP: INR3,353 TP: INR3,870 (+15%) Buy BSE Sensex S&P CNX 27,990 8,633 23 August 2016 Update Sector: Consumer Britannia Industries CMP: INR3,353 TP: INR3,870 (+15%) Buy Widening the moat Stock Info Bloomberg BRIT IN Equity Shares (m) 119.9

More information

Century Plyboards (I) Limited

Century Plyboards (I) Limited ANTIQUE STOCK BROKING LIMITED 2 November 2017 1 Current Reco Previous Reco CMP Basudeb Banerjee +91 22 4031 3443 basudeb.banerjee@antiquelimited.com Market data Sensex : 33,600 Sector : Mid Cap Market

More information

CMP: INR492 TP: INR550 (+12%) Buy

CMP: INR492 TP: INR550 (+12%) Buy BSE SENSEX S&P CNX 25,302 7,750 Bloomberg TRCL IN Equity Shares (m) 238.1 M.Cap.(INR b)/(usd b) 117.1 / 1.7 52-Week Range (INR) 515/293 1, 6, 12 Rel. Per (%) 8/34/76 Avg Val, (INR m) 85 Free float (%)

More information

Titan Industries. CMP: INR222 TP: INR220 Neutral

Titan Industries. CMP: INR222 TP: INR220 Neutral BSE SENSEX S&P CNX 17,257 5,241 Bloomberg TTAN IN Equity Shares (m) 887.8 52-Week Range (INR) 255/154 1,6,12 Rel. Perf. (%) -1/13/3 M.Cap. (Rs b) 197.1 M.Cap. (US$ b) 3.6 2 August 2012 1QFY13 Results Update

More information

Eicher Motors. CMP: INR9,281 TP: INR11,401 Buy

Eicher Motors. CMP: INR9,281 TP: INR11,401 Buy BSE SENSEX S&P CNX 25,881 7,727 Bloomberg EIM IN Equity Shares (m) 27.1 M.Cap. (INR b) / (USD b) 251.5/4.1 52-Week Range (INR) 9,350/2,975 1, 6, 12 Rel. Per (%) 9/83/144 Financials & Valuation (INR Million)

More information

SHRIRAM TRANSPORT FINANCE COMPANY LTD

SHRIRAM TRANSPORT FINANCE COMPANY LTD 27 June 2017 SHRIRAM TRANSPORT FINANCE COMPANY LTD CMP INR 975 Initiating Coverage (BUY) Target Price INR 1225 Stock Details Industry Finance (including NBFCs) Bloomberg Code SHTF:IN BSE Code 511218 Face

More information

Appoints CapGemini s Salil Parekh as CEO and MD. Potential positives

Appoints CapGemini s Salil Parekh as CEO and MD. Potential positives BSE SENSEX S&P CNX 32,833 10,122 Stock Info Bloomberg INFO IN Equity Shares (m) 2,297 52-Week Range (INR) 1,045/862 1, 6, 12 Rel. Per (%) 5/-6/-25 M.Cap. (INR b) 2,201.7 M.Cap. (USD b) 34.1 Avg Val, INRm

More information

Oberoi Realty. CMP: INR240 TP: INR297 Buy

Oberoi Realty. CMP: INR240 TP: INR297 Buy BSE SENSEX S&P CNX 25,642 7,664 Bloomberg OBER IN Equity Shares (m) 328.2 M.Cap. (INR b) / (USD b) 78.8/1.3 52-Week Range (INR) 276/154 1, 6, 12 Rel. Per (%) -8/-7/-6 Financials & Valuation (INR m) Y/E

More information

NMDC. CMP: INR99 TP: INR90 (-9%) Sell. Pricing power improves on surge in global iron ore prices

NMDC. CMP: INR99 TP: INR90 (-9%) Sell. Pricing power improves on surge in global iron ore prices BSE SENSEX S&P CNX 25,679 7,855 Stock Info Bloomberg IN Equity Shares (m) 3,964.7 52-Week Range (INR) 137/75 1, 6, 12 Rel. Per (%) -5/6/-17 M.Cap. (INR b) 392.5 M.Cap. (USD b) 5.9 Avg Val ( INR m) 236

More information

Punjab National Bank. CMP:INR1,103 TP:INR1,500 Buy

Punjab National Bank. CMP:INR1,103 TP:INR1,500 Buy BSE SENSEX S&P CNX 18,210 5,488 28 July 2011 1QFY12 Results Update Sector: Banking Punjab National Bank CMP:INR1,103 TP:INR1,500 Buy Bloomberg PNB IN Equity Shares (m) 316.8 52-Week Range (INR) 1,395/971

More information

CMP: INR374 TP: INR500 (+34%) Buy Fuelled with capital

CMP: INR374 TP: INR500 (+34%) Buy Fuelled with capital BSE SENSEX S&P CNX 29,910 9,238 Stock Info Bloomberg DEWH IN Equity Shares (m) 299.8 52-Week Range (INR) 372/183 1, 6, 12 Rel. Per (%) 7/73/70 M.Cap. (INR b) 117.0 M.Cap. (USD b) 1.8 12M Avg Val (INR M)

More information

CMP: INR855 TP: INR980(+14%) Neutral

CMP: INR855 TP: INR980(+14%) Neutral BSE SENSEX S&P CNX 24,492 7,438 Bloomberg CLGT IN Equity Shares (m) 272.0 M.Cap.(INRb)/(USDb) 232.5 / 3.4 52-Week Range (INR) 1099 / 852 1, 6, 12 Rel. Per (%) -8/-6/6 12M Avg Val (INR M) 376 Free float

More information

CMP: INR692 TP: INR1,100 (+59%) Buy

CMP: INR692 TP: INR1,100 (+59%) Buy BSE SENSEX S&P CNX 23,759 7,216 Bloomberg ARBP IN Equity Shares (m) 584.8 M.Cap.(INRb)/(USDb) 404.5 / 6.0 52-Week Range (INR) 892/491 1, 6, 12 Rel. Per (%) -14/8/50 Avg Val, INRm/ Vol m 1,689.1 / 1.7 Free

More information

Domestic shortage driving e-auction prices

Domestic shortage driving e-auction prices BSE SENSEX S&P CNX 33,573 10,4 Stock Info Bloomberg COAL IN Equity Shares (m) 6,207 52-Week Range (INR) 3 / 234 1, 6, 12 Rel. Per (%) 0/-8/-33 M.Cap. (INR b) 1,773.5 M.Cap. (USD b) 27.5 Avg Val ( INRm)/Vol

More information

INDIAN TONERS & DEVELOPERS LTD

INDIAN TONERS & DEVELOPERS LTD 29 March 2017 INDIAN TONERS & DEVELOPERS LTD CMP INR 160 Initiating Coverage (BUY) Target Price INR 220 Stock Details Industry SPECIALTY CHEMICALS Bloomberg Code INTD:IN BSE Code 523586 Face Value (Rs.)

More information

CMP: INR550 TP: INR630 (+15%) Buy

CMP: INR550 TP: INR630 (+15%) Buy 24 July 2017 1QFY18 Results Update Sector: Media Zee Entertainment BSE SENSEX S&P CNX 32,246 9,966 Motilal Oswal values your support in the Asiamoney Brokers Poll 2017 for India Research, Sales and Trading

More information

NTPC CMP: INR169 TP: INR191 Buy

NTPC CMP: INR169 TP: INR191 Buy BSE SENSEX S&P CNX 18,625 5,664 Bloomberg NTPC IN Equity Shares (m) 8,245.5 52-Week Range (INR) 190/139 1,6,12 Rel. Perf. (%) 3/-4/-11 M.Cap. (INR b) 1,393.5 M.Cap. (USD b) 26.0 26 October 2012 2QFY13

More information

Unitech. CMP: INR20 TP: INR30 Buy

Unitech. CMP: INR20 TP: INR30 Buy BSE SENSEX S&P CNX 16,328 4,943 Bloomberg UT IN Equity Shares (m) 2,438.8 52-Week Range (INR) 38/17 1,6,12 Rel. Perf. (%) -25/-14/-34 M.Cap. (INR b) 48.8 M.Cap. (USD b) 0.9 16 May 2012 4QFY12 Results Update

More information

Idea Cellular. CMP: INR159 TP: INR200 Buy

Idea Cellular. CMP: INR159 TP: INR200 Buy BSE SENSEX S&P CNX 19,164 5,678 Bloomberg IDEA IN Equity Shares (m) 3,316.2 M.Cap. (INR b) / (USD b) 513.7/8.4 52-Week Range (INR) 176/72 1, 6, 12 Rel. Per (%) 12/45/83 Financials & Valuation (INR Billion)

More information

CMP: INR129 TP: INR150(+16%) Buy

CMP: INR129 TP: INR150(+16%) Buy BSE SENSEX S&P CNX 25,689 7,866 Bloomberg KECI IN Equity Shares (m) 257.1 M.Cap.(INR b)/(usd b) 33.1 / 0.5 52-Week Range (INR) 165 / 92 1, 6, 12 Rel. Per (%) -1/-6/35 12M Avg Val (INR m) 138 Free float

More information

S4A An ammunition to cut the debt trap

S4A An ammunition to cut the debt trap Sector Update 14 June 2016 Financials Please refer our detailed report dated 1 March 2016 S4A An ammunition to cut the debt trap Positive for corporate lenders; Prefer SBIN, BOB and ICICIBC The RBI has

More information