MEXICAN STOCK EXCHANGE

Size: px

Start display at page:

Download "MEXICAN STOCK EXCHANGE"

Leslie Alexander
5 years ago
Views:

1 STOCK EXCHANGE CODE: BAFAR STATEMENT OF FINANCIAL POSITION QUARTER: 4 YEAR: 215 REF AT 31 DECEMBER 215 AND 31 DECEMBER 214 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 1 TOTAL ASSETS 8,529,442 7,795,26 11 TOTAL CURRENT ASSETS 3,194,553 3,242, CASH AND CASH EQUIVALENTS 63, , SHORT-TERM INVESMENTS 1121 AVAILABLE-FOR-SALE INVESTMENTS 1122 TRADING INVESTMENTS 1123 HELD-TO-MATURITY INVESTMENTS 113 TRADE RECEIVABLES, NET 1,365,419 1,38, TRADE RECEIVABLES 1,367,37 1,4, ALLOWANCE FOR DOUBTFUL ACCOUNTS -1,618-2, OTHER RECEIVABLES, NET 464, , OTHER RECEIVABLES 464, , ALLOWANCE FOR DOUBTFUL ACCOUNTS INVENTORIES 727, , BIOLOGICAL CURRENT ASSETS 116 OTHER CURRENT ASSETS 6,974 7, PREPAYMENTS 6,974 7, DERIVATIVE FINANCIAL INSTRUMENTS 1163 ASSETS AVAILABLE FOR SALE 1165 RIGHTS AND LICENSES 1166 OTHER 12 TOTAL NON-CURRENT ASSETS 5,334,889 4,552, ACCOUNTS RECEIVABLE, NET 122 INVESTMENTS 41,83 37, INVESTMENTS IN ASSOCIATES AND JOINT VENTURES 41,83 37, HELD-TO-MATURITY INVESTMENTS 1223 AVAILABLE-FOR-SALE INVESTMENTS 1224 OTHER INVESTMENTS 123 PROPERTY, PLANT AND EQUIPMENT, NET 3,933,55 3,155, LAND AND BUILDINGS 2,269,44 2,244, MACHINERY AND INDUSTRIAL EQUIPMENT 1,683,767 1,559, OTHER EQUIPMENT 831, , ACCUMULATED DEPRECIATION -1,619,826-1,47, CONSTRUCTION IN PROGRESS 767, , INVESTMENT PROPERTY 125 BIOLOGICAL NON- CURRENT ASSETS 85,718 57, INTANGIBLE ASSETS,NET 1,13,61 1,18, GOODWILL 1262 TRADEMARKS 946, , RIGHTS AND LICENSES 157, , CONCESSIONS 1264 OTHER INTANGIBLE ASSETS 127 DEFERRED TAX ASSETS 128 OTHER NON-CURRENT ASSETS 17,73 193, PREPAYMENTS 1281 DERIVATIVE FINANCIAL INSTRUMENTS 1282 EMPLOYEE BENEFITS AVAILABLE FOR SALE ASSETS 1284 DEFERRED CHARGES 163, , OTHER 6,837 5,565 2 TOTAL LIABILITIES 4,2,724 3,575, TOTAL CURRENT LIABILITIES 2,13,669 3,279,2 211 BANK LOANS 1,142,56 2,36, STOCK MARKET LOANS 213 OTHER LIABILITIES WITH COST 26, , TRADE PAYABLES 672, , TAXES PAYABLE 44,4 42, INCOME TAX PAYABLE 2152 OTHER TAXES PAYABLE 44,4 42, OTHER CURRENT LIABILITIES 38,464 86,899

2 STOCK EXCHANGE CODE: BAFAR STATEMENT OF FINANCIAL POSITION QUARTER: 4 YEAR: 215 REF AT 31 DECEMBER 215 AND 31 DECEMBER 214 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 2161 INTEREST PAYABLE 4,656 4, DERIVATIVE FINANCIAL INSTRUMENTS 2163 DEFERRED REVENUE 3,491 5, EMPLOYEE BENEFITS 2166 PROVISIONS 24,229 42, CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS 2168 OTHER 6,88 34, TOTAL NON-CURRENT LIABILITIES 1,917,55 296, BANK LOANS 1,748,2 55, STOCK MARKET LOANS 223 OTHER LIABILITIES WITH COST 224 DEFERRED TAX LIABILITIES 139,891 29, OTHER NON-CURRENT LIABILITIES 29,144 31, DERIVATIVE FINANCIAL INSTRUMENTS 2252 DEFERRED REVENUE 2254 EMPLOYEE BENEFITS 29,144 31, PROVISIONS NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS 2257 OTHER 3 TOTAL EQUITY 4,58,718 4,219, EQUITY ATTRIBUTABLE TO OWNERS OF PARENT 4,499,91 4,157,99 33 CAPITAL STOCK 83,13 82, SHARES REPURCHASED -31,712-1, PREMIUM ON ISSUANCE OF SHARES 226, , CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 37 OTHER CONTRIBUTED CAPITAL 38 RETAINED EARNINGS (ACCUMULATED LOSSES) 4,22,152 3,951, LEGAL RESERVE 1,846 1, OTHER RESERVES 383 RETAINED EARNINGS 3,837,134 3,636, NET INCOME FOR THE PERIOD 372,172 34, OTHERS 39 ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX) 971-2, GAIN ON REVALUATION OF PROPERTIES 392 ACTUARIAL GAINS (LOSSES) FROM LABOR OBLIGATIONS 971-2, FOREING CURRENCY TRANSLATION 394 CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE 395 CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS 396 CHANGES IN FAIR VALUE OF OTHER ASSETS SHARE OF OTHER COMPREHENSIVE INCOME OF 397 ASSOCIATES AND JOINT VENTURES 398 OTHER COMPREHENSIVE INCOME 32 NON-CONTROLLING INTERESTS 9,627 61,888

3 STOCK EXCHANGE CODE: BAFAR STATEMENT OF FINANCIAL POSITION INFORMATIONAL DATA QUARTER: 4 YEAR: 215 REF AT 31 DECEMBER 215 AND 31 DECEMBER 214 (Thousand Pesos) ACCOUNT CONCEPTS / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 911 SHORT-TERM FOREIGN CURRENCY LIABILITIES 1,182,589 2,46, LONG TERM FOREIGN CURRENCY LIABILITIES 1,626, CAPITAL STOCK (NOMINAL) 53,78 53, RESTATEMENT OF CAPITAL STOCK 915 PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS 29,144 31, NUMBER OF EXECUTIVES (*) NUMBER OF EMPLOYEES (*) NUMBER OF WORKERS (*) 8,726 8, OUTSTANDING SHARES (*) 314,499, ,118, REPURCHASED SHARES (*) 946,718 3,327, RESTRICTED CASH (1) 9112 GUARANTEED DEBT OF ASSOCIATED COMPANIES (1) THIS CONCEPT MUST BE FILLED WHEN THERE ARE GUARANTEES OR RESTRICTIONS THAT AFECCT CASH AND CASH EQUIVALENTS (*) DATA IN UNITS

4 STATEMENTS OF COMPREHENSIVE INCOME QUARTER: 4 YEAR: 215 REF FOR THE TWELVE AND THREE MONTHS ENDED 31 DECEMBER, 215 AND 214 ACCOUNT / SUBACCOUNT (Thousand Pesos) CURRENT YEAR PREVIOUS YEAR ACCUMULATED QUARTER ACCUMULATED QUARTER 41 REVENUE 9,79,267 2,632,593 9,126,15 2,594, SERVICES 3,826 1,129 5,182 8, SALE OF GOODS 9,597,52 2,61,47 9,53,25 2,567, INTERESTS 69,189 21,4 57,24 18, ROYALTIES 415 DIVIDENDS 416 LEASES 26,64 9, CONSTRUCTIONS 417 OTHER REVENUE 12,128 1, COST OF SALES 7,111,963 1,864,893 6,719,615 1,912, GROSS PROFIT 2,597,34 767,7 2,46,49 681, GENERAL EXPENSES 1,92,14 55,531 1,727, , PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET 695,29 217, , ,4 45 OTHER INCOME (EXPENSE), NET 4,91 1, , OPERATING PROFIT (LOSS) (*) 7, , , , FINANCE INCOME 114,578 73,582 11,868 41, INTEREST INCOME 114,578 73,582 11,868 41, GAIN ON FOREIGN EXCHANGE, NET 473 GAIN ON DERIVATIVES, NET 474 GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS 475 OTHER FINANCE INCOME 48 FINANCE COSTS 514, , ,83 232, INTEREST EXPENSE 143,821 79, ,335 52, LOSS ON FOREIGN EXCHANGE, NET 37, , ,495 18, LOSS ON DERIVATIVES, NET 485 LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS 486 OTHER FINANCE COSTS 49 FINANCE INCOME (COSTS), NET -399,975-18, ,962-19, SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES 411 PROFIT (LOSS) BEFORE INCOME TAX 3,216 37,98 425,399 21, INCOME TAX EXPENSE -69, ,37 125,465 63, CURRENT TAX 73-71,44 1,325 1, DEFERRED TAX -7,679-62, ,14 62, PROFIT (LOSS) FROM CONTINUING OPERATIONS 37, ,35 299,934-41, PROFIT (LOSS) FROM DISCONTINUED OPERATIONS 415 NET PROFIT (LOSS) 37, ,35 299,934-41, PROFIT (LOSS), ATTRIBUTABLE TO NON-CONTROLLING INTERESTS -2, ,274-2, PROFIT (LOSS), ATTRIBUTABLE TO OWNERS OF PARENT 372, ,168 34,28-39, BASIC EARNINGS (LOSS) PER SHARE DILUTED EARNINGS (LOSS) PER SHARE

5 REF STATEMENTS OF COMPREHENSIVE INCOME OTHER COMPREHENSIVE INCOME (NET OF INCOME TAX) FOR THE TWELVE AND THREE MONTHS ENDED 31 DECEMBER, 215 AND 214 ACCOUNT / SUBACCOUNT (Thousand Pesos) QUARTER: 4 YEAR: 215 CURRENT YEAR PREVIOUS YEAR ACCUMULATED QUARTER ACCUMULATED QUARTER 42 NET PROFIT (LOSS) 37, ,35 299,934-41,865 DISCLOSURES NOT BE RECLASSIFIED ON INCOME 421 PROPERTY REVALUATION GAINS 422 ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS 4221 SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME 423 FOREING CURRENCY TRANSLATION 424 CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE 425 CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS 426 CHANGES IN FAIR VALUE OF OTHER ASSETS 427 SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES 428 OTHER COMPREHENSIVE INCOME 429 TOTAL OTHER COMPREHENSIVE INCOME 43 TOTAL COMPREHENSIVE INCOME 37, ,35 299,934-41, COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS -2, ,274-2, COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT 372, ,168 34,28-39,649

6 STATEMENTS OF COMPREHENSIVE INCOME INFORMATIONAL DATA QUARTER: 4 YEAR: 215 REF FOR THE TWELVE AND THREE MONTHS ENDED 31 DECEMBER, 215 AND 214 ACCOUNT / SUBACCOUNT (Thousand Pesos) CURRENT YEAR PREVIOUS YEAR ACCUMULATED QUARTER ACCUMULATED QUARTER 921 OPERATING DEPRECIATION AND AMORTIZATION 277,246 73,46 228,347 6,693

7 STATEMENTS OF COMPREHENSIVE INCOME INFORMATIONAL DATA (12 MONTHS) QUARTER: 4 YEAR: 215 (Thousand Pesos) CURRENT YEAR YEAR PREVIOUS YEAR REF ACCOUNT / SUBACCOUNT ACCUMULATED CURRENTQUARTER ACCUMULATED PREVIOUSQUARTER 923 REVENUE NET (**) 9,79,267 9,126, OPERATING PROFIT (LOSS) (**) 7, , NET PROFIT (LOSS) (**) 37, , PROFIT (LOSS), ATTRIBUTABLE TO OWNERS OF PARENT(**) 372,172 34, OPERATING DEPRECIATION AND AMORTIZATION (**) 277, ,347 (*) TO BE DEFINED BY EACH COMPANY (**) INFORMATION LAST 12 MONTHS

8 STATEMENT OF CHANGES IN EQUITY (THOUSAND PESOS) QUARTER: 4 YEAR: 215 CONCEPTS CAPITAL STOCK SHARES REPURCHASED PREMIUM ON ISSUANCE OF SHARES CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES OTHER CAPITAL CONTRIBUTED RETAINED EARNINGS (ACCUMULATED LOSSES) RESERVES UNAPPROPRIATE D EARNINGS (ACCUMULATED LOSSES) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) EQUITY ATTRIBUTABLE TO OWNERS OF PARENT NON- CONTROLLING INTERESTS TOTAL EQUITY BALANCE AT JANUARY 1, ,38-31, ,379 1,846 3,636,482 3,925,851 58,628 3,984,479 RETROSPECTIVE ADJUSTMENTS APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS -2,261-2,261-2,261 RESERVES DIVIDENDS CAPITAL INCREASE (DECREASE) REPURCHASE OF SHARES , ,889-69,889 (DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES (DECREASE) INCREASE IN NON-CONTROLLING INTERESTS 7,534 7,534 OTHER CHANGES COMPREHENSIVE INCOME 34,28 34,28-4, ,934 BALANCE AT DECEMBER 31, ,473-1, ,577 1,846 3,94,69-2,261 4,157,99 61,888 4,219,797 BALANCE AT JANUARY 1, ,473-1, ,577 1,846 3,94,69-2,261 4,157,99 61,888 4,219,797 RETROSPECTIVE ADJUSTMENTS APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS -2,261 3, RESERVES DIVIDENDS 879 1,416-11,295 CAPITAL INCREASE (DECREASE) REPURCHASE OF SHARES ,712-31,961-31,961 (DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES (DECREASE) INCREASE IN NON-CONTROLLING INTERESTS -5,254-5,254 OTHER CHANGES COMPREHENSIVE INCOME 372, ,172-2,7 37,165 BALANCE AT DECEMBER 31, ,13-31, ,577 1,846 4,29, ,499,91 9,627 4,58,718

9 STOCK EXCHANGE CODE: BAFAR STATEMENT OF CASH FLOWS QUARTER: 4 YEAR: 215 FOR THE TWELVE MONTHS ENDED 31 DECEMBER, 215 AND 214 (Thousand Pesos) REF OPERATING ACTIVITIES ACCOUNT/SUBACCOUNT CURREENT YEAR Amount PREVIOUS YEAR 51 PROFIT (LOSS) BEFORE INCOME TAX 3, , (-) ITEMS NOT REQUIRING CASH 364, , ESTIMATE FOR THE PERIOD -1,459-2, PROVISION FOR THE PERIOD -7,679 5, (-) OTHER UNREALISED ITEMS 436, , (-) ITEMS RELATED TO INVESTING ACTIVITIES 147, , DEPRECIATION AND AMORTISATION FOR THE PERIOD 277, , (-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT -1,56-2, (-) LOSS (REVERSAL) IMPAIRMENT 534 (-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES -4, (-) DIVIDENDS RECEIVED 536 (-) INTEREST RECEIVED -114,578-11, (-) EXCHANGE FLUCTUATION 538 (-)+ OTHER INFLOWS (OUTFLOWS) OF CASH 54 +(-) ITEMS RELATED TO FINANCING ACTIVITIES 143, , (+) ACCRUED INTEREST 143, , (+) EXCHANGE FLUCTUATION 543 (+) DERIVATIVE TRANSACTIONS 544 (-)+ OTHER INFLOWS (OUTFLOWS) OF CASH 55 CASH FLOWS BEFORE INCOME TAX 956, ,41 56 CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 24, , (-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE -68,28-26, (-) DECREASE (INCREASE) IN INVENTORIES 6, , (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE 24, , (-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE 122,11 166, (-) INCREASE (DECREASE) IN OTHER LIABILITIES -6,159 52, (-) INCOME TAXES PAID OR RETURNED 57 NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 1,16,59 479,647 INVESTING ACTIVITIES 58 NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES -1,374,553-72, (-) PERMANENT INVESTMENTS DISPOSITION OF PERMANENT INVESTMENTS 583 (-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT -1,11, , SALE OF PROPERTY, PLANT AND EQUIPMENT 3,82 39, (-) TEMPORARY INVESTMENTS DISPOSITION OF TEMPORARY INVESTMENTS 587 (-) INVESTMENT IN INTANGIBLE ASSETS -152, , DISPOSITION OF INTANGIBLE ASSETS 589 (-) ACQUISITIONS OF VENTURES DISPOSITIONS OF VENTURES DIVIDEND RECEIVED INTEREST RECEIVED 114,578 11, (-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS -256,522-91, (+) OTHER INFLOWS (OUTFLOWS) OF CASH FINANCING ACTIVITIES 59 NET CASH FLOW FROM (USED IN) FINANCING ACTIVITIES -28, , BANK FINANCING 5,163,855 1,983, STOCK MARKET FINANCING OTHER FINANCING -13, (-) BANK FINANCING AMORTISATION -5,12,925-1,41, (-) STOCK MARKET FINANCING AMORTISATION 596 (-) OTHER FINANCING AMORTISATION 597 +(-) INCREASE (DECREASE) IN CAPITAL STOCK (-) DIVIDENDS PAID PREMIUM ON ISSUANCE OF SHARES CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 5911 (-) INTEREST EXPENSE -143, , (-) REPURCHASE OF SHARES -31,712-69, (-)+ OTHER INFLOWS (OUTFLOWS) OF CASH -4,173 21,693 Amount

10 STOCK EXCHANGE CODE: BAFAR STATEMENT OF CASH FLOWS QUARTER: 4 YEAR: 215 FOR THE TWELVE MONTHS ENDED 31 DECEMBER, 215 AND 214 (Thousand Pesos) REF ACCOUNT/SUBACCOUNT CURREENT YEAR Amount PREVIOUS YEAR 51 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS -242,18 492, EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS -4,173 1,2 512 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 876, , CASH AND CASH EQUIVALENTS AT END OF PERIOD 63, ,443 Amount

11 STOCK EXCHANGE CODE: BAFAR DISCUSSION AND ANALYSIS OF THE ADMINISTRATION ON THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION OF THE COMPANY QUARTER: 4 YEAR: 215 PAGE 1 / 1

12 STOCK EXCHANGE CODE: BAFAR QUARTER: 4 YEAR: 215 FINANCIAL STATEMENT NOTES PAGE 1 / 1

13 STOCK EXCHANGE CODE: BAFAR INVESTMENTS IN ASSOCIATES AND JOINT VENTURES (THOUSAND PESOS) QUARTER: 4 YEAR: 215 COMPANY NAME PRICIPAL ACTIVITY NUMBER OF SHARES % OWNER SHIP TOTAL AMOUNT ACQUISITION COST CURRENT VALUE Industrializadora de Cárnicos Strattega, Producción y venta de productos 22,31, S. A. d cárnicos Distribución y venta de productos Onus Comercial, S. A. de C. V. 254,66, alimen Intercarnes, S. A. de C. V. Distribución y venta de productos cárnic 19,676, Vextor Activo, S. A. de C. V., SOFOM, E. N. R. Realización de operaciones de crédito 89,875, Maxime Inmuebles y Servicios, S. A. de Servicios de administración de C. V. inmuebles 61,463, Extensión Inmobiliaria, S. A. de C. V. Servicios de administración de inmuebles 49, Agroindustria Mercantil San Antonio, S. de R. Cultivo, siembra y desarrollo de nogales 49, Cibalis, S. A. de C. V. Prestación de servicios técnicos, admini 6,349, Servicios Aéreos Especializados Destinia, S. A. de Prestación de servicios de agencia de vi 38,1, Fundación Grupo Bafar, A. C. Realización de servicios de beneficencia 2, Fundación Bafar, A.C. Realización de servicios de beneficencia Indutries Metrology de México, S. A. P. I. Comercio al por mayor de maquinaria y de C. V e 2, Precise Machining, S. A. P. I. de C. V. Fabricación ensamble y sub-ensamble de e 3,67, Alimentos y Procesados Cibum, S. A. de C. V. Producción, sacrificio, transformación y 14,812, Bafar Holdings, Inc. Tenedora de empresas en los Estados Unid Aiax, S. A. de C. V. Administración y posesión de propiedad i 125,779,12 1. Noble Seguridad Privada, S. A. de C. V. Prestación de servicios de Seguridad. 49, Ganadería y Tecnología Santa Anita, S. Crianza de ganado bovino para la de R. L. de producc 6,299, Universidad Bafar, A.C. Escuela del sector privado dedicada a la 1 1. Alimentos y Procesados Intercarnes, S. A. de C. V. Logistica 82,497, DESARROLLOS TEBAIN SA DE CV Inmobiliaria 5. 41,83 PROYECTO PORCICOla santa anita CRIANZA DE CERDOS 49, B-Energy Industries GENERACION Y TRANSMISION DE ENERGIA ELEC 49, CENTRO DE ESTUDiOS AGROALIMENTARIOS SA DE CV SERVICIOS ADMINISTRATIVO 49, STIMRENCHT SA DE CV Servicios aduanales 599, DESARROLLO E INMUEBLES HABERES, S.A. DE C.V. INSTALACIONES Y MAQUINARIA INMAQ, S.A. DE C.V. CONSTRUCCION DE INMUEBLES PRESTACION DE SERVICIOS DE LOGISTICA 34,799,999 TOTAL INVESTMENT IN ASSOCIATES 41,83 78, NOTES

14 BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 4 YEAR: 215 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE BANKS FOREIGN TRADE SECURED COMMERCIAL BANKS santander NOT 15/1/214 28/2/ N/A santander NOT 13/6/214 31/3/ N/A santander NOT 13/6/214 15/11/ N/A santander NOT 13/6/214 31/3/ N/A 3,112 santander NOT 3/6/214 11/1/ N/A santander NOT 22/8/214 28/2/ N/A 2,73 santander NOT 3/1/214 15/2/ N/A 1,141 1,141 1, santander NOT 29/12/214 19/12/ N/A santander NOT 22/1/215 28/2/ N/A 4,145 nacional financiera NOT 27/1/215 12/1/ N/A 14,769 nacional financiera NOT 22/1/215 12/1/ N/A 2,688 nacional financiera NOT 6/1/215 12/1/ N/A 1,523 nacional financiera NOT 7/1/215 12/1/ N/A 65 nacional financiera NOT 3/12/215 12/2/ N/A 377 nacional financiera NOT 22/9/215 12/1/ N/A 4,886 nacional financiera NOT 1/11/215 12/1/ N/A 47 nacional financiera NOT 11/11/215 3/3/ N/A 1,5 nacional financiera NOT 13/11/215 12/1/ N/A 437 nacional financiera NOT 2/11/215 12/1/ N/A 978 NACIONAL FINANCIERA NOT 24/11/215 12/1/ N/A 99 NACIONAL FINANCIERA NOT 25/11/215 12/1/ N/A 8 NACIONAL FINANCIERA NOT 7/12/215 12/1/ N/A 9,24 NACIONAL FINANCIERA NOT 17/12/215 12/1/ N/A 44 NACIONAL FINANCIERA NOT 17/12/215 12/1/ N/A 95 NACIONAL FINANCIERA NOT 23/12/215 3/3/ N/A 2,241 NACIONAL FINANCIERA NOT 23/12/215 12/1/ N/A 73 BBVA BANCOMER NOT 5/8/215 19/2/ N/A 278,429 SANTANDER NOT 26/5/215 19/5/ N/A 8,946 8,946 8,946 8,946 3,477 SANTANDER NOT 26/5/215 19/5/ N/A 11,182 11,182 11,182 11,182 4,346 BANAMEX NOT 6/7/215 4/11/ N/A 15, HSBC NOT 23/3/212 28/12/ N/A 1,513 1,513 1,473

15 BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 4 YEAR: 215 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE HSBC NOT 23/3/212 28/12/ N/A 2,837 2,837 2,826 SANTANDER NOT 7/3/213 28/2/ N/A 5,63 5, SANTANDER NOT 26/12/213 3/11/ N/A 1,973 1,973 1,814 SANTANDER NOT 26/5/215 19/5/ N/A 2,684 2,684 2,684 2,684 1,43 BBVA BANCOMER NOT 3/8/213 5/2/ N/A 3,468 BBVA BANCOMER NOT 6/9/213 4/1/ N/A 3,988 BBVA BANCOMER NOT 1/11/213 4/1/ N/A 6,69 BBVA BANCOMER NOT 5/8/215 4/3/ N/A 32,331 BANAMEX NOT 6/7/215 4/2/ N/A 198,367 BBVA BANCOMER NOT 29/6/215 23/6/ N/A 193, , , ,324 93,694 SANTANDER NOT 25/6/215 23/6/ N/A 135, , , ,327 65,586 HSBC NOT 26/6/215 23/6/ N/A 115, , , ,994 56,216 SANTANDER NOT 29/9/215 23/9/ N/A 2,756 2,756 2,756 2,756 15,294 BANAMEX NOT 3/7/215 3/2/ N/A 43,35 NOT NOT N/A N/A OTHER NOT NOT N/A N/A NOT N/A TOTAL BANKS 389,82 46,418 41,253 23,85 9,56 752, ,41 465,41 465,41 23,79

16 BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 4 YEAR: 215 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE STOCK MARKET LISTED STOCK EXCHANGE UNSECURED SECURED PRIVATE PLACEMENTS UNSECURED SECURED TOTAL STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT

17 BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 4 YEAR: 215 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) DATE OF AGREEMENT EXPIRATION DATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE OTHER CURRENT AND NON- CURRENT LIABILITIES WITH COST Obligaciones NOT N/A 26,449 TOTAL OTHER CURRENT AND NON- CURRENT LIABILITIES WITH COST 26,449 SUPPLIERS Proveedores Carnicos NOT N/A 243,81 Proveedores Carnicos NOT N/A 429,615 TOTAL SUPPLIERS 243,81 429,615 OTHER CURRENT AND NON- CURRENT LIABILITIES Otros pasivos NOT N/A 38,464 29,144 NOT N/A NOT N/A TOTAL OTHER CURRENT AND NON- CURRENT LIABILITIES 38,464 29,144 GENERAL TOTAL 877,76 75,562 41,253 23,85 9,56 1,182, ,41 465,41 465,41 23,79 NOTES

18 MONETARY FOREIGN CURRENCY POSITION (THOUSAND PESOS) QUARTER: 4 YEAR: 215 FOREIGN CURRENCY POSITION (THOUSANDS OF PESOS) THOUSANDS OF DOLLARS DOLLARS THOUSAND PESOS OTHER CURRENCIES THOUSANDS OF DOLLARS THOUSAND PESOS THOUSAND PESOS TOTAL MONETARY ASSETS 2, ,81 361,81 CURRENT 2, ,81 361,81 NON CURRENT LIABILITIES POSITION 16,774 2,787,793 1,257 21,789 2,89,582 CURRENT 66,944 1,16,8 1,257 21,789 1,182,589 NON CURRENT 93,83 1,626,993 1,626,993 NET BALANCE -139,99-2,425,992-1,257-21,789-2,447,781 NOTES El tipo de cambio utilizado al cierre para dolares americanos(usd) es de el tipo de cambio utilizado al cierre para euros(eur) es de

19 STOCK EXCHANGE CODE: BAFAR QUARTER: 4 YEAR: 215 DEBT INSTRUMENTS PAGE 1 / 2 FINANCIAL LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE NO SE CUENTA CON NINGUNA LIMITACION FINANCIERA A LA FECHA DE ESTA INFORMACION

20 STOCK EXCHANGE CODE: BAFAR QUARTER: 4 YEAR: 215 DEBT INSTRUMENTS PAGE 2 / 2 ACTUAL SITUATION OF FINANCIAL LIMITED

21 STOCK EXCHANGE CODE: BAFAR DISTRIBUTION OF REVENUE BY PRODUCT TOTAL INCOME (THOUSAND PESOS) QUARTER: 4 YEAR: 215 MAIN PRODUCTS OR PRODUCT LINE VOLUME NET SALES AMOUNT MARKET SHARE (%) TRADEMARKS MAIN CUSTOMERS NATIONAL INCOME CARNICOS 198,175 9,572,526. BAFAR, SABORI, PARMA SORIANA WALMART SAMS EXPORT INCOME GANADO EN PIE CARNICOS 1,394 51,758. INCOME OF SUBSIDIARIES ABROAD CARNICOS 1,83 84,983. BAFAR VARIOS DISTRIBUIDORE TOTAL 21,372 9,79,267 NOTES

22 ANALYSIS OF PAID CAPITAL STOCK CHARACTERISTICS OF THE SHARES QUARTER: 4 YEAR: 215 SERIES NOMINAL VALUE VALID COUPON FIXED PORTION NUMBER OF SHARES CAPITAL STOCK FREE SUBSCRIPTION VARIABLE PORTION MEXICAN FIXED VARIABLE B ,, 194,499,178 2, 33,78 TOTAL 12,, 194,499,178 2, 33,78 TOTAL NUMBER OF SHARES REPRESENTING THE PAID IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION 314,499,178 NOTES

23 DERIVATIVE FINANCIAL INSTRUMENTS QUARTER: 4 YEAR: 215 PAGE 1 / 1 GRUPO BAFAR AL 3 DE SEPTIEMBRE DE 215 NO CUENTA CON INSTRUMENTOS DERIVADOS.

MEXICAN STOCK EXCHANGE

MEXICAN STOCK EXCHANGE STOCK EXCHANGE CODE: STATEMENT OF FINANCIAL POSITION QUARTER: 1 YEAR: 213 REF AT 31 MARCH 213 AND 31 DECEMBER 212 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 1