SLM Student Loan Trust Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/04-03/31/04
|
|
- Buddy Hicks
- 5 years ago
- Views:
Transcription
1 SLM Student Loan Trust Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/0403/31/04 I. Deal Parameters Student Loan Portfolio Characteristics 12/31/2003 Activity 3/31/2004 A i Portfolio Balance $975,327, ($70,264,132.74) $905,063, ii Interest to be Capitalized 5,035, ,847, iii Total Pool $980,363, $909,911, iv Specified Reserve Account Balance v Total Adjusted Pool $980,363, $ 909,911, B i Weighted Average Coupon (WAC) 5.877% 5.927% ii Weighted Average Remaining Term iii Number of Loans 262, ,711 iv Number of Borrowers 130, ,328 Notes and Certificates Spread Balance 01/26/04 % of Pool Balance 04/26/04 % of Pool C i A1 Notes 78442GBA3 0.68% $ 0.000% $ 0.000% ii A2 Notes 78442GBB1 0.73% 874,613, % 804,161, % iii Certificates 78442GBC9 0.95% 105,750, % 105,750, % iv Total Notes and Certificates $ 980,363, % $ 909,911, % Reserve Account 1/26/2004 4/26/2004 D i Required Reserve Acct Deposit (%) 0.25% 0.25% ii Reserve Acct Initial Deposit ($) iii Specified Reserve Acct Balance ($) $ 2,450, $ 2,274, iv Reserve Account Floor Balance ($) $ 3,006, $ 3,006, v Current Reserve Acct Balance ($) $ 3,006, $ 3,006,
2 II Transactions from: 1/1/2004 through: 3/31/2004 A Student Loan Principal Activity i Regular Principal Collections $ 67,058, ii Principal Collections from Guarantor 7,204, iii Principal Reimbursements 172, iv Other System Adjustments 0.00 v Total Principal Collections $ 74,434, B Student Loan NonCash Principal Activity i Other Adjustments $ 105, ii Capitalized Interest (4,276,762.45) iii Total NonCash Principal Activity $ (4,170,783.45) C Total Student Loan Principal Activity $ 70,264, D E Student Loan Interest Activity i Regular Interest Collections $ 8,558, ii Interest Claims Received from Guarantors 438, iii Collection Fees/Returned Items 38, iv Late Fee Reimbursements 418, v Interest Reimbursements 18, vi Other System Adjustments 0.00 vii Special Allowance Payments (68.63) viii Subsidy Payments 810, ix Total Interest Collections $ 10,282, Student Loan NonCash Interest Activity i Interest Accrual Adjustment $ 8, ii Capitalized Interest 4,276, iii Total NonCash Interest Adjustments $ 4,285, F Total Student Loan Interest Activity $ 14,568, G. NonReimbursable Losses During Collection Period $ 93, H. Cumulative NonReimbursable Losses to Date $ 2,632,
3 III Collection Account Activity 1/1/2004 through 3/31/2004 A B Principal Collections i Principal Payments Received $ 41,429, ii Consolidation Principal Payments 32,833, iii Reimbursements by Seller (15,890.12) iv Borrower Benefits Reimbursements 4, v Reimbursements by Servicer 126, vi Repurchased Principal 57, vii Total Principal Collections $ 74,434, Interest Collections i Interest Payments Received $ 9,511, ii Consolidation Interest Payments 296, iii Reimbursements by Seller 5, iv Borrower Benefits Reimbursements v Reimbursements by Servicer 7, vi Repurchased Interest 5, vii Collection Fees/Return Items 38, viii Late Fees 418, ix Total Interest Collections $ 10,282, C Other Reimbursements $ 436, D Administrator Account Investment Income $ E Return funds borrowed for previous distribution $ F TOTAL FUNDS RECEIVED $ 85,154, LESS FUNDS PREVIOUSLY REMITTED: Servicing Fees $ (1,207,212.12) Consolidation Loan Rebate Fees $ (654,325.55) TOTAL FUNDS TRANSFERRED TO COLLECTION ACCOUNT $ 83,292, G Servicing Fee CalculationCurrent Month i Primary Servicing Fee NonConsolidation Loans $ 435, ii Primary Servicing Fee Consolidation Loans $ 145, H Servicing Fees Due for Current Period $ 580, I Carryover Servicing Fees Due $ J Administration Fees Due $ 20, K Total Fees Due for Period $ 600,
4 IV Portfolio Characteristics Weighted Avg Coupon # of Loans % * Principal Amount % * STATUS 12/31/2003 3/31/ /31/2003 3/31/ /31/2003 3/31/ /31/2003 3/31/ /31/2003 3/31/2004 INTERIM: In School Current 3.870% 3.856% 1,929 1, % 0.704% $6,279, $5,733, % 0.634% Grace Current 3.777% 3.869% % 0.168% $1,767, $1,353, % 0.150% TOTAL INTERIM 3.850% 3.859% 2,444 2, % 0.871% $8,047, $7,087, % 0.783% REPAYMENT Active Current 6.082% 6.159% 171, , % % $583,864, $543,983, % % 3160 Days Delinquent 6.067% 6.132% 10,788 9, % 3.670% $45,982, $39,137, % 4.324% 6190 Days Delinquent 6.006% 6.059% 6,668 4, % 1.958% $29,741, $21,990, % 2.430% Days Delinquent 5.944% 5.899% 3,684 2, % 1.123% $16,611, $13,345, % 1.474% > 120 Days Delinquent 5.834% 5.772% 8,566 8, % 3.566% $40,146, $41,049, % 4.536% Deferment Current 5.212% 5.262% 29,114 28, % % $111,262, $109,909, % % Forbearance Current 5.592% 5.598% 27,674 25, % % $134,866, $123,422, % % TOTAL REPAYMENT 5.897% 5.945% 258, , % % $962,475, $892,838, % % Claims in Process (1) 5.302% 5.528% 1,262 1, % 0.454% $4,756, $5,112, % 0.565% Aged Claims Rejected (2) 4.292% 4.542% % 0.004% $49, $25, % 0.003% GRAND TOTAL 5.877% 5.927% 262, , % % $975,327, $905,063, % % (1) Claims filed and unpaid; includes claims rejected aged less than 6 months (2) Claims rejected (subject to cure) aged 6 months or more; also includes claims deemed incurable pending repurchase. *Percentages may not total 100% due to rounding. 4
5 V Portfolio Characteristics by School and Program LOAN TYPE WAC # Loans $ Amount % GSL Subsidized 4.348% 148,956 $322,877, % GSL Unsubsidized 4.130% 48,738 $156,872, % PLUS Loans 4.058% 14,097 $46,993, % SLS Loans 4.128% 9,921 $35,485, % Consolidation Loans: 8.666% 23,999 $342,834, % Total 5.927% 245,711 $905,063, % SCHOOL TYPE WAC # Loans $ Amount % Four Year 4.281% 180,835 $487,826, % Two Year 4.229% 28,329 $53,031, % Technical 4.273% 12,679 $24,273, % Other 8.662% 23,868 $339,931, % Total 5.927% 245,711 $ 905,063, % *Percentages may not total 100% due to rounding. 5
6 VI Interest Calculation A Borrower Interest Accrued During Collection Period $ 12,588, B Interest Subsidy Payments Accrued During Collection Period 758, C SAP Payments Accrued During Collection Period 3.15 D INV Earnings Accrued for Collection Period (RESERVE & COLLECTION ACTS) 163, E Investment Earnings (ADMINISTRATOR ACCOUNTS) 0.00 F Net Expected Interest Collections $ 13,510, G Student Loan Rate i Days in Calculation Period 91 ii Days in Year 366 iii Net Expected Interest Collections $ 13,510, iv Primary Servicing Fee $ 1,787, v Administration Fee $ 20, vi Total Pool Balance at Beginning of Collection Period $ 980,363, vii Student Loan Rate % Accrued Int Factor Accrual Period H Class A1 TBill Based Interest Rate % I Class A1 Interest Rate (01/26/04 04/26/04) % J Class A2 TBill Based Interest Rate % K Class A2 Interest Rate (01/26/04 04/26/04) % L Certificate TBill Based Rate of Return % M Certificate Rate of Return (01/26/04 04/26/04) % 6
7 VII Weekly TBill Rate Resets Number of Period Days Weighted 91 Day Tbill A2 Reset CERT Reset 1/26/2004 1/26/ % 1.621% 1.841% 1/27/2004 2/2/ % 1.637% 1.857% 2/3/2004 2/9/ % 1.669% 1.889% 2/10/2004 2/17/ % 1.669% 1.889% 2/18/2004 2/23/ % 1.661% 1.881% 2/24/2004 3/1/ % 1.677% 1.897% 3/2/2004 3/8/ % 1.687% 1.907% 3/9/2004 3/15/ % 1.675% 1.895% 3/16/2004 3/22/ % 1.691% 1.911% 3/23/2004 3/29/ % 1.675% 1.895% 3/30/2004 4/5/ % 1.691% 1.911% 4/6/2004 4/12/ % 1.675% 1.895% 4/13/2004 4/25/ % 1.659% 1.879% Total Days in Accrual Period 91 7
8 VIII. 1998Inputs From Previous Quarterly Servicing Rep 12/31/2003 A Total Student Loan Pool Outstanding i Portfolio Balance $ 975,327, ii Interest To Be Capitalized 5,035, iii Total Pool $ 980,363, iv Specified Reserve Account Balance v Total Adjusted Pool $ 980,363, B Total Note and Certificate Factor C Total Note and Certificate Balance $ 980,363, D Note Balance 1/26/2004 Class A1 Class A2 Certificates i Current Factor ii Expected Note Balance $ 0.00 $ 874,613, $ 105,750, E Note Principal Shortfall $ 0.00 $ 0.00 $ 0.00 F Interest Shortfall $ 0.00 $ 0.00 $ 0.00 G Interest Carryover $ 0.00 $ 0.00 $ 0.00 H Reserve Account Balance $ 3,006, I Unpaid Primary Servicing Fees from Prior Month(s) $ 0.00 J Unpaid Administration fees from Prior Quarter(s) $ 0.00 K Unpaid Carryover Servicing Fees from Prior Quarter(s) $ 0.00 L Interest Due on Unpaid Carryover Servicing Fees $
9 IX Waterfall for Distributions Remaining Funds Balance A Total Available Funds ( Sections IIIF + VID ) $ 83,456, $ 83,456, B Primary Servicing FeesCurrent Month $ 580, $ 82,875, C Administration Fee $ 20, $ 82,855, D Noteholder's Interest Distribution Amount i Class A1 $ 0.00 $ 82,855, ii Class A2 $ 3,633, $ 79,222, iii Total Noteholder's Interest Distribution $ 3,633, E Certificateholder's Return Distribution Amount $ 497, $ 78,725, F Noteholder's Principal Distribution Amount Paid i Class A1 $ 0.00 $ 78,725, ii Class A2 $ 70,451, $ 8,273, iii Total Noteholder's Principal Distribution $ 70,451, G Certificateholder's Balance Distribution Amount $ 0.00 $ 8,273, H Increase to the Specified Reserve Account Balance $ 0.00 $ 8,273, I Carryover Servicing Fees $ 0.00 $ 8,273, J Noteholder's Interest Carryover i Class A1 $ 0.00 $ 8,273, i Class A2 $ 0.00 $ 8,273, iii Total Noteholder's Interest Carryover $ 0.00 K Certificateholder's Return Carryover $ 0.00 $ 8,273, L Excess to Reserve Account $ 8,273, $
10 X Distributions A Distribution Amounts Class A1 Class A2 Certificates i Quarterly Interest Due $ 0.00 $ 3,633, $ 497, ii Quarterly Interest Paid ,633, , iii Interest Shortfall $ 0.00 $ 0.00 $ 0.00 iv Interest Carryover Due $ 0.00 $ 0.00 $ 0.00 v Interest Carryover Paid vi Interest Carryover $ 0.00 $ 0.00 $ 0.00 vii Quarterly Principal Due $ 0.00 $ 70,451, $ 0.00 viii Quarterly Principal Paid ,451, ix Quarterly Principal Shortfall $ 0.00 $ 0.00 $ 0.00 x Total Distribution Amount $ 0.00 $ 74,084, $ 497, B Principal Distribution Reconciliation i Notes and Certificates Principal Balanc3/31/04 $ 980,363, ii Adjusted Pool Balance 3/31/04 909,911, iii Adjusted Pool Exceeding Notes and Certificate Balance (iii) $ 70,451, iv Adjusted Pool Balance 12/31/03 $ 980,363, v Adjusted Pool Balance 3/31/04 909,911, vi Current Principal Due (ivv) $ 70,451, vii Principal Shortfall from Previous Collection Period viii Principal Distribution Amount (vi + vii) $ 70,451, ix Principal Distribution Amount Paid $ 70,451, x Principal Shortfall (viii ix) $ C Total Principal Distribution $ 70,451, D Total Interest Distribution 4,130, E Total Cash DistributionsNote and Certificates $ 74,581, F Note & Certificate Balances 1/26/2004 4/26/2004 i A1 Note Balance (78442GBA3) $ $ A1 Note Pool Factor ii A2 Note Balance (78442GBB1) $ 874,613, $ 804,161, A2 Note Pool Factor iii Certificate Balance (78442GBC9) $ 105,750, $ 105,750, Certificate Pool Factor G Reserve Account Reconciliation i Beginning of Period Balance $ 3,006, ii Deposits to correct Shortfall $ iii Deposits from Excess Servicing $ 8,273, iv Total Reserve Account Balance Available $ 11,280, v Required Reserve Account Balance $ 3,006, vi Shortfall Carried to Next Period $ vii Excess Reserve Release to SLM Corp. $ 8,273, viii Ending Reserve Account Balance $ 3,006,
11 XI Historical Pool Information /01/0403/31/04 01/01/0312/31/03 1/1/0212/31/02 1/1/0112/31/01 1/1/0012/31/00 1/1/9912/31/99 5/25/9812/31/98 Beginning Student Loan Portfolio Balance $ 975,327, $ 1,348,991, $ 1,807,063, $ 2,179,501, $ 2,478,450, $ 2,823,690, $ 2,955,578, Student Loan Principal Activity i Regular Principal Collections $ 67,058, $ 309,195, $ 249,376, $ 308,222, $ 270,189, $ 289,650, $ 173,179, ii Principal Collections from Guarantor 7,204, $ 34,304, $ 38,315, $ 40,090, ,880, $ 44,344, ,013, iii Principal Reimbursements 172, $ 52,745, $ 204,903, $ 75,438, ,740, $ 76,932, ,684, iv Other System Adjustments $ $ $ v Total Principal Collections $ 74,434, $ 396,245, $ 492,595, $ 423,751, $ 364,810, $ 410,927, $ 184,877, Student Loan NonCash Principal Activity i Other Adjustments $ 105, $ 2,797, $ 4,748, $ 5,070, $ 6,713, $ 8,145, $ 5,290, ii Capitalized Interest (4,276,762.45) $ (25,378,900.25) (39,271,730.41) (56,383,592.88) (72,575,570.07) $ (73,833,525.87) (58,280,393.05) iii Total NonCash Principal Activity $ (4,170,783.45) $ (22,581,624.01) $ (34,523,614.21) $ (51,313,258.40) $ (65,861,661.97) $ (65,687,962.15) $ (52,989,694.20) () Total Student Loan Principal Activity $ 70,264, $ 373,663, $ 458,071, $ 372,438, $ 298,949, $ 345,239, $ 131,888, Student Loan Interest Activity i Regular Interest Collections $ 8,558, $ 42,084, $ 64,638, $ 97,577, $ 114,269, $ 125,225, $ 79,142, ii Interest Claims Received from Guarantors 438, $ 2,219, $ 2,751, $ 3,112, ,908, $ 2,801, , iii Collection Fees/Return Items 38, $ 105, $ 37, iv Late Fee Reimbursements 418, $ 1,607, $ 1,772, $ 2,178, ,250, $ 2,230, , v Interest Reimbursements 18, $ 433, $ 1,864, $ 903, , $ 1,237, , vi Other System Adjustments $ $ $ (1,313.11) $ vii Special Allowance Payments (68.63) $ (2,831.70) $ (1,211.15) $ 4,319, ,519, $ 1,133, , viii Subsidy Payments 810, $ 4,452, $ 8,147, $ 13,743, ,867, $ 29,803, ,023, ix Total Interest Collections $ 10,282, $ 50,900, $ 79,210, $ 121,834, $ 155,606, $ 162,431, $ 95,934, Student Loan NonCash Interest Activity i Interest Accrual Adjustment $ 8, $ (2,293,707.61) $ (4,209,270.99) $ (4,482,180.67) $ (6,291,939.80) $ (7,343,266.92) $ (5,109,872.63) ii Capitalized Interest 4,276, $ 25,378, ,271, ,383, ,575, $ 73,833, ,280, iii Total NonCash Interest Adjustments $ 4,285, $ 23,085, $ 35,062, $ 51,901, $ 66,283, $ 66,490, $ 53,170, Total Student Loan Interest Activity $ 14,568, $ 73,985, $ 114,272, $ 173,735, $ 221,890, $ 228,921, $ 149,105, (=) Ending Student Loan Portfolio Balance $ 905,063, $ 975,327, $ 1,348,991, $ 1,807,063, $ 2,179,501, $ 2,478,450, $ 2,823,690, (+) Interest to be Capitalized $ 4,847, $ 5,035, $ 7,427, $ 11,593, $ 16,570, $ 27,266, $ 35,151, (=) TOTAL POOL $ 909,911, $ 980,363, $ 1,356,419, $ 1,818,656, $ 2,196,072, $ 2,505,717, $ 2,858,841, (+) Reserve Account Balance $ $ $ 3,391, $ 4,546, $ 5,490, $ 6,264, $ 7,147, (=) Total Adjusted Pool $ 909,911, $ 980,363, $ 1,359,810, $ 1,823,202, $ 2,201,562, $ 2,511,981, $ 2,865,988,
12 XII Payment History and CPRs Distribution Actual Since Issued Distribution Actual Since Issued Date Pool Balances CPR * Date Pool Balances CPR * Jul98 $ 3,006,252,430 Oct02 $ 1,476,422, % Oct98 $ 2,924,778, % Jan03 $ 1,356,419, % Jan99 $ 2,858,841, % Apr03 $ 1,251,903, % Apr99 $ 2,762,636, % Jul03 $ 1,190,240, % Jul99 $ 2,645,917, % Oct03 $ 1,053,647, % Oct99 $ 2,569,575, % Jan04 $ 980,363, % Jan00 $ 2,505,717, % Apr04 $ 909,911, % Apr00 $ 2,431,112, % Jul00 $ 2,356,448, % Oct00 $ 2,269,070, % Jan01 $ 2,196,072, % Apr01 $ 2,124,035, % Jul01 $ 2,040,922, % Oct01 $ 1,939,286, % Jan02 $ 1,818,656, % Apr02 $ 1,705,893, % Jul02 $ 1,617,068, % * "Since Issued CPR" is based on the current period's ending pool balance calculated against the original pool balance and assuming cutoff date pool data 12
SLM Student Loan Trust Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/04-9/30/04
SLM Student Loan Trust 19992 Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/049/30/04 I. Deal Parameters Student Loan Portfolio Characteristics 6/30/2004 Activity 9/30/2004 A
More informationSallie Mae Student Loan Trust Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96
Sallie Mae Student Loan Trust 1996-1 Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96 I. Deal Parameters A Student Loan Portfolio Characteristics 9/30/96 Activity 12/31/96
More informationUSA Group Secondary Market Services SMS Student Loan Trust 2000-A QUARTERLY SERVICING REPORT
1 USA Group Secondary Market Services SMS Student Loan Trust 2000A QUARTERLY SERVICING REPORT Collection Period Ending 12/31/2004 Distribution Date 1/28/2005 I. DEAL PARAMETERS A. Student Loan Portfolio
More informationSLM Student Loan Trust
SLM Student Loan Trust 1998-2 Quarterly Servicing Report Distribution Date 10/25/2006 Collection Period 07/01/2006-09/30/2006 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and Administrator Deutsche
More informationSLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report
SLM Private Education Loan Trust 2009CT (Group I) Monthly Servicing Report Distribution Date 02/16/2010 Collection Period 01/01/2010 01/31/2010 SLM Funding LLC Depositor Sallie Mae Inc. Servicer and Administrator
More informationiv Specified Reserve Account Balance $ 2,435, E is Capitalized Interest Account Balance $ 13,700, $ - $ 13,700,000.00
I. SLC TRUST 200502 Deal Parameters Student Portfolio Characteristics 02/28/2006 Activity 05/31/2006 A is Portfolio Balance $ 970,517,825.03 $ 23,088,823.79 $ 947,429,001.24 ii Interest to be Capitalized
More informationSLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005
SLM Student Loan Trust 2000-2 Quarterly Servicing Report Collection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 Indenture Trustee: Deutsche Bank I. Deal Parameters A Student Loan Portfolio
More informationSLM Student Loan Trust
SLM Student Loan Trust 2011-3 Monthly Servicing Report Distribution Date 12/26/2013 Collection Period 11/01/2013-11/30/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2004-5 Quarterly Servicing Report Distribution Date 10/27/2014 Collection Period 07/01/2014-09/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-4 Monthly Servicing Report Distribution Date 11/26/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLC Student Loan Trust
SLC Student Loan Trust 200602 Quarterly Servicing Report Distribution Date 03/15/2018 Collection Period 12/01/2017 02/28/2018 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2017
More informationNavient Student Loan Trust
Navient Student Loan Trust 2017-3 Monthly Servicing Report Distribution Date 04/25/2019 Collection Period 03/01/2019-03/31/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationiv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $
SLC 20052: Revised statement for the December 15, 2006 Distribution Date. Changed items: the remaining balance of the Capitalized Interest Account was withdrawn and deposited into the Collection Account,
More informationSLC Student Loan Trust
SLC Student Loan Trust 2008-01 Quarterly Servicing Report Distribution Date 03/15/2017 Collection Period 12/01/2016-02/28/2017 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics Principal
More informationSLC Student Loan Trust
SLC Student Loan Trust 200401 Quarterly Servicing Report Distribution Date 05/15/2017 Collection Period 02/01/2017 04/30/2017 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 01/31/2017
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-2 Monthly Servicing Report Distribution Date 08/26/2013 Collection Period 07/01/2013-07/31/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2013-5 Monthly Servicing Report Distribution Date 10/25/2018 Collection Period 09/01/2018-09/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-5 Monthly Servicing Report Distribution Date 06/26/2017 Collection Period 05/01/2017-05/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 03/17/2014 Collection Period 12/01/2013-02/28/2014 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2013
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/17/2013 Collection Period 03/01/2013-05/31/2013 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 02/28/2013
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-7 Monthly Servicing Report Distribution Date 10/25/2016 Collection Period 09/01/2016-09/30/2016 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-1 Monthly Servicing Report Distribution Date 03/25/2019 Collection Period 02/01/2019-02/28/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-8 Monthly Servicing Report Distribution Date 01/27/2014 Collection Period 12/01/2013-12/31/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-5 Monthly Servicing Report Distribution Date 06/25/2014 Collection Period 05/01/2014-05/31/2014 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-5 Monthly Servicing Report Distribution Date 07/25/2014 Collection Period 06/01/2014-06/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationv Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 96,630,062.
I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 5/31/2017 Activity 6/30/2017 A i Portfolio Balance $ 94,218,501.81 $ 1,218,403.07 $ 93,000,098.74 ii Interest and fees
More informationNavient Student Loan Trust
Navient Student Loan Trust 2015-2 Monthly Servicing Report Distribution Date 05/25/2016 Collection Period 04/01/2016-04/30/2016 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 09/17/2018 Collection Period 06/01/2018-08/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation,
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/15/2018 Collection Period 03/01/2018-05/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation
More informationNavient Student Loan Trust
Navient Student Loan Trust 2015-2 Monthly Servicing Report Distribution Date 11/26/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationNavient Student Loan Trust
Navient Student Loan Trust 2015-1 Monthly Servicing Report Distribution Date 03/26/2018 Collection Period 02/01/2018-02/28/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationNavient Student Loan Trust
Navient Student Loan Trust 2014-1 Monthly Servicing Report Distribution Date 10/25/2018 Collection Period 09/01/2018-09/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationReserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25%
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 8/31/2018 Activity 9/30/2018 A i Portfolio Balance $ 513,721,662.60 $ 6,937,284.29 $ 506,784,378.31 ii Interest and Fees to be Capitalized
More informationNavient Student Loan Trust
Navient Student Loan Trust 2014-1 Monthly Servicing Report Distribution Date 07/25/2014 Collection Period 05/29/2014-06/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationv Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 95,247,800.
I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 6/30/2017 Activity 7/31/2017 A i Portfolio Balance $ 93,000,098.74 $ 1,438,532.37 $ 91,561,566.37 ii Interest and fees
More informationvi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 6/30/2018 Activity 7/31/2018 A i Portfolio Balance $ 528,851,719.82 $ 6,952,458.91 $ 521,899,260.91 ii Interest and Fees to be Capitalized
More informationiv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00
I. SLC TRUST 200802 Deal Parameters Student Portfolio Characteristics 06/26/2008 Activity 08/31/2008 A is Portfolio Balance 2,035,540,136.01 44,308,247.07 1,991,231,888.94 ii Interest to be Capitalized
More informationCapitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ -
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 9/30/2018 Activity 10/31/2018 A i Portfolio Balance $ 506,784,378.31 $ 8,047,561.67 $ 498,736,816.64 ii Interest and Fees to be Capitalized
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Senior Series 2006A Subordinate Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Senior Series 2006A Subordinate Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2010-4/15/2010 Collection Period: 1/1/2010-3/31/2010
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2010 4/15/2010 Collection Period: 1/1/2010 3/31/2010 College Loan Corporation Trust 20052 I. Deal Parameters Student
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 10/16/2013-1/15/2014 Collection Period: 10/1/ /31/2013
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 10/16/2013 1/15/2014 Collection Period: 10/1/2013 12/31/2013 College Loan Corporation Trust 20052 I. Deal Parameters
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2014-4/15/2014 Collection Period: 1/1/2014-3/31/2014
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2014 4/15/2014 Collection Period: 1/1/2014 3/31/2014 College Loan Corporation Trust 20052 I. Deal Parameters Student
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 1/27/2009-4/27/2009 Collection Period: 1/1/2009-3/31/2009
Quarterly Servicing Report Distribution Period: 1/27/2009 4/27/2009 Collection Period: 1/1/2009 3/31/2009 I. Deal Parameters Student Loan Portfolio Characteristics 1/1/2009 Activity 3/31/2009 A i Portfolio
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 10/25/06 Reporting Period: 7/1/2006 9/30/2006
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 1/25/07 Reporting Period: 10/1/ /31/2006
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 4/25/07 Reporting Period: 1/1/2007 3/31/2007
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 1/26/2012-4/25/2012 Collection Period: 1/1/2012-3/31/2012
Quarterly Servicing Report Distribution Period: 1/26/2012 4/25/2012 Collection Period: 1/1/2012 3/31/2012 I. Deal Parameters Student Loan Portfolio Characteristics 1/1/2012 Activity 3/31/2012 A i Portfolio
More informationNavient Student Loan Trust
avient Student Loan Trust 2018-2 Monthly Servicing Report Distribution Date 01/25/2019 Collection Period 12/01/2018-12/31/2018 avient Funding, LLC - Depositor avient Solutions - Master Servicer and Administrator
More information8/31/ /30/ Portfolio Principal Balance. $ 580,618, $ (13,529,708.04) $ 567,088, Accrued Interest
Collegiate Funding Services Education Loan Trust 2003A Quarterly Servicing Report I. Series 2003A Asset and Liability Summary A. Student Loan Portfolio and Fund Balance 8/31/2006 11/30/2006 1 Portfolio
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 4/28/2015-7/27/2015 Collection Period: 4/1/2015-6/30/2015
Quarterly Servicing Report Distribution Period: 4/28/2015 7/27/2015 Collection Period: 4/1/2015 6/30/2015 I. Deal Parameters Student Loan Portfolio Characteristics 4/1/2015 Activity 6/30/2015 A i Portfolio
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-C
SLM Private Education Student Loan Trust 2012-C Monthly Servicing Report Distribution Date 11/15/2017 Collection Period 10/01/2017-10/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2016-11/30/2016 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationNavient Private Education Loan Trust
Navient Private Education Loan Trust 2014-AN Monthly Servicing Report Distribution Date Collection Period 10/23/2014-11/30/2014 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer and
More informationI. DEAL PARAMETERS. C. Notes and Certificates CUSIP Spread to Index June 30, 2000 September 30, 2000
I. DEAL PARAMETERS A. Total Student Loan Portfolio Outstanding June 30, 2000 Activity September 30, 2000 i. Portfolio Balance $ 1,149,676,400.02 $ 373,623.40 $ 1,150,050,023.42 B. Other Portfolio Statistics
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: July 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: July 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 09/25/2018 Collection Period 08/01/2018-08/31/2018 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 02/25/2019 Collection Period 01/01/2019-01/31/2019 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 08/27/2018 Collection Period 07/01/2018-07/31/2018 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: January 27, 2014
North Carolina State Education Assistance Authority Student Loan Backed Notes 2010-1 Series Quarterly Report Distribution Date: January 27, 2014 North Carolina State Education Assistance Authority Student
More informationPHEAA Student Loan Trust FRN Monthly Servicing Report
PHEAA Student Loan Trust 20151 FRN Monthly Servicing Report Distribution Date: 11/26/2018 Reporting Period: 10/01/2018 10/31/2018 Pennsylvania Higher Education Assistance Agency Sponsor PHEAA Student Loan
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2014-11/30/2014 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationTotal 59,042 58,300 $ 163,056, $ 160,632, $ 3,094, $ 3,080, % % 5.63% 5.64%
Indenture: Number of Loans Principal Balance Accrued Interest % of Balance Plus Accrued WA Borrower Rate WA Remaining Term (Mos) Beginning Ending Beginning Ending Beginning Ending Beginning Ending Beginning
More informationNavient Private Education Loan Trust 2015-C
Navient Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2014-A
SLM Private Education Student Loan Trust 2014-A Monthly Servicing Report Distribution Date 04/15/2014 Collection Period 03/06/2014-03/31/2014 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2014
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: April 25, 2014 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: October 25, 2017
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: October 25, 2017 North Carolina State Education Assistance Authority Student
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 03/25/2019 Collection Period 02/01/2019-02/28/2019 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationSLM Private Education Student Loan Trust 2012-A
SLM Private Education Student Loan Trust 2012-A Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/16/2015 Collection Period 02/01/2015-02/28/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 02/17/2015 Collection Period 01/01/2015-01/31/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: July 25, 2011
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: July 25, 2011 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2012
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: April 25, 2012 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: January 25, 2019
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-2 Series Quarterly Report Distribution Date: January 25, 2019 North Carolina State Education Assistance Authority Student
More informationTotal 46,844 46,126 $ 123,897, $ 121,630, $ 2,569, $ 2,512, % % 5.62% 5.62%
Indenture: Taxable Student Loan Backed Notes, Series 20121 (LIBOR Floating Rate Notes) Contact Phone: 6032275385 Contact Fax: 6032275385 Number of Loans Principal Balance Accrued Interest % of Balance
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationNote Rate for current Accrual Period. Outstanding Amount as of 12/30/2013
Exhibit 99.1 Collegiate Funding Services Education Loan Trust 2004A Quarterly Servicing Report Beginning Collection Period December 1, 2013 Ending Collection Period February 28, 2014 Beginning Interest
More informationNavient Private Education Student Loan Trust
Navient Private Education Student Loan Trust 2014-CT Monthly Servicing Report Distribution Date 03/15/2016 Collection Period 02/01/2016-02/29/2016 Navient Credit Funding, LLC - Depositor Navient Solutions
More informationI. DEAL PARAMETERS. SMS Student Loan Trust 2000-B Page 1
I. DEAL PARAMETERS A. Total Student Loan Portfolio Outstanding March 31, 2000 Activity September 30, 2000 i. Portfolio Balance $ 970,727,457.00 $ (12,602,960.76) $ 958,124,496.24 B. Other Portfolio Statistics
More informationSLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005
SLM Student Loan Trust 1999-1 Quarterly Servicing Report ollection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 I. Deal Parameters A Student Loan Portfolio haracteristics 06/29/1999 06/30/2005
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-3 Monthly Servicing Report Distribution Date 09/25/2018 Collection Period 08/01/2018-08/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and dministrator
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: April 25, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: April 25, 2018 North Carolina State Education Assistance Authority Student
More informationNavient Student Loan Trust
Navient Student Loan Trust 2014-5 Monthly Servicing Report Distribution Date 07/25/2018 Collection Period 06/01/2018-06/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationNavient Student Loan Trust
Navient Student Loan Trust 2014-5 Monthly Servicing Report Distribution Date 04/25/2019 Collection Period 03/01/2019-03/31/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationNavient Private Education Refi Loan Trust 2018-D
Navient Private Education Refi Loan Trust 2018-D Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions
More informationNavient Private Education Loan Trust 2017-A
Navient Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20101 Series Quarterly Report Distribution Date: April 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20101
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2017
South Carolina Student Loan Corporation Student Loan Backed Notes 20101 Series Quarterly Report Distribution Date: April 25, 2017 South Carolina Student Loan Corporation Student Loan Backed Notes, 20101
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: July 25, 2017
North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: July 25, 2017 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: January 25, 2019
North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: January 25, 2019 North Carolina State Education Assistance Authority Student
More informationTable of Contents. Title. I. Principal Parties to the Transaction 2. II. Explanations, Definitions, Abbreviations 2
Table of Contents Title Page I. Principal Parties to the Transaction 2 II. Explanations, Definitions, Abbreviations 2 III. Deal Parameters 3 A. Student Loan Portfolio Characteristics B. Notes C. Reserve
More informationTitle. Table of Contents. I. Principal Parties to the Transaction 2. II. Explanations, Definitions, Abbreviations 2
Table of Contents Title Page I. Principal Parties to the Transaction 2 II. Explanations, Definitions, Abbreviations 2 III. Deal Parameters 3 A. Student Loan Portfolio Characteristics B. Notes C. Reserve
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 08/15/2018 Collection Period 07/01/2018-07/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More information