USA Group Secondary Market Services SMS Student Loan Trust 2000-A QUARTERLY SERVICING REPORT
|
|
- Ralf Richardson
- 5 years ago
- Views:
Transcription
1 1 USA Group Secondary Market Services SMS Student Loan Trust 2000A QUARTERLY SERVICING REPORT Collection Period Ending 12/31/2004 Distribution Date 1/28/2005 I. DEAL PARAMETERS A. Student Loan Portfolio Characteristics 9/30/2004 Activity 12/31/2004 i Portfolio Balance 665,399, (32,008,815.90) 633,390, ii Interest to be Capitalized 3,908, ,381, iii Total Pool 669,307, ,772, iv Weighted Average Collateral Interest Rate 6.024% 6.089% v Weighted Average Collateral Remaining Term vi Number of Loans 149, ,179 vii Number of Accounts 61,213 58,253 viii Average Account Size 10, , B. Notes Spread Balance 10/28/04 % Balance 01/28/05 % i A1 Notes AZ % 0% 0% ii A2 Notes BA % 627,307, % 594,772, % iii Sub Notes BB % 42,000, % 42,000, % iv Total Notes 669,307, % 636,772, % C. Reserve Account 10/28/2004 1/28/2005 i Required Reserve Acct Deposit (%) 0.25% 0.25% ii Specified Reserve Acct Balance () 1,673, ,591, iii Reserve Account Floor Balance () 1,500,00 1,500,00 iv Current Reserve Acct Balance () 1,673, ,591, D. Other Account Balances 10/28/2004 1/28/2005 i Collateral Reinvestment Account ii Collection Account
2 2 II. 2000A Transactions From 10/1/2004 through 12/31/2004 A B Student Loan Principal Collection Activity i Regular Principal Collections 29,591, ii Principal Collections from Guarantor 6,795, iii Principal Reimbursements iv Other System Adjustments v Serial Loan Purchases vi Total Principal Collections 36,388, Student Loan NonCash Principal Activity i Realized Losses 88, ii Other Adjustments 5, iii Capitalized Interest (4,472,970.91) iv Total NonCash Principal Activity (4,379,219.00) C Total Student Loan Principal Activity 32,008, D E Student Loan Interest Activity i Regular Interest Collections 4,869, ii Interest Claims Received from Guarantors 378, iii Collection Fees/Return Items 25, iv Late Fees 172, v Interest Reimbursements 1, vi Other System Adjustments vii Special Allowance Payments 436, viii Subsidy Payments 595, ix Total Interest Collections 6,478, Student Loan NonCash Interest Activity i Interest Accrual Adjustments (2,625.09) ii Capitalized Interest 4,472, iii Serial Loan Interest iv Total NonCash Interest Adjustments 4,470, F Total Student Loan Interest Activity 10,948, G Defaults Paid this Quarter 7,173, H Cumulative Defaults Paid to Date 150,752,208.13
3 3 III. 2000A Cash Receipts 10/1/04 through 12/31/04 A B Principal Collections i Principal Payments Received 20,186, ii Consolidation Principal Payments 16,200, iii Reimbursements by Seller iv Reimbursements by Servicer (53.01) v Borrower Benefit Principal Reimbursement vi Repurchased Principal vii Total Principal Collections 36,388, Interest Collections i Interest Payments Received 6,091, ii Consolidation Interest Payments 187, iii Reimbursements by Seller iv Reimbursements by Servicer 1, v Borrower Benefit Interest Reimbursement vi Repurchased Interest vii Collection Fees/Returned Items 25, viii Late Fees 172, ix Total Interest Collections 6,478, C Other Reimbursements 35, D Trust Account Investment Income 210, E Other Deposits F TOTAL FUNDS RECEIVED 43,112, LESS FUNDS PREVIOUSLY REMITTED: i Servicing Fees (470,267.60) ii Administration Fees (54,399.92) iii Consolidation Rebate Fees (844,460.55) iv Serial Loan Purchases G AVAILABLE FUNDS 41,743, H I J Servicing Fees Previously Remitted i October04 235, ii November04 234, iii Total 470, Administration Fees Previously Remitted i October04 27, ii November04 26, iii Total 54, Consolidation Loan Rebate Fees Previously Remitted i October04 283, ii November04 281, iii December04 280, iv Total 844, K Serial Loan Purchases During the Collection Period Principal Purchased Interest i October04 ii November04 iii December04 iv Total
4 IV. 2000A Current Month Fees Due 12/31/04 A B Servicing Fees Due For Month i Unpaid Servicing Fees ii Unpaid Servicing Fee Shortfalls iii Current Month Servicing Fees 229, iv Total Due This Month Servicing Fees 229, Administration Fees Due for Month i Unpaid Admin Fees ii Unpaid Admin Fee Shortfalls iii Current Month Admin Fees 26, iv Total Due This Month Admin Fees 26,
5 V. 2000A Excess Spread Calculation A Borrower Interest Accrued During Collection Period 9,280, Interest Subsidy Payments Accrued During Collection Period 549, SAP Payments Accrued During Collection Period 759, Reinvestment Earnings Accrued for Collection Period 210, Consolidation Rebate Fees Accrued During Collection Period (844,460.55) Expected Interest Collections 9,955, B Less: Servicing Fee Accrued During Collection Period 699, Administration Fee Accrued During Collection Period 80, Class A1 Interest Due Class A2 Interest Due 3,702, Class B Interest Due 286, Total Expenses 4,769, C Net Earnings (A B) 5,186, X4 20,746, D Beginning Pool 669,307, Ending Pool 636,772, Average Pool 653,039, E Excess Spread % % VI. 2000A Accrued Interest Factors Accrued Int Factor Accrual Period Index Rate Coupon A Class A1 Interest Rate /28/041/28/05 000% 000% B Class A2 Interest Rate /28/041/28/ % % C Class B Interest Rate /28/041/28/ % % 5
6 6 VII. 2000A Inputs From Prior Quarter 9/30/04 A Total Student Loan Pool Outstanding 669,307, B Total Note Factor C Total Note Balance 669,307, D Note Balance 10/28/2004 Class A1 Class A2 Class B i Ending Balance Factor ii Note Balance 627,307, ,000,00 Note Principal Shortfall Interest Shortfall Interest Carryover
7 7 VIII. 2000A Portfolio Characteristics Weighted Avg Coupon # of Loans % * Principal Amount % * STATUS 9/30/ /31/2004 9/30/ /31/2004 9/30/ /31/2004 9/30/ /31/2004 9/30/ /31/2004 INTERIM: In School Current 2.986% 2.982% 2,865 2, % 1.742% 8,575, ,279, % 1.149% Grace Current 2.970% 2.987% 1, % 0.413% 5,131, ,939, % 0.306% TOTAL INTERIM 2.980% 2.983% 4,487 3, % 2.155% 13,707, ,219, % 1.456% REPAYMENT Active Current 6.274% 6.307% 86,164 81, % % 350,284, ,978, % % 3160 Days Delinquent 6.039% 6.101% 5,944 6, % 4.532% 27,727, ,422, % 4.803% 6190 Days Delinquent 5.901% 5.983% 4,221 4, % 3.180% 19,224, ,823, % 3.603% Days Delinquent 5.917% 5.920% 2,746 2, % 2.000% 13,679, ,316, % 2.102% > 120 Days Delinquent 5.620% 5.774% 7,545 7, % 5.200% 33,238, ,424, % 5.277% Deferment Current 5.398% 5.555% 17,104 15, % % 78,838, ,645, % % Forbearance Current 6.201% 6.202% 20,001 18, % % 124,275, ,893, % % TOTAL REPAYMENT 6.091% 6.139% 143, , % % 647,267, ,503, % % Claims in Process (1) 5.648% 5.590% 1,009 1, % 0.738% 4,325, ,573, % 0.722% Aged Claims Rejected (2) 4.045% 4.038% % 0.023% 98, , % 0.015% GRAND TOTAL 6.024% 6.089% 149, , % 100% 665,399, ,390, % 100% *Percentages may not total 100% due to rounding.
8 IX. 2000A Portfolio Characteristics by School and Program LOAN TYPE WAC # Loans Amount % GSL Subsidized 3.822% 67, ,273, % GSL Unsubsidized 3.723% 35,590 95,234, % PLUS Loans 4.659% 16,923 41,786, % SLS Loans 5.361% 820 2,204, % Consolidation Loans: 7.835% 20, ,891, % Total 6.089% 141, ,390, % SCHOOL TYPE WAC # Loans Amount % Four Year 3.898% 89, ,675, % Two Year 4.025% 27,298 53,355, % Technical 4.127% 4,015 7,493, % Other 7.834% 20, ,866, % Total 6.089% 141, ,390, % *Percentages may not total 100% due to rounding. 8
9 9 X. 2000A Waterfall for Distributions Remaining Funds Balance A Total Available Funds for Distribution 41,743, ,743, B Servicing FeesCurrent Month 229, ,514, C Administration Fee Current Month 26, ,487, D Sr Noteholder's Interest Distribution Amount i Class A1 41,487, ii Class A2 3,702, ,785, iii Total Sr Noteholders' Interest Distribution 3,702, E Sub Noteholders' Interest Distribution Amount 286, ,498, F Sr Noteholders' Principal Distribution Amount ii Class A1 37,498, iii Class A2 32,535, ,963, iv Total Sr Noteholders' Principal Distribution 32,535, G Sub Noteholders' Principal Distribution Amount 4,963, H Excess to Reserve Account 4,963,701.70
10 10 XI. 2000A Distributions A Distribution Amounts Class A1 Class A2 Class B i Quarterly Interest Due 3,702, , ii Quarterly Interest Paid 3,702, , iii Interest Shortfall iv Interest Carryover Due v Interest Carryover Paid vi Interest Carryover vii Quarterly Principal Due 32,535, viii Quarterly Principal Paid 32,535, ix Quarterly Principal Shortfall B x Total Distribution Amount 36,237, , Principal Distribution Amount Reconciliation i Principal Collections ( II Avi ) 36,388, ii Waived Principal/Losses (II Bi + ii) 93, iii Interest Capitalized into Principal During Collection Period (II Biii) (4,472,970.91) iv Collection Period Accrual Interest to be Capitalized* 526, v Serial/Addon Consolidation Loan Purchases (II Cii+iii) vi Principal Shortfall from Previous Collection Period C vii Senior Noteholders' Principal Distribution Amt 32,535, Reserve Account Reconciliation i Beginning of Period Balance 1,673, ii Deposits from Excess Servicing 4,963, iii Total Reserve Account Balance Available 6,636, iv Required Reserve Account Balance 1,591, v Payment of Unpaid Purchase Premium Amounts vii Excess Reserve Release to Company 5,045, D vii Ending Reserve Account Balance 1,591, Note Balances 10/28/2004 Paydown Factors 1/28/2005 i A1 Note Balance (784582AZ1) A1 Note Pool Factor ii A2 Note Balance (784582BA5) 627,307, ,772, A2 Note Pool Factor iii B Note Balance (784582BB3) 42,000,00 42,000,00 B Note Pool Factor * Increase/Decrease between Interest to be Capitalized as of 09/30/04 and 12/31/04. Includes Purchased Interest on Serial Loan Acquisitions.
SLM Student Loan Trust Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/04-9/30/04
SLM Student Loan Trust 19992 Quarterly Servicing Report Report Date: 9/30/2004 Reporting Period: 7/01/049/30/04 I. Deal Parameters Student Loan Portfolio Characteristics 6/30/2004 Activity 9/30/2004 A
More informationSLM Student Loan Trust Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/04-03/31/04
SLM Student Loan Trust 19982 Quarterly Servicing Report Report Date: 3/31/2004 Reporting Period: 01/01/0403/31/04 I. Deal Parameters Student Loan Portfolio Characteristics 12/31/2003 Activity 3/31/2004
More informationSallie Mae Student Loan Trust Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96
Sallie Mae Student Loan Trust 1996-1 Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96 I. Deal Parameters A Student Loan Portfolio Characteristics 9/30/96 Activity 12/31/96
More informationSLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005
SLM Student Loan Trust 2000-2 Quarterly Servicing Report Collection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 Indenture Trustee: Deutsche Bank I. Deal Parameters A Student Loan Portfolio
More informationSLM Student Loan Trust
SLM Student Loan Trust 1998-2 Quarterly Servicing Report Distribution Date 10/25/2006 Collection Period 07/01/2006-09/30/2006 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and Administrator Deutsche
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 03/17/2014 Collection Period 12/01/2013-02/28/2014 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2013
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/17/2013 Collection Period 03/01/2013-05/31/2013 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 02/28/2013
More informationNavient Student Loan Trust
Navient Student Loan Trust 2017-3 Monthly Servicing Report Distribution Date 04/25/2019 Collection Period 03/01/2019-03/31/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationiv Specified Reserve Account Balance $ 2,435, E is Capitalized Interest Account Balance $ 13,700, $ - $ 13,700,000.00
I. SLC TRUST 200502 Deal Parameters Student Portfolio Characteristics 02/28/2006 Activity 05/31/2006 A is Portfolio Balance $ 970,517,825.03 $ 23,088,823.79 $ 947,429,001.24 ii Interest to be Capitalized
More informationSLC Student Loan Trust
SLC Student Loan Trust 2008-01 Quarterly Servicing Report Distribution Date 03/15/2017 Collection Period 12/01/2016-02/28/2017 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics Principal
More informationSLC Student Loan Trust
SLC Student Loan Trust 200602 Quarterly Servicing Report Distribution Date 03/15/2018 Collection Period 12/01/2017 02/28/2018 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics 11/30/2017
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-4 Monthly Servicing Report Distribution Date 11/26/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLC Student Loan Trust
SLC Student Loan Trust 200401 Quarterly Servicing Report Distribution Date 05/15/2017 Collection Period 02/01/2017 04/30/2017 Page 1 of 11 I. Deal Parameters A Student Loan Portfolio Characteristics 01/31/2017
More informationiv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $
SLC 20052: Revised statement for the December 15, 2006 Distribution Date. Changed items: the remaining balance of the Capitalized Interest Account was withdrawn and deposited into the Collection Account,
More informationSLM Student Loan Trust
SLM Student Loan Trust 2011-3 Monthly Servicing Report Distribution Date 12/26/2013 Collection Period 11/01/2013-11/30/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 09/17/2018 Collection Period 06/01/2018-08/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation,
More informationSLC Student Loan Trust
SLC Student Loan Trust 2006-02 Quarterly Servicing Report Distribution Date 06/15/2018 Collection Period 03/01/2018-05/31/2018 SLC Student Loan Receivables I, Inc - Depositor The Student Loan Corporation
More informationSLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report
SLM Private Education Loan Trust 2009CT (Group I) Monthly Servicing Report Distribution Date 02/16/2010 Collection Period 01/01/2010 01/31/2010 SLM Funding LLC Depositor Sallie Mae Inc. Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2013-5 Monthly Servicing Report Distribution Date 10/25/2018 Collection Period 09/01/2018-09/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationiv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00
I. SLC TRUST 200802 Deal Parameters Student Portfolio Characteristics 06/26/2008 Activity 08/31/2008 A is Portfolio Balance 2,035,540,136.01 44,308,247.07 1,991,231,888.94 ii Interest to be Capitalized
More informationNavient Student Loan Trust
Navient Student Loan Trust 2015-2 Monthly Servicing Report Distribution Date 11/26/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-1 Monthly Servicing Report Distribution Date 03/25/2019 Collection Period 02/01/2019-02/28/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationvi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 6/30/2018 Activity 7/31/2018 A i Portfolio Balance $ 528,851,719.82 $ 6,952,458.91 $ 521,899,260.91 ii Interest and Fees to be Capitalized
More informationNavient Student Loan Trust
Navient Student Loan Trust 2015-1 Monthly Servicing Report Distribution Date 03/26/2018 Collection Period 02/01/2018-02/28/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationNavient Student Loan Trust
Navient Student Loan Trust 2014-1 Monthly Servicing Report Distribution Date 10/25/2018 Collection Period 09/01/2018-09/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationCapitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ -
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 9/30/2018 Activity 10/31/2018 A i Portfolio Balance $ 506,784,378.31 $ 8,047,561.67 $ 498,736,816.64 ii Interest and Fees to be Capitalized
More informationReserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25%
I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 8/31/2018 Activity 9/30/2018 A i Portfolio Balance $ 513,721,662.60 $ 6,937,284.29 $ 506,784,378.31 ii Interest and Fees to be Capitalized
More informationSLM Student Loan Trust
SLM Student Loan Trust 2004-5 Quarterly Servicing Report Distribution Date 10/27/2014 Collection Period 07/01/2014-09/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-2 Monthly Servicing Report Distribution Date 08/26/2013 Collection Period 07/01/2013-07/31/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationNavient Student Loan Trust
Navient Student Loan Trust 2015-2 Monthly Servicing Report Distribution Date 05/25/2016 Collection Period 04/01/2016-04/30/2016 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-5 Monthly Servicing Report Distribution Date 06/26/2017 Collection Period 05/01/2017-05/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-7 Monthly Servicing Report Distribution Date 10/25/2016 Collection Period 09/01/2016-09/30/2016 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-5 Monthly Servicing Report Distribution Date 06/25/2014 Collection Period 05/01/2014-05/31/2014 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-5 Monthly Servicing Report Distribution Date 07/25/2014 Collection Period 06/01/2014-06/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationNavient Student Loan Trust
Navient Student Loan Trust 2014-1 Monthly Servicing Report Distribution Date 07/25/2014 Collection Period 05/29/2014-06/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-8 Monthly Servicing Report Distribution Date 01/27/2014 Collection Period 12/01/2013-12/31/2013 SLM Funding LLC - Depositor Sallie Mae, Inc. - Master Servicer and Administrator
More informationv Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 96,630,062.
I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 5/31/2017 Activity 6/30/2017 A i Portfolio Balance $ 94,218,501.81 $ 1,218,403.07 $ 93,000,098.74 ii Interest and fees
More informationv Specified Reserve Account Balance $ 525, vi Capitalized Interest Account Balance $ - vii Total Adjusted Pool $ 95,247,800.
I. SLC TRUST 2010B Prime Class A1 Deal Parameters Student Portfolio Characteristics 6/30/2017 Activity 7/31/2017 A i Portfolio Balance $ 93,000,098.74 $ 1,438,532.37 $ 91,561,566.37 ii Interest and fees
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2010-4/15/2010 Collection Period: 1/1/2010-3/31/2010
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2010 4/15/2010 Collection Period: 1/1/2010 3/31/2010 College Loan Corporation Trust 20052 I. Deal Parameters Student
More informationI. DEAL PARAMETERS. C. Notes and Certificates CUSIP Spread to Index June 30, 2000 September 30, 2000
I. DEAL PARAMETERS A. Total Student Loan Portfolio Outstanding June 30, 2000 Activity September 30, 2000 i. Portfolio Balance $ 1,149,676,400.02 $ 373,623.40 $ 1,150,050,023.42 B. Other Portfolio Statistics
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Senior Series 2006A Subordinate Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Senior Series 2006A Subordinate Series
More informationMontana Higher Education Student Assistance Corporation
Montana Higher Education Student Assistance Corporation Monthly Student Loan Report 1993 Master Indenture Trust Securing the Following Bonds: Senior Series 2005B Subordinate Series 2006C Senior Series
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 10/16/2013-1/15/2014 Collection Period: 10/1/ /31/2013
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 10/16/2013 1/15/2014 Collection Period: 10/1/2013 12/31/2013 College Loan Corporation Trust 20052 I. Deal Parameters
More informationCollege Loan Corporation Trust Quarterly Servicing Report. Distribution Period: 1/16/2014-4/15/2014 Collection Period: 1/1/2014-3/31/2014
College Loan Corporation Trust 20052 Quarterly Servicing Report Distribution Period: 1/16/2014 4/15/2014 Collection Period: 1/1/2014 3/31/2014 College Loan Corporation Trust 20052 I. Deal Parameters Student
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 4/25/07 Reporting Period: 1/1/2007 3/31/2007
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 1/25/07 Reporting Period: 10/1/ /31/2006
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust Quarterly Servicing Report Report Date: 10/25/06 Reporting Period: 7/1/2006 9/30/2006
Tab I II III IV VVII VIII IXXI XII XIII XIV XVXVII Contents Deal Parameters Transactions for the Time Period Cash Receipts for the Time Period Collection Fund Detail Acquisition Fund Detail, Account Reconciliation,
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 1/27/2009-4/27/2009 Collection Period: 1/1/2009-3/31/2009
Quarterly Servicing Report Distribution Period: 1/27/2009 4/27/2009 Collection Period: 1/1/2009 3/31/2009 I. Deal Parameters Student Loan Portfolio Characteristics 1/1/2009 Activity 3/31/2009 A i Portfolio
More informationI. DEAL PARAMETERS. SMS Student Loan Trust 2000-B Page 1
I. DEAL PARAMETERS A. Total Student Loan Portfolio Outstanding March 31, 2000 Activity September 30, 2000 i. Portfolio Balance $ 970,727,457.00 $ (12,602,960.76) $ 958,124,496.24 B. Other Portfolio Statistics
More information8/31/ /30/ Portfolio Principal Balance. $ 580,618, $ (13,529,708.04) $ 567,088, Accrued Interest
Collegiate Funding Services Education Loan Trust 2003A Quarterly Servicing Report I. Series 2003A Asset and Liability Summary A. Student Loan Portfolio and Fund Balance 8/31/2006 11/30/2006 1 Portfolio
More informationSLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005
SLM Student Loan Trust 1999-1 Quarterly Servicing Report ollection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 I. Deal Parameters A Student Loan Portfolio haracteristics 06/29/1999 06/30/2005
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: January 27, 2014
North Carolina State Education Assistance Authority Student Loan Backed Notes 2010-1 Series Quarterly Report Distribution Date: January 27, 2014 North Carolina State Education Assistance Authority Student
More informationTable of Contents. Title. I. Principal Parties to the Transaction 2. II. Explanations, Definitions, Abbreviations 2
Table of Contents Title Page I. Principal Parties to the Transaction 2 II. Explanations, Definitions, Abbreviations 2 III. Deal Parameters 3 A. Student Loan Portfolio Characteristics B. Notes C. Reserve
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2014
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: April 25, 2014 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: October 25, 2017
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: October 25, 2017 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: July 25, 2011
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: July 25, 2011 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2012
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-1 Series Quarterly Report Distribution Date: April 25, 2012 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Quarterly Report. Distribution Date: January 25, 2019
North Carolina State Education Assistance Authority Student Loan Backed Notes 2011-2 Series Quarterly Report Distribution Date: January 25, 2019 North Carolina State Education Assistance Authority Student
More informationNavient Student Loan Trust
avient Student Loan Trust 2018-2 Monthly Servicing Report Distribution Date 01/25/2019 Collection Period 12/01/2018-12/31/2018 avient Funding, LLC - Depositor avient Solutions - Master Servicer and Administrator
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 1/26/2012-4/25/2012 Collection Period: 1/1/2012-3/31/2012
Quarterly Servicing Report Distribution Period: 1/26/2012 4/25/2012 Collection Period: 1/1/2012 3/31/2012 I. Deal Parameters Student Loan Portfolio Characteristics 1/1/2012 Activity 3/31/2012 A i Portfolio
More informationTitle. Table of Contents. I. Principal Parties to the Transaction 2. II. Explanations, Definitions, Abbreviations 2
Table of Contents Title Page I. Principal Parties to the Transaction 2 II. Explanations, Definitions, Abbreviations 2 III. Deal Parameters 3 A. Student Loan Portfolio Characteristics B. Notes C. Reserve
More informationNote Rate for current Accrual Period. Outstanding Amount as of 12/30/2013
Exhibit 99.1 Collegiate Funding Services Education Loan Trust 2004A Quarterly Servicing Report Beginning Collection Period December 1, 2013 Ending Collection Period February 28, 2014 Beginning Interest
More informationCollege Loan Corporation Trust II Quarterly Servicing Report. Distribution Period: 4/28/2015-7/27/2015 Collection Period: 4/1/2015-6/30/2015
Quarterly Servicing Report Distribution Period: 4/28/2015 7/27/2015 Collection Period: 4/1/2015 6/30/2015 I. Deal Parameters Student Loan Portfolio Characteristics 4/1/2015 Activity 6/30/2015 A i Portfolio
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Investor Report. Distribution Date: July 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20131 Series Investor Report Distribution Date: July 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20131
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: April 25, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: April 25, 2018 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: July 25, 2017
North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: July 25, 2017 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: January 25, 2019
North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: January 25, 2019 North Carolina State Education Assistance Authority Student
More informationTotal 59,042 58,300 $ 163,056, $ 160,632, $ 3,094, $ 3,080, % % 5.63% 5.64%
Indenture: Number of Loans Principal Balance Accrued Interest % of Balance Plus Accrued WA Borrower Rate WA Remaining Term (Mos) Beginning Ending Beginning Ending Beginning Ending Beginning Ending Beginning
More informationTotal 46,844 46,126 $ 123,897, $ 121,630, $ 2,569, $ 2,512, % % 5.62% 5.62%
Indenture: Taxable Student Loan Backed Notes, Series 20121 (LIBOR Floating Rate Notes) Contact Phone: 6032275385 Contact Fax: 6032275385 Number of Loans Principal Balance Accrued Interest % of Balance
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2018
South Carolina Student Loan Corporation Student Loan Backed Notes 20101 Series Quarterly Report Distribution Date: April 25, 2018 South Carolina Student Loan Corporation Student Loan Backed Notes, 20101
More informationPHEAA Student Loan Trust FRN Monthly Servicing Report
PHEAA Student Loan Trust 20151 FRN Monthly Servicing Report Distribution Date: 11/26/2018 Reporting Period: 10/01/2018 10/31/2018 Pennsylvania Higher Education Assistance Agency Sponsor PHEAA Student Loan
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Quarterly Report. Distribution Date: April 25, 2017
South Carolina Student Loan Corporation Student Loan Backed Notes 20101 Series Quarterly Report Distribution Date: April 25, 2017 South Carolina Student Loan Corporation Student Loan Backed Notes, 20101
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 09/25/2018 Collection Period 08/01/2018-08/31/2018 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 02/25/2019 Collection Period 01/01/2019-01/31/2019 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 08/27/2018 Collection Period 07/01/2018-07/31/2018 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationECMC Student Loan Trust
ECMC Student Loan Trust 2017-2 Monthly Servicing Report Distribution Date 03/25/2019 Collection Period 02/01/2019-02/28/2019 Patriot Student Loan Capital, LLC - Depositor Navient Solutions - dministrator
More informationSouth Carolina Student Loan Corporation. Student Loan Backed Notes Series Quarterly Report. Distribution Date: July 25, 2012
South Carolina Student Loan Corporation Student Loan Backed Notes 2010-1 Series Quarterly Report Distribution Date: July 25, 2012 South Carolina Student Loan Corporation Student Loan Backed Notes, 2010-1
More informationSLM Private Education Student Loan Trust 2012-C
SLM Private Education Student Loan Trust 2012-C Monthly Servicing Report Distribution Date 11/15/2017 Collection Period 10/01/2017-10/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2016-11/30/2016 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationTable of Contents. Page I. Principal Parties to the Transaction 1. II. Explanations, Definitions, Abbreviations 1
Indenture of Trust 20102 Series Higher Education Loan Authority of the State of Missouri Quarterly Servicing Report Quarterly Distribution Date: 5/25/2012 Collection Period Ending: 4/30/2012 Table of Contents
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2014-11/30/2014 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: May 25, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: May 25, 2018 North Carolina State Education Assistance Authority Student Loan
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: November 26, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: November 26, 2018 North Carolina State Education Assistance Authority Student
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: December 26, 2018
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: December 26, 2018 North Carolina State Education Assistance Authority Student
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/16/2015 Collection Period 02/01/2015-02/28/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 02/17/2015 Collection Period 01/01/2015-01/31/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationPage I. Principal Parties to the Transaction 1. II. Explanations, Definitions, Abbreviations 1
Indenture of Trust 20111 Series Higher Education Loan Authority of the State of Missouri Quarterly Servicing Report Quarterly Distribution Date: 6/25/2014 Collection Period Ending: 5/31/2014 Table of Contents
More informationPage I. Principal Parties to the Transaction 1
Indenture of Trust 20111 Series Higher Education Loan Authority of the State of Missouri Quarterly Servicing Report Quarterly Distribution Date: 3/27/2017 Collection Period Ending: 2/28/2017 Table of Contents
More informationPage I. Principal Parties to the Transaction 1
Indenture of Trust 20111 Series Higher Education Loan Authority of the State of Missouri Quarterly Servicing Report Quarterly Distribution Date: 9/25/2017 Collection Period Ending: 8/31/2017 Table of Contents
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationNorth Carolina State Education Assistance Authority. Student Loan Backed Notes Series Investor Report. Distribution Date: June 25, 2013
North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: June 25, 2013 North Carolina State Education Assistance Authority Student
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSouth Carolina Student Loan Corporation. Student Loan Revenue Bonds. 2005, 2006, and 2014 Series Investor Report. Payment Date: August 1, 2018
South Carolina Student Loan Corporation Student Loan Revenue Bonds 2005, 2006, and 2014 Series Investor Report Payment Date: August 1, 2018 South Carolina Student Loan Corporation Student Loan Revenue
More informationSouth Carolina Student Loan Corporation. Student Loan Revenue Bonds. 2005, 2006, and 2014 Series Investor Report. Payment Date: November 1, 2018
South Carolina Student Loan Corporation Student Loan Revenue Bonds 2005, 2006, and 2014 Series Investor Report Payment Date: November 1, 2018 South Carolina Student Loan Corporation Student Loan Revenue
More information