Amrutanjan Health Care Ltd. BSE Scrip Code:
|
|
- Damian Hoover
- 5 years ago
- Views:
Transcription
1 Amrutanjan Health Care Ltd. BSE Scrip Code: Pharmaceuticals September 13, 2012 Equity Statistics Current Market Price Rs Week High/Low Rs / Market Capitalisation Rs. Crores Free Float Rs. Crores Dividend Yield % 1.90 One Year Regression Beta Times 0.12 BSE Volumes Trend - Average = Thousand Relative Returns Returns 1M 3M 6M 1 Yr Absolute 3% 2% 4% -2% Rel. to Sensex 0% -5% 2% -10% Shareholding Pattern 100% 80% 60% 40% 20% 0% Amrutanjan Sensex Sep `11 Dec `11 Mar `12 Jun `12 Promoter DII FII Others Business Summary Amrutanjan Health Care Ltd. (Amrutanjan) is engaged in the manufacture and sale of OTC (over-the-counter) healthcare products. A well-known brand in the South Indian market, Amrutanjan s products primarily focus on pain management, congestion management and personal hygiene under the brands Kick Out Pain, Relief and Purity, respectively. The company s products consist of balms, creams, reusable gel pad and roll-on for relief from headache, joint spray, body ache and cough & congestion. The company also offers food products in the form of snacks and fruit juices. The company has two plants for its OTC division located in Tamil Nadu and Andhra Pradesh and one plant for its Pharmaessense Chemistry Services Division, located in Tamil Nadu. In May 2011, this division was transferred to a wholly owned subsidiary viz, Amrutanjan Pharmaessense Private Limited. The Pharmaessense R&D division introduced 11 new products in FY11 and 9 new products were estimated to be introduced in FY12 (refers to the period April 1 to March 31). The company s R&D department is recognized by Department for Scientific & Industrial Research (DSIR) and focuses on development of new products and improvement in the existing products. The company also undertakes collection and extensive research of consumer insights for improving its existing products or launching new products. In FY11, Amrutanjan diversified into non-carbonated beverages industry by acquiring Siva s Soft Drink Pvt Ltd. (SSD), which owns the Fruitnik brand of fruit juices, a known brand in Tamil Nadu. As on March 31, 2011, Amrutanjan held the entire stake of SSD and had investments of Rs.25.7 cr in SSD. In FY12, the company reported net sales of Rs crore and a net profit of Rs.9.6 crore. KAL is currently trading at 24.1 times FY12 EPS and 2.4 times FY12 adjusted book value. Board of Directors Person Role Qualification S.Sambhu Prasad Chairman & MD B.Tech, M.B.A D.Seetharama Rao NED B.E. Dr.Pasumarthi NED - Dr H.B.N Shetty NED, Independent MA., M.L., Ph.D A.Satish Kumar NED, Independent M.B.A Source: Annual Report and CARE Research Note: MD: Managing Director, WTD: Whole time Director ED: Executive Director, NED: Non Executive Director, Source: BSE and CARE Research 1 Initiative of the BSE Investors Protection Fund
2 Background Amrutanjan was established as a patent medicine business in Mumbai in 1893 by Sri. K Nageswara Rao Pantulu. The headquarters was shifted to Chennai in In a recent development in February 2012, Mr Sambhu Prasad, MD, was redesignated as the Chairman and MD of the company. Furthermore, the board approved the merger of SSD with Amrutanjan. As Amrutanjan is offering OTC products under the rubefacient category, the marketing and distribution aspects will be key to expand the reach of Amrutanjan s products. The company s products are sold through a strong distribution network, well supported by over 3.5 lakh retailers and 1,750 stockists as on March 31, Other than SSD, Amrutanjan has a subsidiary by the name of Holistic Beauty Care Ltd., for which there was no commercial operation in FY11. The company plans to exit from another subsidiary, i.e. Data Quest Infotech & Enterprises Ltd. (DQI), in which Amrutanjan held Rs.3 cr of investments as on March 31, Amrutanjan has also granted loans & advances of Rs.17.1 cr to DQI as on March 31, Amrutanjan bought back 106,937 fully paid up equity shares of Rs.10 each at a tender offer at a price of Rs.900 per share through a share buyback program, which was completed in July On completion, the company s share capital was reduced to Rs.2.9 cr as on March 31, 2012 from Rs.3.0 cr as on March 31, The board of directors recommended a final dividend of Rs.10 per share for FY12. In August 2012, the company s board of directors approved sub-division of the existing equity share of nominal value of Rs.10 into two equity shares of nominal value of Rs.5 each. Business overview With the addition of the Fruitnik brand during the year, Amrutanjan operates in three business segments namely OTC products, chemicals and beverages. It derived 80% of the revenue from OTC products and 14% of the revenue from the beverages segment in FY12. The company earns its revenues majorly from the domestic market. The company generally earns an EBITDA margin of 11-15% wherein the key expense is towards consumption of materials. Amrutanjan has incurred significant cash outgo for advertising and marketing programs, which are crucial in case of fastmoving OTC products. On a consolidated basis, the company spent Rs.9.8 cr in FY12 for advertisement as against Rs.7 cr in FY11, reflecting the importance attached to branding initiatives. Net Sales of the company went up from Rs crore in FY 11 to Rs crore in FY12, registering a growth of 35.3%, whereas PAT came down to Rs.9.63 crore from Rs crore in the same period. Strengths and growth drivers Amrutanjan has a longstanding track record of operations and an established brand name The marketing and distribution networks are effective, which are necessary in case of fast-moving OTC product segment Risk and concerns The company is exposed to raw material price volatility and rising input costs, such as the increasing manpower costs and purchase costs of materials The segments in which Amrutanjan is present are intensely competitive Also key to the profitability of Amrutanjan will be the performance of the newly-added beverages segment Future strategy and expansion plans The company aggressively pursues marketing and advertising communications, which is necessary for any FMCG/OTC based brand to retain its market share. Also the company undertakes diversifications such as the entry into the beverages segments and plans to strengthen its distribution networks. Industry outlook The Indian Pharmaceutical Industry (IPI) is amongst the largest in the world and has grown to a total market size of Rs.117,860 crore (around US$26 bn) in FY2011E (Source: Dept of Pharmaceuticals/CARE Research estimates) backed by robust growth in terms of healthcare infrastructure development, technology base and a wide range of products. Total market size includes the domestic market, the export and the import markets. The IPI is now the third-largest in the world in terms of volume and 14 th -largest in terms of value thereby accounting for around 10% of world s production by volume and 2% by value due to lower prices. The industry now produces about 500 bulk drugs (Active Pharmaceutical Ingredients-API) and almost the entire range of formulations related to all major therapeutic groups requiring complex manufacturing technologies. The domestic formulations market constitutes the single-largest chunk of the IPI (approximately 80% of the IPI) and serves all major therapeutic segments meeting all domestic requirements. It is primarily dominated by branded generic drugs. This is supported by availability of strong scientific and technical manpower backed by pioneering work done in process development. 2 Initiative of the BSE Investors Protection Fund
3 The bulk drugs industry has grown at a CAGR (Compounded Annual Growth Rate) of 15% over (Source: Bulk Drugs Manufacture Association, India). With the growing presence of generic products in the innovator companies portfolio the demand for quality APIs at cheaper rates has increased so as to face the rising price erosion in the generic market. Also the presence of Indian CRAMS (Contract Research and Manufacturing Services) has increased among the drug innovators which will further boost the exports of bulk drugs. Peer comparison Year ended March 31, 2012 Income statement (Rs. crore) Amrutanjan Panchsheel KDL Total income Net sales EBITDA Ordinary PAT Adjusted PAT Per share data (Rs.) Adjusted BVPS Diluted EPS* Growth (Y-o-Y) (%) Growth in Total income (33.4) Growth in Net sales (34.9) Growth in EBITDA Growth in Adjusted PAT (5.9) (41.1) Growth in EPS* (41.9) Profitability ratio (%) EBITDA margin Adjusted PAT margin Valuation ratios (Times) Price/EPS (P/E) Price/Book value (P/BV) Enterprise value (EV)/EBITDA Note: KAL: Kerala Ayurveda Ltd; Panchsheel: Panchsheel Organics Ltd., KDL: KDL Biotech Ltd. Note: Panchsheel and KDL are based on abridged financials Quarterly financials Quarter ended June 30, 2012 Income statement (Rs. crore) Q1FY13 Q4FY12 Q3FY12 Q2FY12 Q1FY12 Total income Net sales EBITDA Ordinary PAT Adjusted PAT Growth (Q-o-Q) (%) Growth in net sales (55.2) (13.0) Profitability ratio (%) EBITDA margin Adjusted PAT margin Initiative of the BSE Investors Protection Fund
4 Financial analysis In FY12, Amrutanjan Healthcare reported net sales of Rs crore up 35.3% y-o-y whereas the PAT came down to Rs9.6 crore from Rs10.2 crore during the same period. Raw materials and packaging form the largest portion of cost for Amrutanjan. In FY12, raw materials cost as a percentage of net sales was at around 43%. The other major expenses include Employee cost and Advertisement expenses. The company reported EBITDA margins and adjusted PAT margins of 14.3% and 6.5%, respectively in FY12. The total debt as on March 31, 2012 was at Rs crore compared to an networth of Rs crore. Operating cash flows for the company has been positive in each of the last four years (i.e. period considered for analysis). The company has not paid dividend for the past five years ended FY12. Annual financial statistics FY08 FY09 FY10 FY11 FY12 Income statement (Rs. crore) Total income Net sales EBITDA Depreciation and amortisation EBIT Interest PBT Ordinary PAT Adjusted PAT Balance sheet (Rs. crore) Adjusted networth Total debt Cash and bank Investments Net fixed assets (incl. CWIP) Net current assets (excl. cash, cash equivalents) Per share data (Rs.) Adjusted BVPS Diluted EPS* DPS Growth (Y-o-Y) (%) Growth in total income (50.8) Growth in net sales 21.6 (1.0) Growth in EBITDA (9.7) Growth in adjusted PAT (25.7) (0.3) (5.9) Growth in EPS* NM (87.7) (11.4) 5.0 Key financial ratio EBITDA margin (%) Adjusted PAT margin (%) RoCE (%) NM RoE (%) Gross debt - equity (times) Net debt - equity (times) 0.2 (0.7) (0.2) Interest coverage (times) Current ratio (times) Inventory days Receivable days Initiative of the BSE Investors Protection Fund
5 DISCLOSURES Each member of the team involved in the preparation of this grading report, hereby affirms that there exists no conflict of interest that can bias the grading recommendation of the company. This report has been sponsored by the BSE Investors Protection Fund. DISCLAIMER CARE Research, a division of Credit Analysis & REsearch Limited [CARE] has taken utmost care to ensure accuracy and objectivity while developing this report based on information available in public domain or from sources considered reliable. However, neither the accuracy nor completeness of information contained in this report is guaranteed. Opinions expressed herein are our current opinions as on the date of this report. Nothing in this report can be construed as either investment or any other advice or any solicitation, whatsoever. The subscriber / user assumes the entire risk of any use made of this report or data herein. CARE specifically states that it or any of its divisions or employees do not have any financial liabilities whatsoever to the subscribers / users of this report. This report is for personal information only of the authorised recipient in India only. This report or part of it should not be reproduced or redistributed or communicated directly or indirectly in any form to any other person or published or copied for any purpose. PUBLISHED BY CARE Research is an independent research division of CARE Ratings, a full-service rating company. CARE Research is involved in preparing detailed industry research reports with 5-year demand and 2-year profitability outlook on the industry besides providing comprehensive trend analysis and the current state of the industry. CARE Research also offers research that is customized to client requirements. Credit Analysis & REsearch Ltd. (CARE) is a full service rating company that offers a wide range of rating and grading services across sectors. CARE has an unparallel depth of expertise. CARE Ratings methodologies are in line with the best international practices. Head Office: 4th Floor Godrej Coliseum, Off Eastern Express Highway, Somaiya Hospital Road, Sion East, Mumbai Tel: Fax: Regional Offices: New Delhi Kolkata Ahmedabad Bangalore Hyderabad Chennai Pune Published on behalf of The Stock Exchange Investors' Protection Fund First Floor, P J Towers, Dalal Street, Mumbai. Tel: /34
BDH Industries Limited BSE Scrip Code:
BDH Industries Limited BSE Scrip Code: 524828 Pharmaceuticals October 23, 2012 Equity Statistics Current Market Price Rs. 16.95 52 Week High/Low Rs. 21.00/13.15 Market Capitalisation Rs. Crores 9.76 Free
More informationEquity Statistics Current Market Price Rs Week High/Low Rs /9.01 Market Capitalisation Rs. Crores Dividend Yield %
MILTON PLASTICS LTD BSE Scrip Code: 526143 Containers & Packaging March 14, 2013 Equity Statistics Current Market Price Rs. 9.7 52 Week High/Low Rs. 15.81/9.01 Market Capitalisation Rs. Crores 12.13 Free
More informationVolant Textile Mills Ltd BSE Scrip Code:
Volant Textile Mills Ltd BSE Scrip Code: 531865 Textiles October 09, 2012 Equity Statistics Current Market Price Rs. 3.11 52 Week High/Low Rs. 3.55/1.34 Market Capitalisation Rs. Crores 23.31 Free Float
More informationRoyal India Corporation Limited BSE Scrip Code:
Royal India Corporation Limited BSE Scrip Code: 512047 Other Apparels & Accessories September 13, 2012 Equity Statistics Current Market Price Rs. 78.1 52 Week High / Low Rs. 97.9/58.5 Market Capitalisation
More informationReligare Technologies Ltd BSE Scrip Code:
Religare Technologies Ltd BSE Scrip Code: 533525 IT Consulting & Software October 15, 2012 Equity Statistics Current Market Price Rs. 17.05 52 Week High/Low Rs. 44.90/13.70 Market Capitalisation Rs. Crores
More informationIST Ltd BSE Scrip Code:
IST Ltd BSE Scrip Code: 508807 Other Apparels & Accessories September 13, 2012 Equity Statistics Current Market Price Rs. 170.3 52 Week High / Low Rs. 209/124 Market Capitalisation Rs. crores 98.7 Free
More informationSignet Industries Ltd BSE Scrip Code:
Signet Industries Ltd BSE Scrip Code: 512131 Comm. Trading & Distribution September 21, 2012 Equity Statistics Current Market Price Rs. 52 Week High / Low Rs. Market Capitalisation Rs. crores Free Float
More informationKrypton Industries Ltd BSE Scrip Code:
Krypton Industries Ltd BSE Scrip Code: 523550 Auto Tyres & Rubber Products October 19, 2012 Equity Statistics Current Market Price Rs. 14.3 52 Week High/Low Rs. 17.74/11.55 Market Capitalisation Rs. Crores
More informationHawkins Cookers Ltd BSE Scrip Code:
Hawkins Cookers Ltd BSE Scrip Code: 508486 Houseware September 05, 2012 Equity Statistics Current Market Price Rs. 1,667.5 52 Week High / Low Rs. 1759.9/1215 Market Capitalisation Rs. crores 881.7 Free
More informationLippi Systems Ltd BSE Scrip Code:
Lippi Systems Ltd BSE Scrip Code: 526604 Industrial Machinery October 30, 2012 Equity Statistics Current Market Price Rs. 4.8 52 Week High/Low Rs. 7.24/4.01 Market Capitalisation Rs. Crores 3.4 Free Float
More informationS R K Industries Ltd. BSE Scrip Code:
S R K Industries Ltd. BSE Scrip Code: 531307 Textiles March 15, 2013 Equity Statistics Current Market Price Rs. 28.4 52 Week High/Low Rs. 32.65/2.90 Market Capitalisation Rs. Crores 10.71 Free Float Rs.
More informationButterfly Gandhimathi Appliances Ltd. BSE Scrip Code:
Butterfly Gandhimathi Appliances Ltd. BSE Scrip Code: 517421 Household Appliances September 05, 2012 Equity Statistics Current Market Price Rs. 355.0 52 Week High / Low Rs. 420/240 Market Capitalisation
More informationShalimar Wires Industries Ltd. BSE Scrip Code:
Shalimar Wires Industries Ltd. BSE Scrip Code: 532455 Paper Machine Clothing and EMD Wires October 15, 2012 Equity Statistics Current Market Price Rs. 7.61 52 Week High/Low Rs. 14.00/6.72 Market Capitalisation
More informationKG Denim Ltd BSE Scrip Code:
KG Denim Ltd BSE Scrip Code: 500239 Textiles September 24, 2012 Equity Statistics Current Market Price Rs. 52 Week High / Low Rs. Market Capitalisation Rs. crores Free Float Rs. crores Dividend Yield %
More informationWires & Fabriks (SA) Limited BSE Scrip Code:
Wires & Fabriks (SA) Limited BSE Scrip Code: 507817 Textiles September 17, 2012 Equity Statistics Current Market Price Rs. 77.0 52 Week High / Low Rs. 106.80/68.50 Market Capitalisation Rs. crores 23.5
More informationAditya Gears Ltd. BSE Scrip Code:
Aditya Gears Ltd. BSE Scrip Code: 53677 Auto Parts & Equipment March 5, 23 Last Traded Price* Rs. 52 Week High/Low Rs. Market Capitalisation* Free Float Dividend Yield % One Year Regression Beta Equity
More informationNirlon Ltd BSE Scrip Code:
Nirlon Ltd BSE Scrip Code: 500307 Misc. Commercial Services September 14, 2012 Equity Statistics Current Market Price Rs. 44.5 52 Week High / Low Rs. 61.75/30.50 Market Capitalisation Rs. crores 319.7
More informationD.S. KULKARNI DEVELOPERS LTD REAL ESTATE INDUSTY BSE Scrip Code:
Independent Equity Research D.S. KULKARNI DEVELOPERS LTD REAL ESTATE INDUSTY BSE Scrip Code: 523890 CMP Rs.55 1 July 20, 2012 Update for Quarter and Year ended 31 st March, 2012 Decline in revenue D. S.
More informationUpdate for Quarter and Year ended 31 st March, 2012
Independent Equity Research Other Agricultural Products BSE Scrip Code: 524226 CMP Rs. 20.5 1 July 9, 2012 Update for Quarter and Year ended 31 st March, 2012 Decline in revenue in Q4FY12 For Q4FY12 (refers
More informationMahaveer Infoway Ltd BSE Scrip Code:
Mahaveer Infoway Ltd BSE Scrip Code: 590117 IT Consulting & Software October 18, 2012 Equity Statistics Current Market Price Rs. 7.19 52 Week High/Low Rs. 21.15/7.10 Market Capitalisation Rs. Crores 3.96
More informationAcrysil Ltd. BSE Scrip Code:
Acrysil Ltd. BSE Scrip Code: 524091 Plastic Products September 14, 2012 Equity Statistics Current Market Price Rs. 131.2 52 Week High / Low Rs. 149/87.35 Market Capitalisation Rs. crores 39.0 Free Float
More informationAnkit Metal & Power Ltd BSE Scrip Code:
Ankit Metal & Power Ltd BSE Scrip Code: 532870 Steel- Sponge Iron September 17, 2012 Business Summary Ankit Metal & Power Limited (AMPL), a Kolkata-based company, promoted by Mr Suresh Kumar Patni, is
More informationENGLISH INDIAN CLAYS LIMITED Industry: Commodity Chemicals/Diversified BSE Scrip Code:
CARE Independent Equity Research ENGLISH INDIAN CLAYS LIMITED Industry: Commodity Chemicals/Diversified BSE Scrip Code: 526560 ENGLISH INDIAN CLAYS LTD. CMP Rs. 33.4 1 21 st November 2011 Update for Quarter
More informationKPIT Cummins Infosystems Ltd. BSE Scrip Code:
KPIT Cummins Infosystems Ltd. BSE Scrip Code: 532400 IT Consulting & Software September 14, 2012 Equity Statistics Current Market Price Rs. 127.9 52 Week High / Low Rs. 142.00/68.30 Market Capitalisation
More informationSuryachakra Power Corporation Ltd BSE Scrip Code:
Suryachakra Power Corporation Ltd BSE Scrip Code: 532874 Power-Generation/Distribution October 12, 2012 Equity Statistics Current Market Price Rs. 1.73 52 Week High/Low Rs. 10.67/0.94 Market Capitalisation
More informationMount Shivalik Industries Ltd BSE Scrip Code:
Mount Shivalik Industries Ltd BSE Scrip Code: 507522 Breweries & Distilleries October 11, 2012 Equity Statistics Current Market Price Rs. 38 52 Week High/Low Rs. 49.30/19.00 Market Capitalisation Rs. Crores
More informationLahoti Overseas Ltd. BSE Scrip Code:
Lahoti Overseas Ltd. BSE Scrip Code: 531842 Comm, Trading and Distribution January 29, 2016 Current Market Price Rs. 52 Week High/Low Rs. Market Capitalisation Free Float Dividend Yield % Equity Statistics
More informationBSE-SME COMPANY RESEARCH REPORT
BSE-SME COMPANY RESEARCH REPORT BRONZE INFRA- TECH LTD. December 19, 2012 www.careratings.com F DISCLOSURES AND DISCLAIMER DISCLOSURES Each member of the team involved in the preparation of this report,
More informationEQUI-GRADE Analytical Power for Investment Decision
Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 EQUI-GRADE Analytical Power for Investment Decision Iron & Steel and Lighting Products November 28, 2013 Good Fundamentals,
More informationAndhra Petrochemicals Ltd BSE Scrip Code:
Andhra Petrochemicals Ltd BSE Scrip Code: 500012 Crude Oil February 12, 2016 Current Market Price Rs. 52 Week High/Low Rs. Market Capitalisation Free Float Dividend Yield % Equity Statistics Rs. Crores
More informationSINTEX INDUSTRIES LIMITED
EQUI-GRADE Analytical Power for Investment Decisions Sintex Industries Limited Plastics and Textiles SINTEX INDUSTRIES LIMITED December 29, 2011 Very Good Fundamentals; Considerable Upside Potential CMP:
More informationSarda Plywood Industries Limited BSE Scrip Code:
Sarda Plywood Industries Limited BSE Scrip Code: 516003 Plywood and tea January 28, 2016 Equity Statistics Current Market Price Rs. 53.1 52 Week High/Low Rs. 75.00/26.60 Market Capitalisation Free Float
More informationSilicon Valley Infotech Limited
Other Financial Services November 09, 2012 CMP Rs. 0.3 BSE Code 531738 BSE ID SILICON High/Low 1Y (Rs.) 0.34 / 0.18 Average Volume (3M) 17,606 Market Cap (Rs. Cr.) 3 Shareholding % Sep-12 Jun-12 Promoters
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/ Apr/15 May/ Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/ Dec/15 Parnax Lab Limited CMP: 53.90 January 08, 2016 Stock Details BSE code 506128 BSE ID PARNAXLAB Face value ( ) 10 No of shares
More informationBSE-SME COMPANY RESEARCH REPORT
BSE-SME COMPANY RESEARCH REPORT BCB FINANCE LTD. November 27, 2012 www.careratings.com F DISCLOSURES AND DISCLAIMER DISCLOSURES Each member of the team involved in the preparation of this report, hereby
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 CMP: 32.30 February 11, 2016 Stock Details BSE code 526558 BSE ID JAMEHOT Face value ( ) 10 No of shares (m) 8.0 52 week
More informationReliance Chemotex Industries Ltd BSE Scrip Code:
Reliance Chemotex Industries Ltd BSE Scrip Code: 503162 Textile - Spinning January 22, 2016 Equity Statistics Current Market Price Rs. 45.5 52 Week High/Low Rs. 57.95/36.10 Market Capitalisation Rs. Crore
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationCompany Overview. Industry Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Trade Wings Limited CMP: 105.00 January 29, 2016 Stock Details BSE code 509953 BSE ID TRADWIN Face value ( ) 10 No of
More informationNATCO PHARMA LTD. Result Update (PARENT BASIS): Q1 FY16
ISIN: INE987B01018 OCTOBER 15 th, 2015 STOCK DETAILS Sector NATCO PHARMA LTD. Result Update (PARENT BASIS): Q1 FY16 BSE Code 524816 Face Value 10.00 Pharmaceuticals 52wk. High / Low (Rs.) 2709.00/1245.40
More informationHitech Plast Ltd. Q4FY11 First Cut. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.
Q4FY11 First Cut Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationGRANULES INDIA LIMITED
Independent Equity Research PHARMACEUTICALS BSE Scrip Code: 532482 CMP Rs. 70.35 1 14 Feb 2012 Vertically intergrated and present across the pharma manufacturing value chain Granules India Limited (Granules)
More informationSUN TV Network NEUTRAL. Performance Highlights CMP. `297 Target Price - 1QFY2013 Result Update Media. Investment Period -
1QFY2013 Result Update Media August 8, 2012 SUN TV Network Performance Highlights Quarterly data (Standalone) (` cr) 1QFY13 1QFY12 % yoy 4QFY12 %qoq Revenue 426 454 (6.2) 427 (0.3) EBITDA 323 366 (11.7)
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 KMC Speciality Hospitals India Ltd CMP: 7.61 January 21, 2015 Stock Details BSE code 524520 BSE ID KMCSHIL Face value
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Superior Industrial Enterprises Limited CMP: 19.6 December 24, 215 Stock Details BSE code 519234 BSE ID SIEL Face value
More informationEverest Kanto Cylinder Ltd.
Industrial Goods CMP Rs. 82 August 16, 2011 BSE Code 532684 BSE ID EKC High/Low 1Y (Rs.) 133 / 68 Avg. vol (3m) 98,219 Market Cap (Rs Cr) 879 Net IB Debt (Rs Cr) 286 Enterprise value(rs Cr) 1,166 Shareholding
More informationProcter & Gamble Hygiene & Health Care
3QFY216 Result Update FMCG May 6, 216 Procter & Gamble Hygiene & Health Care Performance Highlights Quarterly Data (` cr) 3QFY16 3QFY15 % yoy 2QFY16 % qoq Revenue 614 555 1.5 714 (14.) EBITDA 133 123 8.5
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationGlance Finance Ltd. Other Financial Services. . Company Overview. Company Fundamentals. Key Strengths. CMP Rs BSE Code BSE ID
Other Financial Services Nov 15, 2012 CMP Rs. 19.55 BSE Code 531199 BSE ID GLANCE High/Low 1Y (Rs.) 35.15/ 16.55 Average Volume (3M) 279 Market Cap (Rs. Cr.) 6 Shareholding % Sep-12 Jun-12 Promoters 74.83
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationCompany Overview. Financial Performance
Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Feb/16 Mar/16 Monarch Networth Capital Limited CMP: 26.00 March 23, 2016 Stock Details BSE code 511551 BSE ID MONARCH Face value (
More informationPROCTER & GAMBLE HYGIENE & HEALTH CARE LTD Result Update (PARENT BASIS): Q4 FY15
PROCTER & GAMBLE HYGIENE & HEALTH CARE LTD Result Update (PARENT BASIS): Q4 FY15 ISIN: INE179A01014 OCTOBER 5 th 2015 STOCK DETAILS Sector FMCG BSE Code 500459 Face Value 10.00 52wk. High / Low (Rs.) 7435.00/5144.40
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationBUY. IFB AGRO INDUSTRIES LTD Result Update (PARENT BASIS): Q1 FY16. CMP Target Price SEPTEMBER 30 th 2015 SYNOPSIS
BUY CMP 382.00 Target Price 440.00 IFB AGRO INDUSTRIES LTD Result Update (PARENT BASIS): Q1 FY16 SEPTEMBER 30 th 2015 ISIN: INE076C01018 Index Details Stock Data Sector Breweries & Distilleries BSE Code
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials. Source: Company, Varhad Research
Electronic Components l BSE Research SPEL Semiconductor Ltd. CMP: INR13.88 Stock data BSE code 517166 BSE ID SPELS Face value (INR) 10.0 No of shares (m) 46.1 Market cap (INRm) 640.1 3m avg. daily vol
More informationDIL Ltd. Pharmaceuticals. Company Overview. Company Fundamentals. CMP Rs
Pharmaceuticals September 26, 2012 CMP Rs. 700.4 BSE Code 506414 BSE ID DIL High/Low 1Y (Rs.) 748.2 / 373.9 Average Volume (3M) 579.8 Market Cap (Rs. Cr.) 161.1 Shareholding % Jun-12 Mar-12 Promoters 63.20
More informationBirla Precision Technologies
Industrial Machinery September 21, 2012 CMP Rs. 6.67 BSE Code 522105 BSE ID BIRLAPREC High/Low 1Y (Rs.) 9.0 / 4.0 Average Volume (3M) 9 Market Cap (Rs. Cr.) 21 Shareholding % Jun-12 Mar-12 Promoters 54.25
More informationAlembic BUY. Performance Highlights. Target Price. 1QFY2011 Result Update Pharmaceutical. Investment Period 12 months
1QFY2011 Result Update Pharmaceutical August 2, 2010 Alembic Performance Highlights Y/E March (Rs cr) 1QFY2011 4QFY2010 % chg (qoq) 1QFY2010 % chg (yoy) Net Sales 279 267 4.6 291 (4.0) Other Income 1 1
More informationParag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months
2QFY2019 Result Update Dairy Products November 6, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 573 505 13.7% 549 4.4% EBITDA 58 50 16.3% 60-2.7%
More informationInox Wind BUY. Performance Highlights. CMP Target Price `390 `505. 2QFY2016 Result Update Capital Goods. 3 year price chart
2QFY2016 Result Update Capital Goods October 27, 2015 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 2QFY16 2QFY15 % chg (yoy) 1QFY16 % chg (qoq) Revenues 1,008 543 85.6 636 58.6
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationColgate-Palmolive ACCUMULATE. Performance Highlights. 4QFY2010 Result Update I FMCG
4QFY2010 Result Update I FMCG May 27, 2010 Colgate-Palmolive Performance Highlights ACCUMULATE CMP Target Price Rs715 Rs752 We highlight the fact that the current quarter results are not comparable yoy/qoq,
More informationJ.B. Chemicals & Pharmaceuticals Ltd.
Oct-16 Nov-16 Nov-16 Dec-16 Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 Apr-17 May-17 Jun-17 Jun-17 Jul-17 Aug-17 Aug-17 Sep-17 Oct-17. Volume No.. I Issue No. 146 J.B. Chemicals & Pharmaceuticals Ltd. October
More informationCompany Overview. Industry Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 CMP: 27.80 January 20, 2016 Stock Details BSE code 534623 BSE ID JUPITERIN Face value ( ) 10 No of shares (m) 10 52 week
More informationCompany Overview. FY15 and recent performance. Company declared dividend of INR1.0 per share for FY15. Table 1: Key financials
Comm. Trading & Distribution l SME Research Ricoh India Ltd. CMP: INR945.25 Stock data BSE code 517496 BSE ID RICOHQ Face value (INR) 10 No of shares (m) 39.8 Market cap (INRm) 37,590.9 3m avg. daily vol
More informationCompany Overview. Industry Overview. Financial Performance
CMP: 6.31 January 25, 2016 Stock Details BSE code 533100 BSE ID PEIL Face value ( ) 10 No of shares (m) 41 52 week H/L 17.70/4.03 Market cap ( m) 261 30 days avg vol (No) 1,156 Free float ( m) 89 Stock
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationBSE-SME COMPANY RESEARCH REPORT
BSE-SME COMPANY RESEARCH REPORT JUPITER INFOMEDIA LTD. July 5, 2012 F DISCLOSURES AND DISCLAIMER DISCLOSURES Each member of the team involved in the preparation of this grading report, hereby affirms that
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationCCL Products BUY. Performance Update. CMP Target Price `278 `360. 3QFY2018 Result Update Coffee. Historical share price chart.
Feb-15 May-15 Aug-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 3QFY2018 Result Update Coffee February 5, 2018 CCL Products Performance Update Y/E March (` cr) Q3FY18 Q3FY17
More informationSUN TV Network NEUTRAL. Performance Highlights CMP. `369 Target Price - 2QFY2013 Result Update Media. Investment Period -
2QFY2013 Result Update Media November 15, 2012 SUN TV Network Performance Highlights Quarterly data (Standalone) (` cr) 2QFY13 2QFY12 % yoy 1QFY13 %qoq Revenue 433 451 (4.0) 426 1.8 EBITDA 329 365 (10.0)
More informationBUY SIMPLEX INFRASTRUCTURES LTD SYNOPSIS. CMP Target Price FEBRUARY 28 th Result Update (PARENT BASIS): Q3 FY15
BUY CMP 408.40 Target Price 460.00 SIMPLEX INFRASTRUCTURES LIMITED Result Update (PARENT BASIS): Q3 FY15 FEBRUARY 28 th 2015 ISIN: INE059B01024 Index Details Stock Data Sector Construction & Engineering
More informationKDDL Ltd. Company Overview. Company Fundamentals. Key Strengths
Other Apparels & Accessories September 3, 2012 CMP Rs. 123.5 BSE Code 532054 BSE ID KDDL High/Low 1Y (Rs.) 150 / 106.3 Average Volume (3M) 2,188 Market Cap (Rs. Cr.) 109 Shareholding % Jun-12 Mar-12 Promoters
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationCompany Fundamentals
Plastic Products November 01, 2012 CMP Rs. 14.4 BSE Code 531287 BSE ID NATPLASTI High/Low 1Y (Rs.) 18.70/13.40 Average Volume (3M) 1,075 Market Cap (Rs. Cr.) 8 Shareholding % Sep-12 Jun-12 Promoters 48.51
More informationCompany Overview. Financial Performance
CMP: 14.00 February 11, 2016 Stock Details BSE code 521167 BSE ID FRONTBUSS Face value ( ) 5 No of shares (m) 21.3 52 week H/L 31.3/12.1 Market cap ( m) 298.5 30 days avg vol (No) 42,670 Free float ( m)
More informationDutron Polymers Limited
Plastic Products October 30, 2012 *CMP Rs. 24 BSE Code 517437 BSE ID DUTRON High/Low 1Y (Rs.) 28.3/20.2 Average Volume (3M) 17345 Market Cap (Rs. Cr.) 14 Shareholding % Jun-12 Sept-12 Promoters 62.42 62.42
More informationSanofi India NEUTRAL. Performance Highlights. CMP `4,007 Target Price - 3QCY2017 Result Update Pharmaceutical. Investment Period 12 months
3QCY2017 Result Update Pharmaceutical November 20, 2017 Sanofi India Performance Highlights Y/E Dec. (` cr) 3QCY2017 2QCY2017 % chg (qoq) 3QCY2016 % chg (yoy) Net sales Other income Operating profit 627
More informationCMP Rs. 27. Usha Martin Limited. Iron & Steel. Key highlights of the quarter and FY12
Iron & Steel CMP Rs. 27 May 1, 212 BSE Code 517146 BSE ID USHAMARTIN High/Low 1Y (Rs.) 6 / 22 Avg. vol (3m) 122,74 Market Cap (Rs Cr) 812 Net IB Debt (Rs Cr) 1,943 Enterprise value(rs Cr) 2,755 Shareholding
More informationOmega Interactive Technologies Ltd
IT Software & Products November 05, 2012 CMP Rs. 2.4 BSE Code 511644 BSE ID OMEGAIN High/Low 1Y (Rs.) 4.6/ 2.4 Average Volume (3M) 609 Market Cap (Rs. Cr.) 1 Shareholding % Sep-12 Jun-12 Promoters 8.42
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationGoodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials
Company Update Tyres June 10, 2016 Goodyear India Company Update Expectation of normal monsoon to energize stagnant tractor demand: Goodyear India (GIL) is a leader in the farm tyre segment in India with
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials. Source: Company, Varhad Research
Movies & Entertainment l BSE Research JMD Telefilms Industries Ltd. The Varhad Group CMP: INR2.82 Stock data BSE code 511092 BSE ID JMDTELEFILM Face value (INR) 1 No of shares (m) 144.3 Market cap (INRm)
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationGSK Consumer Healthcare Ltd
GICS Industry : Food Products l Sub Industry : Packaged foods & meats l Website : www.gsk-ch.in GSK Consumer Healthcare Ltd Key Stock Indicators NSE Ticker : GSKCONS Bloomberg Ticker : SKB:IN Face value
More informationMANPASAND BEVERAGES LTD Result Update (PARENT BASIS): Q2 FY18
MANPASAND BEVERAGES LTD Result Update (PARENT BASIS): Q2 FY18 Index Details Stock Data Sector Non-alcoholic Beverages BSE Code 539207 Face Value 10.00 52wk. High / Low (Rs.) 511.83/253.38 Volume (2wk.
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationGraphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods
1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59
More informationITC Ltd. BUY CMP (Rs.) 304 Target (Rs.) 336 Potential Upside(%) 11% Valuation: Investment Rationale. For private circulation only
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18. Volume No.. I Issue No. 186 ITC Ltd September 21, 2018 BSE Code: 500875 NSE Code: ITC Reuters Code: ITC.NS Bloomberg
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationCadila Healthcare ACCUMULATE. Performance Highlights. CMP 860 Target Price QFY2013 Result Update Pharmaceutical. Key financials (Consolidated)
2QFY2013 Result Update Pharmaceutical November 7, 2012 Cadila Healthcare Performance Highlights ACCUMULATE CMP 860 Target Price 926 Y/E March (` cr) 2QFY2013 1QFY2013 % chg (qoq) 2QFY2012 % chg (yoy) Investment
More informationSanofi India NEUTRAL. Performance Highlights. CMP `4,007 Target Price - 2QCY2017 Result Update Pharmaceutical. 3-year price chart.
2QCY2017 Result Update Pharmaceutical August 28, 2017 Sanofi India Performance Highlights Y/E Dec. (` cr) 2QCY2017 1QCY2017 % chg (qoq) 2QCY2016 % chg (yoy) Net sales Other income Operating profit 556
More informationCompany Fundamentals
IT Software Products November 16, 2012 *CMP Rs.0.24 BSE Code 532403 BSE ID 4THGEN High/Low 1Y (Rs.) 0.62/0.22 Average Volume (3M) 6457 Market Cap (Rs. Cr.) 1 Shareholding % Sep-12 Jun-12 Promoters 15.32
More informationAPOLLO TYRES LTD. October 19 th, CMP (Rs.) 194. Key Developments
Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 s. APOLLO TYRES LTD.. October 19 th, 2015 BSE Code: 500877 NSE Code: APOLLOTYRE Reuters Code: APLO.NS Bloomberg
More informationPSP Projects Ltd. 1 P a g e. Subscribe with Long Recommendation. Term View BACKGROUND
Subscribe with Long Recommendation Term View BACKGROUND Price Band Rs. 205 Rs. 210 (PSP) is a multidisciplinary construction company Bidding Date 17 th Sep - 19 th May 2017 Book Running Lead Manager Registrar
More informationLakshmi Finance and Industrial Corporation Ltd
Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationMatrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart.
4QFY2018 Result Update Cable May 7, 2018 Matrimony.com Ltd Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18 % qoq Net sales 84 75 12 84 1 EBITDA 20 11 78 17 15 EBITDA margin (%) 23.6 14.8
More information