FY16 BUDGET WORKSHOP BROWARD SHERIFF S OFFICE BUDGET May 19, 2015

Size: px
Start display at page:

Download "FY16 BUDGET WORKSHOP BROWARD SHERIFF S OFFICE BUDGET May 19, 2015"

Transcription

1 FY16 BUDGET WORKSHOP BROWARD SHERIFF S OFFICE BUDGET May 19, 2015

2 OVERVIEW OF FY16 PROPOSED BSO BUDGET BY FUND FY15 Adopted Budget FY16 Requested Budget $ Difference % change General Fund (Regional Services) Contract Services $412.5M* $443.6M** $31.1M 7.5 $330.8M $352.0M $21.2M 6.4 Total $743.3M $795.6M $52.3M 7.0 *Excludes rollover of prior year funds ($6.3 million operating and $14.1 million capital) **Does not include enhanced courthouse security request 2

3 FY16 PROPOSED LAW ENFORCEMENT CONTRACT SERVICES BUDGET ($201.7M) Port Everglades, $16.4M, 8% Airport, $16.4M, 8% Special Detail, $8.7M, 4% Cities (13), $160.2M, 80% 3

4 FY16 PROPOSED LAW ENFORCEMENT CONTRACT SERVICES BUDGET KEY ISSUES Contract Negotiations PORT EVERGLADES BSO REQUEST DEPT. BUDGET GAP $16.42M $16.28M 140K 4

5 FY16 PROPOSED FIRE RESCUE CONTRACT SERVICES BUDGET ($108.6M) Unincorporated Area $5.5M, 5% Airport $10.9M, 10% Municipal Purchasing $3M, 3% Port Everglades $9.3M, 9% Cities (7) $78.5M, 72% Non-Departmental & Admin $1.4M, 1% 5

6 FY16 PROPOSED FIRE RESCUE CONTRACT SERVICES BUDGET KEY ISSUES Cooper City Contract Imbalance: 846K (Contract ends 9/30/19) Port and Airport Contract Negotiations BSO REQUEST DEPT. BUDGET GAP PORT EVERGLADES AVIATION $9.28M $9.16M 120K $10.9M $10.3M 600K 6

7 DISPATCH CONTRACT BUDGET 7

8 FY16 PROPOSED CONSOLIDATED DISPATCH CONTRACT BUDGET FY15 Adopted FY16 BSO Request Proposed Increase % Change $ $37.8M $41.7M $3.9M 10% Positions % 8

9 KEY ITEMS IN DISPUTE Number of positions Overtime/training funding 9

10 DISPATCH CONTRACT DISPUTE PROCESS Budget is required to be submitted by BSO on April 1 If parties are unable to agree on a budget by June 1, County administration and Sheriff shall meet within 7 calendar days in an attempt to resolve the budget issues In the event that the parties are unable to resolve the budget issues, either party may provide the other a notice of termination Operator will continue to provide services in the new fiscal year with the current budget amount until those funds are depleted unless parties agree to an earlier termination date BSO does not have an appeal right to the Florida Administration Commission for this service 10

11 GENERAL FUND REGIONAL SERVICES BUDGET 11

12 FY16 PROPOSED GENERAL FUND REGIONAL SERVICES BUDGET ($443.6M) Court Security, $20.6M, 5% Regional Fire Services, $27.0M, 6% Administration & Support Services, $71.1M, 16% Law Enforcement & Investigations, $88.2M, 20% Detention, $214.4M, 48% Community Programs, $22.3M, 5% 12

13 FY16 PROPOSED ADMINISTRATION & SUPPORT SERVICES BUDGET ($71.1M) Community Services $5.0M, 7% Human Resources $5.5M, 8% General Counsel $2.3M, 3% All Other Programs $12.0M, 17% Risk Management $3.7M, 5% Training $3.9M, 5% Internal Affairs $2.7M, 4% Fleet Control $14.8M, 21% Finance $3.4M, 5% Records & Warrants $5.2M, 7% Information Technology $12.6M, 18% 13

14 FY16 PROPOSED REGIONAL LAW ENFORCEMENT & INVESTIGATIONS BUDGET ($88.2M) Support Services, $3.0M, 3% Crime Lab, $5.7M, 7% Operations Admin, $10.7M, 12% Investigative Units, $39.2M, 44% All Other Programs, $15.7M, 18% Civil, $5.8M, 7% Regional Traffic, $3.5M, 4% Aviation Unit, $4.6M, 5% 14

15 FY16 PROPOSED DETENTION & COMMUNITY PROGRAMS BUDGET ($236.7M) Community Programs, $22.3M, 9% Detention, $214.4M, 91% 15

16 FY16 COMMUNITY PROGRAMS PROPOSED BUDGETS COMMUNITY PROGRAMS Administration $ 2.876M Drug Court Treatment $ 4.299M Pre-Trial $ 6.555M Probation $ 4.614M Day Reporting & Re-entry $ 2.292M Juvenile Assessment Center $ 1.235M Non-Departmental $.421M TOTAL $ M 16

17 FY16 PROPOSED REGIONAL FIRE RESCUE SERVICES ($27.0M) Everglades Unit, $3.5M, 13% Logistics, $2.4M, 9% Air Rescue, $1.3M, 5% Technical Rescue, $4.6M, 17% Other Programs, $1.7M, 6% Hazmat, $6.0M, 22% Admin/Training/Non- Dept, $7.5M, 28% 17

18 FY16 PROPOSED COURT SECURITY BUDGET ($20.6M*) Detention Staff $2.8M, 14% Law Enforcement Staff $7M, 34% Bailiff Staff $10.8M, 52% * Note: Does not include enhancement request 18

19 COURT SECURITY BUDGET OVERVIEW BSO did not include their enhancement request in the FY16 proposed budget Current request is $7.1M in additional funding compared to county staff recommendation of $2.6M Key differences: Staffing for peak courtroom usage versus average courtroom usage Relief factor Specific additional posts Negotiations are ongoing 19

20 BSO GENERAL FUND SUMMARY FY14 FY16 FY14 Actual Expenses FY15 Adopted Budget* FY16 Requested Budget Difference from FY15 to FY16 Personal 310,268, ,888, ,027,798 16,139, Services Operating 76,992,723 81,439,980 88,776,487 7,336, Expenses Capital 6,917,458 5,625,470 13,110,745 7,485, Expenses Transfer to 628, ,340 1,034,970 88, Fire Fund Reserve 0 600, ,000 0 Total $394,806,924 $412,500,000 $443,550,000 $31,050, % Change * Excludes 20.4 million added to budget during FY15 1 st Supplemental Budget ($6.3 million operating and $14.1 million capital) 20

21 FY16 PROPOSED GENERAL FUND BUDGET INCREASES COMPARED TO FY15 ADOPTED BUDGET TYPE OF INCREASE AMOUNT Annualization of 15 Step Increases $ 1.7M FY 16 Step Increases $ 2.9M FY16 COLA Salary Increase $ 4.7M Retirement Rate Increase $ 2.7M Life/Health Increase $ 4.1M Operating Expense Increases $ 7.4M Law Enforcement Vehicles Increase $ 5.0M Fire Rescue Vehicles Increase $ 3.3M Other Capital Decrease <$.8M> Transfer Increase $.1M TOTAL INCREASE $31.1M 21

22 KEY OPERATING EXPENSE INCREASES FROM FY14 ACTUALS TO FY16 PROPOSED Equipment maintenance and repairs for 4 helicopters, mobile technology, boats, etc. - $1.5M Increased or new maintenance contracts (software, lab equipment, boat engines, etc.) - $900K Consulting services for mobile technology, health care, staffing study, outside counsel, etc. - $600K Operating supplies such as tasers, training ammunition, supplies for prisoners (mattresses, uniforms, etc.) - $450K Maintenance and repairs primarily at detention facilities - $441K Prisoner food cost increase primarily for kosher meals - $435K Utility cost increases and consumption increases - $429K Investigations costs - $420K Desktop computers - $400K 22

23 SUMMARY OF FY16 BSO GENERAL FUND BUDGET STATUS Request $443.6 M Proposed Use of <$3.0 M>* FY15 Fund Balance Net Request $440.6 M Target Number <$428.6 M> Gap $12M *Last year of three year plan to phase out use of fund balance for operating expenses 23

Board of County Commissioners Budget Workshop Agenda May 15, 2018 Room 430, 10:00 AM

Board of County Commissioners Budget Workshop Agenda May 15, 2018 Room 430, 10:00 AM 1 Board of County Commissioners Budget Workshop Agenda May 15, 2018 Room 430, 10:00 AM 1. FY19 Proposed Sheriff s Office Budget Presentation: County Staff Overview Presentation: Sheriff s Overview 2. FY19

More information

FY16 Actual FY17 Budget FY18 Budget. FY16 Actual FY17 Budget FY18 Budget

FY16 Actual FY17 Budget FY18 Budget. FY16 Actual FY17 Budget FY18 Budget Department Elected Officials GENERAL FUND Percent Positions Change 2017-18 FY17 Budget FY18 Budget Clerk of Courts $97,437 $138,380 $137,090 (1)% Legislative Delegation $161,243 $174,100 $192,850 11% 2

More information

FY17 Actual FY18 Budget FY19 Budget. FY17 Actual FY18 Budget FY19 Budget

FY17 Actual FY18 Budget FY19 Budget. FY17 Actual FY18 Budget FY19 Budget Elected Officials Department Elected Officials GENERAL FUND Percent Positions Change 2018-19 FY18 Budget FY19 Budget Clerk of Courts $105,724 $137,090 $123,120 (10)% Legislative Delegation $186,923 $192,850

More information

Broward Sheriff s Office Cost Recovery for Contract Services

Broward Sheriff s Office Cost Recovery for Contract Services EXHIBIT 1 Broward Sheriff s Office Cost Recovery for Contract Services October 1, 2013 Report No. 13-11 Office of the County Auditor Evan A. Lukic, CPA County Auditor Table of Contents Topic Page Executive

More information

FY18 Budget Workshop. General Fund Wrap Up August 31, Broward County 2018 Budget Workshop August 31, 2017

FY18 Budget Workshop. General Fund Wrap Up August 31, Broward County 2018 Budget Workshop August 31, 2017 1 FY18 Budget Workshop General Fund Wrap Up August 31, 2017 2 FY18 Recommendations General Fund (GF) Budget $millions Recommended budget (July 15, 2017) Adopted FY17 Budget Recommended FY18 Budget Change

More information

Outcome-Based Budgeting Process

Outcome-Based Budgeting Process Outcome-Based Budgeting Process Fiscal Year 2011 is the fourth year for the outcome-based budget process in Broward County. The process puts additional focus on results or outcomes in the development of

More information

Millage Comparison. FY19 Rolled- Back Rates. FY19 Adopted Rates

Millage Comparison. FY19 Rolled- Back Rates. FY19 Adopted Rates Millage Comparison Adopted Rates Millage Rates Rolled- Back Rates Adopted Rates Adopted Taxes Ad Valorem Taxes Taxes Levied Adopted Taxes Countywide Operating 5.2904 5.2904 $937,994,229 $930,455,041 $1,002,331,958

More information

Millage Comparison. FY17 Rolled- Back Rates. FY17 Adopted Rates

Millage Comparison. FY17 Rolled- Back Rates. FY17 Adopted Rates Millage Comparison Adopted Rates Millage Rates Rolled- Back Rates Adopted Rates Adopted Taxes Ad Valorem Taxes Taxes Levied Adopted Taxes Countywide Operating 5.3444 5.2904 $805,284,750 $800,498,049 $862,115,399

More information

BROWARD COUNTY GOVERNMENT PUBLIC HEARING ON PROPOSED MILLAGE RATES, BUDGETS AND SPECIAL ASSESSMENTS

BROWARD COUNTY GOVERNMENT PUBLIC HEARING ON PROPOSED MILLAGE RATES, BUDGETS AND SPECIAL ASSESSMENTS BROWARD COUNTY GOVERNMENT PUBLIC HEARING ON PROPOSED MILLAGE RATES, BUDGETS AND SPECIAL ASSESSMENTS September 13, 018, 5:01 p.m. Broward County Governmental Center I County-wide and Broward Municipal Services

More information

RESOLUTION NO RESOLUTION ADOPTING FINAL BUDGET FOR GENERAL COUNTY PURPOSES FOR FISCAL YEAR

RESOLUTION NO RESOLUTION ADOPTING FINAL BUDGET FOR GENERAL COUNTY PURPOSES FOR FISCAL YEAR - 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 RESOLUTION NO. 2013-583 RESOLUTION ADOPTING FINAL BUDGET FOR GENERAL COUNTY PURPOSES FOR FISCAL YEAR 2013-2014 WHEREAS, pursuant to the requirements

More information

Board of County Commissioners FY19 Budget Workshop. Agenda Thursday, August 16, 2018 Room 430, 12:30pM

Board of County Commissioners FY19 Budget Workshop. Agenda Thursday, August 16, 2018 Room 430, 12:30pM 1 Board of County Commissioners FY19 Budget Workshop Agenda Thursday, August 16, 2018 Room 430, 12:30pM 2 Topics Overview of FY19 Broward County budget Overview of County Administrator s FY19 Recommendations

More information

FY15 APPROPRIATIONS. Specific highlights for the General Fund, Special Capital

FY15 APPROPRIATIONS. Specific highlights for the General Fund, Special Capital FY15 APPROPRIATIONS The following sections will provide highlights on changes to budgeted appropriations from FY14 to FY15. OPERATING BUDGET HIGHLIGHTS The total Operating Budget for FY15 has increased

More information

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR 2003-2004 Actual Cost Allocation as of June 30, 2002 Estimated Cost Allocation for Use in Fiscal Year 2003-2004 May 5, 2003 OFFICE OF THE AUDITOR-CONTROLLER

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

COUNTY OF MADERA BUDGET UNIT EXPENDITURE DETAIL BUDGET FOR THE FISCAL YEAR

COUNTY OF MADERA BUDGET UNIT EXPENDITURE DETAIL BUDGET FOR THE FISCAL YEAR COUNTY OF MADERA BUDGET UNIT EXPENDITURE DETAIL BUDGET FOR THE FISCAL YEAR 2011-12 Department: DEPT. OF CORRECTIONS (04610) Function: Public Protection Activity: Detention & Correction Fund: General BOARD

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2 Resolution Number: BDG- GCID Number: -039 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

FY19 Budget Non-Departmental Costs $185,126,891 $327,758,980 $340,508,190 4% Subtotal $185,126,891 $327,758,980 $340,508,190 4%

FY19 Budget Non-Departmental Costs $185,126,891 $327,758,980 $340,508,190 4% Subtotal $185,126,891 $327,758,980 $340,508,190 4% Non-Departmental Department Non-Departmental GENERAL FUND Percent Positions Change 2018-19 FY18 Budget FY19 Budget Non-Departmental Costs $185,126,891 $327,758,980 $340,508,190 4% Subtotal $185,126,891

More information

TABLE OF CONTENTS CAPITAL BUDGET

TABLE OF CONTENTS CAPITAL BUDGET TABLE OF CONTENTS BUDGET Capital Organization Chart... 569 Capital Items Defined as Fixed Assets... 569 Programs... 571 Summary of Programs (schedule)... 571 Buildings and Building Improvements Program...

More information

Constitutional Officers Agencies Organization Department Summary

Constitutional Officers Agencies Organization Department Summary Constitutional Officers Agencies Organization Department Summary The five Constitutional Officers are the Clerk of the Circuit Court and Comptroller, the Property Appraiser, the Sheriff, the Supervisor

More information

ANNUAL BUDGET FISCAL YEAR

ANNUAL BUDGET FISCAL YEAR ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General

More information

SUMMARY OF SERVICES BY STRATEGIC PRIORITY

SUMMARY OF SERVICES BY STRATEGIC PRIORITY Public Safety City Attorney's Office Municipal Prosecution $2,287,153 $2,343,199 $2,287,153 $2,343,199 Police Legal Liaison $768,508 $785,703 $768,508 $785,703 Court and Detention Services Adjudication

More information

FY15 REVENUES. FY 14 Adopted Taxes. General Fund $ $ $753.50

FY15 REVENUES. FY 14 Adopted Taxes. General Fund $ $ $753.50 BROWARD COUNTY BUDGET-IN-BRIEF FY15 REVENUES Overview County services are funded with a variety of revenue sources. These sources include the following: property taxes, miscellaneous taxes and assessments,

More information

FY 2013 BUDGET SUMMARY

FY 2013 BUDGET SUMMARY Page 001 Page 002 FY 2013 BUDGET SUMMARY Title Proposed General Law Enforcement $ 25,998,467 Court Services 1,373,165 Detention 727,258 Debt Service - Grants and Aids - Other Uses - Total $ 28,098,890

More information

SUMMARY OF SERVICES BY STRATEGIC PRIORITY

SUMMARY OF SERVICES BY STRATEGIC PRIORITY Public Safety Building Services Security Service for City Facilities $4,196,367 $4,262,299 $4,196,367 $4,262,299 City Attorney's Office Municipal Prosecution $2,343,624 $2,397,112 $2,343,624 $2,397,112

More information

FISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016

FISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016 FISCAL YEAR 2016-17 ADOPTED DETAILED BUDGET May 25, 2016 Prepared by the Financial Services Department Submitted By: Rodney A. Hathaway, County Administrator COUNTY OF NEW KENT, VIRGINIA FISCAL YEAR 2016-17

More information

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS Marion County Budget for Fiscal Year 2011-2012 TABLE OF CONTENTS Executive Summary...1 Budget by Fund Schedule...3 General Fund - District Attorney s Office...9 General Fund - Treasurer s Office...10 General

More information

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2 DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,

More information

FY16 Actual FY17 Budget FY18 Budget

FY16 Actual FY17 Budget FY18 Budget Department Judicial GENERAL FUND Percent Positions Change 2017-18 FY17 Budget FY18 Budget Circuit/County Court $194,022 $246,760 $234,890 (5)% 1 1 Legal Aid $1,072,725 $862,900 $941,500 9% Public Defender

More information

EXPENDITURE AND PROPERTY TAX OVERVIEW

EXPENDITURE AND PROPERTY TAX OVERVIEW EXPENDITURE AND PROPERTY TAX OVERVIEW The City of Dallas has been consistently recognized for its judicious management of financial resources. An excellent bond rating, steady tax rate, and fair fee structures

More information

District 3 Dan Miller Chair

District 3 Dan Miller Chair District 1 Nate Beason District 2 Ed Scofield District 3 Dan Miller Chair District 4 Hank Weston District 5 Richard Anderson The Government Finance Officers Association of the United States and Canada

More information

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2 DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,

More information

Tarrant County s Outstanding Debt

Tarrant County s Outstanding Debt Definitions General Obligation s (G.O. s) are secured by the County s ad valorem taxes. Tarrant County issues G.O. s after the approval of the voters at a bond election. Limited Tax s can be issued by

More information

FY 05 Actual FY 06 Budget FY 07 Budget

FY 05 Actual FY 06 Budget FY 07 Budget Judicial Department Judicial GENERAL FUND Percent Positions Change 2006-07 FY 06 Budget FY 07 Budget Circuit/County Court $2,990,898 $2,318,360 $1,729,340 (25)% 1 1 Legal Aid $419,800 $419,800 $419,800

More information

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA Resolution Number: BDG- GCID Number: -0044 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

Kitsap County 2018 Budget Hearings. September 13 22, 2017

Kitsap County 2018 Budget Hearings. September 13 22, 2017 Kitsap County 2018 Budget Hearings { September 13 22, 2017 2018 Budget Process Overview January April, 2017 Preparation of 6-year Revenue Forecast Preparation of Indirect Cost Allocation Preparation of

More information

EXPENDITURE AND PROPERTY TAX OVERVIEW

EXPENDITURE AND PROPERTY TAX OVERVIEW EXPENDITURE AND PROPERTY TAX OVERVIEW The City of Dallas has been consistently recognized for its judicious management of financial resources. An excellent bond rating, steady tax rate, and fair fee structures

More information

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180 -

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180 - Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180-68.1 FTEs SOURCE OF FUNDS Gregory C. Paraskou Public Defender Public Safety Sales Tax 29% Administration Juvenile Legal Services Adult

More information

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000 20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege

More information

2019 Proposed Final Budget

2019 Proposed Final Budget 2019 Proposed Final Budget Budget Discussion by Department General Fund Revenues - General Fund General Fund Revenues Total Taxes: Licenses and Permits: Intergovernmental: Charges for Service: Fines and

More information

THIS PAGE LEFT BLANK INTENTIONALLY

THIS PAGE LEFT BLANK INTENTIONALLY NONMAJOR FUNDS THIS PAGE LEFT BLANK INTENTIONALLY 1. Description Nonmajor Governmental Funds 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and

More information

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner

More information

Board of County Commissioners

Board of County Commissioners BROWARD COUNTY, FLORIDA Board of County Commissioners Martin David Kiar Commissioner, District 1 Kristin D. Jacobs Commissioner, District 2 Stacy Ritter Commissioner, District 3 Chip LaMarca Commissioner,

More information

SANILAC COUNTY, MICHIGAN

SANILAC COUNTY, MICHIGAN SANILAC COUNTY, MICHIGAN FISCAL 2017 COST ALLOCATION PLAN FOR THE PERIOD ENDING December 31, 2017 MGT Consulting Group Michigan Office 2343 Delta Road Bay City, Michigan 48706 989-316-2220 www.mgtconsulting.com

More information

Circuit Court - Juvenile Judicial 68X.XX

Circuit Court - Juvenile Judicial 68X.XX Reconciliation of Expenditure Data Listed in LCIR 'Local Fiscal Data' Datafiles to Expenditure Accounts Listed in the 2005 Uniform Accounting System Manual Expenditure Category in LCIR Spreadsheet Expenditure

More information

Sunset Review: Potential Opportunities

Sunset Review: Potential Opportunities Sunset Review: Potential Opportunities Budget, Finance, and Audit Committee Briefing June 5, 2017 Jack Ireland, Budget Director Daisy Fast, Budget Manager Maria Chagollan, Budget Manager Victoria Chittam,

More information

Budget Discussion by Department Personnel

Budget Discussion by Department Personnel 2017 Budget Department Personnel Personnel Budget 2017 In accordance with our 3, 5, and 10 year personnel plan the following benefits have been approved for the 2017 budget 1.1% COLA implemented in PP1,

More information

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912) GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 5547400 aours@glynncountyga.gov To: From: The Honorable Commissioners Alan Ours, County Administrator Date:

More information

FY15 Actual FY16 Budget FY17 Budget

FY15 Actual FY16 Budget FY17 Budget Port Everglades Department Port Everglades OTHER FUNDS Port Everglades Operating Fund Percent Positions Change 2016-17 FY16 Budget FY17 Budget $78,081,293 $102,758,770 $115,514,660 12% 226 228 Subtotal

More information

General Fund Revenue. General Fund Expenditures

General Fund Revenue. General Fund Expenditures FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

Allegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018

Allegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018 Allegany County Commissioners FY 2019 Preliminary Budget Jason M. Bennett Director of Finance April 26, 2018 Preliminary Budget Highlights Total Requested Revenues $90,346,419 Highlights Changes Reasoning

More information

GWINNETT COUNTY BUDGET RESOLUTION

GWINNETT COUNTY BUDGET RESOLUTION GWINNETT COUNTY BUDGET RESOLUTION A RESOLUTION RECONCILING THE ADOPTED BUDGET FOR THE FISCAL YEAR 2009 FOR EACH FUND OF GWINNETT COUNTY, ADJUSTING APPROPRIATIONS IN THE AMOUNTS SHOWN IN THE FOLLOWING SCHEDULES

More information

Nonmajor Governmental Funds 1. Description. 2. Combining Balance Sheet Nonmajor Governmental Funds

Nonmajor Governmental Funds 1. Description. 2. Combining Balance Sheet Nonmajor Governmental Funds Nonmajor Governmental Funds 1. Description 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and Changes in Fund Balances Nonmajor Governmental Funds

More information

Honorable Chairman Pat Prescott and the Pamlico County Board of Commissioners:

Honorable Chairman Pat Prescott and the Pamlico County Board of Commissioners: May 31, 2016 Honorable Chairman Pat Prescott and the Pamlico County Board of Commissioners: I respectfully submit the recommended Pamlico County, North Carolina fiscal year 2016-2017 budget. The budget

More information

COURT SUPPORT SERVICES

COURT SUPPORT SERVICES COURT SUPPORT SERVICES Court Support Services includes administrative and operating support funding provided by the Board of County Commissioners for the Judiciary, the Law Libraries, the State Attorney,

More information

¾Adult Detention Center

¾Adult Detention Center Jail Board Attorney Board of County Supervisors Regional Jail Board Superintendent Public Safety ¾Adult Detention Center Executive Management Inmate Classification Inmate Security Inmate Health Care Support

More information

Our Suppori" Services Division includes important internal departments that are essential ~o the structure and operational needs of VCO across a wide

Our Suppori Services Division includes important internal departments that are essential ~o the structure and operational needs of VCO across a wide I Police The City of Ojai contracts with the Ventura County Sheriffs Office for traditional police services. The use of specialized units, such as SWAT, Bomb Squad, Hostage Negotiations and Air Support,

More information

Budget. Presentation to Madison County Board of Commissioners. June 22, 2015

Budget. Presentation to Madison County Board of Commissioners. June 22, 2015 2015-2016 Budget Presentation to Madison County Board of Commissioners. June 22, 2015 Overview of Funds General Fund: $22,218,191 Landfill: $2,123,465 (disposal cards, fees, grants) 911: $207,249 (telephone

More information

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge

More information

Board of County Commissioners

Board of County Commissioners BROWARD COUNTY, FLORIDA Board of County Commissioners Martin David Kiar Vice Mayor, District 1 Mark D. Bogen Commissioner, District 2 Stacy Ritter Commissioner, District 3 Chip LaMarca Commissioner, District

More information

FY17 Actual FY18 Budget FY19 Budget

FY17 Actual FY18 Budget FY19 Budget Judicial Department Judicial GENERAL FUND Percent Positions Change 2018-19 FY18 Budget FY19 Budget Circuit/County Court $214,651 $234,890 $216,120 (8)% 1 1 Legal Aid $647,175 $941,500 $1,012,020 7% Public

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

FY16 Actual FY17 Budget FY18 Budget

FY16 Actual FY17 Budget FY18 Budget Department Port Everglades OTHER FUNDS Port Everglades Operating Fund Percent Positions Change 2017-18 FY17 Budget FY18 Budget $80,065,482 $115,514,660 $116,260,470 1% 228 231 Subtotal $80,065,482 $115,514,660

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

California State Controller

California State Controller California State Controller September 12, 2017 Mr. Ben Rosenfield a, Controller County of San Francisco r c - _ ' S '1 1 Dr. Canton B. Goodlett Place - Office of the Controller, Room 316 San Francisco,

More information

Non-Union Wage Scale Effective January 1, 2017 (Includes 1% increase)

Non-Union Wage Scale Effective January 1, 2017 (Includes 1% increase) Non-Union Wage Scale Effective January 1, 2017 (Includes 1% increase) Grade Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 8-Merit 9-Merit 1 $ 13.70 $ 14.21 $ 14.73 $ 15.24 $ 15.75 $ 16.27 $ 16.78 $

More information

Brazos County, Texas. Proposed Budget Fiscal Year 2017

Brazos County, Texas. Proposed Budget Fiscal Year 2017 Brazos County, Texas Proposed Budget Fiscal Year 2017 2017 Proposed Budget August 9, 2015 10 a.m. Brazos County, Texas Brazos County, Texas FY 2017 Highlights Appraised Values Proposed FY 2017 Budget Proposed

More information

FY16 REVENUES. FY 15 Adopted Taxes. General Fund $ $ $ Voter Approved Debt Service $37.30 $36.90 $37.50

FY16 REVENUES. FY 15 Adopted Taxes. General Fund $ $ $ Voter Approved Debt Service $37.30 $36.90 $37.50 FY16 REVENUES Overview County services are funded with a variety of revenue sources. These sources include the following: property taxes, miscellaneous taxes and assessments, federal and state grants,

More information

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 1 Canyon County Property Tax Levied FY 2008 - FY 2015 Less property tax levied in FY 2015 compared to FY 2008 $39M $38M $37,798,588 $37,835,497

More information

ANNUAL BUDGET FISCAL YEAR

ANNUAL BUDGET FISCAL YEAR ANNUAL BUDGET FISCAL YEAR 2012-2013 CLARENDON COUNTY BUDGET SUMMARY - GENERAL FUND DESCRIPTION BUDGET BUDGET BUDGET OVER PERCENT FY10/11 FY11/12 FY12/13 UNDER (-) REVENUES AD VALOREM TAXES 10,798,647 11,220,655

More information

SUPPLEMENTARY INFORMATION

SUPPLEMENTARY INFORMATION SUPPLEMENTARY INFORMATION Required Supplementary Information Schedule of Changes in the County's Total OPEB Liability and Related Ratios Total OPEB Liability 2018 Service cost at end of year $ 948,706

More information

Pierce County, Washington 2017 Budget

Pierce County, Washington 2017 Budget Pierce County, Washington 2017 Budget Gary Robinson Pierce County Budget and Finance Department 2017 BUDGET Agenda Budget Development General Fund Budget Total County Budget 1 Performance Management Strategic

More information

Palm Beach County FY 2019 Proposed Budget

Palm Beach County FY 2019 Proposed Budget Palm Beach County FY 2019 Proposed Budget Important Meeting Dates Budget Retreat November 28, 2017 Noon Initial Budget Workshop June 12, 2018 6 PM Board Sets Millage Rate July 10, 2018 Regular BCC Meeting

More information

BETTY T. YEE California State Controller

BETTY T. YEE California State Controller UIE BETTY T. YEE California State Controller Division of Accounting and Reporting NEGOTIATION AGREEMENT COUNTYWIDE COST ALLOCATION PLAN City and County of San Francisco Date: June 30, 2016 San Francisco,

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

FY19 Adopted Budget Overview

FY19 Adopted Budget Overview FY19 Budget Overview FY19 Financial Plan Overview The Sarasota County total FY2019 Financial Plan is $1,242,441,007 for all funds. When excluding transfers and reserves equaling $212,401,925, the FY19

More information

MID-YEAR FISCAL REVIEW - FISCAL YEAR

MID-YEAR FISCAL REVIEW - FISCAL YEAR County Executive Office 1195 Third Street Suite 310 Napa, CA 94559 www.countyofnapa.org Main: (707) 253-4421 Fax: (707) 253-4176 Minh C. Tran County Executive Officer MEMORANDUM TO: FROM: Board of Supervisors

More information

Fire. Public Safety D-75

Fire. Public Safety D-75 Public Safety D-75 Budget & Full-Time Equivalents (FTEs) Summary Operating $ 51,187,554 Capital $ 442,500 FTEs 229.0 Budget Programs Chart Michael W.Dyer Fire Chief Administration and Support Fire Prevention

More information

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00 FY2018-19 Recommended Budget THE GENERAL FUND BUDGET The County s Recommended General Fund appropriation level for FY2018-19 totals $1,718,830,174. This is a decrease of $746,505,229 (30.3%) compared to

More information

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator

More information

Our Mission: Partnering to make the justice system work

Our Mission: Partnering to make the justice system work Our Mission: Partnering to make the justice system work SHERIFF S OFFICE Beth Arthur, Sheriff 1425 N. COURTHOUSE RD., ARLINGTON, VA 22201 703-228-4460 sheriff@arlingtonva.us The Arlington County Sheriff

More information

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014 CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014 Canyon County Commissioners: Steve Rule, Chairman Kathy Alder, Commissioner Craig Hanson, Commissioner Canyon County Clerk's Office: Chris Yamamoto,

More information

City of. Carmelita Flagpole, circa 1927

City of. Carmelita Flagpole, circa 1927 Title pages 2019 print.qnd:layout 1 8/7/18 2:13 PM Page 8 City of Carmelita Flagpole, circa 1927 City AttoRNEy/City PRoSECUtoR CITY ATTORNEY/CITY PROSECUTOR City Attorney / City Prosecutor (1.00) Legal

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS

More information

One-Cent for Transportation Presentation

One-Cent for Transportation Presentation One-Cent for Transportation Presentation Presented by: April 2019 Osceola County Countywide FY19 Adopted Budget $1,169,289,994 Includes over 75 individual Funds Restricted Funds = $641,756,014 or 55% Revenue

More information

Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations

Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations St. Johns County Board of County Commissioners Special Meeting January 27, 2015 Michael D. Wanchick St. Johns County Administrator

More information

COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY

COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY The Marquette County Budget for 2015 complies with all provisions of Public Act 621 of the Public Acts of 1978 (Uniform Local Budgeting and Accounting Act) and

More information

SUPPLEMENTARY INFORMATION

SUPPLEMENTARY INFORMATION SUPPLEMENTARY INFORMATION Required Supplementary Information Other Postemployment Benefits - Defined Benefit Health Care Plan Schedule of Funding Progress and Employer Contributions Schedule of Funding

More information

Combining And Individual Fund Statements And Schedules

Combining And Individual Fund Statements And Schedules Combining And Individual Fund Statements And Schedules 62 KITSAP COUNTY, WASHINGTON Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that

More information

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section Personnel JOSEPHINE COUNTY, OREGON Budget Table of Contents Personnel Section Name Josephine County Organizational Chart... 1 Salaries from More than One Source... 2 Salaries and Taxes & Benefit Percentages...

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

A Resident s Guide to the Cook County Budget

A Resident s Guide to the Cook County Budget A Resident s Guide to the Cook County Budget President s Recommended Cook County FY 2018 Budget Commissioner Bridget Gainer Cook County Board 10 th District 118 N. Clark, Rm 567 312-603-4210 info@bridgetgainer.com

More information

REPORT. Third Quarter Fiscal Year Prince William County, Virginia

REPORT. Third Quarter Fiscal Year Prince William County, Virginia REPORT Third Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 Third Quarter Report FY16 General Fund Expenditure Report Third Quarter Issued: May 11, 2016 General Information The Board of

More information

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828

More information

Georgia Studies. Unit 8 Local Governments. Lesson 5 Local Governments. Study Presentation

Georgia Studies. Unit 8 Local Governments. Lesson 5 Local Governments. Study Presentation Georgia Studies Unit 8 Local Governments Lesson 5 Local Governments Study Presentation Lesson 5 - Local Governments ESSENTIAL QUESTION Why do local governments collect and use taxes? Why are there different

More information

Texas Association of Counties. State Budget for the Biennium

Texas Association of Counties. State Budget for the Biennium Texas Association of Counties State Budget for the 2016 17 Biennium Legislative Department, County Information Program June 2015 Major Source of Funding: By Articles, All Funds Conference Committee Report

More information