UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 03/31/2011
|
|
- Noah Little
- 5 years ago
- Views:
Transcription
1 UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 03/31/2011 OVERVIEW Financial highlights of the 3 rd quarter financial report for fiscal year are summarized below: Cash The University s cash position remains strong at 94.3 million. Reserves The CLIFF reserve remains at 19.7 million; we anticipate an increase from FY12 yearend surplus. Accounts Receivable The 3 rd quarter net accounts receivable is about 1.6 million greater than the previous year at this time due primarily to the timing of 3 rd party international payments. Budget to Forecast At the end of the 3 rd quarter, we forecast a 10. million surplus, including 2.1 million of extraordinary income from the foundation for buying down our debt. Page 1
2 CASH The University cash position is about 16. million higher than the previous fiscal year. Figures 1 and 2 below show amounts available for Operating, Innovation and Multi-Year, Capital Projects, and Reserves. (Note: Restricted funds have money owed to them from the grantors. Until the restricted funds are received, the balances are supported by operating funds.) Figure 1 3 rd Quarter Cash Balance Operating On Campus Education & General Housing, Dining, Parking, UC Extended Campus & Other Designated for Restricted Funds Innovation and Multi-Year Capital Projects Reserves Total Cash 31,60,973 12,419,6 2,43,360 37,467 11,69,914 4,164,633 30,696,412 94,302,31 33% 4% 12% 1% 13% 3% 34% On Campus Education & General Housing, Dining, Parking, UC Extended Campus & Other Designated for Restricted Funds Innovation and Multi-Year Capital Projects Reserves Figure 2 The cash flow trend has been relatively consistent over the last fourr years. The low point during the year has traditionally been the end of July through mid-august and is a good point for benchmarking purposes. This is noted with the letter A in the graph. Page 2
3 As we intentionally build our cliff reserve to manage unpredictable state funding over the next several years, the high cash points (Sep and Jan) are higher than historical trends. In addition, the trend has been affected over the last few years by various factors, the most significant of which is timing of payments from the State for Fee-for-Service and State Fiscal Stabilization Fund. Table 1 Ending Cash Balance Fiscal Year Month Jul 40,071,414 37,6,721 40,70,79 0,412,74 Aug-1 37,213,94 33,66,413 3,979,777 46,162,394 Aug 42,167,196 49,416,21,299,24 70,71,449 Sep 66,311,99 73,7,42 67,2,6 1,493,49 Oct 64,111,30 70,479,779 69,092,272 1,60,719 Nov 2,06,91 9,763,724,623,010 72,700,349 Dec 4,00,9 4,920,12 6,434,663 69,990,42 Jan 6,13,,43,24 3,77,79 101,3,936 Feb 63,41,32 1,409,777 6,44, ,610,443 Mar 6,43,966 71,434,6 77,466,620 94,302,314 Apr 7,779,07 62,491,426 71,497,091 May 46,39,12 60,36,341 62,962,073 Jun 3,767,70,020,717 66,977,0 CASH RESERVES Strong reserves provide the University a temporary cushion in economic downturns. The following table shows the composition of reserves at the 3 rd quarter ended March 31, Table 2 Cash Reserve Summary Q3 Mandatory Bonded R&R 70,000 Capital Auxiliary Building 6,41,0 State Building 1,004,4 Smart Classroom 47,66 Rebate & Student Fees 694,606 Arlington Park Debt Service 414,336 Operating Housing and Dining 20,000 Special Colorado Loss in Funding Fund (CLIFF) 19,6,179 Central Reserves-Risk, Fringe Benefits 721,367 Total Reserves 30,696,413 Page 3
4 ACCOUNTS RECEIVABLE Student accounts receivable is the second largest current asset, afterr cash, at the university. The 3 rd quarter balance in student accounts receivable is about 1.6 million greater than the previous year. Table 3 Student Accounts Receivable (Net) Q1 - Sep 30 Q2 - Dec 31 Q3 - Mar 31 Q4 - Jun 30 FY10 12, 43,34 4, 36,39, 9,969, 44,02 FY11 13,034,9 4,902,10 6,111,099,67,67 FY12 13,06,40 4,493,17 7,704,463 - Figure 3 Net student accounts receivable includes the accounting estimate forr uncollectible accounts, or bad debt. Table 4 shows the amount we believe will bee collected, categorized by age. Table 4 Accounts Receivable Aging at 3/31/12 Days Gross AR Allowance FY12 Net AR FY11 Net AR 0 to 10* 11 to to 40,992,291 1,601,60 7, , ,26 394,396,92,16 1,337, ,396 4,29,21 1,19, ,02 41 to & Over 1,10,39 3,2,236 1,070,21 3,2,236 0,9-12, ,467 Total 12,1,764,114,301 7,704,463 6,111,099 * This aging bucket includes "guaranteed" payments from 3 rd parties. Page 4
5 Revenues Resident Tuition Non-Resident Tuition Other Tuition WUE/WICHE Extended Campus Tuition COF Stipend Fee-for-Service Academic Fees Student/Other Fees Restricted Gifts for Operations Room and Board Other Auxiliary Services Restricted Grant Facilities/Admin Recovery Other Revenue Net Non-Operating Revenues BUDGET TO FORECAST For the Quarter Ended March 31, Annual Notes Adjusted Budget Annual Forecast Variance Actual at 03/31/2012 % Actual / Budget 7,636,126 6,76,0 (79,621) 2,266, % 1,901,06 14,22,290 (1,37,77) 13,39, % 2,6,60 4,29,244 1,642,639 4,319, % 13,992,960 12,00,713 (1,942,247) 7,71,129.1% 14,93,00 1,004,620 6,20 13,4, % 17,70,06 17,01,96 (6,20) 13,403, %,26,279,160,000 (96,279) 4,6, % 9,9,914 10,42,32 439,46 9,00,92 9.1% 2,600,000 3,200, ,000 2,243, % 31,163,2 30,662,000 (01,2) 30,210, %,690,962 9,26,0 77,093 7,309,39 4.1% 1,000 6,900,900 9, % 9,096,12 9,246,96 149,74 7,746,97.2% 44,766 3,41,000 2,696,234 3,0, % Total Revenues 191,74, ,17,291 1,432,64 170,361,471.% Expenditures & Transfers Personnel Expenditures Faculty Salaries 37,096,71 3,900,600 1,196,271 27,696, % Exempt Salaries 21,7,7 19,,00 1,993,07 14,1, % GA and TA Salaries and Scholarships,1,97,1,97-7,30,209.% Classified Salaries 19,960,499 1,74,100 1,36,399 13,97, % Others Wages,226,773,764,900 (3,127) 4,207,004 0.% Fringe Benefits 22,979,214 20,77,000 2,204,214 1,239, % Subtotal Personnel Expenditures 7 11,360,41 109,11,997 6,241,44 2,941, % Non-Personnel Expenditures Cost of Sales,1,793 4,900,000 2,793 4,40,2.0% Other Current Expenses 10,21,93 4,700,000,1,93 3,644, % Purchased Services 10,2,34 12,00,000 (1,947,466) 9,211,72 7.3% Supplies 7,761,103,600,000 2,161,103 3,701, % Scholarships 9 14,10,7 14,03,000 (322,413) 14,02,3 99.1% Utilities 10 6,727,761,92,000 3,761 4,21, % Travel 2,942,63 3,100,000 (17,36) 2,404, % Capital 11 1,632,772 2,22,000 (92,22) 2,447, % Subtotal Non-Personnel Expenditures 9,201,77 3,420,000,71,77 44,390, % Transfers Mandatory Transfer Out-Debt Service 9,093,117 9,093,117-6,0, % Transfers to Cap. Leases, Loans, Other 724,17 46, ,474 42,2.% Non-Mandatory Transfer-Out Other 37,920 37,920-37, % Transfers to Multi-year & Innovation 4,21,64 4,21,64-3,,074.0% Non-Mandatory Transfers-Out to Op Reserves 900, , % Non-Mandatory Transfers-Out to Projects 7,22 7,22-7, % Non-Mandatory Transfers-Out to Capital Reserves 4,919,20 4,973,20 (4,000) 6,36, % Subtotal Transfers 19,96,9 19,4, ,474 16,9,42.1% Total Expenditures and Transfers 194,31,09 12,34,413 12,147, ,320, % Revenues Less Expenditures and Transfers (2,7,63) 10,793,7 13,79,741 26,040,4 See Explanation of Notes on page 6. Page
6 Notes to 3 rd Quarter Budget to Forecast Report (page ) The budget to forecast report includes operating and restricted gift revenue from the UNC Foundation. This report does not include internal sales, restricted grants and contracts, or restricted financial aid revenue. The main campus tuition revenue forecast is based on the spring census (January 23, 2012). Undergraduate main campus tuition revenue and graduate main campus tuition revenue is forecasted within.6% of budget. See Table on the following page for details. The extended campus tuition revenue forecast is below budget. Fewer programs than originally budgeted have been offered, resulting in forecasted student credit hours being 10.0% below the original budget. However, extended campus tuition in FY12 is forecasted to be up over FY11 actual revenue by 2.3 million (19%). FY12 extended campus faculty salaries and other expense also will be less than budgeted. There will be a minor shift between the COF stipend and the fee-for-service revenue due to a slight change from budget in COF student credit hours. The revised revenue forecasts for academic fees, student fees, restricted gifts for operations, room & board, other auxiliary services, restricted grant facilities/admin recovery, and other revenue are based on an analysis of prior year 4 th quarter revenues and year-to-date receipts. Net non-operating revenues includes a 2.1 million quasi-endowment transfer to UNC that was used for a buy-down of 2001 auxiliary bonds as part of the July 1 issuance of 2011A bonds. Personnel expenditures are expected to be 6.2 million favorable to budget. Many positions that were frozen beginning in February 2011 have remained vacant for a portion or all of the current year, resulting in vacancy savings in our personnel budget. Fringe benefits were less than budgeted due to lower than budgeted costs and vacant positions. Cost of sales, other current expenses, purchased services, supplies, and travel are expected to be 6.0 million favorable to budget. The campus community has identified 4.6 million in sustainable cost savings and continues to limit expenses similarly to last fiscal year Institutional scholarship expenditures are estimated to be about 322,000 greater than budgeted. The variance is the combination of an estimated shortfall of 400,000 in athletics fundraising and minor net savings in other institutional scholarship programs. The utilities forecast is based on the most current information for usage trends and rate change estimates. Weather conditions can vary significantly from one year to another, resulting in variance from budgeted to actual expenditures. The estimated savings of more than 00,000 is primarily due to mild weather in FY12. The capital forecast reflects an anticipated increase in library materials cost and an increase in small equipment purchases on campus. Page 6
7 MAIN CAMPUS RESIDENT AND NON-RESIDENT TUITION DETAIL Table Budget Forecast Variance at 3/31/2012 Undergrad Main Campus Resident Non-Resident WUE Total Undergrad Main Campus Resident Non-Resident WUE Total Total Fall 11 23,390,233,367,90 1,394,909 30,12,732 Fall 11 23,7,602 4,627,17 2,036,171 30,0,930 39,19 Interim ,71 62,01 16,1 412,94 Interim ,376 44,940 16, ,76 (63,16) Spring 12 22,049,2,14,424 1,33,71 2,36,397 Spring 12 21,491,70 4,234,119 1,93,213 27,664,02 (72,31) Summer 12 2,,719 2,40 136,790 3,0,917 Summer 12 2,92, ,12 20,000 3,631,173 0,26 Total FY12 4,662,922 11,103,473 2,6,60 62,63,000 Total FY12 4,96,39 9,403,72 4,19,4 62,19,971 (47,029) Graduate Main Campus Resident Non-Resident WICHE Total Graduate Main Campus Resident Non-Resident WICHE Total Total Fall 11 3,77,773 2,0,302 -,64,07 Fall 11 3,427,921 2,230, 172,949,31,7 (32,320) Interim ,1,49-17,340 Interim , ,10 (4,30) Spring 12 3,,076 2,02,3 -,607,611 Spring 12 3,19,126 2,233,31 160,441,,94 (1,663) Summer 12 1,627,474 64,296-2,21,770 Summer 12 1,644,9 64,296-2,29, 17,0 Total FY12,973,204 4,797,92-13,770,796 Total FY12,20,116,11,62 333,390 13,732,06 (3,72) Total Main Campus Resident Non-Resident WUE/WICHE Total Total Main Campus Resident Non-Resident WUE/WICHE Total Total Fall 11 27,169,006 7,42,92 1,394,909 36,016,07 Fall 11 27,31,23 6,,042 2,209,120 36,32,6 36,7 Interim ,96 67,10 16,1 430,294 Interim ,6 44,940 16, ,296 (67,99) Spring 12 2,604,331 7,200,99 1,33,71 34,144,00 Spring 12 24,66,76 6,467,00 2,09,64 33,23,030 (90,97) Summer 12 4,16,193 1,179, ,790,32,67 Summer 12 4,73,220 1,11,0 20,000,930,02 97,341 Total FY12 7,636,126 1,901,06 2,6,60 76,423,796 Total FY12 6,76,0 14,22,290 4,29,244 7,92,039 (49,77) Total Forecast for Fiscal Year (49,77) Page 7
8 MULTI-YEAR BUDGET For the Quarter Ended March 31, 2012 Sources Unexpended Balances from FY11 (revised for net prepaid adjustment) 9,73,944 FY12 Transfers from Operating (current revenues) completed through Q2 4,21,64 FY12 Net Transfers from/to Capital Reserves/Projects and Other 4,334 FY12 Net Transfers and Adjustments to be completed in Q3 7,790 Total Multi-Year Budgets 14,004,932 Actual at Available Multi-Year Commitments Budget 03/31/2012 Balance Grant Match Funds 1,076,63 12,79 64,24 Faculty Research and Professional Development 96,1 1,311 13,204 Faculty Start-up Packages 70,10 96, ,223 Instructional Technology 1,29, ,632 1,01,161 Academic Priorities and Accreditation 3,737,702 32,94 3,70,10 Facility Repair and Campus Safety Projects 337,36 69, ,437 University Strategic Priorities 174,16 0, ,9 Research Incentive (IDC) 1,73,174 02,42 1,23,692 General Fund Innovation 441,364 21,97 22,377 Online Course Development Innovation 746,9 207,469 39,16 Academic Portfolio Innovation 2,136,441 6,902 2,129,39 College Incentive and Innovation Funds 77,39 64,2 723,107 Total Multi-Year Budgets 14,004,932 2,19,37 11,1,4 Page
9 CAPITAL PROJECTS For the Quarter Ended March 31, 2012 Budget Actual at 03/31/2012 Available Balance Projected Expenditures through 06/30/2012 General Fund Projects with budgets less than 200,000 1,009, ,70 46,43 227,32 College of NHS Equipment 36, ,7 61,6 17,000 Card Access System Upgrade 31,29 7,932 23,366 10,000 Butler-Hancock Interior Renovation 30,126 30, Butler-Hancock Gym Wall Panel Replacement 94,192 43, 910,337 60,000 Gray Hall Window Replacement Phase 1 77,26 44,63 32,612 - Michener Fire Alarm System 33, ,96,696 - McKee Hall Roof Replacement 326,72 233,31 93,374 - Total General Funded Projects 3,13,972 1,49,19 1,676,44 904,32 Housing, Dining, Extended Studies, Student Fees Projects with budgets less than 200,000 1,907,22 73,6 1,13,642 16,323 Central Campus FF&E 2,4 2,4 - - Harrison Hall Student Rm Remodel 772,46 73,9 36, 29,041 Harrison St Rm Bath Reno Prototype 1,293,94 6,374 1,22,71 00,000 Michener Repairs 4,74-4,74 - UC Convenience Store 317,11 272,96 44,10 - Total Auxiliary and Other Funded Projects 4,4,144 2,116,409 2,467,73 1,34,364 Restricted Capital Grants/Gifts Projects with budgets less than 200,000 6,420 1,374 0,046 33,000 Total Restricted Grant/Gift Funded Projects 6,420 1,374 0,046 33,000 Total University Funded Projects 7,7,36 3,94,302 4,194,234 2,22,96 State Capital Appropriations Reroof Candelaria, Butler-Hancock, McKee 7,697,630 2,067 - Total State Capital Appropriated Projects 7,697,630 2,067 - Total Capital Projects 7,796,233 3,99,932 4,196,301 2,22,96 UNC has a deferred maintenance backlog of 11 million for the state-supported and auxiliary facilities. State appropriations for capital projects were 4 million from , but only 1 million from No additional monies are anticipated from the state for this purpose in the foreseeable future (1-3 years). Page 9
10 RESTRICTED GRANTS AND CONTRACTS For the Quarter Ended March 31, 2012 Actual at Budget 03/31/2012 Restricted Grants and Contracts Federal Grants 6,730,10,74,071 State and Local Grants 77,746 1,322 Other Private Grants 14,09 74,19 UNC Foundation Grants 1,66,11 2,41 Total Restricted Grants and Contracts,609,0,94,967 Restricted Financial Aid Federal Financial Aid 13,49,270 13,432,770 State and Local Financial Aid 3,04,24 3,32,12 Other Private Financial Aid 6,0,000 79,171 Restricted Student Loan Funds - 161,7 Restricted Endowment Funds - 6,41 Total Restricted Financial Aid 23,603,24 1,232,02 Total Restricted Grants, Loans, Endowments 32,213,404 24,217,049 Page 10
UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 12/31/2010
UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 12/31/2010 OVERVIEW The following is a summary of the financial highlights contained in the second quarter report for fiscal year 2010-11: Cash and Accounts
More informationUNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 03/31/2013
UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT OVERVIEW Financial highlights of the Fiscal Year 2012-13 3 rd quarter financial report are summarized below: Cash (pages 2-3) The University s cash position
More informationUNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 03/31/2017
UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 03/31/2017 OVERVIEW Financial highlights of the fiscal year 2016-17 3 rd quarter financial report are summarized below: Cash (pages 2-3) The University
More informationUNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 06/30/2017
UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 06/30/2017 OVERVIEW Financial highlights of the fiscal year ending June 30, 2017 financial report are summarized below: Cash (pages 2-3) The University
More informationUNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 09/30/2018
UNIVERSITY OF NORTHERN COLORADO: FINANCIAL REPORT 09/30/2018 OVERVIEW Financial highlights of the fiscal year 2018-19 1 st quarter financial report are summarized below: Cash (pages 2-3) The University
More informationMONTHLY FINANCIAL SUMMARY FISCAL YEAR (SEPTEMBER)
MONTHLY FINANCIAL SUMMARY FISCAL YEAR 2017-2018 (SEPTEMBER) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 45,498,974 41.7% State Funding 85,551,407 21,308,376
More informationFY2019 MEIF / Auxiliary Services / E&G Budget Discussion
1 of 20 FY2019 MEIF / Auxiliary Services / E&G Budget Discussion Kody Varahramyan Vice President for Research and Dean of the Graduate School Susan J. Hunter President Claire Strickland Chief Business
More informationUnrestricted Cash / Board Designated Cash & Investments December 2014
Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2
More information11 May Report.xls Office of Budget & Fiscal Planning
Education and General Fund Actual Revenues and s by Month MTD YTD Change Revenue Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Per 14 Total over FY06 Enrollment Fees $ 8,211 $ 219 $ 41,952 ($ 818) $
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4
More informationMONTHLY FINANCIAL SUMMARY FISCAL YEAR (MARCH)
MONTHLY FINANCIAL SUMMARY FISCAL YEAR 20172018 (MARCH) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 101,304,928 92.8% State Funding 85,551,407 63,950,143
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4
More informationVALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR As of March 31, 2016
VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR 2015-16 As of March 31, 2016 Budgeted Annual Collected % Collected Revenue Year To Date Of Annual Enrollment Based 94,185,539 94,205,294 100% State Funding
More information2015 Annual Financial Report
2015 Annual Financial Report TABLE OF CONTENTS Message from President Norton...1 Management s Responsibility for Financial Reporting...2 Independent Auditors Report...3 Management Discussion and Analysis...6
More informationPresentation to the UH Faculty Senate. University of Houston FY 2016 Budget For current information see
Presentation to the UH Faculty Senate University of Houston FY 2016 Budget For current information see http://www.uh.edu/af/budget/index.htm 1 Contents Background and Process Slides 3-12 Budget Topic:
More informationUnrestricted Cash / Board Designated Cash & Investments December 2015
Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9
More information2013 Annual Financial Report
2013 Annual Financial Report TABLE OF CONTENTS Message from President Norton... 1 Management s Responsibility for Financial Reporting... 2 Independent Auditors Report... 3 Management Discussion and Analysis...
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2014
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2014 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationEASTERN WASHINGTON UNIVERSITY BUDGET PRIMER
EASTERN WASHINGTON UNIVERSITY BUDGET PRIMER STATE BIENNIAL BUDGET CYCLE OFM issues budget instructions EVEN YEARS JUN EWU BIENNIAL BUDGET CYCLE ONGOING Agency Strategic Planning Agencies submit budget
More informationFood Services Advisory Committee. UH Planning and Budgeting
Food Services Advisory Committee UH Planning and Budgeting November 12, 2010 Food Services Advisory Committee UH Planning and Budgeting Budgeting Process 2 Overview of the Planning and Budget Process Internal
More informationUniversity of Houston Student Leadership Forum Budget and Legislative Processes
University of Houston Student Leadership Forum Budget and Legislative Processes June 13, 2012 Overview of the Planning and Budget Process 2 Multiple Cycles January 2012 February 2012 March 2012 April 2012
More informationConnecticut State University System (The System Office, Central Connecticut State University, Eastern Connecticut State University, Southern
Connecticut State University System (The System Office, Central Connecticut State University, Eastern Connecticut State University, Southern Connecticut State University, Western Connecticut State University,
More informationMontana State University Billings
Billings Summary All s Summary Bud 200 Bud 220 Bud 230 Bud 300 Unrestricted Expenses Instruction Organized Research Public Service Academic Support Student Services Institutional Support Operation & Maintenance
More informationAct B/ (W) Forecast % Variance Explanation. Actuals
Academic Senate Private Gifts for Current Use 2 2 0% Investment Income n/a Sales and Services n/a Total Revenue 2 2 0% Campus Support 1,465 1,448 17 1% External Transfers 41 41 0% To/From Other Divisions
More informationVALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR As of April 30, 2016
VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR 201516 As of April 30, 2016 Budgeted Annual Collected % Collected Revenue Year To Date Of Annual Enrollment Based 94,185,539 96,696,137 103% State Funding
More informationUniversity of Connecticut (Storrs & Regional Campuses)
Quarterly Overview of the Operating and Research Funds For the Three Months Ended September 30, 2013 Summary On August 7, 2013, the Board of Trustees approved a Revised Spending Plan for Fiscal Year 2014
More informationEXECUTIVE SUMMARY. Performance Fund* 4,414,100 Total $74,448,900
EXECUTIVE SUMMARY House Bill 200, the Executive Branch Budget, was passed by the 2018 Regular Session of the Kentucky General Assembly and provides a state expenditure plan for the 2018-20 biennium. The
More informationBUDGETING FOR A FUNDS. Education and General Unrestricted Operating Funds
BUDGETING FOR A FUNDS Education and General Unrestricted Operating Funds What is a budget? Why have a budget? Planning Controlling spending Identifying funding sources Good budgeting does not set priorities
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationFor Yale Faculty, Staff, and Students only
For Yale Faculty, Staff, and Students only Budget Book Fiscal Year 2017 Cover photo: Brandon Boyer YC 15 Analyst, Office of Financial Planning & Analysis, Yale University FY17 Operating and Capital Budget
More informationCleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2015
Cleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2015 Contents Report of Independent Auditors 1-3 Management s Discussion
More informationNew Jersey Institute of Technology
New Jersey Institute of Technology University Senate Committee on Finances November 1, 2017 FY2018 Approved Operating Budget Executive Summary The approved FY2018 Operating Budget: Totals $518.8M, a 6.8%
More informationPrepared by the Office of the Treasurer
Prepared by the Office of the Treasurer 0 February 24, 2015 Agenda 1. Budget Principles & Model 2. Operating Budget Highlights 3. Enrollment & Housing 4. Investments & Reserves Overview 5. Debt & Capital
More informationNew Jersey Institute of Technology
New Jersey Institute of Technology FY2018 Budget Development Presented to the Board of Trustees June 1, 2017 1 FY2018 Developing Operating Budget The developing FY2018 operating budget is the result of
More informationFinancial Operating. & Capital Plan Reviews FY Budget Forum. February 14, FY 2014 Budget Forum - February
Financial Operating & Capital Plan Reviews FY 2014 Budget Forum February 14, 2013 FY 2014 Budget Forum - February 2013 0 University Budget Council (UBC) Bob Warren, Chair VP Administration & Finance Dennis
More informationFY 19 & 20 Operating and Capital Budget Calendar Page 1 of 5
Page 1 of 5 August 1, 2018 Run faculty salary report in data warehouse to validate base salary correct notify Provost of discrepancies (this is different than the Payroll report) September 2018 FY 2019
More informationBEMIDJI STATE UNIVERSITY
BEMIDJI STATE UNIVERSITY A MEMBER OF THE MINNESOTA STATE COLLEGES AND UNIVERSITIES SYSTEM ANNUAL FINANCIAL REPORT FOR THE YEARS ENDED JUNE 30, 2013 and 2012 Prepared by: Chief Financial Officer Deputy
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationAuditors' Opinion 1. Management s Discussion & Analysis Statement of Net Assets 13. Statement of Revenues, Expenses, and Change in Net Assets 14
Financial Report 2001-2002 TABLE OF CONTENTS Auditors' Opinion 1 Management s Discussion & Analysis 4 11 Statement of Net Assets 13 Statement of Revenues, Expenses, and Change in Net Assets 14 Statement
More informationOperating Budget FY 2009 Budget (in $M)
Operating Budget REVENUES Tuition and Fees 671.8 Financial Aid (230.4) Grants and Contracts - (Direct and Indirect) 387.4 Endowment Distribution 272.5 Other Investment Income 48.1 Gifts and Restricted
More informationPimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona INFORMATION REPORT
PimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona 85709-1010 INFORMATION REPORT Meeting Date: 9/14/16 Item Number: 2.1 Item Title Financial Report July 2016 Financial
More informationGENERAL FUND. For the Three Months Ended September 30, 2018
GENERAL FUND For the Three Months Ended September 30, 2018 FY19 Annual Budget with results for the three months ended September 30, 2018 Approved Budget Actual $ Budget Variance % of Budget Tuition & General
More informationFinancial Report Building Partnerships for the Future
Financial Report 1998-1999 Building Partnerships for the Future Virginia Tech s founding as a land-grant institution was rooted in an important state and federal partnership. The Morrill Act of 1862 apportioned
More informationFY15 Six Month Budget Update
FY15 Six Month Budget Update February 2015 Overview of the Operating and Research Funds For the Six Months Ended December 31, 2014 Summary On June 25, 2014, the Board of Trustees approved a Spending Plan
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2013
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2013 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationColorado State University System Financial Statements and Independent Auditor s Reports Financial Audit Years Ended June 30, 2016 and 2015 Compliance
Colorado State University System Financial Statements and Independent Auditor s Reports Financial Audit Compliance Audit Year Ended June 30, 2016 THIS PAGE LEFT BLANK INTENTIONALLY Table of Contents...
More informationFiscal Year Budget Planning & Outlook
Fiscal Year 2016-2017 Budget Planning & Outlook David Bea Executive Vice Chancellor for Finance and Administration Spring 2016 Major Factors Impacting Budget No State Appropriations Continued Enrollment
More informationWORCESTER STATE UNIVERSITY (AN AGENCY OF THE COMMONWEALTH OF MASSACHUSETTS) FINANCIAL STATEMENTS AND MANAGEMENT S DISCUSSION AND ANALYSIS WITH
(AN AGENCY OF THE COMMONWEALTH OF MASSACHUSETTS) FINANCIAL STATEMENTS AND MANAGEMENT S DISCUSSION AND ANALYSIS WITH SUPPLEMENTARY INFORMATION AND OTHER REPORTS YEARS ENDED JUNE 30, 2017 AND 2016 AND INDEPENDENT
More informationTable of Contents. On the cover: Statue of J. William Fulbright University Relations
Table of Contents Presentation Letter 3 Financial Highlights 4 Enrollment Data 8 Independent Auditor's Report 13 Management Discussion and Analysis 14 Statement of Net Assets 24 Statement of Revenue, Expenses,
More informationWESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget
WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2017 compared to March 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2017 Date: May 10, 2017 I. Summary CTA s financial results are $0.6 million favorable to budget
More informationFinances, Budget and Facilities
III.1 IChapter II Finances, Budget and Facilities A Financial Reporting 1. Fund Accounting Principles & Objectives................. III.3 2. Types of Funds................................. III.4 3. Funding
More informationFinancial Report to the Board of Trustees
Financial Report to the Board of Trustees February 28, 2012 FY11 Closeout and FY12 Six Month Update University of Connecticut Health Center FY11 Closeout 2 University of Connecticut Health Center FY 2011
More informationFinancial Report to the Board of Trustees
Financial Report to the Board of Trustees January 26, 2011 FY10 Closeout and FY11 Six Month Update University of Connecticut Health Center FY10 Closeout University of Connecticut Health Center FY 2010
More informationMontana State University Bozeman
Bozeman Summary All s Summary Bud 200 Bud 220 Bud 230 Bud 300 Bud 400A Bud 400D Bud 400E Bud 400L Bud 400P Bud 400R CHE 104 CHE 113 CHE 114 CHE 115 CHE 116 CHE 120 Unrestricted Expenses Instruction Organized
More informationUNIVERSITY OF GUELPH. ANNUAL FINANCIAL REPORT Fiscal Year 2016
ANNUAL FINANCIAL REPORT Fiscal Year 2016 Annual Financial Report Summary Information Contents Financial Summary... 2 Revenue... 2 Expenses... 3 Net Income by Major Fund... 3 Net Assets... 3 Capital Expenditures...
More informationTable of Contents. FY 2018 Operating Budget and Plan 1
L PUB C N A N FI E ISHE D OB OCT 017 ER 2 G N I T M D A A F R O E ON I P S I O DIV N L A A L N P R D E N T A N I T E G D U B R T S I IN LY A C S FI 018 2 R EA N O I T A & Table of Contents Introduction...
More informationMontana Tech. All Funds Summary
Summary All s Summary Bud 200 Bud 220 Bud 230 Bud 300 Unrestricted Expenses Instruction Organized Research Research Initiatives - OTO Academic Support Student Services Institutional Support Operation &
More informationF I N A N C I A L R E P O R T
3 M A N A G E M E N T S D I S C U S S I O N A N D A N A L Y S I S Beginning in fiscal year 2002 the university will implement the new financial reporting requirements contained in Statement Numbers 34
More informationMidwestern State University Wichita Fails, Texas. Financial Report (Unaudited) For the Eleven Months Ended July 31, 2015
Wichita Fails, Texas Financial Report (Unaudited) Unaudited Schedule 1 - Comparison of Operating Results and Margin Operating Revenues: (With Comparative Totals for the Eleven Months Ended July 31, 2014)
More informationSAN DIEGO UNIFIED SCHOOL DISTRICT
SAN DIEGO UNIFIED SCHOOL DISTRICT 2015-16 THIRD INTERIM FINANCIAL REPORT UPDATE B O A R D O F E D U C A T I O N M A Y 1 0, 2 0 1 6 THIRD INTERIM AGENDA Requirements of the CA Education Code Changes to
More informationUNIVERSITY OF CALIFORNIA, BERKELEY. Annual Financial Report
UNIVERSITY OF CALIFORNIA, BERKELEY Annual Financial Report 2008-09 TABLE OF CONTENTS Management's Discussion and Analysis 1 Financial Statements: Statements of Net Assets at June 30, 2009 and 2008 11 Statements
More informationBudget Manager Meeting. February 20, 2018
Budget Manager Meeting February 20, 2018 Meeting Agenda DISCUSSION DRAFT NOT FOR DISTRIBUTION Budget Office Current Year Forecast Process Endowment Payout Control Charts FY19 Target Meetings Delphi Project
More informationWRIGHT STATE UNIVERSITY
FINANCE COMMITTEE November 18, 2016 Financial Statement Summary Fiscal Year Ended June 30, 2016 Statements of Net Position June 30, 2016 and 2015 Current assets: Cash and cash equivalents $ 16,967,812
More informationSpecial Budget Approval Meeting
Board of Regents Special Budget Approval Meeting June 22, 2018 8:30 a.m. (CDT) Jody Richards Hall Cornelius A. Martin Regents Room WESTERN KENTUCKY UNIVERSITY Board of Regents ~ Special Budget Approval
More informationUniversity of Houston System
UNIVERSITY of HOUSTON SYSTEM University of Houston System FY2014 Annual Budget August 14, 2013 1 UNIVERSITY of HOUSTON SYSTEM FY2013 Current year Total Budget $ Millions Operating Budget $ 1,247.5 Capital
More informationFinancial Report to the Board of Trustees
Financial Report to the Board of Trustees January 22, 2008 FY07 Closeout and FY08 Six Month Update University of Connecticut Health Center FY07 Closeout University of Connecticut Health Center FY 2007
More informationMiles Community College
Miles Community College All Funds Summary Grand Total Unrestricted Expenses Main Total Unrestricted Expenses Instruction Academic Support Student Services Institutional Support Operation & Maintenance
More informationThe William Paterson University of New Jersey
The William Paterson University of New Jersey (A Component Unit of the State of New Jersey) Financial Statements and Management s Discussion and Analysis Table of Contents Page Independent Auditors Report
More informationGeneral Budget Terminology
Presentation FY 2018-19 Operating Title Budget Subtitle June 22, 2018 2 General Budget Terminology Current Funds Budget The current funds budget includes those economic resources of the institution which
More informationNew Jersey Institute of Technology
New Jersey Institute of Technology FY18 Budget Status Report and FY19 Budget Development Status Presented to the Joint Session of the Strategic Planning Steering Committee and Committee on Academic Strategic
More informationFiscal Year 2019 Annual Operating Budget Executive Summary
EXECUTIVE SUMMARY Fiscal Year 2019 Annual Operating Budget Executive Summary The University of Illinois System s consolidated Fiscal Year 2019 (FY19) budget recommendation is the culmination of a two year
More informationUniversity of Dayton FINANCIAL REPORT June 30, 2013
FINANCIAL REPORT June 30, 2013 COMPARATIVE SUMMARY INFORMATION 2008-09 2009-10 2010-11 2011-12 2012-13 Endowment - Market $328,968 $355,550 $423,419 $407,358 $450,612 Physical Plant - Carrying Value 665,178
More informationOPERATING BUDGETS FOR FISCAL YEAR
OPERATING BUDGETS FOR FISCAL YEAR 2018 FY 2018 BUDGET DOCUMENTS A. The FY 2018 Education and General Budget Page 1. Executive Summary 1 2. General Budget Priorities 1 3. Revenue Assumptions 1 4. Planned
More informationPrepared by the Office of the Treasurer
Prepared by the Office of the Treasurer CSPP Budget Decision-Making Principles & Process The following principles, in order of importance and approved by the Board of Trustees, will guide budget decision
More informationColorado School of Mines Board of Trustees Meeting June 18, Operating Budget for the Fiscal Year
Colorado School of Mines Board of Trustees Meeting June 18, 2004 Operating Budget for the 2004-05 Fiscal Year The campus Budget Committee met on June 10, 2004 to review and discuss the proposed budget.
More informationFY 2016 CURRENT FUNDS BUDGET
FY 2016 CURRENT FUNDS BUDGET This page left blank intentionally. WAYNE STATE UNIVERSITY FY 2016 CURRENT FUNDS BUDGET Table of Contents I. Budget Highlights Overview Presentation... A-1 II. III. IV. Board
More informationMiles Community College
Miles Community College All Funds Summary Grand Total Unrestricted Expenses Main Total Unrestricted Expenses Instruction Academic Support Student Services Institutional Support Operation & Maintenance
More informationUniversity of Montana - Missoula
University of Montana - Missoula Summary All s Summary Bud 200 Bud 220 Bud 230 Bud 300 Unrestricted Expenses Instruction Organized Research Public Service Academic Support Student Services Institutional
More informationUM ~ Missoula. Comparison of Expenditures by Program. Statement of Waivers & Scholarships. Current Unrestricted Revenues
UM ~ Missoula Bud 200 Unrestricted Expenses 1 Instruction 2 Organized Research 3 Public Service 4 Academic Support 5 Student Services 6 Institutional Support 7 Operation & Maintenance of Plant 8 Scholarships
More informationMASSACHUSETTS COLLEGE OF LIBERAL ARTS (an agency of the Commonwealth of Massachusetts) FINANCIAL STATEMENTS AND MANAGEMENT S DISCUSSION AND ANALYSIS
MASSACHUSETTS COLLEGE OF LIBERAL ARTS FINANCIAL STATEMENTS AND MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2017 Financial Statements and Management s Discussion and Analysis C O N T E N T S Independent
More informationAGENDA. I. Certification of notice posted for the meeting. II. Multi-Year Financial Outlook and Plan FY
BOARD OF TRUSTEES PLANNING AND BUDGET COMMITTEE MEETING DALLAS COUNTY COMMUNITY COLLEGE DISTRICT AND RICHLAND COLLEGIATE HIGH SCHOOL District Office 1601 South Lamar Street Lower Level, Room 007 Dallas,
More informationTable of Contents Presentation Letter 3 Financial Highlights 4 Enrollment Data 8 Independent Auditor's Report 13 Management Discussion and Analysis 14 Statement of Net Assets 24 Statement of Revenue, Expenses,
More informationMISSISSIPPI DELTA COMMUNITY COLLEGE Management s Discussion and Analysis
Overview of the Financial Statements The College=s financial report consists of two sections - Management=s Discussion and Analysis, which is required supplementary information (this section), and the
More informationTable of Contents. Executive Summary... Overview...
Table of Contents Executive Summary... Overview... iii 1 Delegation of Authority to the Administration... Summary Revenue and Expense by Program... Summary Revenue and Expense by Account... Operating Resources
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2015
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2015 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationCleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2017
Cleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2017 Contents Report of Independent Auditors 1-3 Management s Discussion
More informationARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 022209 COMPLETED BY: Charlotte Johnson INSTITUTION DATE COMPLETED: 9-13-2013 FISCAL YEAR 2013 TELEPHONE NO. 870-584-4471 INCOME (and other additions)
More informationLIFE UNIVERSITY, INC. CERTIFICATE OF COMPLIANCE REQUIRED BY SECTION 8.11 (B) OF THE LOAN AGREEMENT
LIFE UNIVERSITY, INC. CERTIFICATE OF COMPLIANCE REQUIRED BY SECTION 8.11 (B) OF THE LOAN AGREEMENT Pursuant to Section 8. 11 (b) of the Loan Agreement dated as of August 1, 2008 between Life University,
More informationCash & Liquidity The chart below highlights CTA s cash position at February 2017 compared to February 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for February 2017 Date: April 5, 2017 I. Summary CTA s financial results are $0.3 million favorable
More informationEXECUTIVE SUMMARY. The enacted budget, House Bill 303, and Senate Bill 153 include the following WKU state funding for FY 2018:
EXECUTIVE SUMMARY The enacted 2016-18 Budget of the Commonwealth (HB 303) directed the Council on Postsecondary Education (CPE) to establish a working group comprised of the President of the Council, the
More informationFinancial Management Guidelines and Procedures
The financial position and future of the Colorado School of Mines is dependent on several variables including enrollment, research growth, changes in industry demand, and competing institutions at the
More informationFY Operating Budget
FY 2014-15 Operating Budget Board of Regents Meeting June 26-27, 2014 FY 2014-15 Colorado Tuition Rate Increases Resident Undergraduate Tuition & Fee Rate Increases Institution FY14 to FY15 Percent Increase
More informationSONOMA STATE UNIVERSITY. Financial Statements. June 30, (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis 3 Financial Statements: Statement of Net Assets
More informationHelena College. All Funds Summary
Helena College Summary All s Summary Bud 200 Unrestricted Expenses Instruction Academic Support Student Services Institutional Support Operation & Maintenance of Plant Scholarships & Fellowships Bud 220
More informationAnnual Operating Budget Development Process. Presentation to the Board of Regents Finance Committee October 10, 2013
Annual Operating Budget Development Process Presentation to the Board of Regents Finance Committee October 10, 2013 Budget Planning & Development PART 1 Biennial Budget Development PART 2 Fiscal Year 2014
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationFY2015 UNIFIED OPERATING BUDGET & STUDENT CHARGES May 2014 REVISED MW114(855) 5/19/14
FY2015 UNIFIED OPERATING BUDGET & STUDENT CHARGES May 2014 REVISED MW114(855) 5/19/14 Table of Contents Budget Overview... 3 Appropriation... 4 Maine Economic Improvement Fund Student Charges 6 Enrollment
More informationFISCAL PROFILE
FISCAL PROFILE 2007-2011 The University of North Carolina at Greensboro FISCAL PROFILE 2007-2011 INTRODUCTION This document is an overview of financial, budgetary, and student data for The University of
More information