2016 Operating Budget

Size: px
Start display at page:

Download "2016 Operating Budget"

Transcription

1 Operating Budget Cost Centre: Festivals and Events vs 2015 Labour - Part Time Employee Overtime 962, , ,443 57,309 18,594 57, , , ,430 5,800 5,800 (23,329) (26,772) 6,162 5,831 6,511 (3,451) 688 2,752 (3,443) 349 (0.4) ,251,514 1,167,255 1,248,409 (3,105) (0.2) Mileage Miscellaneous Brag Book, Printed Materials 1,500 1,500 1, ,151 5,941 3,151 1,000 1,000 (1,000) (10) Total - 5,651 8,489 4,651 (1,000) (17.7) Advertising, Marketing & Promotion Special Events 829, , ,812 (15,000) (1.8) Total - Advertising, Marketing & Promotion 829, , ,812 (15,000) (1.8) Professional Services Doctor's Notes 18 Page 1 of 7

2 Operating Budget Cost Centre: Festivals and Events vs 2015 Total - Professional Services 18 Repairs, Maintenance and Materials Materials 2, ,500 Total - Repairs, Maintenance and Materials 2, ,500 Contracted Services Outside Serv- Maintenance 11,000 9,801 11,000 Total - Contracted Services 11,000 9,801 11,000 2,100,477 2,016,003 2,081,372 (19,105) (0.9) Revenues Grants and Subsidies Ontario Grant- General Support (5,000) (15,751) (5,000) Total - Grants and Subsidies (5,000) (15,751) (5,000) User Fees and Service Charges Sponsorship General Recoveries (15,000) (7,750) (87,000) (77,500) (91,163) (93,500) (72,000) (16,000) Total - User Fees and Service Charges (92,500) (98,913) (180,500) (88,000) 95.1 Total - Revenues Net Total - Festivals and Events (97,500) (114,664) (185,500) 2,002,977 1,901,339 1,895,872 (88,000) (107,105) 90.3 (5.3) Page 2 of 7

3 Operating Budget Cost Centre: Municipal Management Advisory vs , , , ,706 86, ,282 (8,540) (11,413) 2,785 2,290 4, ,639 64,576 (2,873) 1, , , , , Telephone Mileage ,658 (480) (500) (5) (10) Total - 1,460 2, (980) (67.1) Association Memberships 1, ,500 1,500 1,000 1,500 Total - 3,000 1,375 3,000 Net Total - Municipal Management Advisory 539, , , , , , , , Page 3 of 7

4 Operating Budget Cost Centre: Office of The Central Area vs 2015 Labour - Part Time 391, , ,643 16,158 97,432 86,073 50,109 (14,954) (15,237) 2,528 2,372 2, (47,323) (283) (8) 0.2 (48.6) 1.9 (0.3) 476, , ,035 (46,837) (9.8) 1,079 Total - 1,079 Advertising, Marketing & Promotion Promotion 80,000 80, ,552 57, Total - Advertising, Marketing & Promotion 80,000 80, ,552 57, Conferences & Seminars Association Memberships 547 1,500 1,500 1,500 1, ,500 Total - 3,000 2,422 3, , , ,587 10, Page 4 of 7

5 Operating Budget Cost Centre: Office of The Central Area vs 2015 Net Total - Office of The Central Area 559, , ,587 10, Page 5 of 7

6 Operating Budget Cost Centre: Strategic and Enterprise Serv vs , , ,382 45,302 54,121 45,604 (5,411) (5,471) 1,368 1,627 1, (60) , , , Miscellaneous Reading Materials 128 1, ,000 Total ,000 1,000 Association Memberships 2,200 2,200 2,200 8,066 6,066 8,066 Total - 10,266 8,266 10,266 Contracted Services Outside Serv- Maintenance 20,571 20,571 20,571 Total - Contracted Services 20,571 20,571 20, , , ,724 1, Page 6 of 7

7 Operating Budget Cost Centre: Strategic and Enterprise Serv vs 2015 Net Total - Strategic and Enterprise Serv 285, , ,724 1, Net Total - 3,388,215 3,231,707 3,624, , Net Total - 3,388,215 3,231,707 3,624, , Page 7 of 7

2016 Operating Budget

2016 Operating Budget Operating Budget Cost Centre: By-law enforcement vs 2015 Expenditures Salary, Wages and Benefits Salaries Labour Labour - Part Time Fringe Benefits Employee Overtime Gapping Provisions Res 03-Workers Compensation

More information

Financial statements (Unaudited) The Nova Scotia Highland Village Society. March 31, 2017

Financial statements (Unaudited) The Nova Scotia Highland Village Society. March 31, 2017 Financial statements (Unaudited) The Nova Scotia Highland Village Society March 31, 2017 Contents Page Review engagement report 1 Statements of revenue and expenditures 2 Schedule of operating and administrative

More information

Financial Spending Approval Authority

Financial Spending Approval Authority ADMINISTRATIVE DIRECTIVE Category: Finance Financial Spending Approval Authority Directive Number: FIN-100 Approved by: CAO/CLT, December 6, 2018 Administered by: Finance, Accounting Services Effective

More information

Title Income and Expenses for Independent Agents. Page 1 of 6

Title Income and Expenses for Independent Agents. Page 1 of 6 Calendar Year 2017 Agency Name Underwriter CLUP(s) Contact(s) Income Section Zone 1 Zone 2 ALL ZONES Income Category Item Count Revenue Item Count Revenue Revenue 1 Policy Charges 2 Endorsements 3 Special

More information

Ontario Municipal Human Resources Association

Ontario Municipal Human Resources Association Financial Statements December 31, 2017 Index to Financial Statements December 31, 2017 INDEPENDENT PRACTITIONER'S REVIEW ENGAGEMENT REPORT 1 Page FINANCIAL STATEMENTS Statement of Financial Position 2

More information

CANADIAN HARD OF HEARING ASSOCIATION NEWFOUNDLAND AND LABRADOR CHAPTER INC.

CANADIAN HARD OF HEARING ASSOCIATION NEWFOUNDLAND AND LABRADOR CHAPTER INC. FINANCIAL STATEMENTS CONTENTS Page AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Statement of financial position 2 Statement of operations and net assets 3 Statement of cash flows 4 Notes to financial statements

More information

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents

More information

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget

More information

Financial Statements. Birchmount Bluffs Neighbourhood Centre Toronto, Ontario March 31, 2017

Financial Statements. Birchmount Bluffs Neighbourhood Centre Toronto, Ontario March 31, 2017 Financial Statements Toronto, Ontario Contents Independent Auditors' Report...3-4 Statement of Financial Position...5-6 Statement of Reserve - Equipment...7 Statement of Reserve - SHARE365...7 Statement

More information

Program Summary Superintendent

Program Summary Superintendent Program Summary Superintendent 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Superintendent's Office 372,978 393,622

More information

Report to: Council. October 26, Submitted by: Marian Simulik, City Treasurer

Report to: Council. October 26, Submitted by: Marian Simulik, City Treasurer 2 Report to: Council October 26, 2011 Submitted by: Marian Simulik, City Treasurer Contact Person: Mona Monkman, Deputy City Treasurer, Corporate Finance Finance Department 613-580-2424 ext. 41723, Mona.Monkman@ottawa.ca

More information

COUNTY OF SOUTHAMPTON SUMMARY SHEET FOR PUBLIC ASSISTANCE

COUNTY OF SOUTHAMPTON SUMMARY SHEET FOR PUBLIC ASSISTANCE Revenue SUMMARY SHEET FOR PUBLIC ASSISTANCE 24010 41050 Assistance 0002 VPA State Revenues 1,774,209 1,940,369 2,149,678 Transfer In From Other Funds 0001 Transfer In From Other Funds 296,735 372,600 371,629

More information

Report to: General Committee Date of Meeting: September 23, 2013

Report to: General Committee Date of Meeting: September 23, 2013 SUBJECT: PREPARED BY: 2013 July Year-To-Date Review of Operations and Year End Projection Judy Rigby, Senior Manager of Financial Planning & Reporting Andrea Tang, Manager of Financial Planning RECOMMENDATION:

More information

Statement of Net Assets

Statement of Net Assets I Section on general net assets increase-decrease 1. Section on ordinary increase-decrease (1) Ordinary income Statement of Net Assets (From April 1, to March 31, ) 1) Income from basic assets 921,177,662

More information

ORGANIZER FOR 2018 TAXES

ORGANIZER FOR 2018 TAXES Gerald Hersh EA Page 1 800 Main St Amherst MA 01002 Tel: (413) 256-1663 Fax: (413) 256-1665 Email: gerrystaxhelp@aol.com website: www.amhersttaxpreparation.com ORGANIZER FOR 2018 TAXES Name Social Security

More information

North Bay Public Library Board Financial Statements For the year ended December 31, 2017

North Bay Public Library Board Financial Statements For the year ended December 31, 2017 Financial Statements For the year ended Financial Statements For the year ended Contents Independent Auditor's Report 2 Financial Statements Statement of Financial Position 3 Statement of Operations and

More information

North Bay Public Library Board Financial Statements For the year ended December 31, 2016

North Bay Public Library Board Financial Statements For the year ended December 31, 2016 Financial Statements For the year ended December 31, 2016 Financial Statements For the year ended December 31, 2016 Contents Independent Auditor's Report 2-3 Financial Statements Statement of Financial

More information

DELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017

DELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017 Revenue Summary GENERAL FUND BUDGET SUMMARY Total General Fund Revenues $ 18,743,824 $ 16,156,160 $ 19,157,469 Expenditure Summary Township Board 94,751 97,405 100,608 Manager's Office 356,473 517,954

More information

LBP INSURANCE BROKERAGE, INC. TARGET FOR 2014 TARGET Gross Service Fees 85,039,774.98

LBP INSURANCE BROKERAGE, INC. TARGET FOR 2014 TARGET Gross Service Fees 85,039,774.98 FOR (in Philippine Peso) Gross Service Fees 85,039,774.98 Less: Handling Fees (8,486,724.67) NET SERVICE FEES 76,553,050.31 Extra Remuneration - Contingent Profit Commission 3,549,990.86 Trading/Service

More information

2018 Budget. Tax increase previously approved by council: % % %

2018 Budget. Tax increase previously approved by council: % % % Tax increase previously approved by council: 2016 2.2% 2017 2.3% 2018 2.4% 1 Multi Year Budget Process Feb. 8, 2016 Council approved a multi-year budget (2016-2018) Multi-year budgets provide stability

More information

"2008" "2009" "2009" "2010" "2010" "2011" ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET

2008 2009 2009 2010 2010 2011 ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 1 REVENUES ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 01-6000-0005 Current Year Tax Billing 01-6000-0010 General $ 1,460,702.97 $ 1,530,927 $ 1,633,527.63 $ 1,639,860 $ 1,645,187.01 $ 1,714,420

More information

Section I Year-to-date revenues collected and projected revenues and expenditures for the current fiscal year

Section I Year-to-date revenues collected and projected revenues and expenditures for the current fiscal year Report to Secretary of Administration and Finance and House and Senate Committees on Ways and Means regarding Revenue Projections and Changes to Fare and Fee Structure of the Massachusetts Bay Transportation

More information

EMPLOYEE BENEFITS AND SERVICES

EMPLOYEE BENEFITS AND SERVICES Learning Objectives: LESSON: 28 EMPLOYEE BENEFITS AND SERVICES 1. To know the various types of Employee Benefits. 2. To know the categories of Fringe Benefits. 3. To know about the various kinds of services

More information

CITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY

CITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY CITY OF ITHACA 2019 ITHACA AREA WASTEWATER TREATMENT FACILITY OWNERS: CITY OF ITHACA TOWN OF ITHACA TOWN OF DRYDEN PRELIMINARY BUDGET Table of Contents Joint Activity - IAWWTF: Page General Government

More information

AMERICAN FEDERATION OF MUSICIANS' AND EMPLOYERS' PENSION WELFARE FUND (CANADA)

AMERICAN FEDERATION OF MUSICIANS' AND EMPLOYERS' PENSION WELFARE FUND (CANADA) Financial Statements of AMERICAN FEDERATION OF MUSICIANS' AND EMPLOYERS' PENSION WELFARE FUND (CANADA) KPMG LLP Telephone (416) 228-7000 Chartered Accountants Fax (416) 228-7123 Yonge Corporate Centre

More information

THEATRE ONTARIO Financial Statements December 31, 2017

THEATRE ONTARIO Financial Statements December 31, 2017 Financial Statements December 31, 2017 Index to Financial Statements INDEPENDENT AUDITOR'S REPORT 1 Page FINANCIAL STATEMENTS Statement of Financial Position 2 Statement of Operations and Deficit 3 Statement

More information

AMERICAN FEDERATION OF MUSICIANS' AND EMPLOYERS' PENSION WELFARE FUND (CANADA)

AMERICAN FEDERATION OF MUSICIANS' AND EMPLOYERS' PENSION WELFARE FUND (CANADA) Financial Statements of AMERICAN FEDERATION OF MUSICIANS' AND EMPLOYERS' PENSION WELFARE FUND (CANADA) KPMG LLP Telephone (416) 228-7000 Chartered Accountants Fax (416) 228-7123 Yonge Corporate Centre

More information

FAMILY ASSOCIATION FOR MENTAL HEALTH EVERYWHERE (FAME)

FAMILY ASSOCIATION FOR MENTAL HEALTH EVERYWHERE (FAME) FAMILY ASSOCIATION FOR MENTAL HEALTH EVERYWHERE (FAME) FINANCIAL STATEMENTS MARCH 31, 2017 Pennylegion Chung LLP C H A R T E R E D P R O F E S S I O N A L A C C O U N T A N T S INDEPENDENT AUDITOR'S REPORT

More information

Program: Library Services Program Based Budget Page 199

Program: Library Services Program Based Budget Page 199 Program: Library Services Program Based Budget 2015 2017 Page 199 Program: Oakville Public Library Vision Statement: Love the experience. Mission Statement: Building community by connecting people and

More information

Northern Ireland Football League Ltd Salary Cost Protocol Regulations

Northern Ireland Football League Ltd Salary Cost Protocol Regulations Northern Ireland Football League Ltd Salary Cost Protocol Regulations 1. Allowable Income The definition of allowable income is provided in ANNEXE 1. The figure to be inserted into each part of the allowable

More information

Financial Statements. Brock University Students' Union, Inc. April 30, 2016

Financial Statements. Brock University Students' Union, Inc. April 30, 2016 Financial Statements Brock University Students' Union, Inc. Contents Page Independent Auditor's Report 1-2 Statement of Financial Position 3 Statement of Changes in Fund Balances 4 Statement of Cash Flows

More information

EFFECTIVE: February 4, 2015 REPLACES: Policy dated June 1, 2014 PAGE: 1 OF 21

EFFECTIVE: February 4, 2015 REPLACES: Policy dated June 1, 2014 PAGE: 1 OF 21 EFFECTIVE: February 4, 2015 REPLACES: Policy dated June 1, 2014 PAGE: 1 OF 21 POLICY STATEMENT: The Mayor and Councillors may incur expenses which are of relevance to their duties. This policy provides

More information

WORKERS COMPENSATION DIVISION March Christine Wojdyla Compliance Officer

WORKERS COMPENSATION DIVISION March Christine Wojdyla Compliance Officer WORKERS COMPENSATION DIVISION March 2018 Christine Wojdyla Compliance Officer Employer Training Workers compensation basics What to do before an injury occurs What to do when an injury occurs or is reported

More information

Stratford and Perth County Community Foundation. Financial Statements For the year ended December 31, 2016

Stratford and Perth County Community Foundation. Financial Statements For the year ended December 31, 2016 Stratford and Perth County Community Foundation Financial Statements For the year ended December 31, 2016 Financial Statements For the year ended December 31, 2016 Contents Independent Auditors' Report

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

FAMILY SERVICES WINDSOR-ESSEX FINANCIAL STATEMENTS

FAMILY SERVICES WINDSOR-ESSEX FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS Table of Contents Page INDEPENDENT AUDITOR'S REPORT 1-2 FINANCIAL STATEMENTS Statement of Financial Position 3 Statement of Operations 4 Statement of Changes in

More information

PACIFIC JUSTICE INSTITUTE (A California Nonprofit Corporation) FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT YEAR ENDED MAY 31, 2017

PACIFIC JUSTICE INSTITUTE (A California Nonprofit Corporation) FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT YEAR ENDED MAY 31, 2017 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT YEAR ENDED MAY 31, 2017 Table of Contents Page(s) Independent Auditors Report... 1 Financial Statements: Statement of Financial Position... 2 Statement

More information

CANADIAN MENTAL HEALTH ASSOCIATION ELGIN BRANCH. Financial Statements. March 31, 2015

CANADIAN MENTAL HEALTH ASSOCIATION ELGIN BRANCH. Financial Statements. March 31, 2015 CANADIAN MENTAL HEALTH ASSOCIATION ELGIN BRANCH Financial Statements March 31, 2015 CANADIAN MENTAL HEALTH ASSOCIATION ELGIN BRANCH Financial Statements Table of Contents PAGE Independent Auditors' Report

More information

September 2017 Monthly Financial Report

September 2017 Monthly Financial Report GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 158,460,148 $ 164,069,809 $ 5,609,661 3.5% Expenditures $ 472,660,334 $ 163,254,649 $ 157,168,629 $ 6,086,020 3.7% Revenue Over

More information

Annual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350

Annual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350 PUBLIC WORKS Description The Henrico County Department of Public Works maintains the third largest road network in the State of Virginia after the State of Virginia and the City of Virginia Beach. The

More information

Ontario Basketball Association

Ontario Basketball Association Financial Statements MACNEILL EDMUNDSON INDEPENDENT AUDITOR'S REPORT To the Members of Ontario Basketball Association Report on the Financial Statements We have audited the accompanying financial statements

More information

Greater Dayton Public Television, Inc. Financial Report June 30, 2015

Greater Dayton Public Television, Inc. Financial Report June 30, 2015 Greater Dayton Public Television, Inc. Financial Report June 30, 2015 Contents Independent Auditor's Report 1-2 Financial Statements Statements of Financial Position 3 Statement of Activities and Changes

More information

HUMAN RESOURCES FY2019 RECOMMENDED BUDGET TO COUNTY COUNCIL

HUMAN RESOURCES FY2019 RECOMMENDED BUDGET TO COUNTY COUNCIL FY2019 RECOMMENDED BUDGET TO COUNTY COUNCIL FY2019 ORGANIZATIONAL CHART OUR MISSION The Office of Human Resources commits to providing high quality customer service to the employees of New Castle County

More information

Local Government Finance Training Module. AILG Training Seminar for Elected Members. Module 3 Local Government Finance, Budgets & Audit

Local Government Finance Training Module. AILG Training Seminar for Elected Members. Module 3 Local Government Finance, Budgets & Audit Local Government Finance Training Module AILG Training Seminar for Elected Members Module 3 Local Government Finance, Budgets & Audit AILG - Local Government Finance Training Module Module 3 Local Government

More information

CALIFORNIA STATE SOCCER ASSOCIATION - SOUTH (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2015 (WITH COMPARATIVE

CALIFORNIA STATE SOCCER ASSOCIATION - SOUTH (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2015 (WITH COMPARATIVE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2015 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED AUGUST 31, 2014) CONTENTS Page INDEPENDENT AUDITOR S REPORT 1 2 FINANCIAL STATEMENTS Statement of Financial

More information

2013 Town of Summerville 2013 Budget REVENUE: PRIOR YEARS TAXES 400, REAL PROPERTY TAXES 8,330,

2013 Town of Summerville 2013 Budget REVENUE: PRIOR YEARS TAXES 400, REAL PROPERTY TAXES 8,330, 2013 Town of Summerville 2013 Budget REVENUE: 4-0000-10-101 PRIOR YEARS TAXES 400,000 4-0000-10-102 REAL PROPERTY TAXES 8,330,500 4-0000-10-103 VEHICLE PROPERTY TAXES 825,000 4-0000-10-104 HOMESTEAD TAXES

More information

Planning and Building Table of Contents

Planning and Building Table of Contents Planning and Building Table of Contents PLANNING AND BUILDING...SECTION K Departmental Overview... K-1 Budget Forecast... K-2 Budget Highlights Operating... K-3 Organization Chart... K-4 Human Resources

More information

YWCA of Kitchener-Waterloo Financial Statements For the year ended December 31, 2017

YWCA of Kitchener-Waterloo Financial Statements For the year ended December 31, 2017 Financial Statements For the year ended Contents Independent Auditor's Report 2-3 Financial Statements Balance Sheet 4 Statement of Changes in Fund Balances 5 Statement of Operations 6 Statement of Cash

More information

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016 Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21

More information

Toronto Parking Authority

Toronto Parking Authority OPERATING BUDGET NOTES Toronto Parking Authority 2018 OPERATING BUDGET OVERVIEW The Toronto Parking Authority (TPA) exists to provide safe, attractive, self-sustaining, conveniently located and competitively

More information

Reviewed Financial Statements and Supplemental Information

Reviewed Financial Statements and Supplemental Information Reviewed Financial Statements and Supplemental Information Years Ended December 31, 2010 and 2009 Table of Contents FINANCIAL STATEMENTS: INDEPENDENT ACCOUNTANT S REVIEW REPORT...1 STATEMENTS OF FINANCIAL

More information

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

TOWN OF PEMBROKE PARK BUDGET AMENDMENT TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000

More information

Compiled Financial Statements. For the Year Ended June 30,2006

Compiled Financial Statements. For the Year Ended June 30,2006 06 DEC 22 AH I!: 06 Compiled Financial Statements For the Year Ended June 30,2006 Under provisions of state law. this report is a public document. Acopy of the report has be$ri submitted to the entity

More information

Appendix E: THE BOARD OF MANAGEMENT FOR THE CAB BAG ETOWN BUSINESS IMPROVEMENT AREA. Financial Statements For the Year Ended December 31, 2015

Appendix E: THE BOARD OF MANAGEMENT FOR THE CAB BAG ETOWN BUSINESS IMPROVEMENT AREA. Financial Statements For the Year Ended December 31, 2015 Appendix E: Financial Statements For the Year Ended December 31, 2015 CAB BAG ETOWN CAB BAG ETOWN DECEMBER 31, 2015 CONTENTS Paie Independent auditor s report 3 Financial statements Statement of financial

More information

APPENDIX 1 TO THE RISK MITIGATION PROGRAM TERMS AND CONDITIONS ANIMAL HEALTH BIOSECURITY SUBJECT AREA CRITERIA DOCUMENT

APPENDIX 1 TO THE RISK MITIGATION PROGRAM TERMS AND CONDITIONS ANIMAL HEALTH BIOSECURITY SUBJECT AREA CRITERIA DOCUMENT APPENDIX 1 TO THE RISK MITIGATION PROGRAM TERMS AND CONDITIONS ANIMAL HEALTH BIOSECURITY SUBJECT AREA CRITERIA DOCUMENT 1. Purpose 1.1 The Animal Health Biosecurity Subject Area: (a) supports the enhancement

More information

Golf Enterprise Agency Overview

Golf Enterprise Agency Overview Golf Enterprise Agency Overview Agency Mission The mission of the Golf Enterprise is to provide the Madison area golfing public with the finest possible golfing conditions at reasonable prices and for

More information

PRE-OPERATIONAL BUDGET

PRE-OPERATIONAL BUDGET PRE-OPERATIONAL BUDGET A charter school is likely to incur considerable costs before it receives its first distribution. A pre-operational budget must be submitted with the Letter of Intent and with the

More information

Statement of Financial Position As of December 31, (Unaudited)

Statement of Financial Position As of December 31, (Unaudited) Statement of Financial Position As of December 31, Assets 2016 2015 Cash and Cash Equivalents $ 989,285 $ 453,108 Merchandise Inventory 147,701 131,394 Pledges and Accounts Receivable 288,146 Less: Discounts

More information

Please turn off or place on non-audible all cell phones, PDAs, Blackberrys and pagers during the meeting.

Please turn off or place on non-audible all cell phones, PDAs, Blackberrys and pagers during the meeting. CITY COUNCIL AGENDA DATE February 14, 2011 6 p.m. Please turn off or place on non-audible all cell phones, PDAs, Blackberrys and pagers during the meeting. PRESENTATIONS RE: 2011 TAX SUPPORTED OPERATING

More information

THAILAND ENVIRONMENT INSTITUTE FOUNDATION (FORMERLY NAMED THAILAND ENVIRONMENT FOUNDATION ) STATUTORY FINANCIAL STATEMENTS 31 DECEMBER 2011

THAILAND ENVIRONMENT INSTITUTE FOUNDATION (FORMERLY NAMED THAILAND ENVIRONMENT FOUNDATION ) STATUTORY FINANCIAL STATEMENTS 31 DECEMBER 2011 THAILAND ENVIRONMENT INSTITUTE FOUNDATION (FORMERLY NAMED THAILAND ENVIRONMENT FOUNDATION ) STATUTORY FINANCIAL STATEMENTS 31 DECEMBER 2011 (Formerly named Thailand Environment Foundation ) Statements

More information

MGE: Management Experts, Inc.

MGE: Management Experts, Inc. 4. CREDIT CARDS (Note: If you are currently carrying a balance on your office credit cards, list the minimum payments below. If you use your credit cards for other expenses detailed in this worksheet and

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

Provincial Ice Storm Assistance Program Frequently Asked Questions

Provincial Ice Storm Assistance Program Frequently Asked Questions Provincial Ice Storm Assistance Program Frequently Asked Questions 1. What s the Ice Storm Assistance Program? The Ice Storm Assistance Program is a one-time special program designed to help municipalities

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

Report to: General Committee Report Date: March 6, Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst

Report to: General Committee Report Date: March 6, Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst SUBJECT: PREPARED BY: 2017 Year-End Review of Operations Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst RECOMMENDATION: 1) THAT the report entitled 2017 Year-End Review

More information

ST AT EM ENT OF REVENUES, EXPENDIT URES AND FUND BALANCE RECREATION (CENTRE) FUND City of Rolla Fiscal Year

ST AT EM ENT OF REVENUES, EXPENDIT URES AND FUND BALANCE RECREATION (CENTRE) FUND City of Rolla Fiscal Year REVENUES Audit Audit Estimated Adopted 2016 2017 2018 2019 Taxes 4,712 1,087 2,350 0 Charges for 1,157,926 1,182,712 1,087,005 1,185,950 Other Income 18,746 20,064 18,381 26,200 Total Revenues 1,181,384

More information

AUDITOR GENERAL S REPORT ACTION REQUIRED Audit Work Plan SUMMARY RECOMMENDATION. Date: October 10, Audit Committee. To: Auditor General

AUDITOR GENERAL S REPORT ACTION REQUIRED Audit Work Plan SUMMARY RECOMMENDATION. Date: October 10, Audit Committee. To: Auditor General AUDITOR GENERAL S REPORT ACTION REQUIRED 2013 Audit Work Plan Date: October 10, 2012 To: From: Wards: Audit Committee Auditor General All Reference Number: SUMMARY The purpose of this report is to provide

More information

CAPITAL PRIDE/LA FIERTÉ DANS LA CAPITALE

CAPITAL PRIDE/LA FIERTÉ DANS LA CAPITALE FINANCIAL STATEMENTS NOVEMBER 30, 2016 CONTENTS NOVEMBER 30, 2016 Page Independent Auditors' Report 1 Balance Sheet 2 Statement of Revenues, Expenditures and Changes in Net Assets 3 Statement of Cash Flows

More information

SALON LITERARIO LIBROAMERICA EN PUERTO RICO, INC.

SALON LITERARIO LIBROAMERICA EN PUERTO RICO, INC. SALON LITERARIO LIBROAMERICA EN PUERTO RICO, INC. FINANCIAL STATEMENTS AS OF DECEMBER 31, 2017 AND ACCOUNTANT S COMPILATION REPORT ADVANCED CPA, LLC. PO BOX 25328 SAN JUAN PR 00928 (787) 761-1818 jnegron@negroncpa.com

More information

Proposed Budget. Goshen Care Center Joint Powers Board. Location: Date: Time:

Proposed Budget. Goshen Care Center Joint Powers Board. Location: Date: Time: FY 7/1/17-6/30/18 Budget Goshen Care Center Joint Powers Board 241 East 21st Avenue Torrington, WY 82240 307-532-8424 Goshen County Location: Date: Time: Budget Hearing Information Goshen County Commissioners

More information

CALIFORNIA STATE SOCCER ASSOCIATION SOUTH FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2017 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED AUGUST

CALIFORNIA STATE SOCCER ASSOCIATION SOUTH FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2017 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED AUGUST FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2017 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED AUGUST 31, 2016) CONTENTS (with Comparative Totals for the Year Ended August 31, 2016) Page INDEPENDENT

More information

Community Hub/Recreation Project Steering Committee

Community Hub/Recreation Project Steering Committee Name: Community Hub/Recreation Project Steering Committee Reports to: Support: Type: Terms of Reference Community Hub/Recreation Project Steering Committee Council Office of the CAO Committee of Council

More information

NOTTAWASAGA VALLEY CONSERVATION AUTHORITY

NOTTAWASAGA VALLEY CONSERVATION AUTHORITY Financial Statements of NOTTAWASAGA VALLEY CONSERVATION AUTHORITY KPMG LLP Claridge Executive Centre 144 Pine Street Sudbury Ontario P3C 1X3 Canada Telephone (705) 675-8500 Fax (705) 675-7586 INDEPENDENT

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2009-2010 REVENUES $ 2,798,944 EXPENDITURES 2,798,944 RESERVES TRANSFERRED IN (OUT) $ - 2009-2010 Fiscal Year budget is balanced, revenues to

More information

Audited Financial Statements and Other Financial Information SOCIETY FOR SCIENCE & THE PUBLIC. December 31, 2011

Audited Financial Statements and Other Financial Information SOCIETY FOR SCIENCE & THE PUBLIC. December 31, 2011 Audited Financial Statements and Other Financial Information SOCIETY FOR SCIENCE & THE PUBLIC December 31, 2011 Contents Independent Auditor s Report on the Financial Statements 1 Financial Statements

More information

on Electricity tax Professional; Tax Advertisement Tax Pilgrimage Tax Export Tax

on Electricity tax Professional; Tax Advertisement Tax Pilgrimage Tax Export Tax Form: BUD 1 - Revenue Income Budget Estimates Sl No Revenue Income REVENUE INCOME BUDGET ESTIMATES FINANCIAL YEAR -20-17 In Rupees ROURKELA MUNICIPAL CORPORATION Major Account Head Account Code for Previous

More information

Reserves and Reserve Funds

Reserves and Reserve Funds Reserves and Reserve Funds Table of Contents 1 Overview... 2 2 Forecast Changes... 4 2.1 Operating Reserves and Reserve Funds... 5 3 Capital Reserve Funds... 8 3.1 Capital Highlights... 9 3.2 10 Year Forecast

More information

Alpine Canada Alpin. Financial Statements April 30, 2014

Alpine Canada Alpin. Financial Statements April 30, 2014 Financial Statements April 30, 2014 September 15, 2014 Independent Auditor s Report To the Members of Alpine Canada Alpin We have audited the accompanying financial statements of Alpine Canada Alpin, which

More information

THE CHILDREN'S AID SOCIETY OF THE DISTRICTS OF SUDBURY AND MANITOULIN

THE CHILDREN'S AID SOCIETY OF THE DISTRICTS OF SUDBURY AND MANITOULIN Financial Statements of THE CHILDREN'S AID SOCIETY OF THE DISTRICTS OF SUDBURY AND MANITOULIN KPMG LLP Telephone (705) 6758500 Claridge Executive Centre Fax (705) 6757586 144 Pine Street In Watts (1800)

More information

Bailouts and Subsidies: the Economics of Assisting the Automotive Sector in Canada

Bailouts and Subsidies: the Economics of Assisting the Automotive Sector in Canada Bailouts and Subsidies: the Economics of Assisting the Automotive Sector in Canada Leslie Shiell Department of Economics University of Ottawa Robin Somerville Director, The Centre for Spatial Economics

More information

Employee Expense. Date Approved: 2017 Projected Review Date: 2021 Page 1 of 10

Employee Expense. Date Approved: 2017 Projected Review Date: 2021 Page 1 of 10 Date Approved: 2017 Projected Review Date: 2021 Page 1 of 10 PURPOSE: Hamilton-Wentworth District School Board (HWDSB) believes in reimbursing personnel for reasonable expenses incurred while on Board

More information

Jul - Dec 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Special Parcel Tax 453, , ,

Jul - Dec 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Special Parcel Tax 453, , , 9:43 AM Rim of the World Recreation and Park District 01/20/15 Profit & Loss Budget vs. Actual Accrual Basis July through December 2014 Jul - Dec 14 Budget $ Over Budget % of Budget Ordinary Income/Expense

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater

More information

*Reverse charge mechanism under GST and implications of exemption upto Rs per day*

*Reverse charge mechanism under GST and implications of exemption upto Rs per day* Very very very useful complete RCM under GST *Reverse charge mechanism under GST and implications of exemption upto Rs. 5000 per day* Let s look at the critical provisions of the GST law which have enabled

More information

FINANCIAL STATEMENTS DECEMBER 31, 2015 CONTENTS. Management`s Responsibility for the Financial Statements Independent Auditor s Report...

FINANCIAL STATEMENTS DECEMBER 31, 2015 CONTENTS. Management`s Responsibility for the Financial Statements Independent Auditor s Report... FINANCIAL STATEMENTS DECEMBER 31, 2015 CONTENTS Management`s Responsibility for the Financial Statements................................... 1 Independent Auditor s Report......................................................

More information

October 2017 Monthly Financial Report

October 2017 Monthly Financial Report GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 173,891,518 $ 181,528,672 $ 7,637,154 4.4% Expenditures $ 472,660,334 $ 180,624,776 $ 174,595,293 $ 6,029,483 3.3% Revenue Over

More information

Financial Statements. International Institute of Business Analysis. December 31, 2016

Financial Statements. International Institute of Business Analysis. December 31, 2016 Financial Statements International Institute of Business Analysis Contents Page Independent Auditor's Report 1-2 Statement of Financial Position 3 Statements of Operations and Changes in Net Assets 4 Statement

More information

Appendix J: THE BOARD OF MANAGEMENT FOR THE CORSO ITALIA BUSINESS IMPROVEMENT AREA

Appendix J: THE BOARD OF MANAGEMENT FOR THE CORSO ITALIA BUSINESS IMPROVEMENT AREA Appendix J: THE BOARD OF MANAGEMENT FOR THE CORSO ITALIA BUSINESS IMPROVEMENT AREA Financial Statements For the Year Ended December 31, 2015 CORSO ITALIA BUSINESS IMPROVEMENT AREA DECEMBER 31, 2015 CONTENTS

More information

Combining Financial Statements

Combining Financial Statements Fort Worth Chapter of the Texas Society of Certified Public Accountants and Fort Worth Chapter, Texas Society of Certified Public Accountants Continuing Education Corporation Combining Financial Statements

More information

CALIFORNIA STATE SOCCER ASSOCIATION - SOUTH (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2016 (WITH COMPARATIVE

CALIFORNIA STATE SOCCER ASSOCIATION - SOUTH (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2016 (WITH COMPARATIVE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2016 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED AUGUST 31, 2015) CONTENTS Page INDEPENDENT AUDITOR S REPORT 1 2 FINANCIAL STATEMENTS Statement of Financial

More information

GENESEE DISTRICT LIBRARY FLINT, MICHIGAN AUDIT REPORT FOR THE YEAR ENDED DECEMBER 31, 2009

GENESEE DISTRICT LIBRARY FLINT, MICHIGAN AUDIT REPORT FOR THE YEAR ENDED DECEMBER 31, 2009 FLINT, MICHIGAN AUDIT REPORT TABLE OF CONTENTS Independent Auditor s Report Management s Discussion and Analysis PAGE I II V Basic Financial Statements: Government-wide Financial Statements: Statement

More information

CITY OF RICHMOND, VIRGINIA STATEMENT OF NET ASSETS PROPRIETARY FUNDS June 30, 2002

CITY OF RICHMOND, VIRGINIA STATEMENT OF NET ASSETS PROPRIETARY FUNDS June 30, 2002 EXHIBIT E-1 STATEMENT OF NET ASSETS June 30, 2002 Gas Water Wastewater Other Total Funds Assets Current Assets: Cash and Cash Equivalents (Note 3) $ 30,395,244 $ 6,526,802 $ 39,908,622 $ 379,726 $ 77,210,394

More information

Annual General Meeting Metropolitan Toronto Convention Centre Thursday, May 22, 2014

Annual General Meeting Metropolitan Toronto Convention Centre Thursday, May 22, 2014 Annual General Meeting Metropolitan Toronto Convention Centre Thursday, May 22, 2014 Agenda 1. Call to Order 2. Approval of Agenda 3. Approval of Minutes 4. Nominations and Election of Two (2) Board Members

More information

Budget Summary OPER-3. Residential Tax Bill Information. Municipal Price Index (MPI) Corporate Overview. Departmental Breakdown

Budget Summary OPER-3. Residential Tax Bill Information. Municipal Price Index (MPI) Corporate Overview. Departmental Breakdown OPERATING OVERVIEW Table of Contents 2018-2020 Budget Summary OPER-3 Residential Tax Bill Information Municipal Price Index (MPI) Corporate Overview Departmental Breakdown Revenue Breakdown Expense Breakdown

More information

CAA South Central Ontario and Subsidiary Companies. Selected Financial Information of Consolidated Financial Statements December 31, 2012

CAA South Central Ontario and Subsidiary Companies. Selected Financial Information of Consolidated Financial Statements December 31, 2012 and Subsidiary Companies Selected Financial Information of Consolidated Financial Statements December 31, 2012 Consolidated Balance Sheet As at December 31 Assets Cash and cash equivalents $ 123,791 $

More information

General Operating Budget

General Operating Budget General Operating Budget 2017 Budget 2017 Actual 2017 Notes 2018 Budget 2018 Actual 2018 Notes Banquet Exhibitors Interest $40 $42 $40 Membership $6,000 $4,680 $6,000 $298 Returned check from 2016 Raffle

More information

Animal Control Budget Detail - SR Budget Year 2019

Animal Control Budget Detail - SR Budget Year 2019 REVENUE Change Sub-Department 000 - Revenues 290.500.000.33896 ASPCA Grant.00.00 4,700.00.00.00.00.00.00 290.500.000.34580 Registration and Tag Fees 862,046.67 855,107.21 786,409.04 860,821.67 830,000.00

More information

KING'S UNIVERSITY COLLEGE AT THE UNIVERSITY OF WESTERN ONTARIO

KING'S UNIVERSITY COLLEGE AT THE UNIVERSITY OF WESTERN ONTARIO Financial Statements of KING'S UNIVERSITY COLLEGE AT THE UNIVERSITY OF WESTERN KPMG LLP 140 Fullarton Street Suite 1400 London ON N6A 5P2 Canada Tel 519 672-4800 Fax 519 672-5684 INDEPENDENT AUDITORS'

More information

Riverside Health Care Facilities, Inc.

Riverside Health Care Facilities, Inc. For the year ended March 31, 2016 Financial Statements Bequest Residents Summary Summary Family MentaL ProbLem Supportive Rainycrest CaLendar Other Other Statement PARR ScheduLe 5 - - ScheduLe 6 MentaL

More information