Draft Report Stormwater Revenue Sufficiency Analysis
|
|
- Briana Juliana Walker
- 5 years ago
- Views:
Transcription
1 :
2 January 24, 2017 Mr. Ron Harring Finance Director City of Tarpon Springs 324 East Pine Street Tarpon Springs, FL Re: Draft Report Dear Mr. Harring, Burton & Associates is pleased to present this Draft Report of the Stormwater Revenue Sufficiency Analysis (Study) that we performed for the City of Tarpon Springs, Florida (City). We appreciate the fine assistance provided by you and all of the members of the City staff who participated in the Study. If you or others at the City have any questions, please do not hesitate to call me at (813) or me at We appreciate the opportunity to be of service to the City, and look forward to the possibility of doing so again in the near future. Sincerely, Andrew J. Burnham Director Eric Grau Managing Consultant Enclosure 777 S. Harbour Island Blvd., Suite 600 Tampa, Florida Phone (813)
3 City of Tarpon Springs Draft Report Table of Contents TABLE OF CONTENTS INTRODUCTION... 2 BACKGROUND... 2 OBJECTIVES... 3 REVENUE SUFFICIENCY ANALYSIS... 4 DESCRIPTION... 4 SOURCE DATA... 5 Beginning Fund Balances... 5 Revenues... 5 Operating Expenses... 5 Debt Service... 6 Capital Improvement Program... 6 ASSUMPTIONS... 6 Cost Escalation... 6 System Growth... 6 Interest Earnings on Invested Funds... 7 Minimum Reserve Policy... 7 Future Borrowing & Capital Funding... 8 Debt Service and Coverage... 8 RESULTS... 8 STORMWATER FEE SURVEY... 9 Revenue Sufficiency Analysis
4 City of Tarpon Springs Draft Report Introduction INTRODUCTION On behalf of the City of Tarpon Springs, Florida ( City ), Stantec Consulting Services, Inc. ( Stantec ) has conducted the Stormwater Revenue Sufficiency Analysis ( RSA ) for the City s Stormwater Enterprise Fund. This report describes in detail the assumptions, procedures, and results of the RSA, as well as the results of a recently completed local stormwater fee survey. BACKGROUND The City owns and operates the stormwater utility system ( System ) for the conveyance and treatment of stormwater in accordance with State and Federal regulations 1. In 2001, the City adopted Resolution , which established its first monthly stormwater fee of $5.65 per equivalent stormwater unit ( ESU ) 2, effective January 1, This monthly fee remained unchanged until the City adopted its Stormwater Action Plan, an extensive, multi-year engineering study that identified new capital requirements. To fund these requirements, on September 15, 2015, the City s Board of Commissioners ( BOC ) adopted Resolution No , which repealed Resolution and established the annual schedule of stormwater fees per ESU presented in Figure 1-1. The BOC also approved, as part of Resolution No , a provision that requires the ESU rate be reviewed by the BOC for adjustments at a public meeting not less than once every three years. Resolution No became effective October 1, On September 19, 2016, the City retained Stantec to evaluate the sufficiency of the revenue provided by the City s current rates and approved plan of increases 1 The Stormwater Enterprise Fund is used to account for the financing, acquisition, and operation and maintenance of the City s stormwater utility system. 2 An ESU is defined as the statistical average impervious area for residential parcels within the City, and has been determined for single-family residential parcels to be 1,945 square feet. 2
5 City of Tarpon Springs Draft Report Introduction to meet both the current and projected cost requirements of the utility system, the results of which are included herein. Figure 1-1 Schedule of Stormwater Fees per ESU YEAR ESU RATE, FOR MONTHLY FEE EFFECTIVE PERIOD 2016 $6.15 October 1, 2015 September 30, $6.65 October 1, 2016 September 30, $7.15 October 1, 2017 September 30, $7.65 October 1, 2018 September 30, $8.15 October 1, 2019 September 30, $8.65 October 1, 2020 September 30, $9.15 October 1, 2021 September 30, $9.65 October 1, 2022 September 30, $10.15 October 1, 2023 September 30, $10.65 October 1, 2024 September 30, 2025 OBJECTIVES Perform a Revenue Sufficiency Analysis To evaluate the sufficiency of approved stormwater rate revenue adjustments to generate the level of revenues necessary to satisfy the System s projected requirements through FY 2027, including 1) operating expenses, 2) capital improvement program ( CIP ) costs, and 3) adequate operating reserves; and, if necessary, develop alternative plans of future stormwater rate revenue adjustments that will satisfy these projected requirements during each year of the forecast. Conduct a Stormwater Fee Survey That compares the City s current monthly stormwater fee per typical ESU to that of other stormwater systems in the City s surrounding geographic area. 3
6 City of Tarpon Springs Draft Report Revenue Sufficiency Analysis REVENUE SUFFICIENCY ANALYSIS This section of the report presents a description of the source data, assumptions, and results of the RSA, while includes detailed supporting schedules for the stormwater financial management plan identified herein. DESCRIPTION The RSA was performed using both historical and projected information. City staff provided the historical financial information that was used to establish the beginning FY 2017 fund balance of the System. It is important to note that funds reserved or encumbered for specific capital projects not reflected as requirements of the CIP budget were removed from beginning fund balances. Revenue sources utilized in the RSA consist of stormwater fee revenue and interest earnings. Stormwater fee revenues reflect the FY 2017 Projection provided by City staff, calculated each year thereafter based upon prior year revenue adjusted for projected growth and applicable stormwater fee adjustments. Likewise, interest earnings reflect the FY 2017 Projection provided by City staff, calculated each year thereafter based upon projected average fund balances and assumed annual interest earnings rates. Grant proceeds available for capital were also recognized in the RSA, but were based upon the identified requirements of the CIP budget. Revenue requirements consist of operating expenses, minor capital outlays, debt service, and inter-fund transfers. Operating expenses include personal services costs and operating and maintenance costs. All revenue requirements in FY 2017 reflect the FY 2017 Budget, and, with respect to all operating expenses and interfund transfers, projected each year thereafter based upon assumed future cost escalation factors. Minor capital outlays were provided by City staff for every year of the forecast, and the System held no outstanding debt as of the time of this RSA. It is important to note that in each year of the forecast, a 98% spending execution rate was assumed for all budgeted/projected operating expenses; whereas, spending execution rates of 100% were assumed for all 4
7 City of Tarpon Springs Draft Report Revenue Sufficiency Analysis budgeted/projected minor capital outlays, inter-fund transfers, and, to the extent necessary, debt service requirements. Annual capital requirements were provided by City staff and adjusted to account for future cost escalation. It is important to note that in each year of the forecast, a 100% spending execution rate was assumed for all budgeted/projected CIP requirements. SOURCE DATA The following presents the key source data relied upon in conducting the RSA: Beginning Fund Balances The System s beginning FY 2017 fund balances were derived from the unaudited year-end FY 2016 Trial Balance 3. Revenues The System s FY 2017 revenues were derived from the Fiscal Year 2017 Statement of Projected Revenues as reflected in the City s adopted FY 2017 Budget 4. Operating Expenses The System s FY 2017 operating expenses, as well as inter-fund transfer, were derived from the Fiscal Year 2017 Budget Request as reflected in the City s adopted FY 2017 Budget 5. It is important to note that future incremental operating expense associated with the addition of one new GIS Data Collector/Inspector in FY 2018 was provided by City staff 6, and projected each year thereafter based upon assumed future cost escalation factors. 3 As prepared by City staff on October 25, As prepared by City staff on August 26, As prepared by City staff on August 26, As provided by City staff during the November 29, 2016 interactive work session. 5
8 City of Tarpon Springs Draft Report Revenue Sufficiency Analysis Debt Service The System held no outstanding debt as of the time of this RSA. Capital Improvement Program The System s annual CIP requirements were provided by City staff 7. System capital requirements (including inflation) for FY 2017 FY 2027 totaled approximately $6.9 million, of which approximately $1.4 million was identified as eligible for future grant funding. ASSUMPTIONS The following presents the key assumptions utilized in conducting the RSA: Cost Escalation Annual cost escalation factors for the various types of operating expense, including inter-fund transfers, were developed in consultation with City staff after review of historical trends, City staff s future expectations, and our industry experience. The specific escalation factors assumed for the various categories of expense are presented on Schedule 1 of. To account for inflation in the future cost of construction, an annually compounding cost escalation factor of 3.0% (based upon recent increases observed in the Engineering News Record Construction Cost Index) was applied to budgeted capital requirements beginning in FY System Growth New growth projections were based upon a review of historical data as well as input from City staff with regards to future expectations of growth. The RSA reflects projected annual growth in new equivalent stormwater units (ESUs) that ranges from 0.15% to 1.53% per year, assuming 455 new ESUs through FY 2020 and 15 ESUs 7 As provided by City staff during the November 29, 2016 interactive work session. 6
9 City of Tarpon Springs Draft Report Revenue Sufficiency Analysis per year thereafter 8. Projected annual growth rates, as well as total new ESU counts, are presented on Schedule 1 of of this report. Interest Earnings on Invested Funds The RSA reflects an interest-earning rate of 0.50% in FY 2018, followed by 0.75% in FY 2019, 1.00% in FY 2020, 1.50% in FY 2021, and 2.00% in FY 2022 and each year thereafter. Minimum Reserve Policy Reserve balances for utility systems are funds set aside for a specific cash flow requirement, financial need, project, task, or legal covenant. These balances are maintained in order to meet short-term cash flow requirements, and at the same time, minimize the risk associated with meeting the financial obligations and continued operational and capital needs under adverse conditions. The level of reserves maintained by a utility is an important component and consideration of developing a utility system multi-year financial management plan. Many utilities, rating agencies, and the investment community as a whole place a significant emphasis on having sufficient reserves available for potentially adverse conditions. The rationale related to the maintenance of adequate reserves is twofold. First, it helps to assure a utility that it will have adequate funds available to meet its financial obligations during unusual periods (i.e. when revenues are unusually low and/or expenditures are unusually high). Second, it provides funds that can be used for emergency repairs or replacements to the system that can occur because of natural disasters or unanticipated system failures. The financial management plan presented in this report assumes the City will maintain a minimum Operating Fund balance or reserve equal to 3 months of annual operating expenses, including personal services costs and operating and maintenance costs. This level of reserves are consistent with our experience with other financial healthy utility systems. 8 Through FY 2020, the schedule of annual new ESUs was provided by City staff. 7
10 City of Tarpon Springs Draft Report Revenue Sufficiency Analysis Future Borrowing & Capital Funding To the extent new debt is projected during the forecast period, the RSA assumes a 9-year borrowing term, 1.60% cost of issuance, and annual cost of borrowing equal to 2.40% in FY 2017, 2.50% in FY 2018, 2.75% in FY 2019, and 3.00% in FY 2020 and each year thereafter. The financial management plan presented herein does not reflect the issuance of debt in any year of the forecast period. Debt Service and Coverage To the extent new debt is projected during the forecast period, it is assumed annual net revenue (gross revenue minus operating expenses) will be no less than 1.15 times greater than the annual debt service requirement (annual principal and interest payments). Again, it is important to note the financial management plan presented herein does not reflect the issuance of debt in any year of the forecast period. RESULTS Based upon the data, assumptions, and policies presented herein, the City s current schedule of adopted stormwater fees should generate levels of revenue sufficient to satisfy the projected financial requirements of the System through FY 2027 without the need to issue debt, including 1) operating expenses, 2) CIP costs, and 3) adequate operating reserves. The financial management plan presented herein does not reflect the need for additional stormwater fee adjustments beyond that which have already been approved through FY It is important to note that to the extent future operating requirements are greater than projected or future grant proceeds are less than projected, the financial management plan presented herein would likely need adjustment. 8
11 City of Tarpon Springs Draft Report Stormwater Fee Survey STORMWATER FEE SURVEY We also performed a comparative stormwater fee survey of the City s surrounding geographic area. The survey presents the typical monthly stormwater fee in effect for each community as of October 1, 2016 (FY 2017) 9. Figure 3-1 FY 2017 Monthly Stormwater Fee Survey Clearwater St. Pete Beach Tampa Dunedin Pinellas County St. Petersburg Safety Harbor Tarpon Springs New Port Richey Pasco County Oldsmar Gulfport $14.51 $11.34 $11.20 $10.62 $9.81 $9.00 $8.50 $6.65 $6.45 $4.75 $4.50 $3.60 Port Richey $3.00 New Port Tarpon Safety St. Pinellas St. Pete Port Richey Gulfport Oldsmar Pasco County Dunedin Tampa Clearwater Richey Springs Harbor Petersburg County Beach Stormwater Fee $3.00 $3.60 $4.50 $4.75 $6.45 $6.65 $8.50 $9.00 $9.81 $10.62 $11.20 $11.34 $14.51 As identified in Figure 3-1, the survey results indicate the City charges a monthly stormwater fee per ESU that is currently within the market range for the City s surrounding geographic area. Furthermore, it is likely many of the stormwater systems surveyed will implement stormwater fee adjustments in the near future. Therefore, as the City continues implementing its approved stormwater fee adjustments, it is reasonable to expect the City s fees to remain within the market range. 9 With respect to the City, the typical monthly stormwater fee is that which is charged to one ESU, or the statistical average impervious area for residential parcels within the City of 1,945 square feet. 9
12 DISCLAIMER This document was produced by Stantec Consulting Services, Inc. ( Stantec ) for the City of Tarpon Springs and is based on a specific scope agreed upon by both parties. In preparing this report, Stantec utilized information and data obtained from the City of Tarpon Springs or public and/or industry sources. Stantec has relied on the information and data without independent verification, except only to the extent such verification is expressly described in this document. Any projections of future conditions presented in the document are not intended as predictions, as there may be differences between forecasted and actual results, and those differences may be material. Additionally, the purpose of this document is to summarize Stantec s analysis and findings related to this project, and it is not intended to address all aspects that may surround the subject area. Therefore, this document may have limitations, assumptions, or reliances on data that are not readily apparent on the face of it. Moreover, the reader should understand that Stantec was called on to provide judgments on a variety of critical factors which are incapable of precise measurement. As such, the use of this document and its findings by the City of Tarpon Springs should only occur after consultation with Stantec, and any use of this document and findings by any other person is done so entirely at their own risk. 10
13 City of Tarpon Springs Draft Report REVENUE SUFFICIENCY ANALYSIS Supporting Schedules for the RSA Schedule 1 Schedule 2 Schedule 3 Schedule 4 Schedule 5 Schedule 6 Schedule 7 Schedule 8 Schedule 9 Assumptions Beginning Balances Capital Improvement Program Projection of Cash Outflows Projection of Cash Inflows FAMS-XL Control Panel Pro Forma Capital Projects Funding Summary Funding Summary by Fund 11
14 Schedule 1 Assumptions Annual System Growth: FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 Equivalent Stormwater Units (ESUs) 16,650 16,710 16,965 17,005 17,030 17,055 17,080 17,105 17,130 17,155 17,180 Growth in ESUs (1) % Increase in ESUs 0.60% 0.36% 1.53% 0.24% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% Rate Increase Adoption Date N/A 10/1/ /1/ /1/ /1/ /1/ /1/ /1/ /1/ /1/ /1/2026 Average Annual Interest Earnings Rate: (2) Stormwater Fund 0.51% 0.50% 0.75% 1.00% 1.50% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% Working Capital Reserve: Target (Number of Months of Operating Expenses) Annual Cost Escalation - Personal Services: 23 Life & Health Insurance N/A 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% All Other Personal Services N/A 2.00% 3.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% Annual Cost Escalation - Operating & Maintenance: 43 Utility Services N/A 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 45 Insurance N/A 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 52 Operating Supplies N/A 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 53 Road Materials & Supplies N/A 3.50% 3.50% 3.50% 3.50% 3.50% 3.50% 3.50% 3.50% 3.50% 3.50% All Other Operating & Maintenance N/A 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% Weighted Average Cost Escalation - All Operating (3) N/A 9.96% 3.50% 3.96% 3.98% 4.00% 4.03% 4.05% 4.07% 4.09% 4.12% Annual Cost Escalation - Minor Capital Outlays (4) 64 Machinery & Equipment N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Annual Cost Escalation - Interfund Transfers 91 Transfers N/A 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% Operating Expenses Execution Rates: Personal Services 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% Operating & Maintenance 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% Minor Capital Outlays Execution Rate: 64 Machinery & Equipment 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% Capital Spending Execution Rate: % of Capital Budget 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% (1) Growth in ESUs, through FY 2020, are based upon known new residential and commercial developments. (2) The interest earnings rate in FY 2017 is based upon annual interest earnings revenue reflected in the FY 2017 Estimate. (3) FY 2018 weighted average cost escalation reflects the incremental personnel services associated with a new GIS Data Collector / Inspector. See Schedule 4 for detail. (4) Future minor capital outlays are as confirmed by City staff on Nov 29, 2016, assuming street sweeper purchases to be funded from Sanitation Fund. 12
15 Schedule 2 Beginning Balances FUND BALANCES (1) 30-Sep-2016 Revenue Fund $ 1,512,151 Restricted Reserves - TOTAL CONSOLIDATED FUND BALANCE $ 1,512,151 Revenue Fund CURRENT ASSETS Cash And Cash Equivalents $ 533,235 Investments 1,080,315 Receivables: Interest 2,631 Receivables: Accounts - Billed (Net) 92,402 Prepaid Items 4,045 TOTAL CURRENT ASSETS $ 1,712,628 Less: Accounts Payable (6,804) Less: Accrued Liabilities (2,554) Less: Compensated Absences (9,854) CALCULATED FUND BALANCE $ 1,693,416 Plus/(Less): Restricted: Prepaid Items (2,791) Plus/(Less): Unrestricted: Encumbrances (176,102) Plus/(Less): Unrestricted: Insurance (2,372) NET UNRESTRICTED FUND BALANCE $ 1,512,151 (1) Beginning fund balance is based upon the unaudited year-end FY 2016 trial balance. 13
16 Schedule 3 Capital Improvement Program PROJECT DESCRIPTION: FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY Riverside Dr. & Hillside Dr. $ 58, Athens St. & Dodecanese Blvd. 75, Highland Ave. & Vista Pl.& Jasmine Ave. & Lime St. 171, , Pent St. 200' east of Grosse Ave. 128, , Disston Ave. & Center St , , , , Coburn Dr. 100' west of Florida Ave , , Levis Ave. Alleyway/Levis Ave. between Lime St. & Oakwood St , , Spruce St. between Levis Ave. & Grosse Ave , Kenneth Way at Seaside Dr , , Disston Ave. between Spruce St. & Live Oak St , , , Palm Ave. between Tarpon Dr. & Gulf Rd. - 59, , Palm Ave. between Tarpon Dr. & Gulf Rd. - ROW , Stormwater GIS for NPDES - 200, Unspecified Future Capital Spending , , , Total CIP Budget (Current $) $ 433,000 1,146, ,507 1,164, , , , , , , , Compounded Annual Cost Escalation (1) 0.0% 3.0% 6.1% 9.3% 12.6% 15.9% 19.4% 23.0% 26.7% 30.5% 34.4% 17 Annual Capital Spending Execution Rate 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 18 Final CIP Funding Level (Future $) $ 433,000 1,180, ,417 1,273, , , , , , , ,600 Note: All project costs in blue highlighting are assumed elegible for 50% funding from SAP Grant Proceeds. (1) Annual cost escalation factor of 3.00% is based upon the 5-year average increase in utility construction costs, per the Engineering News Record Construction Cost Index (ENR-CCI). 14
17 Schedule 4 Projection of Cash Outflows FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY Personal Services 2 11 Executive Salaries $ 20,738 21,153 21,787 22,659 23,565 24,508 25,488 26,508 27,568 28,671 29, Regular Salaries & Wages 262, , , , , , , , , , , Other Salaries & Wages 1,257 1,282 1,321 1,373 1,428 1,486 1,545 1,607 1,671 1,738 1, Overtime 9,000 9,180 9,455 9,834 10,227 10,636 11,061 11,504 11,964 12,443 12, Special Pay 7,168 7,311 7,531 7,832 8,145 8,471 8,810 9,162 9,529 9,910 10, Fica Taxes 22,576 23,028 23,718 24,667 25,654 26,680 27,747 28,857 30,011 31,212 32, Retirement Contribution 26,043 26,564 27,361 28,455 29,593 30,777 32,008 33,289 34,620 36,005 37, Life & Health Insurance 69,257 74,798 80,781 87,244 94, , , , , , , Worker'S Compensation 10,834 11,051 11,382 11,837 12,311 12,803 13,316 13,848 14,402 14,978 15, Salary/Benefit Increase GIS Data Collector / Inspector - 60,000 61,800 64,272 66,843 69,517 72,297 75,189 78,197 81,325 84, Sub-Total: Personal Services $ 429, , , , , , , , , , , Operating & Maintenance Professional Services $ 52,531 53,844 55,190 56,570 57,984 59,434 60,920 62,443 64,004 65,604 67, Accounting & Auditing 1,625 1,666 1,707 1,750 1,794 1,839 1,885 1,932 1,980 2,029 2, Other Contract Services 133, , , , , , , , , , , Travel Per Diem Communication Services Utility Services 3,403 3,573 3,752 3,939 4,136 4,343 4,560 4,788 5,028 5,279 5, Rents & Leases 5,253 5,384 5,519 5,657 5,798 5,943 6,092 6,244 6,400 6,560 6, Insurance 6,315 6,631 6,962 7,310 7,676 8,060 8,463 8,886 9,330 9,797 10, Repairs & Maintenance 77,422 79,358 81,341 83,375 85,459 87,596 89,786 92,030 94,331 96,689 99, Printing & Binding Promotional Activities 1,576 1,615 1,656 1,697 1,740 1,783 1,828 1,873 1,920 1,968 2, Other Current Charges 39,095 40,072 41,074 42,101 43,154 44,232 45,338 46,472 47,633 48,824 50, Office Supplies Operating Supplies 116, , , , , , , , , , , Books-Publ-Subscriptions Training 3,979 4,078 4,180 4,285 4,392 4,502 4,614 4,730 4,848 4,969 5, Sub-Total: Operating & Maintenance $ 443, , , , , , , , , , , Total Operating Expense (@ 100% Execution) (1) $ 873, , ,779 1,033,152 1,074,303 1,117,324 1,162,313 1,209,373 1,258,613 1,310,150 1,364, Personal Services Execution Rate 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 34 Operating & Maintenance Execution Rate 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 98.0% 35 Total Operating Expense Funding Requirement $ 855, , ,904 1,012,489 1,052,817 1,094,978 1,139,067 1,185,185 1,233,441 1,283,947 1,336, Senior-Lien Debt Service Expense 37 Existing Senior-Lien Debt Service $ Cumulative Debt Service for Future Borrowings Total Senior-Lien Debt Service Expense $
18 Schedule 4 Projection of Cash Outflows FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY Minor Capital Outlay (2) Machinery & Equipment $ 35, , , , , , , , , , , Minor Capital Outlays Execution Rate 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 43 Total Minor Capital Outlays Funding Requirement $ 35, , , , , , , , , , , Interfund Transfers (3) Transfers $ 108, , , , , , , , , , , TOTAL CASH OUTFLOWS $ 999,421 1,152,387 1,288,069 1,229,509 1,372,762 1,317,921 1,465,084 1,414,353 1,565,837 1,519,654 1,675,924 (1) Operating expenses are based upon the FY 2017 Budget, adjusted for assumed cost escalation factors as identified on Schedule 1. (2) Future minor capital outlays are as confirmed by City staff on Nov 29, 2016, assuming street sweeper purchases to be funded from Sanitation Fund. (3) Interfund transfers are based upon the FY 2017 Budget, adjusted for assumed cost escalation factors as identified on Schedule 1. 16
19 Schedule 5 Projection of Cash Inflows FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY Growth in Stormwater ESUs N/A 0.36% 1.53% 0.24% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 2 Stormwater Fee Revenue Adjustments: N/A 7.52% 6.99% 6.54% 6.13% 5.78% 5.46% 5.18% 4.93% 0.00% 0.00% 3 Stormwater Fee Revenue (1) $ 1,340,092 1,446,043 1,570,775 1,677,386 1,782,911 1,888,738 1,994,867 2,101,299 2,208,034 2,211,257 2,214,479 4 Non-Operating Revenue / Other Sources of Funds 5 SAP Grant Proceeds (2) $ 149, , ,563-50, , , Interest Earnings (3) 7,895 7,165 8,607 7,183 5,406 5,514 5,781 11,589 21,588 28,339 30,634 7 Total Non-Operating Revenue / Other Sources of Funds $ 157, ,453 8, ,746 5,406 55,967 5, , ,222 28,339 30,634 8 TOTAL CASH INFLOWS $ 1,497,946 2,043,496 1,579,383 1,925,132 1,788,316 1,944,705 2,000,649 2,288,663 2,416,256 2,239,595 2,245,113 (1) Stormwater fees revenues are based upon the FY 2017 Estimate, adjusted by the schedule of approved annual fee increases and the assumed annual growth in stormwater ESUs. (2) SAP grant proceeds are based upon the FY 2017 Estimate in FY 2017, whereas each year thereafter are based upon an assumed 50% funding of eligible projects as identified on Schedule 3. (3) Interest earnings are based upon the FY 2017 Estimate in FY 2017, whereas each year thereafter are calculated based upon projected fund balances and assumed annual interest earnings rates as identified on Schedule 1. 17
20 Millions ($) Millions ($) Millions ($) Millions ($) Millions ($) Schedule 6 FAMS-XL Control Panel SAVE CALC Override Stormwater Rate Increases FINANCIAL ANALYSIS AND MANAGEMENT SYSTEM (FAMS) SUMMARY FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 Cumulative Change 0.00% 7.52% 6.99% 6.54% 6.13% 5.78% 5.46% 5.18% 4.93% FY 2022 FY % 7.52% 6.99% 6.54% 6.13% 5.78% 5.46% 5.18% 4.93% 0.00% 0.00% 37.59% 60.15% Rate Covenant CIP Execution % Operating Reserve % SAP GRANTS YES 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% PS FY18 98% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% OM FY18 98% MONTHLY FEE PER ESU $ Operating Fund Current Plan Target 4.0 Rev Vs. Exp Cash In Cash Out Cash Out Excl. CIP CIP Spending 4.0 Current Plan CIP Funding Debt Operating 4.0 Long-Term Borrowing 4.0 Current Plan
21 Schedule 7 Pro Forma FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY Rate Revenue Subject to Growth & Rate Adjustments 2 Stormwater Rate Revenue $ 1,340,092 1,340,092 1,446,043 1,570,775 1,677,386 1,782,911 1,888,738 1,994,867 2,101,299 2,208,034 2,211,257 3 Additional Rate Revenue From Growth - 4,829 22,067 3,704 2,466 2,617 2,769 2,920 3,071 3,222 3,222 4 Subtotal: Base Rate Revenue With Growth $ 1,340,092 1,344,921 1,468,110 1,574,479 1,679,852 1,785,528 1,891,506 1,997,787 2,104,371 2,211,257 2,214,479 5 Proposed Stormwater Rate Increase N/A 7.52% 6.99% 6.54% 6.13% 5.78% 5.46% 5.18% 4.93% 0.00% 0.00% 6 Additional Rate Revenue From Rate Increase - 101, , , , , , , , Total Rate Revenue $ 1,340,092 1,446,043 1,570,775 1,677,386 1,782,911 1,888,738 1,994,867 2,101,299 2,208,034 2,211,257 2,214,479 8 Less: Operating Expenses 9 Personal Services $ (421,238) (492,535) (510,977) (534,582) (559,385) (585,454) (612,862) (641,684) (672,004) (703,910) (737,493) 10 Operating & Maintenance (434,518) (448,471) (462,927) (477,907) (493,432) (509,523) (526,205) (543,501) (561,436) (580,037) (599,332) 11 Equals: Net Operating Income $ 484, , , , , , , , , , , Plus: Non-Operating Income/(Expense) 13 Interest Earned On Fund Balances $ 7,895 7,165 8,607 7,183 5,406 5,514 5,781 11,589 21,588 28,339 30, Equals: Net Income Available for Debt Service $ 492, , , , , , , , , , , Senior-Lien Debt Service Coverage Test 16 Existing Debt Service $ Cumulative Debt Service for Future Borrowings Total Senior-Lien Debt Service $ Debt Service Coverage: Test I 1.15 Req. N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 20 Cash Flow Test 21 Net Income Available for Debt Service $ 492, , , , , , , , , , , Total Senior-Lien Debt Service Minor Capital Outlay (35,000) (100,000) (200,000) (100,000) (200,000) (100,000) (200,000) (100,000) (200,000) (100,000) (200,000) 24 Interfund Transfers Out (108,664) (111,381) (114,165) (117,019) (119,945) (122,943) (126,017) (129,167) (132,397) (135,706) (139,099) 25 SAP Grant Proceeds (1) 149, , ,563-50, , , Net Cash Flow $ 498, , , , , , , , , , , Unrestricted Working Capital Reserve Fund 28 Balance At Beginning Of Fiscal Year $ 1,512,151 1,577,676 1,288,208 1,007, , , , , ,813 1,317,964 1,515, Cash Flow Surplus/(Deficit) 498, , , , , , , , , , , Capital Projects Paid With Unrestricted Reserve Funds (433,000) (1,180,577) (572,417) (1,273,244) (553,772) (657,962) (477,600) (351,549) (373,268) (522,000) (537,600) 31 Balance At End Of Fiscal Year $ 1,577,676 1,288,208 1,007, , , , , ,813 1,317,964 1,515,906 1,547, Minimum Working Capital Reserve Target (2) 241, , , , , , , , , , , Excess Working Capital Above Target $ 1,336,571 1,025, , ,107 (1,925) (44,393) 1, , ,505 1,160,992 1,178,514 (1) SAP grant proceeds are based upon the FY 2017 Estimate in FY 2017, whereas each year thereafter are based upon an assumed 50% funding of eligible projects as identified on Schedule 3. (2) Equal to 25% of annual Operating Expenses (Personal Services and Operating & Maintenance), plus annual transfer-out requirements (91 Transfers ). 19
22 Schedule 8 Capital Projects Funding Summary CAPITAL PROJECT FUNDING SOURCES: FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 Revenue Fund (1) $ 433,000 1,180, ,417 1,273, , , , , , , ,600 Future Long-Term Borrowing Proceeds Total Capital Project Funding $ 433,000 1,180, ,417 1,273, , , , , , , ,600 (1) Includes SAP Grant Proceeds applicable to eligible projects as identified on Schedule 3. 20
23 Schedule 9 Funding Summary by Fund FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 REVENUE FUND Balance at Beginning of the Fiscal Year $ 1,512,151 1,577,676 1,288,208 1,007, , , , , ,813 1,317,964 1,515,906 Additional Annual Revenues (1) 498, , , , , , , , , , ,189 Less: Cash-Funded Capital Projects (433,000) (1,180,577) (572,417) (1,273,244) (553,772) (657,962) (477,600) (351,549) (373,268) (522,000) (537,600) Less: Payment Of Debt Service Subtotal $ 1,577,676 1,288,208 1,007, , , , , ,813 1,317,964 1,515,906 1,547,495 Less: Restricted Funds (241,105) (263,097) (272,017) (282,377) (291,266) (260,087) (316,271) (328,588) (341,459) (354,913) (368,981) Total Amount Available For Projects $ 1,336,571 1,025, , , , , ,505 1,160,992 1,178,514 Add Back: Restricted Funds 241, , , , , , , , , , ,981 Plus: Interest Earnings 7,895 7,165 8,607 7,183 5,406 5,514 5,781 11,589 21,588 28,339 30,634 Less: Interest Allocated To Cash Flow (7,895) (7,165) (8,607) (7,183) (5,406) (5,514) (5,781) (11,589) (21,588) (28,339) (30,634) Balance At End Of Fiscal Year $ 1,577,676 1,288,208 1,007, , , , , ,813 1,317,964 1,515,906 1,547,495 RESTRICTED RESERVES Balance at Beginning of the Fiscal Year $ Additional Funds: Debt Service Reserve on New Debt Other Additional Funds Subtotal $ Plus: Interest Earnings Less: Interest Allocated to Cash Flow Balance at End of Fiscal Year $ (1) Includes SAP Grant Proceeds applicable to eligible projects as identified on Schedule 3. 21
City of Ann Arbor - Water Rate Study. Draft Results Workbook
City of Ann Arbor - Water Rate Study Draft Results Workbook Stantec 8/9/17 Assumptions Schedule 1 FY 17 FY 18 FY 19 FY FY 21 FY 22 FY 23 FY 24 FY 25 FY 26 FY 27 Annual Water System Growth: Total Equivalent
More informationCoral Springs Improvement District. Agenda. July 23, 2018
Coral Springs Improvement District Agenda July 23, 2018 July 16, 2018 Coral Springs Improvement District Board of Supervisors Coral Springs Improvement District Dear Board Members: The public hearing of
More informationCity of Ann Arbor, MI Water and Sewer Cost of Service Study Final Draft Report
City of Ann Arbor, MI Water and Sewer Cost of Service Study Final Draft Report June 15, 2018 June 15, 2018 Ms. Lynne Chaimowitz Budget and Finance Supervisor City of Ann Arbor 301 E. Huron Street Ann Arbor,
More informationCity of Cocoa FY 2010 Utility Rate Study. Final Report. Water, Sewer & Reclaimed Water Rates, Fees & Charges Study. Prepared by:
p FY 2010 Utility Rate Study Water, Sewer & Reclaimed Water Rates, Fees & Charges Study June 29, 2010 Prepared by: June 29, 2010 W.E. Mack Finance Director 65 Stone Street Cocoa, FL 32922 Re: FY 2010
More informationWater & Sewer Rate Study. Water & Sewer Cost of Service Rate Study. City of Norco, CA. Draft Report for
Water & Sewer Cost of Service Rate Study for City of Norco, CA October 11, 2016 Table of Contents October 11, 2016 Chad Blais Director of Public Works City of Norco 2870 Clark Avenue Norco, CA 92860 Re:
More informationCity of Cape Coral FY 2011 Utility Revenue Sufficiency Analysis. Final Report
FY 211 Utility Revenue Sufficiency Analysis Water, Sewer & Irrigation Rate Study September 1, 211 Prepared by: September 1, 211 Ms. Sheena Milliken Management/Budget Administrator PO Box 1527 Cape Coral,
More informationEMERGENCY MEDICAL SERVICE FUND
Description The EMS Fund is a special revenue fund established by referendum in 1980, which allows up to 1.5 mills to be levied annually on a county-wide basis to finance the operation of a comprehensive
More informationThe series 2008 Water & Sewer Revenue Bonds Feasibility Report recommended the City perform and implement a rate study for the following reasons:
Additional Background Information Water and Wastewater The City of Fort Lauderdale supplies water and sewer services on a regional basis to over 250,000 residents of central Broward County. The areas serviced
More informationChapter 21 City Code of Ordinances
August 6, 2015 Chapter 21 City Code of Ordinances Stormwater Assessment: Two Types 1. Service Assessment: to plan, operate and maintain the City s stormwater system 2. Improvement Assessment: to fund all
More informationPUBLIC LIBRARY COOPERATIVE
PUBLIC LIBRARY COOPERATIVE The Public Library Cooperative (PLC) serves eligible residents of Pinellas County and its member public libraries. The Cooperative serves these groups through the management
More informationEMERGENCY MEDICAL SERVICES CONTINUING MEDICAL EDUCATION AGREEMENT CITY OF TARPON SPRINGS
EMERGENCY MEDICAL SERVICES CONTINUING MEDICAL EDUCATION AGREEMENT CITY OF TARPON SPRINGS OCTOBER 1, 2015 PINELLAS COUNTY EMERGENCY MEDICAL SERVICES AUTHORITY 12490 Ulmerton Road Largo, FL 33774 Emergency
More informationCITY OF MIAMI SOUTHEAST OVERTOWN PARK WEST COMM1UNITY REDEVELOPMENT AGENCY (A Component Unit of the City of Miami, Florida) Basic Financial Statements
CITY OF MIAMI SOUTHEAST OVERTOWN PARK WEST COMM1UNITY REDEVELOPMENT AGENCY Basic Financial Statements September 30, 2015 (With Independent Auditor's Report Thereon) This Page Intentionally Left Blank ]
More informationYORK COUNTY, SOUTH CAROLINA
YORK COUNTY, SOUTH CAROLINA Water and Sewer Financial Planning and Rate Study Report October 25, 2017 1031 S. Caldwell Street Suite 100 Charlotte, NC 28203 Phone 704.373.1199 Fax 704.373.1113 www.raftelis.com
More informationPELICAN MARSH COMMUNITY DEVELOPMENT DISTRICT FINANCIAL STATEMENTS
FINANCIAL STATEMENTS TABLE OF CONTENTS PAGE PART I. FINANCIAL SECTION Independent Auditor s Report 1-2 Management s Discussion and Analysis (MD&A) 3 Basic Financial Statements: Government-wide Financial
More informationCOMMUNITY RATING SYSTEM FLORIDA RESPONSE TO BW-12. Bryan W. Koon Director Division of Emergency Management
COMMUNITY RATING SYSTEM FLORIDA RESPONSE TO BW-12 Bryan W. Koon Director Division of Emergency Management 2014 Biggert-Waters Reform Act 2012 Signed into law on July 6, 2012, reauthorizing the program
More informationLAKE MAGDALENE ESTATES WEST SPECIAL DEPENDENT TAX DISTRICT
LAKE MAGDALENE ESTATES WEST SPECIAL DEPENDENT TAX DISTRICT Hillsborough County, Florida for the year ended SEPTEMBER 30, 2018 FINANCIAL STATEMENTS King & Walker, CPAs, PL Certified Public Accountants THIS
More informationTOURIST DEVELOPMENT COUNCIL FUND
TOURIST DEVELOPMENT COUNCIL FUND Description The Tourist Development Council (TDC) Fund is a special revenue fund that accounts for the 5% Tourist Development Tax on rents collected for temporary lodgings.
More informationFiscal Year Mid-Year Budget Status Report
Fiscal Year 2009 Mid-Year Budget Status Report Prepared by the Pinellas County Office of Management & Budget May 19, 2009 TABLE OF CONTENTS SECTION PAGE Report Format 3 I. Executive Summary 3 II. Economic
More informationFinal Report COMPREHENSIVE WATER AND WASTEWATER COST OF SERVICE AND RATE STUDY
Final Report COMPREHENSIVE WATER AND WASTEWATER COST OF SERVICE AND RATE STUDY Phase 2 Cost of Service and Rate Design BLACK & VEATCH PROJECT NO. 192366 Black & Veatch Holding Company 2017. All rights
More informationNonmajor Governmental Funds
Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that are legally restricted to expenditures for particular purposes. Special Programs Fund
More informationTown of Harrisburg, North Carolina
Basic Financial Statements and Accompanying Information For Fiscal Year Ended June 30, 2012 Town Council Members Timothy Hagler, Mayor Rick Russo, Mayor Pro Tem Chad Baucom Jeff Phillips Phil Cowherd Brian
More informationPinellas County Flood Map Information Service & Real Estate Disclosure Program Training January 26, 2017 COMMON FLOODPLAIN ACRONYMS
FEMA ASFPM BFE CAV Pinellas County Flood Map Information Service & Real Estate Disclosure Program Training COMMON FLOODPLAIN ACRONYMS Federal Emergency Management Agency Association of State Floodplain
More informationSTORM WATER USER RATE STUDY
LY STORM WATER USER RATE STUDY STORM WATER UTILITY OREM CITY, UTAH JANUARY 2016 PREPARED BY LEWIS YOUNG ROBERTSON & BURNINGHAM, INC. TABLE OF CONTENTS SECTION I: EXECUTIVE SUMMARY... 3 SECTION II: OVERVIEW
More informationFINANCIAL STATEMENTS September 30, 2017 and 2016
FINANCIAL STATEMENTS CHILDREN'S BOARD OF HILLSBOROUGH COUNTY Tampa, Florida FINANCIAL STATEMENTS CONTENTS INDEPENDENT AUDITOR S REPORT... 1-2 MANAGEMENT S DISCUSSION AND ANALYSIS... 3-11 BASIC FINANCIAL
More informationSUBJECT: Financial Statement and Fund Analysis for November & December 2006
TAMPA WATER Supplying Water To The Region AGENDA ITEM IS DATE: February 1, 27 TO: J etr y L. Maxwell, General Manager FROM: Koni M. Cassini, Director of Finance and Administration" SUBJECT: Financial Statement
More informationCITY OF TARPON SPRINGS, FLORIDA FISCAL YEAR 2017 BUDGET PRESENTATION WORK SESSION 7/26/16
CITY OF TARPON SPRINGS, FLORIDA FISCAL YEAR 2017 BUDGET PRESENTATION WORK SESSION 7/26/16 FY 2017 BUDGET PROCESS TO DATE March 2016 April 2016 Departments Enter Budget Request City Manager Reviews Budget
More informationCity of Tarpon Springs, Florida
City of Tarpon Springs, Florida Comprehensive Annual Financial Report Fiscal Year Ended September 30, 2018 CITY OF TARPON SPRINGS, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Fiscal Year Ended
More informationCITY OF SATELLITE BEACH, FLORIDA. Financial Statements Year Ended September 30, 2010
CITY OF SATELLITE BEACH, FLORIDA Financial Statements Year Ended September 30, 2010 CITY OF SATELLITE BEACH, FLORIDA Table of Contents As of September 30, 2010 Introductory Section Page Title Page 1 Table
More informationBrighton Lakes Community Development District ANNUAL FINANCIAL REPORT. September 30, 2009
Brighton Lakes Community Development District ANNUAL FINANCIAL REPORT ANNUAL FINANCIAL REPORT Fiscal Year Ended TABLE OF CONTENTS FINANCIAL SECTION Page Number REPORT OF INDEPENDENT AUDITORS 1-2 MANAGEMENT
More informationPALM HEALTHCARE FOUNDATION, INC. AND SUBSIDIARY REPORT ON AUDIT OF CONSOLIDATED FINANCIAL STATEMENTS
REPORT ON AUDIT OF CONSOLIDATED (with comparable totals for 2016) TABLE OF CONTENTS PAGE INDEPENDENT AUDITOR'S REPORT 1-2 CONSOLIDATED Consolidated Statement of Financial Position 3 Consolidated Statement
More informationCITY OF RIVIERA BEACH, FLORIDA UTILITY SPECIAL DISTRICT S SYSTEMS AND OPERATIONS FOR FISCAL YEAR ENDING SEPTEMBER 30, 2010.
UTILITY SPECIAL DISTRICT S SYSTEMS AND OPERATIONS FOR FISCAL YEAR ENDING SEPTEMBER 30, 2010 Overview The service area of the Utility District s Water System includes the entire City of Riviera Beach (approximately
More informationThe City of Sierra Madre
The City of Sierra Madre Comprehensive Water and Wastewater Cost of Service Study Report / December 24, 2018 24640 Jefferson Avenue Suite 207 Murrieta, CA 92562 Phone 951.698.0145 www.raftelis.com December
More informationRIVERS EDGE COMMUNITY DEVELOPMENT DISTRICT ST. JOHNS COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010
RIVERS EDGE COMMUNITY DEVELOPMENT DISTRICT ST. JOHNS COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010 RIVERS EDGE COMMUNITY DEVELOPMENT DISTRICT ST. JOHNS COUNTY, FLORIDA TABLE
More informationBrighton Lakes Community Development District ANNUAL FINANCIAL REPORT. September 30, 2008
Brighton Lakes Community Development District ANNUAL FINANCIAL REPORT ANNUAL FINANCIAL REPORT Fiscal Year Ended TABLE OF CONTENTS FINANCIAL SECTION Page Number REPORT OF INDEPENDENT AUDITORS 1-2 MANAGEMENT
More informationPLATO ACADEMY CLEARWATER CHARTER SCHOOL
PLATO ACADEMY CLEARWATER CHARTER SCHOOL (A CHARTER SCHOOL UNDER PLATO ACADEMY SCHOOLS CORPORATION) A Charter School and Component Unit of the District School Board of Pinellas County, Florida INDEPENDENT
More informationHousing Finance Authority of Pinellas County (A Component Unit of Pinellas County, Florida) Independent Auditor s Reports, Financial Statements and
Independent Auditor s Reports, Financial Statements and Required Supplementary Information September 30, 2017 Independent Auditor s Reports, Basic Financial Statements, and Required Supplementary Information
More informationVILLAGE CENTER COMMUNITY DEVELOPMENT DISTRICT. Basic Financial Statements. September 30, (With Independent Auditors Report Thereon)
Basic Financial Statements (With Independent Auditors Report Thereon) Table of Contents Financial Section Independent Auditors Report on the Financial Statements 1 Management s Discussion and Analysis
More informationTHE COMMISSIONERS OF LEONARDTOWN LEONARDTOWN, MARYLAND FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT. For the Year Ended June 30, 2018
LEONARDTOWN, MARYLAND FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT For the Year Ended Table of Contents Page Number INDEPENDENT AUDITORS REPORT 1-3 MANAGEMENT S DISCUSSION AND ANALYSIS 4-13 FINANCIAL
More informationPLATTE CANYON WATER AND SANITATION DISTRICT Arapahoe and Jefferson Counties, Colorado. FINANCIAL STATEMENTS For the Year Ended December 31, 2012
Arapahoe and Jefferson Counties, Colorado FINANCIAL STATEMENTS For the Year Ended December 31, 2012 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT... I MANAGEMENT S DISCUSSION AND ANALYSIS....1 BASIC
More informationMemorandum. First Quarter Budget Review - Amended City Manager's Annual Budget Report
First Quarter Budget Review Fiscal 2012-13 City Manager's Transmittal Memorandum TO: FROM: COPIES: SUBJECT: Mayor and City Council Bill Horne, City Manager Jill Silverboard, Assistant City Manager Rod
More informationCity of La Palma Agenda Item No. 5
City of La Palma Agenda Item No. 5 MEETING DATE: January 19, 2016 TO: FROM: SUBMITTED BY: CITY COUNCIL CITY MANAGER Mike Belknap, Community Services Director AGENDA TITLE: Adopt a Resolution Approving
More informationVILLAGE CENTER COMMUNITY DEVELOPMENT DISTRICT. Basic Financial Statements. September 30, (With Independent Auditors Report Thereon)
Basic Financial Statements (With Independent Auditors Report Thereon) Table of Contents Financial Section Independent Auditors Report on the Financial Statements 1 Management s Discussion and Analysis
More informationREED CITY AREA PUBLIC SCHOOLS REED CITY, MICHIGAN ANNUAL FINANCIAL REPORT JUNE 30, 2016
ANNUAL FINANCIAL REPORT CERTIFIED PUBLIC ACCOUNTANTS 134 WEST HARRIS STREET CADILLAC, MICHIGAN 49601 PHONE: (231) 775-9789 FAX: (231) 775-9749 www.bcbcpa.com ANNUAL FINANCIAL REPORT YEAR ENDED TABLE OF
More informationCITY OF OAK GROVE, KENTUCKY. Financial Statements and Supplementary Information. For the Year Ended June 30, 2018
Financial Statements and Supplementary Information For the Year Ended June 30, 2018 Table of Contents Independent Auditor s Report 1-2 Management s Discussion and Analysis 3-8 Basic Financial Statements:
More informationHOLLEY CENTRAL SCHOOL DISTRICT BASIC FINANCIAL STATEMENTS
HOLLEY CENTRAL SCHOOL DISTRICT BASIC FINANCIAL STATEMENTS For Year Ended June 30, 2018 T A B L E O F C O N T E N T S Pages Independent Auditors' Report 1-3 Management's Discussion and Analysis (Unaudited)
More informationTOWN OF MEDLEY, FLORIDA FINANCIAL SECTION, REQUIRED SUPPLEMENTARY INFORMATION, COMBINING FUND STATEMENTS, AND SUPPLEMENTARY FINANCIAL REPORTS
FINANCIAL SECTION, REQUIRED SUPPLEMENTARY INFORMATION, COMBINING FUND STATEMENTS, AND SUPPLEMENTARY FINANCIAL REPORTS COMPLIANCE SECTION Year Ended September 30, 2010 TABLE OF CONTENTS Page FINANCIAL SECTION:
More informationFY 2017 COST ALLOCATION STUDY UPDATE. Final Report. August 17, Prepared By:
The FY 2017 COST ALLOCATION STUDY UPDATE Final Report August 17, 2016 Prepared By: 200 Business Park Circle Suite 101 St. Augustine, FL 32095 (904) 247-0787 August 17, 2016 Mr. John Titkanich City Manager
More informationRIVIERA BEACH COMMUNITY REDEVELOPMENT AGENCY (A Component Unit of the City of Riviera Beach, Florida)
RIVIERA BEACH COMMUNITY REDEVELOPMENT AGENCY Audited Financial Statements Fiscal year ended September 30, 2017 HCT Certified Public Accountants & Consultants, LLC 3816 Hollywood Boulevard, Suite 203 Hollywood,
More informationCity of Cocoa, FL. August 6, 2018
August 6, 2018 August 6, 2018 Mr. John Titkanich, AICP City Manager City of Cocoa 65 Stone Street Cocoa, FL 32922 Re: FY 2018-19 Utility Revenue Sufficiency Analysis Update - Revised Final Report (Revision
More informationTOWN OF JUPITER ISLAND, FLORIDA REPORT ON AUDIT OF FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL INFORMATION
TOWN OF JUPITER ISLAND, FLORIDA REPORT ON AUDIT OF FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL INFORMATION FOR THE YEAR ENDED SEPTEMBER 30, 2017 TOWN OF JUPITER ISLAND, FLORIDA AUDITED FINANCIAL STATEMENTS
More informationCITY OF THOUSAND OAKS
CITY OF THOUSAND OAKS 2018 Wastewater Financial Plan Update Final Report / June 23, 2017 445 S. Figueroa Street Suite #2270 Los Angeles, CA 90071 Phone 213.262.9300 Fax 213.262.9303 www.raftelis.com June
More informationCITY PLACE COMMUNITY DEVELOPMENT DISTRICT CITY OF WEST PALM BEACH, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017
CITY PLACE COMMUNITY DEVELOPMENT DISTRICT CITY OF WEST PALM BEACH, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017 CITY PLACE COMMUNITY DEVELOPMENT DISTRICT CITY OF WEST PALM BEACH,
More informationI LAND BUILDINGS IMPROVEMENTS $14, MACHINERY AND EQUIPMENT TOTAL CAPITAL OUTLAY $14 525
DISTRICT NAME: North Pointe BUDGET CATEGORIES REVENUES 363.1 0 SPECIAL ASSESSMENTS $36,763 366.00 DONATIONS 361.00 INTEREST $20 TOTAL GROSS REVENUES $36,783 MINUS5% -$1,839 PLUS: 384.00 DEBT PROCEEDS 389.90
More informationHeritage Harbour North Community Development District
Heritage Harbour North Community Development District FINANCIAL STATEMENTS September 30, 2015 Table of Contents September 30, 2015 Independent Auditors Report 1 Financial Statements: Management s Discussion
More informationFY15 Budget. FY16 Request. FY14 Actual. Department Name
Support ing Organization Department Summary Support funding is provided by the Board of County Commissioners for those activites for which costs do not apply solely to any specific County department's
More informationPLATTE CANYON WATER AND SANITATION DISTRICT Arapahoe and Jefferson Counties, Colorado. FINANCIAL STATEMENTS For the Year Ended December 31, 2013
Arapahoe and Jefferson Counties, Colorado FINANCIAL STATEMENTS For the Year Ended December 31, 2013 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT... I MANAGEMENT S DISCUSSION AND ANALYSIS....1 BASIC
More informationTampa Bay Water (A Regional Water Supply Authority) Year Ended September 30, 2016 With Reports of Independent Certified Public Accountants
F INANCIAL S TATEMENTS AND R EQUIRED S UPPLEMENTARY I NFORMATION Tampa Bay Water Year Ended September 30, 2016 With Reports of Independent Certified Public Accountants Ernst & Young LLP Financial Statements
More informationREAL ESTATE FLOOD DISCLOSURE PROGRAM & FLOOD MAP INFORMATION SERVICES
REAL ESTATE FLOOD DISCLOSURE PROGRAM & FLOOD MAP INFORMATION SERVICES Agenda 10:30-12:00 Flood Disclosure Program 12:00-12:30 Lunch 12:30-1:30 Flood Map Service Center Lisa Foster, CFM, Floodplain Coordinator
More informationCROSS CREEK COMMUNITY DEVELOPMENT DISTRICT MANATEE COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017
CROSS CREEK COMMUNITY DEVELOPMENT DISTRICT MANATEE COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017 CROSS CREEK COMMUNITY DEVELOPMENT DISTRICT MANATEE COUNTY, FLORIDA TABLE
More informationRIVERSIDE ELEMENTARY SCHOOL DISTRICT NO. 2
ANNUAL FINANCIAL REPORT FISCAL YEAR ENDED Issued by: Business and Finance Department This page intentionally left blank. TABLE OF CONTENTS Page INDEPENDENT AUDITORS' REPORT...1-2 MANAGEMENT'S DISCUSSION
More informationCONNECTIONS EDUCATION CENTER OF THE PALM BEACHES, INC. BASIC FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION. Year Ended June 30, 2017
CONNECTIONS EDUCATION CENTER OF THE PALM BEACHES, INC. BASIC FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION Year Ended June 30, 2017 Connections Education Center of the Palm Beaches, Inc. TABLE OF CONTENTS
More informationTOWN OF ASHFORD, CONNECTICUT FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED JUNE 30, 2018
FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED JUNE 30, 2018 TABLE OF CONTENTS Page Independent Auditor s Report 1 Management s Discussion and Analysis (Unaudited) 3 Basic Financial Statements: Government
More informationSILVER PALMS COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017
SILVER PALMS COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017 SILVER PALMS COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY, FLORIDA
More informationTOWN OF PLAISTOW, NEW HAMPSHIRE ANNUAL FINANCIAL REPORT AS OF AND FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017
TOWN OF PLAISTOW, NEW HAMPSHIRE ANNUAL FINANCIAL REPORT AS OF AND FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017 TOWN OF PLAISTOW, NEW HAMPSHIRE ANNUAL FINANCIAL REPORT AS OF AND FOR THE FISCAL YEAR ENDED
More informationWATERS EDGE COMMUNITY DEVELOPMENT DISTRICT PASCO COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2014
WATERS EDGE COMMUNITY DEVELOPMENT DISTRICT PASCO COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2014 WATERS EDGE COMMUNITY DEVELOPMENT DISTRICT PASCO COUNTY, FLORIDA TABLE OF
More informationANNUAL FINANCIAL YEAR ENDED APRIL 30, 2015
CRETE TOWNSHIP DISTRICT, FIRE PROTECTION ILLINOIS ANNUAL FINANCIAL REPORT YEAR ENDED APRIL 30, 2015 ANNUAL FINANCIAL REPORT YEAR ENDED APRIL 30, 2015 CONTENTS INTRODUCTORY SECTION: Names and Titles of
More informationORANGE BLOSSOM RANCH COMMUNITY DEVELOPMENT DISTRICT PUBLIC HEARING AND REGULAR MEETING AGENDA
ORANGE BLOSSOM RANCH COMMUNITY DEVELOPMENT DISTRICT PUBLIC HEARING AND REGULAR MEETING AGENDA July 25, 2018 Orange Blossom Ranch Community Development District OFFICE OF THE DISTRICT MANAGER 2300 Glades
More informationFY18 BUDGET REVENUES SPECIAL ASSESSMENTS $18, DONATIONS INTEREST TOTAL GROSS REVENUES $18,560 MINUS 5% -$928
DISTRICT NAME: Hammock Woods PLUS: BUDGET CATEGORIES FY18 BUDGET REVENUES 363.10 SPECIAL ASSESSMENTS $18,560 366.00 DONATIONS 361.00 INTEREST TOTAL GROSS REVENUES $18,560 MINUS 5% -$928 384.00 DEBT PROCEEDS
More informationAMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011
AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA TABLE OF
More informationATLANTIC MONTESSORI CHARTER SCHOOL (A CHARTER SCHOOL UNDER ATLANTIC MONTESSORI CHARTER SCHOOL, INC.)
ATLANTIC MONTESSORI CHARTER SCHOOL (A CHARTER SCHOOL UNDER ATLANTIC MONTESSORI CHARTER SCHOOL, INC.) A Charter School and Component Unit of the District School Board of Broward County, Florida INDEPENDENT
More informationSTONEYBROOK COMMUNITY DEVELOPMENT DISTRICT
STONEYBROOK COMMUNITY DEVELOPMENT DISTRICT REGULAR MEETING AGENDA April 24, 2018 Stoneybrook Community Development District OFFICE OF THE DISTRICT MANAGER 2300 Glades Road, Suite 410W Boca Raton, Florida
More informationGoleta Water District
201 S Lake Ave. Suite 301 Pasadena CA 91101 Phone 626 583 1894 www.raftelis.com Water Rates and Cost of Service Study Final Report / June 11, 2015 Water Cost of Service & Rate Study Report 2015 201 S Lake
More informationRFP 7868 External Audit & assurance Services Questions and Responses. Below are the questions submitted and the responses to those questions:
RFP 7868 External Audit & assurance Services Questions and Responses Below are the questions submitted and the responses to those questions: Q1: Has your current auditor performed interim testing prior
More informationGUILDERLAND CENTRAL SCHOOL DISTRICT AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTAL SCHEDULES JUNE 30, 2015
AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTAL SCHEDULES JUNE 30, 2015 C O N T E N T S PAGE INDEPENDENT AUDITORS REPORT... 1 2 MANAGEMENT S DISCUSSION AND ANALYSIS... 3 11 BASIC FINANCIAL STATEMENTS Statement
More informationTHE TOWN OF SYKESVILLE, MARYLAND BASIC FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED JUNE 30, 2015
BASIC FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED JUNE 30, 2015 TABLE OF CONTENTS P a g e INDEPENDENT AUDITORS' REPORT 1-3 REQUIRED SUPPLEMENTARY INFORMATION Management
More informationSALT CREEK RURAL PARK DISTRICT PALATINE, ILLINOIS ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED APRIL 30, 2017
PALATINE, ILLINOIS ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED APRIL 30, 2017 TABLE OF CONTENTS APRIL 30, 2017 Exhibit Page Independent Auditor's Report 1 Required Supplementary Information Management
More informationTOWN OF JUPITER ISLAND, FLORIDA. Audited Financial Statements And Supplementary Financial Information
TOWN OF JUPITER ISLAND, FLORIDA Audited Financial Statements And Supplementary Financial Information SEPTEMBER 30, 2013 TOWN OF JUPITER ISLAND, FLORIDA AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL
More informationMarshall County Commission
Report on the Commission, Alabama October 1, 2013 through September 30, 2014 Filed: September 25, 2015 Department of Examiners of Public Accounts 50 North Ripley Street, Room 3201 P.O. Box 302251 Montgomery,
More informationAMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010
AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010 AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA TABLE OF
More informationAMELIA WALK COMMUNITY DEVELOPMENT DISTRICT TABLE OF CONTENTS. Year Ended September 30, 2015
TABLE OF CONTENTS Year Ended September 30, 2015 Page I. Financial Section: Independent Auditor's Report 1 Management's Discussion and Analysis 3 Financial Statements: Government-Wide Financial Statements:
More informationBUFFALO FISCAL STABILITY AUTHORITY (A Component Unit of the City of Buffalo, New York) FINANCIAL STATEMENTS JUNE 30, 2015
BUFFALO FISCAL STABILITY AUTHORITY (A Component Unit of the City of Buffalo, New York) FINANCIAL STATEMENTS JUNE 30, 2015 BUFFALO FISCAL STABILITY AUTHORITY (A Component Unit of the City of Buffalo, New
More informationFLORIDA DEPARTMENT OF EDUCATION
CONTENTS: FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF HILLSBOROUGH COUNTY Return completed form to: Department of Education Office of Funding
More informationZEPHYR RIDGE COMMUNITY DEVELOPMENT DISTRICT TABLE OF CONTENTS
TABLE OF CONTENTS Page I. Financial Section: Independent Auditor s Report 1 Management Discussion and Analysis 4 Financial Statements: Government-Wide Financial Statements: Statement of Net Position 8
More informationELLENVILLE CENTRAL SCHOOL DISTRICT. Financial Statements For the Year Ended June 30, 2017 Together with Independent Auditor s Report
ELLENVILLE CENTRAL SCHOOL DISTRICT Financial Statements For the Year Ended June 30, 2017 Together with Independent Auditor s Report CONTENTS INDEPENDENT AUDITOR S REPORT... 1-2 REQUIRED SUPPLEMENTARY INFORMATION
More informationVILLAGE COMMUNITY DEVELOPMENT DISTRICT NO. 9. Basic Financial Statements. September 30, (With Independent Auditors Report Thereon)
Basic Financial Statements (With Independent Auditors Report Thereon) Table of Contents Financial Section Independent Auditors Report on the Financial Statements 1 Management s Discussion and Analysis
More informationHIGHLAND MEADOWS COMMUNITY DEVELOPMENT DISTRICT DAVENPORT, FLORIDA ANNUAL FINANCIAL REPORTS SEPTEMBER 30, 2016
HIGHLAND MEADOWS COMMUNITY DEVELOPMENT DISTRICT DAVENPORT, FLORIDA ANNUAL FINANCIAL REPORTS SEPTEMBER 30, 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT 1-3 MANAGEMENT S DISCUSSION AND ANALYSIS 4-9
More informationWEXFORD-MISSAUKEE INTERMEDIATE SCHOOL DISTRICT CADILLAC, MICHIGAN JUNE 30, 2016
WEXFORD-MISSAUKEE INTERMEDIATE SCHOOL DISTRICT REPORT ON FINANCIAL STATEMENTS (with required supplementary and additional information) CERTIFIED PUBLIC ACCOUNTANTS 134 WEST HARRIS STREET 49601 PHONE: (231)
More informationFLORIDA MUNICIPAL LOAN COUNCIL FINANCIAL STATEMENTS
FLORIDA MUNICIPAL LOAN COUNCIL FINANCIAL STATEMENTS SEPTEMBER 30, 2013 Financial Statements TABLE OF CONTENTS Title Page Number Independent Auditor's Report 1-2 Management's Discussion and Analysis 3-8
More informationTROY CITY SCHOOL DISTRICT MIAMI COUNTY JUNE 30, 2018 TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis...
TITLE MIAMI COUNTY JUNE 30, 2018 TABLE OF CONTENTS PAGE Independent Auditor s Report... 1 Prepared by Management: Management s Discussion and Analysis... 5 Basic Financial Statements: Government-wide Financial
More informationCITY OF CHILTON, WISCONSIN ANNUAL FINANCIAL REPORT DECEMBER 31, 2012
ANNUAL FINANCIAL REPORT DECEMBER 31, 2012 December 31, 2012 Table of Contents Page No. INDEPENDENT AUDITORS REPORT 1-2 MANAGEMENT S DISCUSSION AND ANALYSIS 3-8 GOVERNMENT-WIDE FINANCIAL STATEMENTS Statement
More informationEntity Name: Entity Address: Entity Contact Person: Name: Title: Phone Number: Address:
DISTRICT SCHOOL BOARD, CHARTER SCHOOL AND SIMILAR ENTITY, FLORIDA VIRTUAL SCHOOL (INCLUDING FLORIDA VIRTUAL SCHOOL GLOBAL), AND VIRTUAL INSTRUCTION PROGRAM PROVIDER AUDIT REPORT SUBMITTAL CHECKLIST Entity
More information2000 PROPERTY AND CASUALTY TARGET MARKET CONDUCT EXAMINATION MASSACHUSETTS BAY INSURANCE COMPANY (HANOVER INSURANCE COMPANIES)
2000 PROPERTY AND CASUALTY TARGET MARKET CONDUCT EXAMINATION OF MASSACHUSETTS BAY INSURANCE COMPANY (HANOVER INSURANCE COMPANIES) BY THE FLORIDA DEPARTMENT OF INSURANCE FILED DATE: 10/23/01 TABLE OF CONTENTS
More informationFinancial Statements Year Ended June 30, 2012
Financial Statements Year Ended TABLE OF CONTENTS Independent Auditors' Report...1 Managements Discussion and Analysis...4-13 BASIC FINANCIAL STATEMENTS Government-Wide Financial Statements Statement of
More informationKENDALL BREEZE WEST COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017
KENDALL BREEZE WEST COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2017 KENDALL BREEZE WEST COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY,
More informationTOWN OF ASHFORD, CONNECTICUT BASIC FINANCIAL STATEMENTS, SUPPLEMENTARY INFORMATION, AND INDEPENDENT AUDITOR S REPORT
BASIC FINANCIAL STATEMENTS, SUPPLEMENTARY INFORMATION, AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2014 Contents Page Independent Auditor s Report 1 Management s Discussion and Analysis (Unaudited) 3 Basic
More informationHIGHLAND MEADOWS COMMUNITY DEVELOPMENT DISTRICT DAVENPORT, FLORIDA ANNUAL FINANCIAL REPORTS SEPTEMBER 30, 2017
HIGHLAND MEADOWS COMMUNITY DEVELOPMENT DISTRICT DAVENPORT, FLORIDA ANNUAL FINANCIAL REPORTS SEPTEMBER 30, 2017 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT 1-3 MANAGEMENT S DISCUSSION AND ANALYSIS 4-9
More informationCADILLAC AREA PUBLIC SCHOOLS CADILLAC, MICHIGAN JUNE 30, 2013
JUNE 30, 2013 CERTIFIED PUBLIC ACCOUNTANTS 134 WEST HARRIS STREET 49601 PHONE: (231) 775-9789 FAX: (231) 775-9749 www.bcbcpa.com ANNUAL FINANCIAL REPORT YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS PAGES
More informationPORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017
OPERATING REVENUES PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of 31, 2017 Net Operating Revenue for 2017 is $1,176,207 which is unfavorable to the FY by only
More informationTown of Golden Beach, Florida. Basic Financial Statements For the Year Ended September 30, 2018
Basic Financial Statements For the Year Ended Basic Financial Statements For the Year Ended Independent Auditor s Report 1 2 Management's Discussion and Analysis (Not Covered by Independent Auditor s Report)
More informationMOUNT HERMON COMMUNITY EDUCATION CORPORATION, INC. D/B/A RICHARD ALLEN LEADERSHIP ACADEMY
A CHARTER SCHOOL AND COMPONENT UNIT OF THE MIAMI-DADE COUNTY DISTRICT SCHOOL BOARD FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED JUNE 30, 2012 A CHARTER SCHOOL AND COMPONENT UNIT
More information