Conpet. Hold. Dividends in the pipeline EQUITY RESEARCH. Utilities, Romania 29 June Maintained
|
|
- Arron Spencer
- 5 years ago
- Views:
Transcription
1 Utilities, Romania 29 June 2017 Conpet Dividends in the pipeline Hold Maintained Price: RON 105.4* Price target: RON (From RON 105.3) *adjusted for declared dividend We have updated our valuation for Conpet to account for the latest dividend distribution (RON 16.6/share) as the stock is trading ex-dividend as of 29 June. We also update our estimates to incorporate further potential dividend payments from the reserves after the government passed an emergency ordinance to facilitate such payments in the future. As a consequence, we have now also eliminated the discount applied to the cash position the company holds (from 40% before) and increased our dividend estimates going forward. On the other hand, the changes in our earnings estimates are only marginal (<10%). As a result of the changes in our dividend estimates, the discount applied to the cash and the adjustments for the dividend, for which the record date has passed, we increase our price target (PT) for Conpet by 2.6% to RON 108.0/share, implying 2.4% upside, and we maintain our HOLD rating. Stable earnings profile. We see the earnings as remaining stable over the coming years, given that a decline in volumes is likely to be offset by a cut in expenses, as well as some adjustments to tariffs in line with inflation. Transport volumes are likely to have reached a peak in 2016, in our view, as the Lukoil refinery was working at full capacity. We expect a decline in 2017E, especially on the imports side, where, according to the contracts signed with Lukoil, the decline is likely to be in the range of 10-15%. However, we believe that the company has some scope to cut other costs too (third parties, development quotas), and thus halt the drop in profit. Special dividend distribution. Conpet held a total of RON 437m in cash and equivalents at the end of 1Q17. Out of this, RON 69.8m will be distributed as a regular dividend and RON 73.7m as a special dividend. This comes after the government changed the legislation to make dividend payments from the reserves easier. While the cash resulting from the modernisation quota cannot be distributed, we estimate that Conpet can still pay a special dividend from the regular reserves in the coming years. Dependency on a small number of clients. Petrom and Lukoil being Conpet s two major clients creates some risks related to its financials. While the transport of oil via pipelines is definitely cheaper than by other means, the volumes contracted by Petrom and Lukoil depend on market conditions and the domestic transport is likely to decline due to Petrom s mature field profiles. Still, we believe that a cut in expenses should offset the decline in volumes. Risk of dilution with land plots. The risk of the dilution of the minority shareholders with the value of the land plots held by the state (valued at RON 54m) is still present. Even if the decision did not reach the necessary shareholders quorum, a potential change in the legislation is being debated currently in the senate and this could facilitate the process. We have incorporated the dilution into our forecasts, at 5%. Fairly valued. On a 2018E EV/EBITDA (adjusted for the development quota) of 4.5x, Conpet trades at a 32% discount vs. its peers. At the same time, given our forecast of a special dividend, the dividend yield may reach 9%, more than double its peers average. On the other hand, given the high cash position, which produces a low yield, its 2018E P/E of 13.2x is 14% above its peers. Expected events 2Q17 results Results conference call Key data 10 August 11 August Market Cap RON 912m Free float 41% Shares outstanding 8.65m 3M ADTV EUR 75,000 Major shareholder RO State Bloomberg code COTE RO BET Index 8,168 Price Performance 52-w range RON w performance 63% Relative performance 36% Conpet 12M share price performance COTE RO BET Index EQUITY RESEARCH Year Sales Net profit Shares out EPS EPS P/E EV/EBITDA ROE DPS Dividend (RON m) (RON m) (m) (RON) growth (x) (x) (%) (RON) yield % % % % % % % % % 2017E % % % 2018E % % % 2019E % % % Analysts: Lucian Albulescu, CFA; Jonathan Lamb Prague: lucian.albulescu@wood.cz, jonathan.lamb@wood.com Website:
2 Contents Valuation... 3 Risks... 6 Financials... 7 Important disclosures... 9 Closing Prices as of 28 June by WOOD & Company Financial Services, a.s. All rights reserved. No part of this report may be reproduced or transmitted in any form or by any means electronic or mechanical without written permission from WOOD & Company Financial Services, a.s. This report may not be lent, resold, hired out or otherwise disposed of by way of trade in any form of binding or cover other than that in which it is published without written permission from WOOD & Company Financial Services, a.s. Requests for permission to make copies of any part of this report should be mailed to: WOOD & Company Financial Services a.s. Palladium, Namesti Republiky 1079/1a, Prague 1 Czech Republic tel.: fax: http//: Conpet 2 WOOD & Company
3 Valuation Our valuation for Conpet is based on an average of: i) our DCF calculations; and ii) a DDM valuation. As the company can more easily distribute the cash it holds as special dividends, we are not discounting the cash in the DCF valuation anymore. Still, as our dividend estimates for the next few years do not include distributing the entire cash position, the DDM valuation results in a lower price target than the DCF valuation, thus accounting for the delay in the distribution of cash, or that it may not all be distributed in the near term. Valuation summary Equity value (RON m) Per share (RON) 1. DCF DDM Average (50:50) Value of land plots that belong to the state Resulting price Adjusted with cost of equity for the next 12 months Current price Upside 2.4% Source: WOOD Research DCF assumptions: A risk free rate (RFR) of 4.5% (versus the current Romanian 10-years bond yield of 3.8% and the average of the past five years of 4.4%). An equity risk premium (ERP) of 4.5% and a beta of 1.1x. DCF valuation A terminal growth rate of 1.0%. 2017E 2018E 2019E 2020E EBIT Corporate tax rate [T] 16.0% 16.0% 16.0% 16.0% EBIT*(1-T)=NOPAT Depreciation & amortisation Development quota (net) Cash from working capital CAPEX [I] Unleveraged free cash flow [FCF] Discount factor Present value of FCFs [PV:FCF] Sum of [PV:FCF] 216 Long term FCF growth rate 1.0% Residual value at horizon (modernisation quota adjusted) 690 PV of residual value 503 Net cash 259 EV 978 Number of shares 8.66 Equity value per share Source: WOOD Research WACC calculation WACC E Beta 1.1 Risk free rate 4.50% Market premium 4.50% Cost of equity 9.45% Cost of debt pre tax 6.0% Marg. tax rate 16.0% Cost of debt after tax 5.0% Weight k(e) 100.0% Weight k(d) 0.0% WACC % 9.5% Source: WOOD Research Conpet 3 WOOD & Company
4 DDM assumptions We use a cost of equity of 9.45%, a 4.5% RFR, a 4.5% ERP and a beta of 1.1x. To forecast the dividends, we have applied a payout varying from 130% to 95% (in 2020E, at the end of our forecast period). A 1.0% terminal growth rate. DDM valuation 2018E 2019E 2020E 2021E Dividends Discount factor Present Value Sum 260 Long term FCF growth rate 1.0% Residual value at horizon 821 PV of residual value 578 EV 838 Number of shares 8.66 Value per share 96.8 Source: WOOD Research Income statement: old vs. new (RON m) 2017E 2018E 2019E New Old Diff. New Old Diff. New Old Diff. Turnover % % % Domestic transport % % % Import % % % Modernisation quota % % % Total operating revenues % % % Total volumes transported (mt) % % % Personnel % % % Depreciation % % % Third parties % % % Royalties % % % Others % % % Modernization quota % % % Total operating expenses % % % EBITDA % % % EBIT % % % Financial profit 3 3 0% 3 3 0% 3 3 0% Pre-tax profit % % % Net profit % % % Dividends % % % Conpet 4 WOOD & Company
5 Conpet: peer comparisons Market cap P/E (x) EV/EBITDA (x) Div yield (%) Company Country (EUR) 2017E 2018E 2019E 2017E 2018E 2019E 2017E 2018E 2019E Transgaz Sa Medias RO Transelectrica Sa RO Societatea Energetica Electr RO 1, Enagas Sa SP 6, Snam Spa IT 13, Engie FR 33, Red Electrica Corporacion Sa SP 10, Terna Spa IT 9, Elia System Operator Sa/Nv BE 3, n.a Cez As CZ 8, E.On Se GE 18, PGE PD 5, Enea PD 1, PGNiG PD 8, Tauron PD 1, Rwe Ag GE 10, Energa Sa PD 1, Average Conpet discount/premium 13.4% 13.7% 14.3% -36.4% -31.6% -23.3% 137.6% 144.2% 63.2% Conpet 5 WOOD & Company
6 Risks Regulatory risk: we assess the regulatory risk as being high, as we believe that the regulatory framework is less complex and is obsolete versus that for other regulated monopolies, such as Transgaz or Transelectrica, leaving room for several interpretations and implying much higher dependency on the regulator's decision, which may directly influence the profit that Conpet can achieve in the future. Investments needed to maintain the system in an active fashion: the company might be subject to several investments needed in order to maintain the system as operational and in line with the environmental regulations. High dependency on a single client: the revenues related to the services performed for OMV Petrom represented close to 80% of the total revenues in Petrom's oil fields are mature and production is on a downward trend. We assess the dependency as high and representing a significant risk related to the future of Conpet. Political risk: Conpet is state-owned, with the state's decisions regarding the operation of the company affecting its profitability and financial position. While corporate governance practices (as defined by OUG 109/2011) have been implemented, there might still be misalignments between the interest of the minority shareholders and those of the state. Legal risks: the court of accounts has asked the company to increase the value of the share capital with some state-owned land plots that the company is using. The share capital can only be performed with the presence of shareholders holding more than 75% of the shares, a quorum that was not reached. As a consequence, the decision of the court of auditors could not be implemented. If implemented, the company would need to increase the share capital by RON 54m (the value of the land plots), representing 7% of the market cap. We have already adjusted our valuation with the value of the land plots. Low market liquidity: the average traded volumes over the past 12 months have been as low as EUR 50k per day, which creates a risk of higher price fluctuations. A switch from domestic system volumes to import volumes might cause a loss of margin: our assumptions are that the overall volume of oil processed in the country should not decline significantly; instead, the decline in the oil produced internally by OMV Petrom should be replaced with imports. However, currently, the profit on the import lines is lower than on the domestic pipelines, due mainly to the low capacity utilisation; however, once volumes increase, the economies of scale (as the costs are fixed, to some extent) could also help to improve margins. Lukoil can switch production to Burgas: according to company representatives, a significant increase in the tariffs charged to Lukoil for imports may not be possible as the company could switch production to the Burgas refinery. Oil Terminal tariffs influence import tariffs: the amounts paid by Lukoil for importing oil are dependent on both the transport tariffs charged by Conpet and the tariffs charged by Oil Terminal, which operates the discharge of oil from ships and loading into the pipelines. Conpet 6 WOOD & Company
7 Financials Income statement RON m E 2018E 2019E Turnover Domestic transport Import Modernisation quota Total operating revenues Total volumes transported (mt) Personnel Depreciation Third parties Royalties Others Modernisation quota Total operating expenses EBITDA EBIT Financial profit Pre-tax profit Net profit Dividends Balance sheet RON m E 2018E 2019E FIXED ASSETS CURRENT ASSETS Trade and other receivables Cash and bank balances TOTAL ASSETS EQUITY LONG TERM DEBT SHORT TERM DEBT Trade and other payables Other liabilities TOTAL EQUITY AND LIABILITIES Cash flow statement RONm E 2018E 2019E Pre-tax income Tax Depreciation & amortisation Other non-cash adjustments Changes in working capital Other adjustments Operating cash flow Purchase of fixed assets Investing cash flow Dividends, net Long-term debt issued (repaid) Financing cash flow CASH BALANCE CHANGES Beginning cash change in cash flow Ending cash Conpet 7 WOOD & Company
8 Ratios E 2018E 2019E Number of shares Price Net debt EPS (RON) EPS growth 61% 25% 13% -4% 1% 0% Dividend (RON m) DPS (RON) Payout ratio 102% 100% 201% 130% 130% 100% Dividend yield 11% 9% 16% 10% 10% 8% BVPS (RON) ROE 7% 8% 9% 9% 10% 10% PER (x) EV/EBITDA (x) EV/EBITDA (x) -adj for dev quota P/BV Conpet 8 WOOD & Company
9 Important disclosures This investment research is published by Wood & Company Financial Services, a.s. ( Wood & Co ) and/or one of its branches who are authorised and regulated by the CNB as Home State regulator and in Poland by the KNF, in Slovakia by the NBS, in Italy by the CONSOB and in the UK by the FCA as Host State regulators. Wood s ratings and price targets history for Conpet Rating Price target 22/10/2015 HOLD 22/10/2015 RON /02/2017 RON /06/2017 RON Explanation of Ratings BUY: The stock is expected to generate total returns of over 15% during the next 12 months as measured by the target price. HOLD: The stock is expected to generate total returns of 0-15% during the next 12 months as measured by the target price. SELL: The stock is expected to generate a negative total return during the next 12 months as measured by the target price. RESTRICTED: Financial forecasts, and/or a rating and/or a target price is restricted from disclosure owing to Compliance or other regulatory/legal considerations such as a blackout period or a conflict of interest. NOT RATED: Suspension of rating after 30 consecutive weekdays where the current price vis-à-vis the target price has been out of the range dictated by the current BUY/HOLD/SELL rating. COVERAGE IN TRANSITION: Due to changes in the Research team, the disclosure of a stock s rating and/or target price and/or financial information are temporarily suspended. Equity Research Ratings (as of 29 June 2017) Buy Hold Sell Restricted Not rated Coverage in transition Equity Research Coverage 46% 46% 7% N.A. N.A.% 1% IB Clients 1% 1% N.A. N.A. N.A. N.A. Securities Prices Prices are taken as of the previous day s close on the home market unless otherwise stated. Valuation & Risks Analysis of specific risks to set stock target prices highlighted in our investment case(s) are outlined throughout the report. For details of methodologies used to determine our price targets and risks related to the achievement of the targets referred to in the main body of the report or at in the Section Corporate Governance or via the link Users should assume that the investment risks and valuation methodology in Daily news or flash notes not changing our estimates or ratings is as set out in the most recent substantive research note on that subject company and can be found on our website at Wood Research Disclosures (as of 29 June 2017) Company Disclosures Alior Bank 5 AmRest 5 Astarta 5 AT&S 5 Bogdanka 5 BRD 5 Bucharest Stock Exchange 5 BZ WBK 5 CA Immo 5 CCC 5 CD Projekt 5 CETV 5 CEZ 5 Ciech 5 Conpet 1 Cyfrowy Polsat 5 Dino 5 DO&CO 1, 5 Electrica 5 Enea 5 Energa 5 Erste Group Bank 5 Eurocash 5 Fortuna 5 S.C. Fondul Proprietatea S.A. 1, 4, 5 Getin Noble Bank 5 GTC 5 Handlowy 5 ING BSK 5 ITG 1, 3 Immofinanz 5 IPF 5 JSW 5 Kernel 5 KGHM 5 Komercni 5 Kruk 5 Lotos 5 LPP 5 mbank 5 MedLife 1, 2, 3 Millennium 5 MOL 5 MONETA Money Bank 1, 2, 3, 5 Netia 5 OMV 5 Orange PL 5 Pekao 5 PGE 5 PGNiG 5 Philip Morris 5 PKO BP 1, 2, 3, 5 PKN Orlen 5 PKP Cargo 5 PZU 5 RBI 5 RC2 4 Romgaz 5 SIF2 10 SNP OMV Petrom 3, 5 Stock Spirits 5 O2 CR 1, 4, 5 Banca Transilvania 5 Transelectrica 5 Transgaz 1, 5 Unipetrol 5 WSE 1 Warimpex 1, 5 # Description Conpet 9 WOOD & Company
10 1 The company currently is, or in the past 12 months was, a client of Wood & Co or its affiliated companies for the provision of investment banking services. 2 In the past 12 months, Wood & Co or its affiliated companies have received compensation for Corporate Finance/Investment Banking services from this company. 3 In the past 12 months, Wood & Co or any of its affiliated companies have been lead manager, co-lead manager or co-manager of a public offering of the company s financial instruments. 4 Wood & Co acts as corporate broker to this company and/or Wood & Co or any of its affiliated companies may have an agreement with the company relating to the provision of Corporate Finance/Investment Banking services. 5 Wood & Co or any of its affiliated companies is a market maker or liquidity provider in relation to securities issued by this company. 6 In the past 12 months, Wood & Co, its partners, affiliated companies, officers or directors, or any authoring analyst involved in the preparation of this investment research has provided services to the company for remuneration, other than normal course investment advisory or trade execution services. 7 Those persons identified as the author(s) of this investment research, or any individual involved in the preparation of this investment research, have purchased/received shares in the company prior to a public offering of those shares, and the price at which they were acquired along with the date of acquisition are disclosed above. 8 The authoring analyst, a member of the authoring analyst's household, or any individual directly involved in the preparation of this investment research has a direct ownership position in securities issued by this company. 9 A partner, director, officer, employee or agent of Wood & Co and its affiliated companies, or a member of his/her household, is an officer, or director, or serves as an advisor or board member of this company. 10 As of the month end immediately preceding the date of publication of this investment research Wood & Co or its affiliate companies, in the aggregate, beneficially owned 1% or more of any class of the total issued share capital or other common equity securities of the company or held a material non-equity financial interest in this company. 11 As of the month end immediately preceding the date of publication of this investment research the relevant company owned 1% or more of any class of the total issued share capital in Wood & Co or any of its affiliated companies. 12 Other specific disclosures as described above. WOOD & Company announces that its affiliated company WOOD & Company Funds SICAV p.l.c (through its mutual funds) increased its stake in Pegas Nonwovens to 22.33%. Some entities of WOOD & Company Group are investors of these mutual funds. The authoring analysts who are responsible for the preparation of this investment research have received (or will receive) compensation based upon (among other factors) the Corporate Finance/Investment Banking revenues and general profits of Wood & Co. However, such authoring analysts have not received, and will not receive, compensation that is directly based upon or linked to one or more specific Corporate Finance/Investment Banking activities, or to recommendations contained in the investment research. Wood & Co and its affiliated companies may have a Corporate Finance/Investment Banking or other relationship with the company that is the subject of this investment research and may trade in any of the designated investments mentioned herein either for their own account or the accounts of their customers, in good faith or in the normal course of market making. Accordingly, Wood & Co or their affiliated companies, principals or employees (other than the authoring analyst(s) who prepared this investment research) may at any time have a long or short position in any such designated investments, Related designated investments or in options, futures or other derivative instruments based thereon. Wood & Co manages conflicts of interest arising as a result of preparation and publication of research through its use of internal databases, notifications by the relevant employees and Chinese Walls as monitored by Compliance. For further details see our website at in the Section Corporate Governance or via the link The information contained in this investment research has been compiled by Wood & Co from sources believed to be reliable, but (with the exception of the information about Wood & Co) no representation or warranty, express or implied, is made by Wood & Co, its affiliated companies or any other person as to its fairness, accuracy, completeness or correctness. Wood & Co has not independently verified the facts, assumptions, and estimates contained herein. All estimates, opinions and other information contained in this investment research constitute Wood & Co judgement as of the date of this investment research, are subject to change without notice and are provided in good faith but without legal responsibility or liability. Wood & Co salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our proprietary trading desk that reflect opinions that are contrary to the opinions expressed in this investment research. Wood & Co affiliates, proprietary trading desk, and investing businesses may make investment decisions that are inconsistent with the recommendations or views expressed in this investment research. This investment research is provided for information purposes only and does not constitute an offer or solicitation to buy or sell any designated investments discussed herein in any jurisdiction where such offer or solicitation would be prohibited. As a result, the designated investments discussed in this investment research may not be eligible for sale in some jurisdictions. This investment research is not, and under no circumstances should be construed as, a solicitation to act as a securities broker or dealer in any jurisdiction by any person or company that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. This material is prepared for general circulation to clients and does not have regard to the investment objectives, financial situation or particular needs of any particular person. Investors should obtain advice based on their own individual circumstances before making an investment decision. To the fullest extent permitted by law, none of Wood & Co, its affiliated companies or any other person accepts any liability whatsoever for any direct or consequential loss arising from or in connection with the use of this material. For United Kingdom or European Residents: This investment research is for persons who are Eligible Counterparties or Professional Clients only and is exempt from the general restrictions in section 21 of the Financial Services and Markets Act 2000 (or any analogous legislation) on the communication of invitations or inducements to engage in investment activity on the grounds that it is being distributed in the United Kingdom only to persons of a kind described in Article 19(5) (Investment Professionals) and 49(2) (High Net Worth companies, unincorporated associations etc) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended). It is not intended to be distributed or passed on, directly or indirectly, to any other class of persons. This material is not for distribution in the United Kingdom or Europe to retail clients, as defined under the rules of the Financial Conduct Authority. For United States Residents: This investment research distributed in the United States by Wood & Co, and in certain instances by Enclave Capital LLC ( Enclave ), a U.S registered broker dealer, only to major U.S. institutional investors, as defined under Rule 15a-6 promulgated under the US Securities Exchange Act of 1934, as amended, and as interpreted by the staff of the US Securities and Exchange Commission. This investment research is not intended for use by any person or entity that is not a major U.S institutional investor. If you have received a copy of this research and are not a major U.S institutional investor, you are instructed not to read, rely on or reproduce the contents hereof, and to destroy this research or return it to Wood & Co or to Enclave. Analyst(s) preparing this report are employees of Wood & Co who are resident outside the United States and are not associated persons or employees of any US registered broker-dealer. Therefore the analyst(s) are not be subject to Rule 2711 of the Financial Industry Regulatory Authority (FINRA) or to Regulation AC adopted by the U.S Securities and Exchange Commission (SEC) which among other things, restrict communications with a subject company, public appearances and personal trading in securities by a research analyst. Any major U.S Institutional investor wishing to effect transactions in any securities referred to herein or options thereon should do so by contacting a representative of Enclave Capital LLC. Enclave is a broker-dealer registered with the SEC and a member of FINRA and the Securities Investor Protection Corporation. Its address is 19 West 44th Street, Suite 1410, New York, NY and its telephone number is Wood & Co is not affiliated with Enclave Capital LLC or any other U.S registered broker-dealer. Conpet 10 WOOD & Company
11 CONTACTS Czech Republic namesti Republiky 1079/1a Palladium Praha 1 Czech Republic Tel Fax Romania Metropolis Center Grigore Alexandrescu St Bucharest 1 Tel.: Research Co-Head of Research/ Head of Research Poland Marta Jezewska-Wasilewska marta.jezewska-wasilewska@wood.com Poland Skylight Zlote Tarasy Zlota Warszawa Poland Tel Fax Co-Head of Research/Head of Greek Research Alex Boulougouris alex.boulougouris@wood.com UK City Point, 15 th Floor 1 Ropemaker Street London EC2Y 9HT Tel Italy Head of Turkish Equity Research Oytun Altasli oytun.altasli@wood.com Via Vittor Pisani, Milan Italy Tel Macroeconomics Kristen Andrasko/ Sadiq Razak Co-Heads of Equities / kristen.andrasko@wood.com sadiq.razak@wood.com Bloomberg page WUCO Raffaella Tenconi raffaella.tenconi@wood.com Head of Consumer/Industrials Lukasz Wachelko lukasz.wachelko@wood.com Romania Lucian Albulescu lucian.albulescu@wood.com Utilities/Mining/Pharma Bram Buring bram.buring@wood.com Macroeconomics Leo Wang leo.wang@wood.com Energy Jonathan Lamb jonathan.lamb@wood.com Financials/Turkey Can Demir can.demir@wood.com Non-banks financials Jerzy Kosinski jerzy.kosinski@wood.com Metals/Mining Andy Jones andrew.jones@wood.com Real Estate Jakub Caithaml Consumer/Industrials Maciej Wardejn maciej.wardejn@wood.com Poland Pawel Wieprzowski pawel.wieprzowski@wood.com Poland Piotr Raciborski piotr.raciborski@wood.com Consumer/Industrials Gabriela Burdach gabriela.burdach@wood.com Ondrej Slama ondrej.slama@wood.com Jakub Mician jakub.mician@wood.com Sales Head of Sales Kristen Andrasko kristen.andrasko@wood.cz Jan Koch jan.koch@wood.com Piotr Kopec piotr.kopec@wood.com Ioana Pop ioana.pop@wood.com Vinay Ruparelia vinay.ruparelia@wood.com Grzegorz Skowronski grzegorz.skowronski@wood.com Jan Thomson jan.thomson@wood.com Jarek Tomczynski jarek.tomczynski@wood.com Kostas Tsigkourakos kostas.tsigkourakos@wood.com Markus Ulreich markus.ulreich@wood.com Tatiana Sarandinaki Enclave Capital in association with WOOD & Company tsarandinaki@wood-enclave.com Sales Trading and Execution Services Ashley Keep ashley.keep@wood.com Jennifer Ewing jennifer.ewing@wood.com Jan Jandak jan.jandak@wood.com Zuzana Mora zuzana.mora@wood.com Ermir Shkurti ermir.shkurti@wood.com Martin Stuchlik m.stuchlik2@wood.com Vladimir Vavra vladimir.vavra@wood.com RECENTLY PUBLISHED REPORTS Date Company/Sector Title Analyst 21/06/17 Ciech A notch better than before Maciej Wardejn, Lukasz Wachelko 16/06/17 CEE Macro A closer look at the tightening cycle Raffaella Tenconi, Leo Wang 09/06/17 Kernel New acquisition priced in already Maciej Wardejn, Gabriela Burdach 08/06/17 EME Strategy: MSCI 2017 Annual Market Review Romania: FM on the verge of EM Pawel Wieprzowski, Lucian Albulescu 07/06/17 Cyfrowy Polsat Not much upside left Piotr Raciborski, Bram Buring 07/06/17 Coca-Cola Bottlers Time to switch horses Jakub Mician, Lukasz Wachelko 06/06/17 Inter Cars Time to take the foot off the pedal Maciej Wardejn 02/06/17 The Rear-View Mirror CEE markets Greek equities shone in May 2017 Research Team 02/06/17 AmRest Ride the lightning Lukasz Wachelko, Jakub Mician Although the information contained in this report comes from sources Wood & Company believes to be reliable, we do not guarantee its accuracy, and such information may be incomplete or condensed. All opinions and estimates included in this report constitute our judgment as of this date and are subject to change without notice. This report is for information purposes only and is not intended as an offer or solicitation with respect to the purchase or sale of any security.
WOOD FLASH NOTE. OMV Petrom: announces minimum 30% dividend payout from 2016E earnings, cash flow permitting POSITIVE
Petrom BUY OMV Petrom: announces minimum 30% dividend payout from 2016E earnings, cash flow permitting BBG Ticker SNP RO Market Cap (USD mil) 3,559 Price 0.250 Price target 0.300 Upside 20.0% On 19 September,
More informationWOOD FLASH NOTE. Conpet: decent 4Q15 results, tariff changes could reduce import revenues
Conpet HOLD Conpet: decent 4Q15 results, tariff changes could reduce import revenues BBG Ticker COTE RO Market Cap (USD mil) 162 Price 74.2 Price target 74.3 Upside 0.1% Conpet reported its 4Q15 preliminary
More informationBudget points to stable earnings
Utilities, Romania 08 February 2017 Conpet Budget points to stable earnings Conpet has published its budget for 2017E, as well as some projections for 2018E and 2019E. These point towards stable earnings
More informationWOOD FLASH NOTE. MedLife: revenues beat expectations, 4Q EBITDA marred by one-offs NEUTRAL
MedLife BUY MedLife: revenues beat expectations, 4Q EBITDA marred by one-offs BBG Ticker M RO Market Cap (USD mil) 124 Price 26.3 Price target 37.4 Upside 42.2% Bram Buring E-mail: bram.buring@wood.com
More informationWOOD FLASH NOTE. CEE macro. CEE macro: 1Q GDP surprises add to case for rate cuts. For our disclaimer, please see the back pages of this report.
CEE macro CEE macro: 1Q GDP surprises add to case for rate cuts The release of the first estimates for 1Q GDP in the region have shown a more pronounced slowdown in activity than we had anticipated, strengthening
More informationWOOD FLASH NOTE. Graphisoft Park. Graphisoft Park: 4Q17 results - beat on higher rental income
Graphisoft Park HOLD Graphisoft Park: 4Q17 results - beat on higher rental income BBG Ticker GSPARK HB Market Cap (USD mil) 146 Price 3,660 Price target 3,734 Upside 2.0% Exceeding our 4Q17 forecast on
More informationWOOD FLASH NOTE Macro forecasts Macro forecasts update: desperately trying to overheat
Macro forecasts Macro forecasts update: desperately trying to overheat It is time to assess our year-ahead projections! In our report Stay dovish, be mindful of politics (published on 30 November 2016),
More informationWOOD FLASH NOTE. Macro. Macro outlook: 2Q GDP brings good news. For our disclaimer, please see the back pages of this report.
Macro Macro outlook: 2Q GDP brings good news The preliminary estimates for 2Q GDP paint a rosy picture, in our view. On a qoq basis, the best performance was recorded again by Romania (1.5%), followed
More informationWOOD FLASH NOTE. Graphisoft Park. Graphisoft Park: 2Q18 recurring result in line, full-year guidance slightly moderated NEUTRAL
Graphisoft Park HOLD Graphisoft Park: 2Q18 recurring result in line, full-year guidance slightly moderated BBG Ticker GSPARK HB Market Cap (USD mil) 127 Price 3,460 Price target 3,734 Upside 7.9% Graphisoft
More informationMaintained Price: RON 63.0 Price target: RON 74.3 (From RON 63.1) Looking for acquisitions
Utilities, Romania 03 March 2015 Buy Conpet Maintained Price: RON 63.0 Price target: RON 74.3 (From RON 63.1) Looking for acquisitions Con pet has posted a strong set of results for 2014, significantly
More informationDiminishing marginal utility
Utilities, Romania 30 January 2017 Romanian Utilities Diminishing marginal utility With earnings on a downward trend as the regulator is cutting tariffs, investment projects that are running behind schedule
More informationPolish Banks. Upgrading ratings for CHF exposed banks. Sector update. Banks Poland
Banks Poland Polish Banks Sector update We change our assumption of CHF related sector loss to PLN 2bn from PLN 4bn previously. We upgrade all of the CHF exposed banks: PKO BP to Accumulate from Neutral,
More informationING INTERNATIONAL. Société d'investissement à Capital Variable. Semi-annual report and unaudited financial statements. R.C.S. Luxembourg N B
ING INTERNATIONAL Société d'investissement à Capital Variable R.C.S. Luxembourg N B 47 586 Semiannual report and unaudited financial statements LUXEMBOURG Semiannual report and unaudited financial statements
More informationReclassification of Poland from Advanced Emerging to Developed Market Status Index Review Process
FAQ Reclassification of Poland from Advanced Emerging to Developed Market Status Index Review Process Semi-Annual Index Review - September 2018 v1.1 ftserussell.com July 2018 Contents FTSE Global Equity
More informationPolish Refiners. Consensus turned positive, we take profits. Oil & Gas Poland Sector Update MAŁE I ŚREDNIE SPÓŁKI
MAŁE I ŚREDNIE SPÓŁKI Oil & Gas Poland Sector Update Polish Refiners Consensus turned positive, we take profits 23 March 2017 8:00 We downgrade PKN from Accumulate to Neutral with a new TP of PLN105 (up
More informationBZ WBK Buy (from Accumulate)
Banks Poland BZ WBK Buy (from Accumulate) TP: PLN 436 Recommendation upgrade We upgrade our rating to a Buy from Accumulate, with TP slightly down to PLN 436 from PLN 442 We trim our adjusted net profit
More informationSPECULATIVE BUY Target: C$1.40. Event. Impact. Action
Daily Letter 1 Intrinsyc Software International Inc. ICS : TSX : C$0.49 SPECULATIVE BUY Target: C$1.40 Peter Misek, CA, CPA, CFA 1.416.869.7920 peter.misek@canaccordadams.com Dushan Batrovic, MBA 1.416.869.7399
More informationPKO BP Neutral (maintained)
Banks Poland PKO BP Neutral (maintained) TP: PLN 42 Recommendation update We maintain our Neutral rating for PKO BP with TP down to PLN 42 from PLN 45 We make no changes to our 2018E adjusted net profit
More informationIndex Adjustments (Inclusions, Exclusions, Number of Shares, Free Float Factors)
CEE & CIS Index Committee December 2017 Index Adjustments (Inclusions, Exclusions, Number of, Free Float s) New Weighting s (Representation s, Smoothing s, Fundamental s) CEE & CIS INDEX COMMITTEE - Index
More informationPolish Banks outlook: Strong year ahead. Sector update. Banks Poland
Banks Poland Polish Banks Sector update 2018 outlook: Strong year ahead We upgrade PEO (to a Buy from Accumulate), BZW (to Accumulate from Neutral) and PKO (to Neutral from Reduce) maintain our rating
More informationBanking on the macro story
Banks, Romania 31 May 216 Romanian Banks Banking on the macro story We remain positive on the outlook for the banking sector in Romania and believe that it still offers one of the best growth/risk profiles
More informationStrong price performance, reduced EPS estimates. Downgrade to Accumulate.
Banks Poland BZ WBK Accumulate (from Buy) TP: PLN 410 Recommendation downgrade We downgrade our rating for BZ WBK to Accumulate from a Buy with TP down to PLN 410 from PLN 436 We cut our EPS estimates
More informationPekao Buy (from Neutral)
Banks Poland Pekao Buy (from Neutral) TP: PLN 147 Recommendation upgrade We maintain our TP at PLN 147 and upgrade our rating to Buy from Neutral We leave our adjusted net profit estimates in 2016E and
More informationPolish Refiners. Less hope for another bumper year. Oil & Gas Poland Sector Update MAŁE I ŚREDNIE SPÓŁKI
MAŁE I ŚREDNIE SPÓŁKI Oil & Gas Poland Sector Update Polish Refiners Less hope for another bumper year 9 January 2018 8:00 2017 was an exceptional year for Polish refiners. Despite rising crude prices
More information2019E: EPS growth weaker, but still decent
Banks Poland Polish Banks Sector update We upgrade PKO (to Accumulate from Neutral), ING (to Accumulate from Neutral) and GNB (to Buy from Reduce) maintain our rating for PEO (Buy), SPL (Accumulate), MBK
More informationCEE and Greece Macro
Macro, CEE and Greece 21 October 216 CEE and Greece Macro Evaluating the coming political risks As we are two weeks away from the US presidential elections and only months from the probable start of the
More informationPekao Buy (maintained)
Banks Poland Pekao Buy (maintained) TP: PLN 148 Recommendation update We maintain our Buy rating for Pekao with TP slightly down to PLN 148 from PLN 152 We make minor changes to our 2018/19E adjusted net
More informationTupras Keep Your Optimism
TURKEY OIL AND GAS AUGUST, 217 Tupras Common TUPRS TI Recommendation BUY Last price TRY11 Target price (from TRY19) TRY13 Upside 1% Free float 9% Market cap $,7 mln ADT, 1 days $25.2 mln Prices as of August,
More informationRomanian Oil and Gas
Energy, Romania 03 March 2017 Romanian Oil and Gas Sector report Growth in the pipeline In this report, we reiterate our bullish view on Romgaz and Petrom, increasing our price targets (PTs) for Petrom
More information3,951 EBITDA 1,174 1,153 1,260 1,284 1,332 Outst shares (mn) 57 EBIT Free float (%)
European Equity Research ACCIONA Facing a Good 2017E Spain Electricity November 7, 2016 (07:15 CET) BUY CURRENT PRICE: 69.01 TARGET PRICE: 82.40 ANA released 9M16 results on Nov 4 and we have adjusted
More informationF 2018F 2019F
Chemicals Poland CIECH Neutral (maintained) 12M TP: PLN 68 Update We decrease our 12M TP to PLN 68 from PLN 72.3 but maintain our Neutral rating. We decrease our 2017F and 2018F EBITDA estimates by 2%
More informationEmerging Europe s Leading Investment Bank Local Knowledge Global Reach. Milan & Monaco offices services presentation
Emerging Europe s Leading Investment Bank Local Knowledge Global Reach Milan & Monaco offices services presentation 2018 1 Introduction The No. 1 Brokerage for Central/Eastern Europe 2017 WOOD & Co is
More informationDX (Group) plc* Industrial Transportation. Successful HMPO tender improves forecast certainty. Price 17.75p. Price Performance. Financial Forecasts
For FCA purposes this is a Marketing Communication DX (Group) plc* DX. LN Industrial Transportation Successful HMPO tender improves forecast certainty DX has confirmed that it has won the retendering of
More informationOverweight. VIVA Kuwait. Reiterate Overweight raising TP by 25% on lower capex guidance. 26 February 2015 Kuwait Telecoms
26 February 2015 VIVA Kuwait Overweight Reiterate Overweight raising TP by 25% on lower capex guidance Viva continues to impress with enhancing value from customers, yet we maintain the view of stable
More informationFLASH NOTE Welspun India 31 Jan 17
Oct-11 Feb-12 Jun-12 Oct-12 Feb-13 Jun-13 Oct-13 Feb-14 Jun-14 Oct-14 Feb-15 Jun-15 Oct-15 Feb-16 Jun-16 Oct-16 Feb-17 FLASH NOTE Welspun India 31 Jan 17 CMP (Rs) 76 TP (Rs) 81 Outperformer Key Figures
More informationmbank Reduce (from Sell)
Banks Poland mbank Reduce (from Sell) TP: PLN 293 Recommendation upgrade We maintain our TP at PLN 293 but upgrade our rating to Reduce from Sell We cut our adjusted net profit estimates by 3% in 2016E
More informationPresentation of Q1 Q results KRUK Group
Presentation of Q1 results KRUK Group October 28th Agenda Introduction Operating activities Financial performance Additional information 2 KRUK s net profit after the first three quarters of represents
More informationCity of London Investment Group*
For FCA purposes this is a Marketing Communication City of London Investment Group* CLIG LN Tough 1H trading update Financials What s new. CLIG s 1H trading update released this morning reveals details
More informationQ4 EARNINGS REPORT Welspun India 25 Apr 17
Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Q4 EARNINGS REPORT Welspun India 25 Apr 17 CMP (Rs) 94 TP (Rs) 112 Maintain Outperformer
More informationZAIN KSA. Promising turnaround story OVERWEIGHT UPSIDE +16.3%
TELECOM OVERWEIGHT UPSIDE +16.3 CURRENT PRICE SAR9.8 TARGET PRICE SAR11.4 RATING CHANGE Promising turnaround story We upgrade Zain to overweight with a TP of SAR11.4. We believe Zain s turnaround story
More informationTrevi Finanziaria. Debt worries seem excessive. 19 February 2009 Capital Goods Change in Estimates. Price: 5.07 Target price: 6.
19 February 2009 Capital Goods Change in Estimates Price: 5.07 Target price: 6.90 Outperform 18 16 14 12 19/2/09 EPS Adj. ( ) 0.83 1.06 1.06 1.24 DPS ( ) 0.10 0.10 0.10 0.13 BVPS ( ) 2.23 3.19 4.14 5.28
More informationBharat Forge. Exports remain subdued, outlook better. Source: Company Data; PL Research
Exports remain subdued, outlook better November 08, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs850 Target Price Rs957 Implied Upside 12.6% Sensex 27,591 Nifty 8,544 (Prices
More informationProfit soars on project completion
1 CEE Equity Research Hungary Real Estate 28 May 2018 Duna House Recommendation: Buy Target price (12M): HUF 4,751 Hun. Core HUF million 2018 Q1 2017 Q1 Ch (%) Revenues 2,618 1,081 242% EBITDA 790 188
More information13 May 2016 PNE WIND AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research PNE WIND AG RATING Germany / Cleantech Primary exchange: Frankfurt Q1/16 figures PRICE TARGET 3.30 Bloomberg: PNE3 GR Return Potential 50.1% ISIN: DE000A0JBPG2 Risk Rating
More informationCoal India. Source: Company Data; PL Research
Realisations drive the beat; E auction to surprise positively in H2 November 13, 2015 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY
More informationINDRA SPAIN \ TECHNOLOGY
INDRA SPAIN \ TECHNOLOGY Company Update NR (prev. Buy) Target: 14.5 (prev. 17) Risk: High STOCK DATA Price 13.97 Bloomberg Code IDR SM Market Cap. ( mn) 2,269 Free Float 59.31% Shares Out. (mn) 162 52-week
More informationSimmtech (222800) Focus on 2H earnings WHAT S THE STORY?
Company Update Simmtech (222800) Focus on 2H earnings Simmtech yesterday reported disappointing 4Q results, which compels us to cut our 2018 operating profit forecast by 10% to KRW52.9b and 12-month target
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationMaruti Suzuki. Source: Company Data; PL Research
Run continues, Royalty reduction positive ; Buy January 29, 2018 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating BUY Price Rs9,277
More informationTrevi Finanziaria. New investments to meet material intake. 12 May 2008 Capital Goods Update. Price: Target price: 16.
12 May 2008 Capital Goods Update Price: 16.44 Target price: 16.80 Outperform 17 16 15 14 13 12/5/08 2006 2007 2008E 2009E EPS Adj. ( ) 0.42 0.83 0.99 1.28 DPS ( ) 0.05 0.10 0.13 0.16 BVPS ( ) 1.91 2.23
More informationFondul Proprietatea. June 2016
Fondul Proprietatea June 2016 Disclaimer This presentation is made solely to the intended recipient and should not be distributed to, or acted upon by, any other person. It is for general information only
More informationRepco Home Finance REPCO IN
11 August 2014 Price: `431 India Banking & Financial Services Company Update BUY Repco Home Finance REPCO IN 12m Price Target: `460 Steady quarter REPCO reported 1Q15 net profit at `248mn, up 11% YoY and
More informationCoal India. Source: Company Data; PL Research
Earnings marred by weak realisations; Downgrade to Accumulate September 14, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating Accumulate
More informationWarimpex. Lower debt allows for faster asset growth. Company update TP: EUR 1.7 EQUITY RESEARCH PARTNER
EQUITY RESEARCH PARTNER Warimpex Real Estate, Hotels Austria TP: EUR 1.7 Company update We expect NNNAV to grow by 12% YoY in 2017E and 4% in 2018E We forecast net profit of EUR 34.7m in 2017E and EUR
More informationTrevi Finanziaria. Growth driven by Middle East and US. 12 October 2007 Industrials Change in Estimates. Price: Target price: 16.
12 October 2007 Industrials Change in Estimates Price: 14.53 Target price: 16.40 Outperform 15 14 13 12 12/10/07 2005 2006 EPS Adj. ( ) 0.20 0.42 0.66 0.87 1.05 DPS ( ) 0.03 0.05 0.08 0.11 0.14 BVPS (
More informationCoal India. Source: Company Data; PL Research
Misses estimates; Higher costs dims hope for earnings recovery February 13, 2017 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Rating Reduce Price Rs325 Target Price Rs320 Implied Upside 1.5%
More informationMaruti Suzuki. Source: Company Data; PL Research
Healthy operating performance; Accumulate October 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs5,860 Target Price Rs6,356 Implied Upside 8.5% Sensex 27,916 Nifty
More informationLARGE CAP & 1,970 BSE
Batlivala & Karani RESULT UPDATE LARGE CAP Share Data Reuters code DIVI.BO Bloomberg code DIVI IN Market cap. (US$ mn) 4,97 6M avg. daily turnover (US$ mn) 4.7 Issued shares (mn) 133 Target price (Rs)
More informationLUCISANO MEDIA GROUP. New partner for Lucisano. Buy (maintained) Company Update
LUCISANO MEDIA GROUP Company Update Buy (maintained) 5:30PM MARKET PRICE: EUR2.82 TARGET PRICE: EUR3.40 (unchanged) Entertainment Data Shares Outstanding (m): 14.88 Market Cap. (EURm): 41.96 Enterprise
More informationWarimpex. NNNAV still rising. Company update TP: EUR 1.9 EQUITY RESEARCH PARTNER
EQUITY RESEARCH PARTNER Warimpex Real Estate, Hotels Austria TP: EUR 1.9 NNNAV still rising Company update We increase our 12M TP to EUR 1.9/share We forecast net profit of EUR 8.0m in 2018E and EUR 6.1m
More informationBZ WBK. Accumulate. Solid Earnings in Tough Environment. Banks. Current price PLN Target price PLN Update. Poland.
3 March 2010 Update Banks Poland BZWB.WA; BZW.PW Accumulate (Upgraded) Current price PLN 180.0 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 204.5 PLN 13.1bn
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More informationLG International (001120) Poor 3Q expected to be just a blip WHAT S THE STORY? SUMMARY OF 3Q RESULTS
Company Update LG International (112) Poor 3Q expected to be just a blip Jaeseung Baek Analyst jaeseung.baek@samsung.com 822 22 7794 LG International (LGI) yesterday reported that its consolidated sales
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationSAFARICOM LTD EARNINGS UPDATE MAY 2016
SAFARICOM LTD EARNINGS UPDATE MAY 2016 A I B C A P I T A L L T D We maintain our target estimates and only adjust for time value of money and debt on the valuation. We also factor in current numbers and
More informationEarnings sustainability and asset quality remain under pressure
Bank of Chongqing (1963 HK; TP H KD6.85; H OLD) Bank of Chongqing (1963 HK) Equity Research Earnings sustainability and asset quality remain under pressure Huatai Research 30 October 2017 Equity China
More informationSpiceJet. Healthy operating performance in Q2. Source: Company Data; PL Research
Healthy operating performance in Q2 November 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs65 Target Price Rs115 Implied Upside 76.9% Sensex 26,316 Nifty 8,114 (Prices
More informationThermax. Source: Company Data; PL Research
Near term outlook muted, working on building a strong base November 11, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price
More informationThe IPOPEMA Group - an introduction
1 April 2014 2 The IPOPEMA Group - an introduction IPOPEMA Securities IPOPEMA TFI IPOPEMA AM IPOPEMA BC Sales & Trading Investment Banking Funds Asset Management Business Advisory WSE equities Public offerings
More informationJK Lakshmi Cement. Source: Company Data; PL Research
Expansions on schedule; lower costs to aid margins June 28, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price Rs385 Target
More informationCEE & CIS Index Committee December 2014
CEE & CIS Index Committee December 2014 Index Adjustments (Inclusions, Exclusions, Number of Shares, Free Float Factors) New Weighting Factors (Representation Factors, Smoothing Factors, Fundamental Factors)
More informationSiemens. Railways and T&D driving inflows. Source: Company Data; PL Research
Railways and T&D driving inflows November 23, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price Rs1,055 Target Price Rs1,230
More informationNanosonics Limited. Strong start to FY16
Biomedical Devices and Services Australian Equity Research 30 October 2015 BUY unchanged PRICE TARGET unchanged Price (30-Oct) Ticker A$1.95 A$1.64 NAN-ASX 52-Week Range (A$): 0.94-2.02 Avg Daily Vol (000s)
More informationKWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12.
Equity Research Seeking balance between scale and profitability Downgrade to HOLD and revise down TP to HK$12.50: 2017 result missed our estimation; core net profit dropped by 19% YoY, expansion execution
More informationBuy Primary Health Properties #
Buy Primary Health Properties # PHP Data Price 107p Target price 125p Market cap 478m Dec 15 EPRA NAV 88p Free float 100% Index FTSE SmallCap Sector Real Estate Next news Aug - Interims UK portfolio 100%
More informationAlmarai Steady performance
RSI10 ALMARAI AB: Saudi Arabia Rating Target price Current price NEUTRAL SAR55.05 (-4.59% upside) SAR57.66 Key themes & implications Almarai reported a positive top-line in Q1 2016, showing resilience
More informationTurkcell EARNINGS REVIEW 4Q17. Digital transformation on track BUY
EARNINGS REVIEW 4Q17 Turkey Telecom Services 16 February 2018 Turkcell Digital transformation on track We maintain our BUY recommendation for Turkcell with a 12M target price of TRY17.54, which offers
More informationCrompton Greaves. Looking to exit overseas Power segment! Source: Company Data; PL Research
Looking to exit overseas Power segment! May 29, 2015 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price Rs166 Target Price Rs204
More informationCEE & CIS Index Committee
CEE & CIS Index Committee March 2017 Index Adjustments (Inclusions, Exclusions, Number of, Free Float s) New Weighting s (Representation s, Smoothing s, Fundamental s) CEE & CIS INDEX COMMITTEE - Index
More informationBharat Petroleum Corporation
Higher inventory loss drag earnings August 14, 2017 Avishek Datta avishekdatta@plindia.com +91 22 66322254 Rating BUY Price Rs479 Target Price Rs553 Implied Upside 15.4% Sensex 31,449 Nifty 9,794 (Prices
More informationMahindra & Mahindra. Source: Company Data; PL Research
Tractors drive Q2 performance; Accumulate November 11, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs1,242 Target Price Rs1,503 Implied Upside 21.0% Sensex 26,819 Nifty
More informationAdani Ports & SEZ Rating: Target price: EPS:
Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT
More informationCoal India. Source: Company Data; PL Research
Lower costs and higher scale off sets weaker realisations February 12, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price Rs305
More informationDaewoo E&C ( KS) WHAT S THE STORY?
Company Update (047040 KS) All-round margin improvements WHAT S THE STORY? Event: yesterday after market close reported that its parentbased operating profit hit KRW107.6b in 3Q, vs the consolidated consensus
More information1 November 2017 M1 Kliniken AG. FIRST BERLIN Equity Research. Update following
FIRST BERLIN Equity Research M1 Kliniken AG RATING Germany / Healthcare Facilities & Services Update following Frankfurt PRICE TARGET 16.50 Bloomberg: M12 GR capital increase Return Potential 44.7% ISIN:
More informationShare data Financial data (RON) 12/12 12/13 12/14e 12/15e Ratios* 12/12 12/13 12/14e 12/15e
Romania Research note Utilities Monopoly capped in the domestic market Buy (12m) Price 18/06/2014 12m target RON 49.85 RON 56.7 Market Share 100% Type of investment Dividend play Natural monopoly Regulatory
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationBorussia Dortmund GmbH & Co. KGaA
A cc or # 6 $T ypcap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Entertainment BUY (BUY) Target EUR 5.00 (EUR 5.00) Price (last closing price) : EUR 3.91 Upside : 28% Est. change 2015e 2016e EPS
More information17 May 2016 ISARIA Wohnbau AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research ISARIA Wohnbau AG RATING Germany / Real estate Frankfurt Q1/16 Results PRICE TARGET 5.70 Bloomberg: IWB GR Return Potential 71.8% ISIN: DE000A1E8H38 Risk Rating High SLOW Q1
More informationEvercore ISI Company Survey Update: U.S. Inventories Too Low
Company Surveys Company Survey Report July 16, 2018 Oscar Sloterbeck 212-446-9423 Oscar.Sloterbeck@evercoreisi.com James Walsh 212-446-9483 James.Walsh@evercoreisi.com Charlene Saltzman 212-446-9480 Charlene.Saltzman@evercoreisi.com
More informationAllcargo Logistics. Source: Company Data; PL Research
Slow capex continue to impact PES, weak show continues May 24, 2018 Keyur Pandya keyurpandya@plindia.com +912266322247 R Sreesankar rsreesankar@plindia.com +912266322214 Rating Accumulate Price Rs120 Target
More informationCarbon report SEB Eastern Europe ex Russia Fund
Carbon report SEB Eastern Europe ex Russia Fund Report created on: February 27, 2018 The carbon footprint provides a historic snapshot of the emissions from the companies that make up the fund s equity
More informationBanca Comerciala Romana BCR Equity Research
Romanian Capital Market in 1H 2008 Banca Comerciala Romana BCR Equity Research June 30, 2008 1 Indices performance (January 1 June 30, 2008) -23.8% DJ Euro Stoxx 50 (Europe) -20.4% DAX (Germany) -12.6%
More informationTVS Motors. Source: Company Data; PL Research
Margins trajectory looking up ; Accumulate November 01, 2017 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating Accumulate Price Rs709
More informationMerger of Getin Noble Bank and Idea Bank. January 2019
Merger of Getin Noble Bank and Idea Bank January 2019 DISCLAIMER This presentation (the Presentation ) has been prepared by Getin Noble Bank S.A. ( GNB ) and Idea Bank S.A. ( IB ) (jointly the Banks )
More informationTAV Airports EARNINGS REVIEW 4Q17. Bottom-line below consensus BUY TRY22.90
EARNINGS REVIEW 4Q17 Turkey Aviation 22 February 2018 TAV Airports Bottom-line below consensus We reduce our recommendation to Hold, while keeping our target price unchanged at TRY22.90/shr. We believe
More informationSolid preliminary FY 2014 results released. Net asset value increased by 3.5% in H 2014 with difficult trading environment
A cc or # $T ypcap$ 1628 1 0 4 2 Equity flash Trading Update Financial Services Scherzer & Co. AG BUY (BUY) Target 1.80 EUR (1.80 EUR) Price (last closing price) : 1.56 EUR Upside : 15% Est.. change 2015e
More informationCentury Plyboards. Result Update UNDER REVIEW. Ply revenue surprise, so does low interest cost AMBIT INSIGHTS
Century Plyboards Ply revenue surprise, so does low interest cost Revenue growth of 20% YoY was better than our expectation of 14.6%. The growth was largely led by the revenues (Rs476mn) from the newly
More informationVontobel Morning Note
Vontobel Morning Note 05-09-12 Contact your sales desk: Zurich : +41 58 283 50 51 London: +44 207 255 83 00 Cologne: +49 221 20 30 00 New York: +1 212 792 58 20 Summary What's new? - RICHEMONT (Buy, 70.0):
More informationPlatinum Asset Management
AUSTRALIA PTM AU Price (at 06:10, 11 Jul 2016 GMT) Neutral A$5.52 Valuation A$ - DCF (WACC 9.3%, beta 1.2, ERP 5.0%, RFR 3.3%) 5.19 12-month target A$ 5.36 12-month TSR % +2.6 Volatility Index Low/Medium
More information