Half-Year Interim Report report

Transcription

1 Half-Year Interim Report 2018 report

2 Consolidated Key Figures Q Q Half-yearly report 2018 Half-yearly report 2017 Incoming orders (EUR million) Revenue (EUR million) EBITDA (IFRS) (EUR million) EBIT (IFRS) (EUR million) EBIT (operating) (EUR million) Consolidated profit (IFRS) (EUR million) Earnings per share (IFRS) (EUR) Non-current assets (EUR million) Current assets (EUR million) Equity (EUR million) Equity ratio 68% 64% Cash and cash equivalents (EUR million) Number of employees (as of June 30)

3 Half-Year Interim Report 2018 Letter from the CEO Dear Shareholders, Employees, Partners and Friends of Softing AG, As already announced, we are aiming for an increase in incoming orders, revenue and, most importantly, earnings this year. Our focus on consistently recurring sources of revenue and earnings will be particularly significant for our future development. This includes device developments and sales together with service and maintenance agreements. Our design-in products, which are in turn integrated by our customers as a fixed component of their products, are of particular interest in this context. Other key drivers are our licensed white-label products and services, which provide a basis for new subscription models. GlobalmatiX AG, the subsidiary we acquired in mid-march, is gaining momentum. We are working towards a partnership with a large automotive original equipment manufacturer (OEM). GlobalmatiX is a full MVNO (mobile virtual network operator) provider that will equip commercial vehicle fleets with wireless connected car services in cooperation with its partner. This partner is anticipating further demand for several thousand devices for its customers test fleets this year. To this end, it will receive the production license it requires from GlobalmatiX to produce the black box that will then be manufactured under its own brand and integrated into the vehicles. This means that GlobalmatiX can focus on the supporting software services in the subscription model and their recurring revenue and earnings as planned. At the same time, a subsidiary of a German manufacturer specializing in connectivity has announced that it wishes to focus exclusively on GlobalmatiX's solution. As a result, intensive technical trials are currently underway that are expected to result in contracts by the end of the year. Additional momentum is being provided by Softing Technology Shanghai, the joint venture founded in early February with our long-term Chinese project and sales partner. We presented modern diagnostics strategies and Softing products at a full-day workshop held during a roadshow at three automotive sites in July. There was a tremendous level of interest, which meant we could only accommodate 300 of the 600 developers who registered. As a result of our local presence, we have been able to participate in larger tenders for the first time, and the outcome of these processes will be announced at the end of the year. The operational quality of our traditional software development tool and vehicle interface business has significantly improved. Even before the first delivery of the new diagnostics suite planned for the second half of the year, EBIT in the Automotive segment almost broke even when adjusted for the start-up costs of the new GlobalmatiX subsidiary. This confirms our turnaround after painful losses last year. The outlook remains positive, with one major customer already agreeing to transition to the new diagnostics suite. The Company has also acquired pilot customers for other new products.

4 3 Revenue in the IT Networks segment was expected to reach at least EUR 10 million in As a result, IT Networks qualified as an independent segment, having previously being part of the Industrial segment. This segment continues to pursue an aggressive growth strategy, expanding by 30% year-on-year in the first half of EBIT in the IT Networks segment is expected to be clearly positive by the end of the year, despite still being slightly negative due to extraordinary items in the first half of the year. Revenue is likely to exceed expectations, with the introduction of two new product ranges in the fourth quarter continuing to drive growth. The success of the American subsidiaries stands out in the Industrial segment. The US business is performing extremely well and is benefiting from the strong American economy, which, having seen a positive development under Obama, is continuing its robust performance and has so far been unaffected by President Trump's rough-and-ready politics. In Europe, the business is considerably exceeding expectations with software for Industrie 4.0 solutions. The growth of Softing Italia, which is showing excellent earnings quality, is also noteworthy. On the other hand, revenue from gateways and other hardware solutions for connectivity lagged behind expectations. However, we are expecting this area to reach its target with the delivery of a major order of around EUR 2 million starting in September. Order expectations for the next 12 months are highly positive, with orders totaling several million euros currently under negotiation. One initiative with several major customers is exhibiting significant growth potential for the coming year. Detailed information on the development of individual segments can be found on the following pages in the report on results of operations, financial position and net assets. Generally speaking, both revenue and EBIT will benefit disproportionately towards the end of the year from product innovations in the Industrial segment and the launch of new, high-margin products in the IT Networks and Automotive segments. This seasonality, with product purchasing, delivery and invoicing increasingly shifting into the fourth quarter, makes quarterly earnings forecasts difficult. As a result of our new business model with predictable recurring revenue, we are expecting revenue recognition to smooth out steadily from 2019 onwards. In view of the starting position and very encouraging revenue in recent months, we are confident of reaching our target for profitable revenue growth both this year and even more so in the years to come, starting in Sincerely Yours, Dr. Wolfgang Trier (Chief Executive Officer)

5 Half-Year Interim Report 2018 Softing Shares STRONG, YET VOLATILE EQUITY MARKET Germany's leading index, the DAX, saw strong volatility in the first half of 2018, as a favorable start and a new record high of 13,597 points on January 23 was followed by a rapid decline in the first quarter to a low of 11,727 points on March 26 a drop of around 14 percent from the earlier peak. The upward trend towards 13,200 points by mid- May was again followed by a correction to below 12,200 points at the end of June, before the index reached the 12,500-point mark again in the first few days of July. This volatility on the equity market was caused by increasing political and economic uncertainty led by escalating trade disputes between the USA, Europe, and China. The expectation of rising interest rates on the capital markets, particularly in the USA, also had a negative impact on the equity markets. Softing started the year at a share price of EUR 9.92, reaching its high for the year to date of EUR on January 11. By the end of March, it had dropped to EUR 8.34, before falling further to EUR 7.68 by the reporting date on June 29. The share price reached a brief temporary high of EUR 8.70 on July 24 before ending the month at EUR 8.08 (July 30). During the reporting period, the average daily trading volume of Softing shares was 10,316 (Xetra and floor trading), well below the previous year s figure of 14,306 shares. GENERAL SHAREHOLDERS MEETING ADOPTS RESOLUTION TO DISTRIBUTE DIVIDEND OF EUR 0.13 PER SHARE On May 9, 2018, the General Shareholders Meeting of Softing AG adopted a resolution to distribute an reduced dividend of EUR 0.13 (previous year: EUR 0.20) per no-par share. SHAREHOLDER STRUCTURE As far as the Company is aware, Helm Trust Company Limited, St. Helier, Jersey, UK, remains the single largest investor in Softing s 9,105,381 shares with 2,042,302 shares (22.4 %). The next major shareholder is Mr Alois Widmann, Vaduz, Principality of Liechtenstein, who holds 1,450,000 shares (15.9 %), followed by a number of institutional investors and several private anchor investors. The remaining shares are in free float. ANALYST RECOMMENDATIONS Warburg Research has analyzed the Softing share regularly for years in research reports and published two updates on the share in the first half of Both updates give a target price of EUR 9.70 and issue a hold recommendation. Information about analysts reports on Softing shares is available at under Investor, News & Publications, Research. The Press & Interviews section contains information about the growth prospects of the Softing Group published in a variety of financial newspapers and magazines such as Börse Online, Der Aktionär, Focus Money, Nebenwerte Journal and others. Financial calendar 08/14/2018 Half-Year Interim Report /15/2018 Interim Statement Q3/ /26 28/2018 German Equity Forum in Frankfurt/Main

6 5 basic data of the Softing Share ISIN / WKN DE / Sector Industrial Subsector Advanced Industrial Equipment Stock exchange symbol SYT Bloomberg / Reuters SYT GR / SYTG Market segment Prime Standard, Official Trading, EU-regulated Market Stock exchanges XETRA, Frankfurt, Stuttgart, Munich, Hamburg, Düsseldorf, Berlin-Bremen, Tradegate Initial listing (IPO) May 16, 2000 Indices Prime All Share Performance Index Share class No-par bearer ordinary share with a notional value of EUR 1.00 per share Share capital EUR 9,105,381 Authorized capital 2018 EUR 4,552,690 until May 8, 2023 Contingent capital 2018 EUR 4,552,690 until May 8, 2023 Designated sponsor ICF Bank AG Wertpapierhandelsbank, M.M. Warburg & CO (AG & CO.) KGaA Research coverage Warburg Research Price of the Softing share from 07/03/2017 to 06/29/2018 (Xetra)

7 Half-Year Interim Report 2018 Interim Group Management Report for the 2018 Half-Year Financial Report Report on results of operations, financial position and net assets Global economic conditions in the markets most important to Softing are again giving positive signals despite an uneasy political and trade environment. The performance of the Industrial segment was positive in the US and in Asia, particularly in the second quarter of the year, while stable market performance in Europe also contributed to the segment s healthy result. Results in the Automotive segment continued to be marked by a high level of development expenses. Delays in development have shifted the launch of some new products into the second half of The Softing Group s consolidated revenue in the first six months of 2018 rose slightly by EUR 0.5 million to EUR 39.9 million. The segments turned in a mixed performance. In the Industrial segment, revenue in the first six months of 2018 fell by 2 % to EUR 24.9 million (previous year: EUR 25.8 million). Revenue in the Automotive segment was flat at EUR 8.7 million. The IT Networks segment increased revenue significantly by EUR 1.4 million (+29 %), rising from EUR 4.9 million to EUR 6.3 million. Other operating income increased to EUR 0.7 million in the reporting period (previous year:eur 0.3 million), largely due to foreign exchange income in USD. The Group s EBITDA totaled EUR 3.3 million in the first six months (previous year: EUR 3.1 million), again resulting in an EBITDA margin of 8 %. The Group s operating EBIT (EBIT adjusted for capitalized development services and amortization on these as well as effects from purchase price allocation) in the reporting period totaled EUR 0.6 million (previous year: EUR 0.4 million). EBIT amounted to EUR 1.1 million (previous year: EUR 1.0 million). In the Industrial segment, EBIT dropped slightly from EUR 2.1 million to EUR 1.9 million, while operating EBIT fell from EUR 2.4 million to EUR 2.2 million. EBIT in the Automotive segment amounted to EUR 0.6 million (previous year:eur 0.7 million), with operating EBIT improving by EUR 0.2 million to EUR 1.5 million. This figure includes a charge of EUR 0.4 million relating to new subsidiary GlobalmatiX AG. EBIT in the IT Networks segment increased from EUR 0.4 million to EUR 0.2 million, while operating EBIT totaled EUR 0.1 million after EUR 0.2 million the previous year. The resulting consolidated net profit for the halfyear rose to EUR 0.9 million compared with EUR 0.6 million in the prior-year period. Capital expenditure on property, plant, and equipment was incurred for replacements, and in May a dividend of EUR 1.0 million was distributed (previous year:eur 1.4 million). As of June 30, 2018, cash and cash equivalents fell to EUR 8.6 million (December 31, 2017: EUR 10.3 million). The equity ratio as of June 30, 2018 rose to 68 % (December 31, 2017: 65 %). Based on the authorization granted by the General Shareholders Meeting on May 6, 2015 (Authorized Capital 2015), the Executive Board of Softing AG decided on March 16, 2018 to increase the Company s share capital with the approval of the Supervisory Board

8 7 by EUR 1,450, from EUR 7,655, to EUR 9,105, by issuing 1,450,000 new nopar bearer shares against contributions in kind at an issue price of EUR This increase helped to fund the acquisition of GlobalmatiX AG, Vaduz, Liechtenstein. RESEARCH AND PRODUCT DEVELOPMENT In the first six months of 2018, Softing again capitalized a total of EUR 2.2 million for the development of new products and the enhancement of existing ones. Work here focused on developing a new generation of the development platform (DTS 9) and the related software components in the Automotive segment and completing the latest generation of communication interfaces (VCI). Other significant amounts were expensed. EMPLOYEES As of June 30, 2018, the Group had 405 employees (previous year: 415). No stock options were issued to employees in the reporting period. OPPORTUNITIES FOR THE COMPANY S FUTURE DEVELOPMENT As of the reporting date of June 30, 2018, the Company's risk structure had not deviated significantly from the description in the consolidated financial statements for the year ended December 31, Material changes are also not expected for the remaining six months of For more detailed information, we refer to the Group Management Report in the 2017 Annual Report, page 9 et seq. OUTLOOK We confirm the Group s guidance published on page 27 of the management report in the 2017 annual report (excluding GlobalmatiX AG). Overall, we expect both revenue and incoming orders to grow moderately to EUR 80 million. We anticipate EBIT of EUR 4.0 million, while operating EBIT is expected to come in at EUR 3.7 million. In seasonal terms, we once again expect that the fourth quarter will prove to be the strongest quarter. These statements relate to the Softing Group without the acquisition of GlobalmatiX AG. GlobalmatiX AG is likely to contribute approximately EUR 0.8 million of additional revenue and an EBIT of up to EUR 1.0 million. At segment level, we expect a slight increase in revenue, EBIT and operating EBIT in both the Industrial and IT Networks segments. We expect EBIT and operating EBIT in the Automotive segment to improve considerably as a result of the cost reduction measures introduced. EVENTS AFTER THE REPORTING PERIOD There were no events of special importance after the reporting date of June 30, GENERAL ACCOUNTING POLICIES The consolidated financial statements of Softing AG as of December 31, 2017 were prepared in accordance with the International Financial Reporting Standards (IFRSs) based on the guidance of the International Accounting Standards Board (IASB) applicable at the reporting date. The condensed interim consolidated financial statements as of June 30, 2018, which were prepared on the basis of International Accounting Standard (IAS) 34 "Interim Financial Reporting", do not contain all of the required information in accordance with the requirements for the presentation of the annual report and should be read in conjunction with the consolidated financial statements of Softing AG as of December 31, In general, the same accounting policies were applied in the interim financial statements as of June 30, 2018 as in the consolidated financial statements for the 2017 financial year. This half-year interim report was prepared without an auditor s review.

9 Half-Year Interim Report 2018 CHANGE IN THE BASIS OF CONSOLIDATION GlobalmatiX AG On March 16, 2018, Softing AG acquired 100 % of the shares of GlobalmatiX AG in Vaduz, Liechtenstein, and fully consolidated the business in its interim consolidated financial statements for the first time on June 30, areas of (semi-)autonomous driving and other connected services for vehicles and machinery. This acquisition enables Softing to significantly extend its capabilities in the megatrends of digitalization and Industry 4.0 and lays the foundation for new service-focused revenue. GlobalmatiX AG is a mobile virtual network operator (MVNO) offering mobile data communications for vehicles and machinery in Europe and North America where such technology is needed in the The fair value of the identifiable consolidated assets and liabilities of the acquired companies and the corresponding consolidated carrying amounts were as follows immediately prior to the time of acquisition: EUR thousand Carrying amounts directly preceding the merger Fair value as of the date of initial consolidation Intangible assets 0 12,000 Property, plant and equipment Cash and cash equivalents 5 5 Short-term borrowings Trade payables Provisions and accrued liabilities Deferred taxes 0 1,500 Net assets (100 %) 502 9,998 Consideration / purchase price in shares 13,673 Goodwill 3,675 The Group is amortizing the intangible asset relating to the cellular license arising from the purchase price allocation according to the straight-line method over a period of 15 years. The goodwill acquired includes the workforce and established relationships with customers and contractual partners. The gross amount of assets at the time of acquisition corresponds to their fair value. The purchase price was financed based on the authorization granted by the General Shareholders Meeting of Softing AG on May 6, 2015 (Authorized Capital 2015). On March 16, 2018, the Executive Board of Softing AG decided to increase the Company s share capital with the approval of the Supervisory Board by EUR 1,450, from EUR 7,655, to EUR 9,105, by issuing 1,450,000 new no-par bearer shares against contributions in kind at an issue price of EUR This resulted in a consideration/purchase price of EUR

10 9 13,673 thousand in shares. Mr Alois Widmann, Vaduz, Principality of Liechtenstein, was permitted to subscribe to and accept the new shares. Mr Widmann is transferring all of his shares in GlobalmatiX Aktiengesellschaft, headquartered in Vaduz, Liechtenstein, to the Company. The Company and Mr Widmann entered into the corresponding transfer agreement on March 16, The Company spent a total of EUR 44 thousand on drafting and auditing the transfer report and subscription of the new shares, which was directly recognized in the consolidated income statement. No contingent consideration was agreed. The goodwill is not tax-deductible. The statement of comprehensive income for the reporting period includes total revenue of EUR 0.1 million and losses of EUR 0.4 million from GlobalmatiX AG. It is not possible to state the revenue and profit or loss of the combined Company for the entire current period, as GlobalmatiX AG was founded in October 2017 and has an extended financial year until December 31, 2018, which means there are no reliable interim financial statements for the period ending December 31, Softing Electronic Science & Technology (Shanghai) Co., Ltd., formerly Shanghai Softing software Co., Ltd. On February 10, 2018, the Company signed an agreement with Beijing Windhill Technology Co., Ltd. on the sale of 50 % of the shares in Shanghai Softing software Co., Ltd., Shanghai, China. At the same time, the Company and Beijing Windhill Technology Co., Ltd. entered into an agreement on a future joint venture; the purchase price paid for 50 % of the shares was EUR 1 thousand. Softing is thus taking account of the considerable importance of the Chinese automotive market, which is characterized by a rapidly growing need for product and project solutions in Softing s core area of expertise, the diagnostics of control units. Up to 50 experienced sales and development employees are available to Softing Electronic Science & Technology (Shanghai) Co., Ltd. in the Shanghai and Beijing offices. Softing Electronic Science & Technology (Shanghai) Co., Ltd., formerly Shanghai Softing software Co., Ltd., will continue to be included in the group of consolidated affiliated companies because Softing is responsible for the company's economic and financial management. Softing holds two of the three seats on the Board of Directors and Softing Electronic Science & Technology (Shanghai) Co., Ltd. is dependent on the marketing of products developed by subsidiaries of Softing. RESPONSIBILITY STATEMENT To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the result of operations, financial position and net assets of the Company, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Company, together with a description of the material opportunities and risks associated with the expected development of the Company. Haar, Germany, August 14, 2017 Softing AG The Executive Board Dr. Wolfgang Trier Chief Executive Officer Ernst Homolka Executive Board member

11 Half-Year Interim Report 2018 Consolidated Income Statement and Consolidated Statement of Comprehensive Income from January 1 to June 30, 2018 EUR thousand 04/01/ 06/30/ /01/ 06/30/ /01/ 06/30/ /01/ 06/30/2017 Revenue 21,418 19,568 39,932 39,372 Other own work capitalized 902 1,307 2,245 2,220 Other operating income Operating income 22,790 21,061 42,835 41,884 Cost of materials / cost of purchased services 9,451 7,727 17,455 15,665 Staff costs 8,557 8,529 16,456 17,215 Depreciation, amortization and impairment losses 1,242 1,070 2,255 2,122 thereof depreciation / amortization due to purchase price allocation Other operating expenses 2,846 3,185 5,587 5,875 Operating expenses 22,096 20,511 41,753 40,877 Profit / loss from operations (EBIT) ,082 1,008 Interest income Interest expense Expenses from internal financing Earnings before income taxes 1, , Income taxes Consolidated profit Owners of the parent Minority interests Consolidated profit Earnings per share (basic = diluted) Average number of shares outstanding (basic) 9,105,381 7,563,608 8,432,453 7,143,997 Consolidated profit Items that will be reclassified to consolidated total comprehensive income: Currency translation differences Changes in unrealized gains / losses ,127 Tax effect Currency translation Total comprehensive income for the period 1, Total comprehensive income for the period attributable to: Owners of the parent 1, Minority interests Total comprehensive income for the period 1, Earnings per share (basic = diluted) Average number of shares outstanding (basic) 9,105,381 7,563,608 8,432,453 7,143,997

12 11 Consolidated Segment Reporting from January 1 to June 30, 2018 EUR thousand 04/01/ 06/30/ /01/ 06/30/ /01/ 06/30/ /01/ 06/30/2017 Automotive Revenue 4,488 4,915 8,708 8,685 Segment result (EBITDA) Depreciation / amortization Segment result (EBIT) Operating EBIT ,445 1,777 Segment assets 35,618 19,365 Segment liabilities 5,810 5,445 Capital expenditure ,362 1,678 Industrial Revenue 13,286 12,300 24,931 25,753 Segment result (EBITDA) 1,703 1,138 2,874 3,316 Depreciation / amortization ,234 Segment result (EBIT) 1, ,888 2,083 Operating EBIT 1, ,165 2,358 Segment assets 44,033 41,738 Segment liabilities 9,903 7,844 Capital expenditure IT Networks Revenue 3,644 2,353 6,293 4,934 Segment result (EBITDA) Depreciation / amortization Segment result (EBIT) Operating EBIT Segment assets 11,731 10,653 Segment liabilities 3,538 1,621 Capital expenditure Not allocated Revenue Segment result (EBITDA) Depreciation / amortization Segment result (EBIT) Operating EBIT Segment assets 6,407 9,889 Segment liabilities 12,420 14,175 Capital expenditure Total Revenue 21,418 19,568 39,932 39,372 Segment result (EBITDA) 1,935 1,620 3,336 3,130 Depreciation / amortization 1,242 1,070 2,255 2,122 Segment result (EBIT) ,082 1,008 Operating EBIT Segment assets 97,788 81,643 Segment liabilities 31,670 29,086 Capital expenditure 900 1,497 18,707 2,792

13 Half-Year Interim Report 2018 Consolidated Segment Reporting geographical from January 1 to June 30, 2018 EUR thousand 04/01/ 06/30/ /01/ 06/30/ /01/ 06/30/ /01/ 06/30/2017 Revenue Germany 6,936 6,737 13,150 12,774 USA 8,586 7,457 15,595 15,785 Rest of the world 5,896 5,375 11,187 10,814 Total 21,418 19,568 39,932 39,372 Fixed assets Germany ,797 22,915 USA 897 1,648 20,166 21,401 Rest of the world , Total 732 1,121 60,752 44,649 Additions to fixed assets Germany 1,149 1,381 2,899 2,597 USA Rest of the world , Total 900 1,497 18,707 2,792

14 13 Consolidated Statement of Cash Flows from January 1 to June 30, 2018 EUR thousand 01/01/ 06/30/ /01/ 06/30/2017 Cash flows from operating activities Profit (before tax) 1, Depreciation, amortization and impairment losses on fixed assets 2,255 2,122 Other non-cash transactions Cash flows for the period 3,681 3,245 Interest income 21 0 Interest expense Change in other and accrued liabilities Change in inventories Change in trade receivables 1,238 1,378 Changes in financial receivables and other assets Change in trade payables 1, Changes in financial and non-financial liabilities and other liabilities 512 1,043 Interest received 21 0 Income taxes received Income taxes paid 84 1,427 Cash flows from operating activities 3, Investments in fixed assets Cash paid for investments in internally generated intangible assets 2,245 2,220 Cash paid for the acquisition of subsidiaries / variable purchase prices 0 4,209 Cash flows from investing activities 3,223 6,848 Dividend payment 995 1,392 Cash received from short-term bank line 0 1,000 Repayment of bank loans 1, Cash received from capital increase 0 7,864 Interest paid Cash flows from financing activities 2,295 6,774 Net change in funds 1, Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the beginning of the period 10,276 10,869 Cash and cash equivalents at the end of the period 8,590 11,242

15 Half-Year Interim Report 2018 Consolidated Statement of Financial Position as of June 30, 2018, December 31, 2017 and June 30, 2017 Assets EUR thousand 06/30/ /31/ /30/2017 Non-current assets Goodwill 18,415 14,540 14,893 Intangible assets 40,419 27,268 27,513 58,834 41,808 42,406 Property, plant and equipment 1,918 2,022 2,243 Deferred tax assets 2,388 2,071 2,564 Non-current assets, total 63,140 45,901 47,213 Current assets Inventories 9,956 9,067 9,683 Trade receivables 12,584 12,067 10,019 Receivables from customer-specific construction contracts 1, ,193 14,065 12,827 11,212 Other current assets Current income tax assets 1,316 1,991 1,680 Cash and cash equivalents 8,590 10,276 11,243 Current assets, total 34,648 34,817 34,430 Total assets 97,788 80,718 81,643

16 15 Equity and liabilities EUR thousand 06/30/ /31/ /30/2017 Equity Subscribed capital 9,105 7,655 7,655 Capital reserves 31,438 19,214 19,295 Retained earnings 25,567 25,436 25,631 Equity (Group share) 66,110 52,305 52,581 Minority interest Equity, total 66,118 52,272 52,556 Non-current liabilities Pensions and similar obligations 2,081 2,181 2,137 Long-term borrowings 3,097 4,153 5,374 Other non-current liabilities Deferred taxes 6,672 4,748 4,850 Non-current liabilities, total 11,900 11,139 12,411 Current liabilities Trade payables 6,295 4,574 4,642 Payables from customer-specific construction contracts Provisions and accrued liabilities Income tax liabilities Short-term borrowings 4,788 4,788 4,224 Current non-financial liabilities 2,836 2,663 2,529 Current financial liabilities 4,071 3,569 3,639 Current liabilities, total 19,770 17,307 16,676 Total equity and liabilities 97,788 80,718 81,643

17 Half-Year Interim Report 2018 Consolidated Statement of Changes in Equity from January 1 to June 30, 2018 EUR thousand Subscribed capital Capital reserves Retained earnings Attributable to shareholders of Softing AG Noncontrolling interests Total equity Capital Net retained profits and other Remeas urements Currency translation Total Shares Shares As of January 1, Dividend distribution Capital increase, net Deconsolidation effect Tax effect Currency translation Net profit for As of June 30, EUR thousand Subscribed capital Capital reserves Retained earnings Attributable to shareholders of Softing AG Noncontrolling interests Total equity Capital Net retained profits and other Remeas urements Currency translation Total Shares Shares As of January 1, ,959 12,270 25,342 1,358 4,370 28,354 47, ,566 Dividend distribution 1,392 1,392 1,392 1,392 Capital increase, net 696 7,027 7,027 7,723 7,723 Tax effect Currency translation 2,328 2,328 2,328 2,328 Net profit for As of June 30, ,655 12,270 31,615 1,358 2,399 32,656 52, ,556

18 Directors Holdings Boards Number of shares Number of options 06/30/ /31/ /30/ /31/2017 Supervisory Board Dr. Horst Schiessl (chairman), attorney at law, Munich Dr. Klaus Fuchs (member), graduate computer scientist / graduate engineer, Helfant 278, ,820 Andreas Kratzer (member), certified public accountant, Zurich, Switzerland 10,155 10,155 Executive Board Dr.-Ing. Dr. rer. oec. Wolfgang Trier, Munich 112, ,716 Ernst Homolka, Munich 1,800 1,800

19 Softing AG Richard-Reitzner-Allee Haar/ Germany Phone Fax investorrelations@softing.com