Central Michigan University. State of Michigan CAFR Financial Schedules June 30, 2015

Transcription

1 State of Michigan CAFR Financial Schedules June 30, 2015

2 Contents Independent Auditor s Report 1 Basic Financial Statements Exhibit I Reclassified Statement of Net Assets and Reclassifying Entries 2-4 Exhibit II Reclassified Statement of Activities and Reclassifying Entries 5-6 Notes to State of Michigan CAFR 7-19

3 Independent Auditor's Report To the Board of Trustees We have audited the financial statements of (the University ), a component unit of the State of Michigan, and its discretely presented component unit as of and for the year ended June 30, 2015, and the related notes to the financial statements, which collectively comprise 's basic financial statements, and have issued our report thereon dated October 16, 2015, which contained unmodified opinions on the financial statements of. Our audit was performed for the purpose of forming an opinion on the financial statements as a whole. We did not audit the financial statements of Central Health Advancement Solutions (CHAS) which represents all the balances of the assets, net assets, and revenues of the discretely presented component unit. Those financial statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for CHAS, is based solely on the report of the other auditors. We have not performed any procedures with respect to the audited financial statements subsequent to October 16, Report on the State of Michigan CAFR Financial Schedules The accompanying State of Michigan CAFR Financial Schedules are presented for purposes of additional analysis and are not a required part of the basic financial statements but are presented for the purpose of conforming the University s financial statements with the State of Michigan Comprehensive Annual Financial Report format. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. The information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated in all material respects in relation to the basic financial statements as a whole. Restriction on Use Our report is intended solely for the information and use of the University, the State of Michigan Department of Management and Budget, the Office of Financial Management, and the State of Michigan Auditor General and is not intended to be and should not be used by anyone other than these specified parties. October 16,

4 STATE OF MICHIGAN STATEMENT OF NET POSITION EXHIBIT I STATE UNIVERSITIES COMPONENT UNITS-CENTRAL MICHIGAN UNIVERSITY June 30, 2015 University Discrete Total Adjustments and Financial Component Eliminations University Reclassifications SOMCAFR Report Units Debit Credit Format ASSETS CURRENT ASSETS: Cash and cash equivalents $ 31,370,702 $ 4,696,245 $ 36,066,947 $ 36,066,947 1 Accounts receivable, net 20,135,158 1,700,735 $ (293,720) 21,542,173 21,542,173 2 State appropriations receivable, operations 14,384,549 14,384,549 14,384,549 2 State appropriations receivable, Charter Schools 39,233,733 39,233,733 39,233,733 2 Inventories 7,337,459 7,337,459 7,337,459 1 Other assets 698, ,515 1,478,050 1,478,050 2 Total current assets 113,160,136 7,176,495 (293,720) 120,042,911 CURRENT ASSETS Cash $ 36,066,947 1 $ 36,066,947 Amounts due from other funds Amounts due from primary government 54,001, ,001,469 Amounts due from federal government 1,010, ,010,150 Amounts due from local units Inventories 7,337, ,337,459 Investments (Note 8) Securities lending collateral Other Current Assets 21,626, ,626,886 Total Current Assets 113,160,136 7,176,495 (293,720) 120,042, ,042, ,042, ,042,911 NONCURRENT ASSETS: Restricted cash and cash equivalents 24,776,174 24,776,174 24,776,174 1 Endowment investments 108,759, ,759, ,759,993 3 Loans receivable, net 6,114,729 6,114,729 6,114,729 1 Medical Education Receivable, net 518, , ,695 1 Other long-term investments 230,250, , ,006, ,006,441 3 Capital assets, net 506,077, , ,003, ,003,040 4 RESTRICTED ASSETS Cash and cash equivalents 24,776, ,776,174 Mortgages and loan receivable 6,114, ,114,729 INVESTMENTS 339,766, ,766,434 CAPITAL ASSETS: Land and other non depreciable assets 13,724, ,724,273 Buildings, equipment and other depreciable assets 831,824, ,824,584 Less accumulated depreciation 385,495,808 4 (385,495,808) Construction in progress 46,949, ,949,991 Net capital assets 507,003,040 Other noncurrent assets 518, ,695 Total noncurrent assets 875,978,987 2,200, ,179,072 1,263,674,880 1,263,674, ,179,072 TOTAL ASSETS 989,139,123 9,376,580 (293,720) 998,221,983 1,383,717,791 1,383,717, ,221,983 DEFERRED OUTFLOWS OF RESOURCES Accumulated change in fair value of hedging derivatives and deferred on bond refunding 9,161,086 9,161,086 9,161,086 Deferred outflow related to CMU's proportionate share of the MPSERS net pension liability 8,701,721 8,701,721 8,701,721 TOTAL DEFERRED OUTFLOWS OF RESOURCES 9,161,086 9,161,086 17,862,807 See notes to supplemental financial statements. 2

5 STATE OF MICHIGAN STATEMENT OF NET POSITION EXHIBIT I STATE UNIVERSITIES COMPONENT UNITS-CENTRAL MICHIGAN UNIVERSITY June 30, 2015 University Discrete Total Adjustments and Financial Component Eliminations University Reclassifications SOMCAFR Report Units Debit Credit Format LIABILITIES: CURRENT LIABILITIES Accounts payable and accrued liabilities 74,212,091 1,930,389 76,142,480 76,142,480 5 Unearned revenue 12,982,673 12,982,673 12,982,673 1 Deposits 2,343,194 2,343,194 2,343,194 5 Long term liabilities - current portion 22,119,946 22,119,946 22,119,946 6 Total Current Liabilities 111,657,904 1,930, ,588,293 CURRENT LIABILITIES Accounts payable and other liabilities 76,822, ,822,958 Amounts due to primary government 67, ,461 Bond and notes payable 21,741, ,741,072 Interest payable 1,595, ,595,255 Unearned revenue 12,982, ,982,673 Other long term obligations - current portion 378, ,874 Total Current Liabilities 111,657,904 1,930, ,588, ,588, ,588, ,588,293 Amounts due to CMU 293,720 (293,720) NONCURRENT LIABILTITIES: Long-term debt, hedging instruments and other obligations 189,243, ,243, ,243,380 7 Net Pension Liability 93,365,966 93,365,966 93,365,966 7 Unearned Revenue 72,744 72,744 72,744 Bonds and notes payable 169,147, ,147,000 Noncurrent portion of other long-term obligations 246, , ,462, ,708,462 TOTAL LIABILITIES 394,267,250 2,542,969 (293,720) 396,516, ,197, ,197, ,516,499 DEFERRED INFLOWS OF RESOURCES Deferred inflow related to CMU's proportionate share of the MPSERS net pension liability 8,976,302 8,976,302 8,976,302 TOTAL DEFERRED INFLOWS OF RESOURCES 8,976,302 8,976,302 8,976,302 NET POSITION Net investment in capital assets 317,612, ,612, ,612,149 1 Restricted for: Nonexpendable Scholarships, fellowships, and research 48,216,634 48,216,634 48,216,634 8 Expendable Scholarships, fellowships, research and other 31,589,849 31,589,849 31,589,849 8 Instructional department uses 9,811,940 9,811,940 9,811,940 8 Loans 1,057,279 1,057,279 1,057,279 8 Capital projects and debt service 34,248,432 34,248,432 34,248,432 1 Temporarily Restricted 19,285 19,285 19,285 1 Unrestricted 161,222,095 6,814, ,036, ,036,421 1 Total net position 603,758,378 6,833, ,591, ,591,989 NET POSITION Net investment in capital assets 317,612, ,612,149 Restricted for: Education 17,502, ,502,016 Construction and debt service 34,248, ,248,432 Other Purposes 19, ,285 Funds Held as Permanent Investments Nonexpendable 48,216, ,216,634 Expendable 24,957, ,957,052 Unrestricted Net Position 168,036, ,036,421 TOTAL NET POSITION $ 603,758,378 $ 6,833,611 $ 610,591,989 $ 610,591,989 $ 610,591,989 $ 610,591,989 See notes to supplemental financial statements. 3

6 STATE OF MICHIGAN RECLASSIFYING ENTRIES FOR STATEMENT OF NET POSITION STATE UNIVERSITIES COMPONENT UNITS - CENTRAL MICHIGAN UNIVERSITY JUNE 30, 2015 EXHIBIT I 1) Reclassify financial data into the specified format to be used in the State's CAFR Statement. 2) Reclassify current receivables Due from Due from Other Primary Federal Receivables Government Government Accounts receivable, net $ 21,542,173 State appropriations receivable, operations 14,384,549 State appropriations receivable, Charter Schools 39,233,733 State Appropriations (14,384,549) $ 14,384,549 State Appropriations - Charter Schools (39,233,733) 39,233,733 State Grants (383,187) 383,187 Federal Agencies (1,010,150) 1,010,150 20,148,836 $ 54,001,469 $ 1,010,150 Other current assets 1,478,050 $ 21,626,886 3) Reclassify investments Investments Endowment investments $ 108,759,993 Other long-term investments 231,006,441 Investments $ 339,766,434 4) Reclassify capital assets University Discrete CU Total Capital Assets Capital Assets Capital Assets Land and other nondepreciable assets $ 13,724,273 $ $ 13,724,273 Buildings, equipment, and other depreciable assets 826,915,751 4,908, ,824,584 Construction in progress 46,949,991 46,949,991 Total 887,590,015 4,908, ,498,848 Less accumulated depreciation 381,512,173 3,983, ,495,808 Capital Assets, net $ 506,077,842 $ 925,198 $ 507,003,040 5) Reclassify current liabilities Accounts Payable and Other Liabilities Due to Primary Government Interest Payable Accounts payable and accrued liabilities $ 76,142,480 Deposits 2,343,194 Mich income tax (67,376) $ 67,376 Mich sales tax owed (85) 85 Interest (1,595,255) $ 1,595,255 $ 76,822,958 $ 67,461 $ 1,595,255 Long Term Liab Bonds & Notes Current portion Payable 6) Reclassify current portion of debt obligation Current portions of long term obligations $ 22,119,946 Bonds and notes payable (21,741,072) $ 21,741,072 $ 378,874 $ 21,741,072 7) Reclassify noncurrent liabilities Other Long-Term Bonds & Notes Liabilities Payable Long-term debt and other obligations $ 189,243,380 Long-term bonds and notes payable (169,147,000) $ 169,147,000 Net Pension Liability 93,365,966 $ 113,462,346 $ 169,147,000 8) Combine restricted net position Restricted for Restricted for Endowments Education Restricted for: Nonexpendable-scholarships, fellowships, research $ 48,216,634 Expendable-scholarships, fellowships, research 24,957,052 6,632,797 Instructional department uses 9,811,940 Expendable-loans 1,057,279 $ 73,173,686 17,502,016 See notes to supplemental financial statements. 4

7 STATE OF MICHIGAN STATEMENT OF ACTIVITIES STATE UNIVERSITIES COMPONENT UNITS-CENTRAL MICHIGAN UNIVERSITY FISCAL YEAR ENDED JUNE 30, 2015 EXHIBIT II University Discrete Total Adjustments and Financial Component University Reclassifications SOMCAFR Report Units Debit Credit Format OPERATING REVENUES Tuition and fees $ 223,630,000 $ 223,630,000 $ 223,630,000 1 Federal grants and contracts 6,824,504 6,824,504 6,824,504 2 State and local grants and contracts 2,087,662 2,087,662 2,087,662 2 Private grants and contracts 3,581,401 3,581,401 3,581,401 2 Sales and services of educational activities 19,434,555 19,434,555 19,434,555 1 Auxiliary enterprises 80,565,486 $ 34,184, ,750, ,750,354 1 Total operating revenues 336,123,608 34,184, ,308, ,308,476 OPERATING EXPENSES 451,906,237 32,246, ,152,953 $ 484,152,953 3 NONOPERATING REVENUES (EXPENSES) State appropriations 80,753,001 80,753,001 80,753,001 4 Gifts and pledges net of allowance 4,389,410 4,389,410 4,389,410 2 Investment income net of expense 2,644,746 14,497 2,659,243 2,659,243 2,5 Interest on capital assets related debt (5,266,509) (5,266,509) 5,266,509 3 Federal Pell grant program 28,358,142 28,358,142 28,358,142 6 Other nonoperating revenues 25,316 25,316 25,316 6 Net nonoperating revenues 110,904,106 14, ,918, ,185,112 5,266,509 OTHER Capital appropriations 4 Capital grants and gifts 1,615,764 1,615,764 1,615,764 7 Additions to permanent endowments 4,598,096 4,598,096 4,598,096 2 Total other revenues 6,213,860 6,213,860 6,213,860 Increase in net position 1,335,337 1,952,649 3,287, ,707, ,419,462 EXPENSES 489,419,462 3 $ 489,419,462 PROGRAM REVENUES Charges for services 357,814, ,814,909 Operating grants/contributions 22,477, ,477,244 Capital grants/contributions 1,615, ,615,764 NET (EXPENSE) REVENUE Business-type activities 381,907, ,907,917 GENERAL REVENUES Interest and investment earnings 1,663, ,663,072 Payments from State of Michigan 80,753, ,753,001 Other 28,383, ,383,458 TRANSFERS Total general revenues and transfers 110,799, ,799,531 Change in net position 1,335,337 1,952,649 3,287,986 3,287,986 Net position -- beginning 693,933,936 4,880, ,814, ,814,898 Adjustment for change in Accounting Principle (Note 4) (91,510,895) (91,510,895) (91,510,895) Net position -- ending $ 603,758,378 $ 6,833,611 $ 610,591,989 $ 0 $ 0 $ 610,591,989 See notes to supplemental financial statements. 5

8 STATE OF MICHIGAN RECLASSIFYING ENTRIES FOR STATEMENT OF ACTIVITIES STATE UNIVERSITIES COMPONENT UNITS - CENTRAL MICHIGAN UNIVERSITY JUNE 30, 2015 EXHIBIT II 1) Charges for services Charges for Services Tuition and fees $ 223,630,000 Sales and services of educational activities 19,434,555 Auxiliary enterprises 114,750,354 $ 357,814,909 2) Operating grants/contributions Operating Grants/Contributions Federal grants and contracts $ 6,824,504 State and local grants and contracts 2,087,662 Private grants and contracts 3,581,401 Gifts and pledges net of allowance 4,389,410 Additions to permanent endowments 4,598,096 Investment Income - Exp Rest Fund 1,362 Investment Income - Student Loan Fund 54,329 Investment Income - Endowment Fund 940,480 $ 22,477,244 3) Expenses Expenses Operating expenses $ 484,152,953 Interest on capital assets, net of related debt 5,266,509 $ 489,419,462 4) Payments from State of Michigan Payments from State of Michigan State appropriations $ 79,138,800 Capital appropriations Section 236(4) retirement contribution 1,614,201 $ 80,753,001 Investment Income 5) Interest and investment earnings $ 2,659,243 Investment Income - Exp Rest Fund (1,362) Investment Income - Student Loan Fund (54,329) Investment Income - Endowment Fund (940,480) $ 1,663,072 6) Other Revenues Other Revenues Federal Pell Grant Program $ 28,358,142 Other nonoperating revenues 25,316 $ 28,383,458 7) Reclassify financial data into the specified format to be used in the State's CAFR Statement. See notes to supplemental financial statements. 6

9 NOTES TO THE STATE OF MICHIGAN CAFR NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying financial statements have been prepared using the economic resource measurement focus and the accrual basis of accounting. The statements incorporate all fund groups utilized internally by the university. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America as prescribed by the GASB. The university reports under GASB Statement No. 62, Codification of Accounting and Financial Reporting Guidance Contained in pre-november 30, 1989 FASB and AICPA pronouncements. The objective of this statement is to incorporate into the GASB s authoritative literature certain accounting and financial guidance that is included in the following pronouncements issued on or before November 30, 1989, which does not conflict with or contradict GASB pronouncements: Financial Accounting Standards Board (FASB) Statements and Interpretations Accounting Principles Board Opinions Accounting research bulletins of the American Institute of Certified Public Accountants (AICPA), Committee or Accounting Procedure The financial statements of the university s discretely presented component unit, Central Health Advancement Solutions (CHAS) have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. For this financial report the aggregated total of the university and CHAS are presented. Cash and Cash Equivalents The university and its component units define cash and cash equivalents as highly liquid, short-term investments that bear little or no market risk and are stated at fair value. Restricted cash and cash equivalents represent unspent cash held in trust accounts related to bonded debt. Both cash and cash equivalents and restricted cash and cash equivalents are included in cash and cash equivalents on the Statements of Cash Flows. Inventories Inventories are primarily stated at actual cost, using the first-in first-out method. Investments All investments are stated at fair value. Capital Assets Capital assets for the university are stated at cost or, when donated, at fair market value at date of gift. Depreciation is computed using the straight-line method from the date of acquisition. University building additions and improvements with a cost in excess of $50,000 are capitalized if the life of the building is extended; equipment with a cost in excess of $5,000 and a useful life greater than one year is capitalized; and software in excess of $250,000. Assets are depreciated over the estimated useful life for the respective asset. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts. The university does not capitalize certain works of art or historical treasures (except for certain museum collections) that are held for exhibition, education, research or public service. 7

10 Depreciation is provided for physical properties on a straight-line basis over the estimated useful life of the property as follows: Classification Buildings > $100,000 Buildings < $100,000 Infrastructure Equipment Digital TV Leasehold Improvements Land Improvements Equipment Library Books Vehicles Software Life 40 years 10 years 20 years 20 years 10 years 8 years 3 8 years 8 years 4 years 3 5 years For CHAS leasehold improvements, furniture, and equipment are stated at cost. Leasehold improvements, furniture, and equipment purchases in excess of $500 are depreciated over their estimated useful lives using the straight-line method. Assets under capital lease obligations are amortized on the straight-line method over the estimated useful lives of the related assets. Such amortization is included in depreciation in the financial statements. Deferred Outflows and Deferred Inflows In addition to assets, the statement of financial position reports a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period and so will not be recognized as an outflow of resources (expense/expenditure) until then. A portion of the deferred outflows of resources is a result of interest rate swap agreements that are stated at fair value based on the zero coupon valuation method. The university recorded deferred outflows for hedging instruments (noncurrent liabilities) of $6,738,707 at June 30, Also included in deferred outflows is the gain on the defeasance of the General Revenue Bonds Series 2002A valued at $1,290,248, net of amortization, at June 30, 2015 and the gain on the defeasance of the General Revenue Bonds Series 2005 valued at $1,132,131, net of amortization, at June 30, The last portion of the deferred outflows is related to the university s proportionate share of the net pension liability for the Michigan Public School Employee s Retirement (MPSERS) plan. The university recorded deferred outflows related to the pension plan of $8,701,721 at June 30, See Note 27 for additional information. In addition to liabilities, the statement of financial position reports a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period and so will not be recognized as an inflow of resources (revenue) until that time. Deferred inflows of resources consist of the deferred resources related to the university s proportionate share of the net pension liability for the Michigan Public School Employee s Retirement (MPSERS) plan. The deferred inflows were $8,976,302 as of June 30, Operating and Non-operating Revenues Operating revenues of the university consist of tuition, grants and contracts, sales and services of educational activities and auxiliary enterprise revenues. Certain significant revenue streams relied upon for operations are recorded as non-operating revenues, as defined by GASB Statement No. 34, including state appropriations, Federal Pell grant revenue, gifts and investment income. Restricted and unrestricted resources are spent and tracked at the discretion of the recipient university department within the guidelines of donor restrictions, if any. 8

11 NOTE 4--ACCOUNTING CHANGES AND RESTATEMENTS Adoption of New Standard The GASB issued GASB Statement No. 68, Accounting and Financial Reporting that requires governments providing defined benefit pensions to recognize their unfunded pension benefit obligation as a liability for the first time, and to more comprehensively and comparably measure the annual costs of pension benefits. In accordance with the statement, the university has reported a Net Pension Liability of $91.5 million as a change in accounting principle adjustment to Unrestricted Net Position as of July 1, This amount includes $6.0 million in required contributions made after the end of the plan period, but before July 1, Amounts as of June 30, 2014 have not been restated to reflect the impact of GASB 68 because the information is not available to calculate the impact on pension expense for the fiscal year ended June 30, NOTE 8--DEPOSITS AND INVESTMENTS The university and its component units had the following investments: Fair Market Value Less Than More Than 10 N/A Deposits: Time deposits $ 67,096,905 $ 67,096,905 Government money market accounts Investments: Commercial paper Short-term notes Repurchase agreements Government securities Insured mortgage backed securities Government backed securities Investment agreements Corporate bonds and notes Preferred stock Equities 89,253,997 89,253,997 Real estate 30,689 30,689 Venture capital & leveraged buyouts Government money market funds Mutual bond/equity funds 222,286,327 $ 222,286,327 Guaranteed investment contracts Pooled investment funds Other Investments 21,941,636 $ 21,941,636 Total Investments 400,609, ,381,591 21,941, ,286,327 Less Investments Reported as "Cash" on Statement of Net Position Current cash and cash equivalents 36,066,947 Restricted cash and cash equivalents 24,776,174 60,843,121 Total Investments $ 339,766,434 Investment Maturities (in Years) As Reported on the Statement of Net Position Current investments Noncurrent restricted investments $ 73,173,686 Noncurrent investments 266,592,748 Total Investments $ 339,766,434 Credit Risk The university s investment policy requires that all bond investments have a Standard and Poor s or a Moody s Investors Service rating of A or better. Debt investments held by the university as of June 30, 2015, that mature by June 30, 2016, were rated by Moody s with a rating of Aaa. 9

12 Interest Rate Risk The university does not have a formal investment policy that limits investment maturities as a means of managing its exposure to fair value losses arising from increasing interest rates. All government securities have a maturity of less than one year. Concentration of Credit Risk Deliberate management of the asset mix among classes of investments is a necessary and desirable responsibility. In the allocation of assets, diversification of investments among asset classes that are not similarly affected by economic, political or social developments is a highly desirable objective. The university s general policy shall be to diversify investments within both equity and fixed income securities so as to provide a balance that will enhance total return, while avoiding undue risk concentrations in any single asset class or investment category. Accordingly, the university did not have investments in any one issuer that represented 5% or more of total investments at June 30, Foreign Currency Risk The university s holding in foreign investments was made primarily in equities, which approximated $89.2 million at June 30, Custodial Credit Risk For deposits, custodial credit risk is present if the deposits are not covered by depository insurance and are 1) uncollateralized; 2) collateralized with securities held by the pledging financial institution; or 3) collateralized with securities held by the pledging financial institution s trust department or agent but not in the university s name. For the university, the carrying amount of deposits, excluding those classified as investments, was $42,403,308 at June 30, The deposits were reflected in the accounts of the banks at $28,024,351 at June 30, Of the bank balance, $27,274,351 at June 30, 2015, was uninsured and uncollateralized. For CHAS deposits reflected in the accounts of the banks were $4,694,895 at June 30, Of the bank balance, $4,444,895 at June 30, 2015, was uninsured and uncollateralized. For an investment, custodial credit risk is the risk that, in the event of the failure of the counter party, the university will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. Investments in external investment pools and in open-end mutual funds are not exposed to custodial credit risk because their existence is not evidenced by securities that exist in physical or book entry form. The university had custodial credit risk of $79.0 million at June 30, 2015, in its investment portfolios held by various investment managers as the counterparty. This half page intentionally left blank 10

13 NOTE 9--CAPITAL ASSETS Capital assets, net of depreciation, for the university and its component units consist of the following as of June 30, 2015: Beginning Ending Balance Balance July 1, 2014 Additions Reductions June 30, 2015 Non-depreciated capital assets: Land $ 12,943,827 $ 12,943,827 Capitalized Collections 630,446 $ 150, ,446 Total non-depreciated capital assets 13,574, ,000 13,724,273 Depreciated capital assets: Land Improvements 25,912, ,401 $ 1,223,858 25,055,179 Infrastructure 14,909,310 4,526,264 19,732 19,415,842 Buildings 633,168,349 23,679, , ,128,116 Leasehold Improvements 95,759 95,759 Furniture and Equipment 84,916,905 3,412,309 9,647,982 78,681,232 Library Materials 46,171,141 1,006, ,805 46,614,917 Intangible Assets 924, ,706 CHAS Leasehold Imp, Furniture, Equip 4,582, ,852 4,908, ,681,787 33,316,414 12,173, ,824,584 Less accumulated depreciation: Land Improvements 21,820,163 1,003, ,214 22,161,362 Infrastructure 8,133, ,193 10,278 9,018,789 Buildings 235,463,967 17,505, , ,252,328 Leasehold Improvements 77,406 9,575 86,981 Furniture and Equipment 59,091,647 5,316,552 9,415,125 54,993,074 Library Materials 41,644,248 1,134, ,805 42,215,457 Intangible Assets 776,402 7, ,182 CHAS Leasehold Imp, Furniture, Equip 4,026,668 43,033 3,983,635 Total depreciated capital assets 371,034,375 25,871,551 11,410, ,495,808 Construction In Progress 20,834,872 35,263,334 9,148,215 46,949,991 Capital Assets, Net $ 474,056,557 $ 42,858,197 $ 9,911,714 $ 507,003,040 11

14 NOTE 10--RETIREMENT PLANS In addition to the Michigan Public School Employees Retirement System (MPSERS), the university has established retirement plans for all qualified employees. Full-time faculty and professional administrators have the option to participate in the Teachers Insurance and Annuity Association/College Retirement Equities Fund (TIAA-CREF) and/or Fidelity Investment Tax Exempt Services Company. The university contributes 12% of each qualified employee s pay to these defined contribution plans. For new hires on or after January 1, 1996, the university contributes 10% for all salaried employees and 8.5%-10% for hourly staff. University contributions begin immediately for all employees. Contributions and covered payroll under all plans in fiscal year 2015 are summarized as follows: TIAA-CREF Fidelity MPSERS University Total University Contributions $ 12,884,692 $ 2,607,753 $ 766,415 $ 16,258,860 Required Employee Contributions 494, ,894 University Health Contributions 17,208 17,208 Employee Health Contributions 518, ,218 Covered Payroll 124,092,484 25,922,321 17,559, ,574,113 The university also sponsors the Retirement Service Award program covering certain employees hired before a specific date in 1976 and certain maintenance and food service employees. The plan provides for distributions to qualifying employees at retirement based principally on length of service and salary at retirement. Liabilities of $2,425,700 for fiscal year 2015 related to this program are included in the university statements of net position. The assets are included with the university s cash and cash equivalents. The corresponding liabilities have been included with long-term debt, hedging instruments and other long-term obligations in the statements of net positions. During fiscal year 2015, the university updated and recorded the expected liability for this program. MPSERS MICHIGAN PUBLIC SCHOOL EMPLOYEES RETIREMENT SYSTEM The university participates in the Michigan Public School Employees Retirement System (MPSERS), a statewide, cost-sharing, multiple-employer defined benefit public employee retirement system governed by the State of Michigan that covers some employees of the university. Employees hired on or after January 1, 1996 cannot participate in MPSERS, unless they previously were enrolled in the plan at Central Michigan University, or one of the other six universities that are part of MPSERS. Contributions Public Act 300 of 1980, as amended, required the university to contribute amounts necessary to finance the coverage of pension benefits of active and retired members. Contribution provisions are specified by State statute and may be amended only by action of the State Legislature. Under these provisions, each university s contribution is expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance a portion of the unfunded accrued liability. The university s contributions are determined based on employee elections. There are four different benefit options included in the plan available to employees based on date of hire. The university also contributes to MPSERS a percentage of member and non-member payrolls, determined by the plan s actuaries, for the unfunded portion of future pensions. Contribution rates are adjusted annually by the ORS. The rates for the defined benefit plan are as follows: Normal Pension Cost Unfunded Portion 10/01/14 06/30/15 4.8% 17.72% 10/01/13 09/30/14 3.0% 16.61% 12

15 Employees starting between January 1, 1990, and December 31, 1995, are required to contribute between 3.0% and 4.3% of their annual pay. During the period February 1, 2013 through June 30, 2013 employees could transition to a defined contribution plan. The university s required contributions to MPSERS normal pension costs, totaled $766,415 in fiscal year Required employee contributions were $494,894 in fiscal year. The university s contributions to the unfunded MPSERS pensions, not included in the table above, totaled $7,282,185 in fiscal year Contributions include $1,614,201 of stabilization rate revenue received from the State of Michigan to fund the MPSERS Unfunded Actuarial Accrued Liability (UAAL) for the year ended June 30, Net Pension Liability, Deferrals, and Pension Expense At June 30, 2015, the university reported a liability of $93,365,966 for its proportionate share of the net pension liability as calculated for the universities reporting unit of MPSERS. The net pension liability was measured as of September 30, 2014, and the total pension liability used to calculate the net pension liability was determined by an actuarial valuation as of September 30, 2013, which used update procedures to roll forward the estimated liability to September 30, The university s proportion of the net pension liability was based on statutorily required contributions relative to all participating universities contributions for the measurement period. At September 30, 2014, the university s proportion was percent, of the universities reporting unit. For the year ended June 30, 2015, the university recognized pension expense of $10,179,119. This amount includes a minor adjustment for the difference in required contributions between the plan calculation date of September 30, 2014 and the university s fiscal period of June 30, At June 30, 2015, the university also reported deferred outflows of resources and deferred inflows of resources related to pensions a portion of which includes the difference in required contributions. See Note 27 for additional information on deferred resources. NOTE 12--LEASE COMMITMENTS The university has entered into various operating leases, primarily for Global Campus degree program facilities, technology equipment and College of Medicine office space. CHAS has entered into various leases primarily for clinical and office space. The following is a schedule of the aggregate minimum commitments for leases for each of the succeeding five years ending June 30 and thereafter: 2016 $ 3,510, ,534, ,914, , , ,644, ,736 $ 11,866,787 13

16 NOTE 14--LONG-TERM DEBT, HEDGING INSTRUMENTS AND OTHER OBLIGATIONS Long-term debt, hedging instruments and other obligations consist of the following as of June 30, 2015: Beginning Ending Balance Balance Current July 1, 2014 Additions Reductions June 30, 2015 Portion General Revenue Bonds: Series 1990 Capital Appreciation $ 3,449,929 $ 157,143 $ 1,820,000 $ 1,787,072 $ 1,787,072 Series 2005: Series Bonds 5,325,000 4,500, , ,000 Term Bonds 21,675,000 21,675,000 Series 2006: Series Bonds 7,430, ,000 6,730, ,000 Term Bonds 17,325,000 17,325,000 Series 2008A Series Bonds 28,215,000 2,905,000 25,310,000 3,170,000 Series 2009A Series Bonds 26,920,000 1,510,000 25,410,000 1,585,000 Series 2009A Unamortized Premium 2,107, ,000 1,935, ,000 Series 2012A Series Bonds 23,015,000 23,015,000 Series 2014: Series Bonds 44,665,000 44,665,000 Term Bonds 22,105,000 22,105,000 Series 2014 Unamortized Premium 8,135, ,032 7,956, ,000 Total Long-Term Debt 135,461,929 75,062,175 33,461, ,063,072 8,541,072 Note Payable 825, , , ,000 Line of Credit 16,100,000 3,000,000 13,100,000 13,100,000 Hedging Instruments 6,755,144 16,437 6,738,707 Compensated Absences 5,591, ,527 5,432,843 51,173 Federal Portion of Perkins Loan Program 5,480, ,411 5,256,797 Retirement Service Award Program 3,175, ,979 3,046, ,701 37,927,608-3,627,354 34,300,254 13,578,874 Total $ 173,389,537 $ 75,062,175 $ 37,088,386 $ 211,363,326 $ 22,119,946 General Revenue Bond Series 1990 are capital appreciation bonds recorded in the following table at their accreted year-end book value. The bonds bear an interest rate between 7.30% and 7.35% and mature in fiscal year The table, which follows, summarizes capital appreciation bonds at June 30, Ultimate Maturity Maturity Date Accreted Value Value ,787,072 1,820,000 Total $ 1,787,072 $ 1,820,000 14

17 The principal and interest on notes and bonds are payable only from certain general revenues. The obligations are generally callable. The principal and interest (using June 30, 2015 rates) amounts due in each of the succeeding five years ending June 30 and thereafter are as follows: Interest Rate Principal Interest Swaps, Net Total 2016 $ 8,097,072 $ 6,174,754 $ 1,026,623 $ 15,298, ,825,000 5,985, ,146 11,783, ,275,000 5,802, ,261 12,041, ,470,000 5,602, ,056 12,026, ,480,000 5,386, ,945 11,810, ,495,000 23,107,905 4,501,181 60,104, ,345,000 15,878,337 3,600,955 60,824, ,360,000 8,607, ,911 49,778, ,540,000 3,772,450 15,312, ,285,000 1,267,700 13,552,700 Total 167,172,072 $ 81,586,270 $ 13,774,078 $ 262,532,420 Unamortized Premium 9,891,000 $ 177,063,072 HEDGING INSTRUMENTS The university has two pay-fixed, receive-variable, interest rate swaps at June 30, The objective of these swaps is to hedge interest rate risk on the Series 2008A bonds. A description of the swaps is as follows: Under the March 2002 swap, the university pays the counterparty a fixed payment of 4.44% and receives a variable payment of 67% of the London Interbank Offered Rate (LIBOR) ( % at June 30, 2015). The notional amount of the swap at June 30, 2015 is $22,000,000. The swap agreement matures on October 1, The university received $3,806,000 from the counterparty which was used to terminate the original swap with Lehman Brothers. Effective November 7, 2008, the swap agreement was assumed by Deutsche Bank AG. The swap provisions and termination date remain unchanged. Under the October 2000 swap, the university pays the counterparty a fixed payment of 5.49% and receives a variable payment of the lesser of the BMA Index or 65% of LIBOR (0.1219% at June 30, 2015). The notional amount of the swap at June 30, 2015 is $3,145,000. The swap agreement matures on October 1, The university received $756,000 from the counterparty at the execution of the swap agreement. The original swap agreement was with Lehman Brothers. Effective August 16, 2004, the swap agreement was assumed by JPMorgan, Michigan. The swap provisions and termination date remain unchanged. As of June 30, 2015, the swap agreements had a total notional amount of $25,145,000 and were in a negative position of $6,738,707 ($6,682,335 for the 2002 swap and $56,372 for the 2000 swap). As long as the variable rate portion of the swap being received by the university is less than the fixed rate being paid, the university will continue to be in a negative position on the swap. The pay-fixed, receive-variable, interest rate swaps are considered cash flow hedges. The change in fair value was a decrease to deferred outflows of $16,437 for fiscal year The fair value of $6,738,707 is recorded in deferred outflows at June 30, The fair values of the interest rate swaps were estimated using the zero-coupon method. This method calculates the future net settlement payments required by the swap, assuming that the current forward rates implied by the yield curve correctly anticipate future spot interest rates. These payments are then discounted using the spot rates implied by the current yield curve for hypothetical zero-coupon bonds due on the date of each future net settlement on the swaps. 15

18 Credit Risk As of June 30, 2015, all hedging instruments are liabilities; therefore the university is not exposed to the credit risk of its swap counterparties. However, should interest rates change and the fair value of the swap become positive, the university would be exposed to credit risk in the amount of the hedging instrument s fair value. As of June 30, 2015, all of the university s interest rate swap counterparties are rated A- or higher which suggests a strong capacity to meet financial commitments. The university is not aware of any circumstance or condition that would preclude the counterparties from complying with the terms of the derivative agreements. The university monitors counterparty credit risk on an ongoing basis for any significant adverse changes. Interest Rate Risk Interest payments on the hedged variable-rate debt are generally expected to increase (decrease) as SIFMA rates increase (decrease). The university believes it has effectively hedged interest rate risk on the hedged portion of its variable-rate debt by entering into interest rate swaps. Basis Risk The variable rate debt hedged by the interest rate swaps is weekly-resetting variable rate demand obligation (VRDO) bonds. The university is exposed to basis risk since the variable rate receipts from the hedging derivatives are based on a rate or index other than the interest rates the university pays on its hedged debt. Termination Risk The university or its hedging counterparties may terminate a hedging instrument if the other party fails to perform under the terms of the contract. In addition, the university s swap counterparties have the right to terminate a hedging instrument if the credit rating of the university s unenhanced, unlimited tax general obligation bonds is withdrawn or reduced by any two of Fitch, Moody s, and S&P below BBB/Baa2. If such an event occurs, CMU could be forced to terminate a derivative in a liability position. Rollover Risk Rollover risk is the risk that a hedging instrument associated with a hedgeable item does not extend to the maturity of that hedgeable item. As of June 30, 2015, the university does not believe that rollover risk is significant. Foreign Currency Risk All hedging instruments are denominated in US dollars and therefore the university is not exposed to foreign currency risk. Market Access Risk Market access risk is the risk that the university will not be able to enter credit markets or that credit will become more costly. For example, to complete a hedging instrument s objective, an issuance of refunding bonds may be planned in the future. If at that time the university is unable to enter credit markets, expected cost savings may not be realized. OTHER OBLIGATIONS The Retirement Service Award program, Federal Perkins loans to students, and compensated absences have been determined to be primarily long-term liabilities. 16

19 NOTE 24--COMMITMENTS AND CONTINGENCIES One of the critical factors in continuing the quality of the university s academic programs, research programs and residential life is the development and renewal of its capital assets. Construction in progress at June 30, 2015 primarily consists of the construction costs for Biosciences building of $34.0 million, Lacrosse, Soccer and Recreation Facility of $3.8 million, Music Building roof replacement of $1.0 million, capitalized interest of $1.8 million of which $1.0 million is related to the Biosciences building, and other projects including maintenance and remodeling of approximately $6.4 million. Funds needed to complete construction projects will be provided by current unrestricted university net assets or by future state appropriations, gifts, grants, State Building Authority (SBA) monies or bond funds. Funds required to complete the projects in process approximate $90.0 million as of June 30, The university entered into lease agreements with the SBA and the State of Michigan during prior fiscal years for the Park Library, Health Professions Building, and Education Building. The projects were financed with SBA Revenue Bonds and state appropriations. The buildings are recorded as assets of the university. The SBA bond issues are secured by a pledge of rentals to be received from the State of Michigan, pursuant to the lease agreement between the SBA, the State of Michigan and the university. During the lease term, the SBA will hold title to the facilities; the State of Michigan will make all annual lease payments to the SBA from operating appropriations; and the university will pay all operating and maintenance costs of the facilities. At the expiration of the leases, the SBA has agreed to sell each facility to the university for the sum of one dollar. In the normal course of its activities, the university is a party in various legal and administrative actions. The university has not experienced significant losses or costs. After taking into consideration legal counsel's evaluation of pending actions and information relative to potential future claims based on past events, the university is of the opinion that the outcome thereof will not have a material effect on the financial statements. NOTE 25--RISK MANAGEMENT The university participates with other Michigan public universities in the Michigan Universities Self- Insurance Corporation (M.U.S.I.C.). This corporation's purpose is to provide insurance coverage for errors and omissions liability, commercial general liability, property loss and automobile liability. The university has reserve accounts from which it pays its retention amounts for losses related to errors and omissions, commercial general liability, auto and property claims. The first layer of coverage for losses exceeding retention levels is a group risk-sharing pool and is the responsibility of M.U.S.I.C. As a second layer of coverage M.U.S.I.C. has purchased excess insurance coverage through commercial carriers for errors and omissions, commercial general liability, property and automobile liability claims. The payments made to M.U.S.I.C. and premiums to excess carriers reflect the liability risk exposures and claims experience of each university. Professional Liability Insurance CHAS was self-insured for professional medical malpractice through December 31, 2010 for claims based on occurrences on or before December 31, In connection with the self-insurance program, the CHAS has: Determined aggregate limits of $100,000/$300,000 for residents and $200,000/$600,000 for doctors. Established a trust fund and placed the management of the fund in the hands of an independent fiduciary who has legal title to it and is responsible for its proper administration and control. 17

20 June Estimated professional liability under self-insurance $ 246,116 $ 393,596 Total malpractice assets: Investments under professional liability funding arrangement held by the trustee, at fair value 626, ,345 Over funding of liability $ (380,093) $ (220,749) Claim losses based upon occurrences prior to July 1, 1986 remain insured under prior insurance policies subject to the policy limits. Effective January 1, 2011, CHAS purchased commercial insurance coverage for professional medical malpractice. Coverage consists of $1,000,000 per occurrence with annual aggregates ranging from $3,000,000 to $9,000,000. Effective April 1, 2012, CHAS purchased commercial insurance coverage for professional medical malpractice. Coverage consists of $1,000,000 per occurrence with annual aggregates ranging from $3,000,000 to $8,500,000. Malpractice and other claims have been asserted against CHAS by various claimants. Such claims are in various stages of processing and some may be litigated. Accordingly, management and counsel cannot determine the ultimate outcome of the actions commenced. In the opinion of management, all such matters are adequately covered by prior and existing insurance policies and the Self-Insurance Trust Fund. Managed Care Risk Pool Liability CHAS also entered into an agreement with Great Lakes Health Plan, Inc. (GLHP) for Medicaid covered services on October 1, The agreement is effective for one year and is automatically renewable for yearly terms unless terminated by CHAS or GLHP. Under the agreement, CHAS receives capitated and covered services compensation. Covered services are reimbursed according to GLHP s fee schedule. CHAS agrees to bear the risk for the cost of the covered services which exceeds the covered service compensation. Since CHAS bears the risk of loss, there is no risk pool liability associated with their plan. This half page intentionally left blank 18

21 NOTE 27--DEFERRED OUTFLOWS AND INFLOWS OF RESOURCES For the year ended June 30, 2015, the university reported deferred outflows of resources and deferred inflows of resources from the following sources: Deferred Outflows of Resources Accumulated fair value of hedging derivatives $ 6,738,707 Gain on Defeasance of Debt 2,422,379 Pension Related: Changes of assumptions 2,781,565 Net difference between projected and actual earnings on pension plan assets Changes in proportion and differences between contributions and proportionate share of 4,867 contributions Deferred Inflows of Resources $ 8,976,302 Contributions subsequent to the measurement date 5,915,289 Total $ 17,862,807 $ 8,976,302 NOTE 28--SUBSEQUENT EVENTS On September 30, 2015, the university received $32.0 million from the MPSERS plan for a plan error in requiring excess contributions. This refund reduced the plan s net position and will impact the university s net pension liability as of June 30,