Tentative Budget GENERAL FUND (FUND 110) INCOME Actual Final Projected Tentative Income Budget Income Budget

Size: px
Start display at page:

Download "Tentative Budget GENERAL FUND (FUND 110) INCOME Actual Final Projected Tentative Income Budget Income Budget"

Transcription

1 GENERAL FUND (FUND 110) INCOME Actual Final Projected Tentative Income Budget Income Budget FEDERAL Amount Percent Amount Percent Amount Percent Amount Percent 8150 PELL Administration $ 35,100 $ 35,000 $ 30,225 $ 35, Veterans Education 1,506 1,500 4,630 4, Other Federal Revenue 0 0 3,000 0 TOTAL FEDERAL $ 36, % $ 36, % $ 37, % $ 39, % STATE 8610 General Apportionment $ 35,833,840 $ 35,816,939 $ 36,253,714 $ 38,153, Deficit Factor 0 (1,374,923) (462,153) (481,153) 8610 Prior Year Apportionment , Other General Apportionments 110, , , , Tax Subventions 110, ,000 95, , In Lieu Tax Revenue 10 3,084 3,325 3, Lottery Proceeds 1,063,394 1,106,040 1,106,040 1,106, Mandated Costs 8, , ,000 TOTAL STATE $ 37,125, % $ 36,096, % $ 37,878, % $ 39,772, % 1 of 21

2 GENERAL FUND INCOME Actual Final Projected Tentative Income Budget Income Budget LOCAL Amount Percent Amount Percent Amount Percent Amount Percent 8811 Secured Property Tax $ 7,344,735 $ 7,768,106 $ 7,204,635 $ 7,161, Supplemental Property Taxes 64, , , , Unsecured Property Taxes 543, , , , Prior Year Property Taxes 50,806 56,290 56,290 55, ERAF - Property Taxes (687,909) (500,000) (500,000) (400,000) 8818 RDA Property Taxes - Pass Through 76, , , , RDA Property Taxes - Residual Sales 48,177 50,000 50,000 50, Rental Income 10,311 10,311 25,986 31, Interest 116, , , , Student Fees 47,325 50,000 46,528 50, Community Services 246, , , , Enrollment Fees 1,636,737 1,696,260 2,207,467 2,207, Other Student Fees 768, , , , Other Local Income 623, , , , Other C.S. Income 70,140 70,000 70,000 50,000 TOTAL LOCAL $ 10,960, % $ 11,876, % $ 11,864, % $ 11,829, % OTHER FINANCING SOURCES 8910 Sale of Equipment $ 15,210 $ 10,000 $ 12,809 $ 15, Transfers In 148, , , ,000 TOTAL FINANCING SOURCES $ 163, % $ 160, % $ 187, % $ 240, % TOTAL INCOME $ 48,287, % $ 48,169, % $ 49,968, % $ 51,882, % 2 of 21

3 OBJECT EXPENDITURE BUDGET Actual Final Projected Tentative Expenditures Budget Expenditures Budget Amount Percent Amount Percent Amount Percent Amount Percent 1000 Certificated Salaries $19,726, % $19,544, % $20,134, % $19,453, % 2000 Classified Salaries 9,512, % 9,756, % 9,578, % 9,691, % 3000 Employee Benefits 13,716, % 14,178, % 13,887, % 15,396, % 4000 Supplies 631, % 787, % 498, % 573, % 5000 Other Operating Expenses 5,007, % 5,293, % 4,789, % 5,455, % 6000 Library Bks., Cap. Outlay 659, % 164, % 196, % 285, % 7000 Other Outgo 2,157, % 2,587, % 2,512, % 2,587, % TOTAL $ 51,411, % $ 52,312, % 51,598, % $ 53,443, % 3 of 21

4 OBJECT EXPENDITURE DETAIL Actual Final Projected Tentative Expenditures Budget Expenditures Budget Amount Percent Amount Percent Amount Percent Amount Percent 1000 Certificated Salaries: 1100 Full-Time Instruction $ 10,892,462 $ 10,825,034 $ 10,983,948 $ 10,471, Full-Time Non-Instr. 4,155,084 4,317,495 4,226,202 3,978, PT Instruction 4,278,070 4,116,000 4,458,202 4,681, PT Non-Instruction 400, , , ,428 TOTAL CERTIFICATED SALARIES $ 19,726, % $ 19,544, % $ 20,134, % $ 19,453, % 2000 Classified Salaries: 2100 Full-Time Non-Instr. $ 7,412,512 $ 7,734,766 $ 7,622,881 $ 7,579, Full-Time Aides 971, , , , PT Non-Instruction 961, , , , PT Instr. Aides 167, , , ,570 TOTAL CLASSIFIED SALARIES $ 9,512, % $ 9,756, % $ 9,578, % $ 9,691, % 3000 Employee Benefits: 3100 STRS $ 1,459,763 $ 1,479,049 $ 1,491,555 $ 1,498, PERS 1,006,415 1,062,575 1,059,197 1,067, FICA 1,056,579 1,116,276 1,077,113 1,133, Health & Welfare Benefits 9,305,609 9,756,946 9,495,832 10,891, St. Unemployment Ins. 462, , ,414 34, Workers' Compensation Ins. 426, , , , Other Benefits - SERP Annuity ,394 TOTAL EMPLOYEE BENEFITS $ 13,716, % $ 14,178, % $ 13,887, % $ 15,396, % 4 of 21

5 OBJECT EXPENDITURE DETAIL Actual Final Projected Tentative Expenditures Budget Expenditures Budget Amount Percent Amount Percent Amount Percent Amount Percent 4000 Reference Books & Supplies: 4200 Reference Books $ 1,244 $ 974 1,324 $ Instr. Supplies 108, , ,024 63, Non-Instr. Supplies 521, , , ,583 TOTAL REF. BOOKS & SUPPLIES $ 631, % $ 787, % 498, % $ 573, % 5000 Contracted Svcs. & Other Operating Expenses 5100 Personal Services $ 190,782 $ 90,945 86, , Conference/Mileage/Meetings 319, , , , Office Expenses/Postage 573, , , , Insurance 380, , , , Utilities 1,393,147 1,586,000 1,341,471 1,500, Rents/Leases/Repairs 2,150,312 2,260,555 2,075,259 2,274, Administrative Expenses 0 75, ,680 TOTAL OPERATING EXPENSES $ 5,007, % $ 5,293, % 4,789, % $ 5,455, % 6000 Library Books & Capital Outlay: 6100 Site Improvements $ 35,500 $ 0 0 $ DSA Fees , Library Books 43,827 81,045 31,045 81, Equipment 579,484 83, , ,473 TOTAL CAPITAL OUTLAY $ 659, % $ 164, % 196, % $ 285, % 5 of 21

6 OBJECT EXPENDITURE BUDGET Actual Final Projected Tentative Expenditures Budget Expenditures Budget Amount Percent Amount Percent Amount Percent Amount Percent 7000 Other Outgo: 7300 Transfers Out $ 2,063,679 $ 2,482,158 2,407,158 $ 2,482, Student Financial Aid 93, , , ,600 $ 2,157, % $ 2,587, % 2,512, % $ 2,587, % TOTAL EXPENDITURES $ 51,411, % $ 52,312, % 51,598, % $ 53,443, % NET INCOME (LOSS) (3,124,485) (4,143,106) (1,629,109) (1,561,869) BEGINNING BALANCE $ 10,959,979 $ 7,835,494 7,835,494 $ 6,206,385 PRIOR YEAR ADJUSTMENTS ADJUSTED BEGINNING BALANCE 10,959,979 7,835,494 7,835,494 6,206,385 ENDING BALANCE $ 7,835,494 $ 3,692,388 6,206,385 $ 4,644,516 PERCENTAGE OF EXPENDITURES 15.24% 7.06% 12.03% 8.69% RESERVE FOR 6.0% 3,206,638 RESERVE FOR RESTORAL ITEMS 950,461 (Version 2) SET ASIDE FOR ONE-TIME EXPENDITURES 487,416 4,644,516 6 of 21

7 BOARD DESIGNATED FUND (FUND 121) Beginning Balance $ 252,642 $ 219,172 $ 219,172 $ 227, Interest Income $ 1,820 $ 1,800 $ 1,591 $ 1, Other Income Transfers In 15,077 15,000 14,290 15,000 Total Income 16,897 16,800 15,881 16,800 TOTAL BEG. BALANCE & INCOME $ 269,539 $ 235,972 $ 235,053 $ 244, Employee Benefits $ 0 $ 0 $ 0 $ Other Operating Expenses Equipment 50, ,302 7, , Transfers Out TOTAL EXPENDITURES $ 50,367 $ 134,302 $ 7,850 $ 126,452 ENDING FUND BALANCE $ 219,172 $ 101,670 $ 227,203 $ 117,551 7 of 21

8 COLLEGE WORK STUDY FUND (FUND 122) Beginning Balance $ 0 $ 0 $ 0 $ Federal Revenue $ 464,548 $ 464,548 $ 464,548 $ 464, State Revenue Other Local Income 700 1,000 3,937 3, Transfers In 239, , , ,000 Total Income 704, , , ,548 TOTAL BEG. BALANCE & INCOME $ 704,387 $ 690,548 $ 722,973 $ 717, Classified Salaries $ 644,504 $ 628,582 $ 662,711 $ 657, Employee Benefits 13,429 15,512 13,808 13, Transfers Out 46,454 46,454 46,454 46,454 TOTAL EXPENDITURES $ 704,387 $ 690,548 $ 722,973 $ 717,548 ENDING FUND BALANCE $ 0 $ 0 $ 0 $ 0 8 of 21

9 CATEGORICAL PROJECTS FUND I (FUND 123) Beginning Balance $ 791,432 $ 717,900 $ 717,900 $ 1,167, Federal Revenue $ 275,035 $ 346,360 $ 272,240 $ 174, State Revenue 2,951,038 3,423,155 3,565,023 3,225, Contract Education 50,619 38,817 67, , Other Income 293, , , , Transfers In 763, , , ,347 Total Income 4,334,086 4,746,024 4,999,891 4,065,715 TOTAL BEG. BALANCE & INCOME $ 5,125,518 $ 5,463,924 $ 5,717,791 $ 5,233, Certificated Salaries $ 959,112 $ 883,880 $ 906,529 $ 1,008, Classified Salaries 1,135,809 1,393,607 1,197,272 1,443, Employee Benefits 885, , ,336 1,032, Supplies 84, ,817 93, , Other Operating Expenses 312, , , , Capital Outlay 248, , ,834 17, Transfers Out 507, , , , Student Financial Aid Other Student Aid 272, , , ,790 TOTAL EXPENDITURES $ 4,407,618 $ 5,050,912 $ 4,549,844 $ 4,834,597 ENDING FUND BALANCE $ 717,900 $ 413,012 $ 1,167,947 $ 399,065 9 of 21

10 CATEGORICAL PROJECTS FUND II (FUND 124) Beginning Balance $ 937,426 $ 762,092 $ 762,092 $ 354, Federal Revenue $ 622,867 $ 1,653,388 $ 664,934 $ 1,076, State Revenue 1,877,769 1,299,674 1,362,417 1,405, Student Fees 396, , , , Other Fees 429, , , , Other Local Income 1,795 1, , , Transfers In 491, , , ,333 Total Income 3,819,489 4,464,795 3,623,132 4,104,029 TOTAL BEG. BALANCE & INCOME $ 4,756,915 $ 5,226,887 $ 4,385,224 $ 4,458, Certificated Salaries $ 812,737 $ 1,095,972 $ 1,199,050 $ 1,326, Classified Salaries 851,718 1,016, , , Employee Benefits 687, , , , Supplies 345, , , , Other Operating Expenses 670, , , , Capital Outlay 592, , , , Transfers Out 29,914 76,078 54,378 63, Student Financial Aid Other Payments to/for Students 4, ,851 0 TOTAL EXPENDITURES $ 3,994,823 $ 4,573,181 $ 4,030,311 $ 4,019,051 ENDING FUND BALANCE $ 762,092 $ 653,706 $ 354,913 $ 439, of 21

11 BOND REDEMPTION FUND SFID #1 ( FUND 210) Beginning Balance $ 1,017,817 $ 966,800 $ 966,800 $ 679, Voted Indebtness $ 1,962,504 $ 2,000,000 $ 1,835,815 $ 2,000, Interest 7,790 10,000 4,304 7, Transfers In 0 0 Total Income 1,970,294 2,010,000 1,840,119 2,007,500 TOTAL BEG. BALANCE & INCOME $ 2,988,111 $ 2,976,800 $ 2,806,919 $ 2,687, Services $ 100 $ 100 $ 125 $ Debt Retirement 420, , , , Debt Interest 1,601,211 1,657,081 1,501,929 1,484, Transfers TOTAL EXPENDITURES $ 2,021,311 $ 2,167,181 $ 2,127,054 $ 2,134,604 ENDING FUND BALANCE $ 966,800 $ 809,619 $ 679,865 $ 552, of 21

12 BOND REDEMPTION FUND SFID #2 ( FUND 211) Beginning Balance $ 367,405 $ 437, ,625 $ 424, Voted Indebtness $ 859,827 $ 800, ,973 $ 800, Interest 2,449 2,000 2,000 2, Sale of Bonds Transfers In Total Income 862, , , ,000 TOTAL BEG. BALANCE & INCOME $ 1,229,681 $ 1,239,625 1,261,598 $ 1,226, Services $ 150 $ 1, $ Debt Retirement 300, , , , Debt Interest 491, , , , Transfers TOTAL EXPENDITURES $ 792,056 $ 838, ,410 $ 836,738 ENDING FUND BALANCE $ 437,625 $ 401, ,188 $ 389, of 21

13 CHILD DEVELOPMENT FUND (FUND 330) Beginning Balance $ 2,322 $ 28,167 $ 28,167 $ 41, Federal Revenue $ 298,825 $ 453,949 $ 339,044 $ 228, State Income 656, , , , Interest 1,886 2, , Student Fees 47,448 54, , , Other Income Transfers In 153, , ,040 0 Total Revenue 1,157,990 1,292,793 1,187,123 1,071,163 TOTAL BEG. BALANCE & INCOME $ 1,160,312 $ 1,320,960 $ 1,215,290 $ 1,112, Certificated Salaries $ 0 $ 0 $ 0 $ Classified Salaries 564, , , , Employee Benefits 342, , , , Supplies 64,816 72,903 80,541 85, Other Oper.Expenses 33,323 86,453 35,966 47, Capital Outlay 3, , Transfers Out 122, ,494 94,299 74,322 TOTAL EXPENDITURES $ 1,132,145 $ 1,274,000 $ 1,173,784 $ 1,091,442 ENDING FUND BALANCE $ 28,167 $ 46,960 $ 41,506 $ 21, of 21

14 MERCED COLLEGE FARM FUND (FUND 340) Beginning Balance $ 26,429 $ 33,957 $ 33,957 $ 19, Donations $ 0 $ 0 $ 0 $ Sales 81,876 95,000 50,350 70, Rent/Boarding Fees 26,094 30,000 37,776 40, Interest Other Local Income 7,840 8,000 7,535 9, Sale of Assets Transfers In Total Revenue 116, ,300 95, ,500 TOTAL BEG. BALANCE & INCOME $ 142,497 $ 167,257 $ 129,945 $ 138, Cert. Salaries $ 0 $ 0 $ 0 $ Classified Salaries Employee Benefits Supplies 67,066 89,287 52,976 70, Other Operating Expenses 41,474 58,419 47,483 50, Capital Outlay , Transfers Grants TOTAL EXPENDITURES $ 108,540 $ 147,706 $ 110,805 $ 120,000 ENDING FUND BALANCE $ 33,957 $ 19,551 $ 19,140 $ 18, of 21

15 CAPITAL PROJECTS FUND ( FUND 410) Beginning Balance $ 2,604,682 $ 912,371 $ 912,371 $ 1,312, State Revenue $ 0 $ 0 $ 0 $ Interest 7,883 10,000 14,319 15, Other Income 72,752 75,000 87,939 90, Other Loans Sale of Land Transfers In 859, ,598 1,818, ,598 Total Revenue 940, ,598 1,920, ,598 TOTAL BEG. BALANCE & INCOME $ 3,544,690 $ 1,817,969 $ 2,832,924 $ 2,238, Classified Salaries $ 0 $ 0 $ 0 $ Services 1,528, , Capital Outlay 1,103,810 1,043,902 1,266,590 1,126, Transfers TOTAL EXPENDITURES $ 2,632,319 $ 1,043,902 $ 1,520,244 $ 1,126,004 ENDING FUND BALANCE $ 912,371 $ 774,067 $ 1,312,680 $ 1,112, of 21

16 BOND CONSTRUCTION FUND SFID #1 ( FUND 420) Beginning Balance $ 8,951,944 $ 8,898,867 $ 8,898,867 $ 8,105, Interest $ 34,716 $ 40,000 $ 34,798 $ 40, Sale of Bonds Transfers In Total Income 34,716 40,000 34,798 40,000 TOTAL BEG. BALANCE & INCOME $ 8,986,660 $ 8,938,867 $ 8,933,665 $ 8,145, Classified Salaries $ 0 $ 0 $ 0 $ Benefits Services 1,400 1,400 3,700 3, Capital Outlay 86, , , , Bond Issuance Costs Transfers TOTAL EXPENDITURES $ 87,793 $ 251,400 $ 827,726 $ 599,844 ENDING FUND BALANCE $ 8,898,867 $ 8,687,467 $ 8,105,939 $ 7,546, of 21

17 BOND CONSTRUCTION FUND SFID #2 ( FUND 421) Beginning Balance $ 507,833 $ 461,040 $ 461,040 $ 459, Interest $ 4,356 $ 5,000 $ 4,110 $ 5, Sale of Bonds Refunding of Bonds Transfers In Total Revenue 4,356 5,000 4,110 5,000 TOTAL BEG. BALANCE & INCOME $ 512,189 $ 466,040 $ 465,150 $ 464, Salaries $ 0 $ 0 $ 0 $ Benefits Services 2,800 2,800 1,000 2, Capital Outlay 48,349 50,000 4,894 45, Bond Arbitrage Rebate Transfers TOTAL EXPENDITURES $ 51,149 $ 52,800 $ 5,894 $ 47,906 ENDING FUND BALANCE $ 461,040 $ 413,240 $ 459,256 $ 416, of 21

18 MERCED COLLEGE BOOKSTORE (FUND 510) Beginning Balance $ 600,646 $ 339,143 $ 339,143 $ 267,493 Prior Year Adjustments 20, Adjusted Beginning Balance 621, , , ,493 Income $ 2,066,239 $ 2,052,761 $ 2,053,144 $ 1,950,487 Cost of Goods Sold 1,628,423 1,519,987 1,485,881 1,411,587 Gross Profit 437, , , , Salaries $ 385,578 $ 390,567 $ 351,889 $ 369, Benefits 168, , , , Supplies 12,918 12,000 9,517 12, Services 133, ,000 95, , Capital Outlay Transfers 20,000 20,000 20,000 20,000 TOTAL EXPENDITURES $ 719,774 $ 732,887 $ 638,913 $ 671,748 Net Profit (281,958) (200,113) (71,650) (132,848) ENDING FUND BALANCE $ 339,143 $ 139,030 $ 267,493 $ 134, of 21

19 RETIREE HEALTH BENEFITS FUND (FUND 610) Beginning Balance $ 5,025,681 $ 5,064,824 $ 5,064,824 $ 5,101,079 Prior Year Adjustments Adjusted Beginning Balance 5,025,681 5,064,824 5,064,824 5,101, Interest Income $ 39,143 $ 50,000 $ 36,255 $ 50, Active Employee Contribution Transfers In Total Revenue 39,143 50,000 36,255 50,000 TOTAL BEG. BALANCE & INCOME $ 5,064,824 $ 5,114,824 $ 5,101,079 $ 5,151, Employee Benefits $ 0 $ 0 $ 0 $ Other Operating Expenses Transfers Out Realized Loss on Investment TOTAL EXPENDITURES $ 0 $ 0 $ 0 $ 0 ENDING FUND BALANCE $ 5,064,824 $ 5,114,824 $ 5,101,079 $ 5,151, of 21

20 ASSOCIATED STUDENTS OF MERCED COLLEGE (FUND 710) Beginning Balance $ 177,050 $ 188,735 $ 188,735 $ 197, Donations $ 450 $ 1,200 $ 788 $ 1, Sales 15,039 3,600 6,747 3, Booth Rentals 1,040 3,000 1,000 3, Interest 1,587 4,000 1,723 4, ASB Cards 2,230 3,600 2,312 3, Other Local Income 13,863 9,000 8,798 9, Transfers In 5,000 5,000 5,000 5,000 Total Revenue 39,209 29,400 26,368 29,400 TOTAL BEG. BALANCE & INCOME $ 216,259 $ 218,135 $ 215,103 $ 226, Supplies $ 16,832 $ 37,647 $ 10,512 $ 37, Other Oper.Expenses 9,717 10,245 7,553 10, Capital Outlay Student Financial Aid 975 3, ,800 TOTAL EXPENDITURES $ 27,524 $ 51,692 $ 18,065 $ 51,692 ENDING FUND BALANCE $ 188,735 $ 166,443 $ 197,038 $ 174, of 21

21 STUDENT FINANCIAL AID FUND (FUND 740) Beginning Balance $ 0 $ 0 $ 0 $ Federal Revenue $ 22,225,866 $ 30,350,236 $ 20,278,365 $ 25,000, State Revenue 1,700,486 1,700,000 1,739,848 1,700, Other Local Income Transfers In 189, , , ,000 Total Revenue 24,115,751 32,228,963 22,124,284 26,825,000 TOTAL BEG. BALANCE & INCOME $ 24,115,751 $ 32,228,963 $ 22,124,284 $ 26,825, Transfers Out $ 47,221 $ 5,000 $ 30,000 $ 5, Student Fin. Aid 24,068,530 32,223,963 22,094,284 26,820,000 TOTAL EXPENDITURES $ 24,115,751 $ 32,228,963 $ 22,124,284 $ 26,825,000 ENDING FUND BALANCE $ 0 $ 0 $ 0 $ 0 21 of 21

COLLEGE OF MARIN 9/30/18 YTD FINANCIAL REPORT

COLLEGE OF MARIN 9/30/18 YTD FINANCIAL REPORT COLLEGE OF MARIN 9/30/18 YTD FINANCIAL REPORT Overview 9/30 YTD Year over Year Financial Highlights Cash Position Cash Flow Revenues: Budget vs. 9/30/18 YTD Actual Comparison 9/30 Revenue Comparison 9/30

More information

ADOPTED BUDGET

ADOPTED BUDGET ADOPTED BUDGET 2018-2019 ADOPTED BUDGET Submitted on September 10, 2018 by Raúl Rodríguez, Ph.D., Chancellor to the BOARD OF TRUSTEES Nelida Mendoza, President Phillip E. Yarbrough, Vice President Claudia

More information

COLLEGE OF MARIN 12/31/18 YTD FINANCIAL REPORT

COLLEGE OF MARIN 12/31/18 YTD FINANCIAL REPORT COLLEGE OF MARIN 12/31/18 YTD FINANCIAL REPORT Overview 12/31 YTD Year over Year Financial Highlights Cash Position Cash Flow Revenues: Budget vs. 12/31/18 YTD Actual Comparison 12/31 YTD Revenue Comparison

More information

$97.6 million for a 1.56% cost of living adjustment (COLA) to the unrestricted general state apportionment

$97.6 million for a 1.56% cost of living adjustment (COLA) to the unrestricted general state apportionment 2017-18 State Budget - Impact to Community Colleges The state budget will include the following items: $97.6 million for a 1.56% cost of living adjustment (COLA) to the unrestricted general state apportionment

More information

Siskiyous Joint Community College District Tentative Budget Summary

Siskiyous Joint Community College District Tentative Budget Summary 2018-2019 Tentative Budget Summary Fund Fund Title Estimated Beginning Fund Balance Budgeted Budgeted Estimated Ending Fund Balance 11 General Fund - Unrestricted $ 3,042,916 $ 20,766,479 $ 21,139,729

More information

UNRESTRICTED GENERAL FUND REVENUE BUDGET December 31, ACCOUNTS ADOPTED ACTUAL PROJECTED BUDGET REVENUES BUDGET

UNRESTRICTED GENERAL FUND REVENUE BUDGET December 31, ACCOUNTS ADOPTED ACTUAL PROJECTED BUDGET REVENUES BUDGET UNRESTRICTED GENERAL FUND 01.0 2017-2018 BUDGET BUDGET S BUDGET FEDERAL FIN AID ADM ALLOWANCES 107,933 63,937 107,933 TOTAL FEDERAL 107,933 63,937 107,933 STATE GENERAL APPORTIONMENT 61,230,146 31,986,478

More information

Santa Ana College Santiago Canyon College TENTATIVE BUDGET

Santa Ana College Santiago Canyon College TENTATIVE BUDGET Santa Ana College Santiago Canyon College TENTATIVE BUDGET 2011-2012 TENTATIVE BUDGET Submitted on June 20, 2011 by Dr. Raúl Rodriguez, Chancellor to the BOARD OF TRUSTEES Brian E. Conley, M.A., President

More information

Governmental Funds Group General Fund:

Governmental Funds Group General Fund: Governmental Funds Group General Fund: 10 REVENUES, EPENDITURES, AND FUND BALANCE DATA For Year: 2006-07 Year: 2007-08 REVENUES: Federal Revenues Revenues Local Revenues TOTAL REVENUES EPENDITURES: Academic

More information

Governmental Funds Group General Fund:

Governmental Funds Group General Fund: Governmental Funds Group General Fund: 10 REVENUES, EPENDITURES, AND FUND BALANCE DATA For Year: 2005-06 Year: 2006-07 REVENUES: Federal Revenues Revenues Local Revenues TOTAL REVENUES EPENDITURES: Academic

More information

Governmental Funds Group General Fund:

Governmental Funds Group General Fund: Annual Financial and Report Governmental Funds Group General Fund: 10 REVENUES, EPENDITURES, AND FUND BALANCE DATA For Year: 2005-06 Year: 2006-07 REVENUES: Federal Revenues Revenues Local Revenues TOTAL

More information

CHAFFEY COMMUNITY COLLEGE DISTRICT TENTATIVE BUDGET

CHAFFEY COMMUNITY COLLEGE DISTRICT TENTATIVE BUDGET 2017 2018 TENTATIVE BUDGET Developed and Prepared by: Lisa Bailey, Associate Superintendent Business Services and Economic Development Anita D. Undercoffer, Executive Director, Budgeting and Fiscal Services

More information

Santa Barbara City College Adopted Budget Presented to: Study Session September 12, 2013

Santa Barbara City College Adopted Budget Presented to: Study Session September 12, 2013 Santa Barbara City College Adopted Budget 2013 14 Presented to: Study Session CONTENTS General Fund Total (Unrestricted & Restricted combined) General Fund Unrestricted Revenues Expenditures General Fund

More information

California Community Colleges

California Community Colleges California Community Colleges ANNUAL FINANCIAL AND BUDGET REPORT (Financial Report for Fiscal Year 2010-2011) (Budget Report for Fiscal Year 2011-2012) District: MERCED District Code: 530 This is to certify

More information

GENERAL FUND Restricted and Unrestricted SUMMARY

GENERAL FUND Restricted and Unrestricted SUMMARY GENERAL FUND Restricted and Unrestricted Beginning Cash Balance $ 3,533,037.11 Income $ 34,301,270.63 $ 6,013,659.82 Prior Year Expenditures $ (30,719,566.22) $ 1,024,664.07 Prior Year Ending Cash $ 7,114,741.52

More information

GENERAL FUND Restricted and Unrestricted SUMMARY

GENERAL FUND Restricted and Unrestricted SUMMARY GENERAL FUND Restricted and Unrestricted Beginning Cash Balance $ 11,818,673.05 Income $ 36,824,948.89 $ 1,585,939.50 Prior Year Expenditures $ (32,210,880.04) $ 958,547.86 Prior Year Ending Cash $ 16,432,741.90

More information

BOARD OF TRUSTEES MEETING August 22, 2016

BOARD OF TRUSTEES MEETING August 22, 2016 BOARD OF TRUSTEES MEETING August 22, 2016 Board Budget Development Guidelines Guiding Principles: The following guiding principles are provided to the District Resources Allocation Council (DRAC) and the

More information

2012/2013 TENTATIVE BUDGET

2012/2013 TENTATIVE BUDGET 212/213 Presented to the Board of Trustees June 12, 212 Doug Smith, Vice Chancellor, Administrative Services Peter Fitzsimmons, Director of Fiscal Services Anthony Oum, Assistant Director of Fiscal Services

More information

California Community Colleges

California Community Colleges California Community Colleges ANNUAL FINANCIAL AND BUDGET REPORT (Financial Report for Fiscal Year 2011-2012) (Budget Report for Fiscal Year 2012-2013) District: WEST HILLS District Code: 580 This is to

More information

Santa Barbara City College Budget Forum

Santa Barbara City College Budget Forum Santa Barbara City College Budget Forum February 2014 February 20, 2014 IDC 220 8:30 9:30 am February 26, 2014 PS 128 2:10 3:30 pm BUDGET FORUM Full Time Equivalent Student Restoration Projection Comparison

More information

Santa Barbara City College Budget Forum

Santa Barbara City College Budget Forum Santa Barbara City College Budget Forum February 2014 February 20, 2014 IDC 220 8:30 9:30 am February 26, 2014 PS 128 2:10 3:30 pm BUDGET FORUM Full Time Equivalent Student Restoration Projection Comparison

More information

ANNUAL FINANCIAL AND BUDGET REPORT

ANNUAL FINANCIAL AND BUDGET REPORT ANNUAL FINANCIAL AND BUDGET REPORT FISCAL YEAR ENDED JUNE 30, 2017 DISTRICT CODE 73528 PART I REVENUES, EXPENDITURES AND FUND BALANCE DATA ITEM PAGE GOVERNMENTAL FUNDS GROUP 10 General Fund 1 20 Debt Service

More information

ANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT ADOPTED BUDGET

ANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT ADOPTED BUDGET ANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT ADOPTED BUDGET September 10, 2012 Rendering of Antelope Valley College Heath & Science Facility Dr. Jackie L. Fisher, Sr., Superintendent/President Dr. Williard

More information

Notice of Tentative Budget. Finance & Audit Committee June 12, 2013

Notice of Tentative Budget. Finance & Audit Committee June 12, 2013 2013-14 Notice of Tentative Budget Finance & Audit Committee June 12, 2013 1 Total Tentative Budget All Funds 6 2 2013-14 Proposed Tentative Budget All Funds =$3,181,503,141 APPROPRIATIONS 2011-12 2012-13

More information

Tentative Budget Report

Tentative Budget Report 2018-19 Tentative Budget Report Evergreen Valley College San José City College Community College Center for Economic Mobility San Jose Evergreen Community College Extension at Milpitas District Services

More information

TENTATIVE BUDGET

TENTATIVE BUDGET Action Agenda Item 305 Date: June 19, 2012 2012-13 TENTATIVE BUDGET The budget document will be available for inspection by the public at the site business offices beginning Thursday, June 15, 2012. The

More information

OHLONE COMMUNITY COLLEGE DISTRICT TENTATIVE BUDGET ALL FUNDS. June 13, 2012

OHLONE COMMUNITY COLLEGE DISTRICT TENTATIVE BUDGET ALL FUNDS. June 13, 2012 2012-2013 OHLONE COMMUNITY COLLEGE DISTRICT TENTATIVE BUDGET ALL FUNDS June 13, 2012 BLANK PAGE TABLE OF CONTENTS ALL GENERAL FUNDS UNRESTRICTED AND RESTRICTED... 1 NARRATIVE... 1 UNRESTRICTED GENERAL

More information

ro~ o0,) os.. ~O' :::0 :;- 00. o Q) o... o CD ~... ~.. P '< :Yo '-() O)::J =r::j CD 0 -uex:> =r=e 0,) -- o-<d O=r ...

ro~ o0,) os.. ~O' :::0 :;- 00. o Q) o... o CD ~... ~.. P '< :Yo '-() O)::J =r::j CD 0 -uex:> =r=e 0,) -- o-<d O=r ... -0 Ql to (\) Ui- S" 0..0,) e 0 CD ().... 0 00..0,) =r::j CD 0 OCD =r=e 0,) -- ::J... O=r CD. - =r o CD '-() en Q) 0:::::-: ~O' 0-3 CD -- o Q) ::J() o 0... Q.. o-

More information

CALIFORNIA COMMUNITY COLLEGES Governmental Funds Group Annual Financial and Budget Report 10 General Fund Combined (Total Unrestricted and Restricted) COMBINED BALANCE SHEET For Year Ended June 30, 2009

More information

SANTA MONICA-MALIBU UNIFIED SCHOOL DISTRICT FIRST INTERIM REPORT DECEMBER 10, 2015 AGENDA ITEM A.24

SANTA MONICA-MALIBU UNIFIED SCHOOL DISTRICT FIRST INTERIM REPORT DECEMBER 10, 2015 AGENDA ITEM A.24 SANTA MONICA-MALIBU UNIFIED SCHOOL DISTRICT DECEMBER 10, 2015 AGENDA ITEM A.24 SMMUSD 1 st Interim Report Shows the District s financial position as of October 31, 2015 Displays the Adopted Budget, Current

More information

Tentative Budget Report

Tentative Budget Report 217-18 Tentative Budget Report Evergreen Valley College San José City College Workforce Institute San Jose Evergreen Community College Extension at Milpitas District Services June 13, 217 217/218 REPORT

More information

Board Budget Study Session

Board Budget Study Session Board Budget Study Session September 11, 2012 2011-2012 Revised Budget Board of Trustees Meeting September 11, 2012 2011-2012 Revised Budget Summary Total General Fund Total General Fund Unrestricted Restricted

More information

Linking Strategic Planning to Budget

Linking Strategic Planning to Budget 1 District Mission Linking Strategic Planning to Budget GCCCD 2016-2022 Mission, Vision, Goals Provide outstanding diverse learning opportunities that prepare students to meet community needs, promotes

More information

MANHATTAN BEACH UNIFIED SCHOOL DISTRICT TABLE OF CONTENTS JUNE 30, 2010

MANHATTAN BEACH UNIFIED SCHOOL DISTRICT TABLE OF CONTENTS JUNE 30, 2010 TABLE OF CONTENTS FINANCIAL SECTION Independent Auditors' Report 2 Management's Discussion and Analysis 4 Basic Financial Statements Government-Wide Financial Statements Statement of Net Assets 13 Statement

More information

TENTATIVE BUDGET

TENTATIVE BUDGET 201213 TENTATIVE BUDGET June 13, 2012 GOVERNING BOARD Mr. Kendall Pierson, President Mr. Scott Swendiman, Vice President Mr. Duane Miller, Clerk Mr. Harold Lucas, Trustee Mrs. Judi Beck, Trustee Mrs. Rayola

More information

GENERAL FUND Restricted and Unrestricted SUMMARY

GENERAL FUND Restricted and Unrestricted SUMMARY GENERAL FUND Restricted and Unrestricted Beginning Cash Balance $ 1,709,101.04 Income $ 78,507,037.88 $ 7,546,636.74 Prior Year Expenditures $ (68,361,838.16) $ 5,226,291.44 Prior Year Current A/R and

More information

Chapter 2 FUND / STRUCTURE. Table of Contents

Chapter 2 FUND / STRUCTURE. Table of Contents FUND / STRUCTURE Chapter 2 Table of Contents Chapter 2... 2-1 GENERAL... 2-3 GOVERNMENTAL FUND TYPES... 2-4 10 General Fund... 2-6 11 Unrestricted Subfund 12 Restricted Subfund 20 Debt Service Funds...

More information

Balance Sheet As of December 31, 2017

Balance Sheet As of December 31, 2017 ESP-CA EdTec Network : Neighborhood School Balance Sheet As of December 31, 2017 Financial Row Amount ASSETS Assets Bank 9120-KEPLER - Cash in Bank - Neighborhood School 9110- - Cash in County account

More information

HOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR

HOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources

More information

Glossary of Accounting Terminology San Jose/Evergreen CCD February 26, 2002

Glossary of Accounting Terminology San Jose/Evergreen CCD February 26, 2002 Glossary of Accounting Terminology San Jose/Evergreen CCD February 26, 2002 50 Percent Law Section 84362 of the Education Code, commonly known as the Fifty Percent Law, requires that a minimum of 50% of

More information

Santa Rosa Junior College Adopted Budget

Santa Rosa Junior College Adopted Budget Santa Rosa Junior College 2015-16 Adopted Budget SRJC Funds The District receives funds from a number of sources. However, much of that money is restricted and can only be spent for restricted purposes.

More information

TENTATIVE BUDGET Governing Board Meeting JUNE 7, 2017 First Reading

TENTATIVE BUDGET Governing Board Meeting JUNE 7, 2017 First Reading TENTATIVE BUDGET 2017-18 Governing Board Meeting JUNE 7, 2017 First Reading SERVING SOLANO AND YOLO COUNTIES AND THE CITY OF WINTERS, CALIFORNIA REPORT BY: Yulian Ligioso VICE PRESIDENT, FINANCE & ADMINISTRATION

More information

Tentative Budget Peralta Community College District. Peralta Community College District. Board of Trustees

Tentative Budget Peralta Community College District. Peralta Community College District. Board of Trustees Peralta Community College District Tentative Budget 2010-11 Peralta Community College District Board of Trustees Abel Guillén, President Dr. William Riley, Vice President Cy Gulassa Linda Handy Marcie

More information

ADOPTION BUDGET

ADOPTION BUDGET Agenda Item 111 Date: September 8, 2009 2009-2010 ADOPTION BUDGET The budget document will be available for inspection by the public at the site business offices beginning Friday, September 4, 2009. The

More information

March 2015 Board Budget Update

March 2015 Board Budget Update Please find below a Summary Report and Monthly Expenditure Chart for the Unrestricted General Fund summarizing the College s financial activity for fiscal year 2014-15 as of February 28, 2015. These summaries

More information

Ferndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund

Ferndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund Ferndale School District #502 Business and Support Services 2018-19 Budget Summary Citizens' Budget General Fund 7/31/2018 Prepared by: Mark Deebach, Assistant Superintendent for Business & Support Services

More information

Excess of Revenues/Other Fin. Sources Over/(Under) Exp. and Other Fin. Uses 0 0 5,543,050-24,512, ,000- Fund Summary Page

Excess of Revenues/Other Fin. Sources Over/(Under) Exp. and Other Fin. Uses 0 0 5,543,050-24,512, ,000- Fund Summary Page BUDGET AND EXCESS LEVY SUMMARY - FISCAL YEAR 2003-2004 SECTION A: BUDGET SUMMARY Associated Debt Capital Transportation General Student Body Service Projects Vehicle Fund Fund Fund Fund Fund Total Revenues

More information

Los Gatos Union School District Proposed Budget and Multi-year Projection. Narrative

Los Gatos Union School District Proposed Budget and Multi-year Projection. Narrative Los Gatos Union School District Proposed Budget and Multi-year Projection Public Hearing June 11, 2018 Adoption June 13, 2018 Revised Narrative to Proposed Budget (revisions in italics) Narrative 2018-2019

More information

45 Day Budget Revision & Current Budget Update

45 Day Budget Revision & Current Budget Update 45 Day Budget Revision & Budget Update August 11, 2015 Anna Pimentel Director, Fiscal Services Jamie Metcalf Asst. in Training Director, Fiscal Services Ken Forrest Chief Business Officer 1 Context E.C.

More information

NORWALK-LA MIRADA UNIFIED SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2013

NORWALK-LA MIRADA UNIFIED SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2013 NORWALK-LA MIRADA UNIFIED SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditors' Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide

More information

ADOPTION BUDGET

ADOPTION BUDGET Agenda Item 306 Date: September 9, 2014 2014-2015 ADOPTION BUDGET The budget document will be available for inspection by the public at the site business offices beginning Friday, September 5, 2014. The

More information

ANAHEIM UNION HIGH SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2015

ANAHEIM UNION HIGH SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2015 ANAHEIM UNION HIGH SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditor's Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide

More information

Chapter 3. Accounting for Revenues and Other Financing Sources

Chapter 3. Accounting for Revenues and Other Financing Sources Accounting for Revenues and Other Financing Sources Chapter 3 Table of Contents Chapter 3... 3-1 GENERAL... 3-2 CLASSIFICATION OF REVENUES AND OTHER FINANCING SOURCES... 3-3 8100 Federal Revenues... 3-4

More information

WEST SONOMA COUNTY UNION HIGH SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2011

WEST SONOMA COUNTY UNION HIGH SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2011 WEST SONOMA COUNTY UNION HIGH SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditors' Report 2 Management's Discussion and Analysis 4 Basic Financial Statements

More information

CHAFFEY COMMUNITY COLLEGE DISTRICT ADOPTED BUDGET AUGUST 28, 2014

CHAFFEY COMMUNITY COLLEGE DISTRICT ADOPTED BUDGET AUGUST 28, 2014 2014-2015 ADOPTED BUDGET AUGUST 28, 2014 LIST OF PRINCIPAL OFFICIALS Governing Board Lee C. McDougal... President Gary L. George... Vice President Katherine Roberts... Clerk Kathleen Brugger... Immediate

More information

San Dieguito Union High School District

San Dieguito Union High School District San Dieguito Union High School District INFORMATION REGARDING BOARD AGENDA ITEM TO: BOARD OF TRUSTEES DATE OF REPORT: October 5, 2011 BOARD MEETING DATE: October 20, 2011 PREPARED BY: SUBMITTED BY: SUBJECT:

More information

San Dieguito Union High School District

San Dieguito Union High School District San Dieguito Union High School District INFORMATION REGARDING BOARD AGENDA ITEM TO: BOARD OF TRUSTEES DATE OF REPORT: November 27, 2016 BOARD MEETING DATE: December 8, 2016 PREPARED BY: SUBMITTED BY: SUBJECT:

More information

Shasta Tehama Trinity Joint Community College District Redding, California

Shasta Tehama Trinity Joint Community College District Redding, California Shasta Tehama Trinity Joint Community College District Redding, California FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION WITH INDEPENDENT AUDITORS REPORTS June 30, 2016 TABLE OF CONTENTS June 30,

More information

LCFF LCAP. Local Control Accountability Plan

LCFF LCAP. Local Control Accountability Plan June 2, 2015 LCFF Local Control Funding Formula LCAP Local Control Accountability Plan Expenditures based on District experience, and LCAP projections. Revenue estimates based on Governor s May Budget

More information

ITEM NO: 5.1 DATE: June 4, /15 TENTATIVE BUDGETS. SYNOPSIS: Board of Trustees consideration of the adoption of the 2014/15 Tentative Budgets.

ITEM NO: 5.1 DATE: June 4, /15 TENTATIVE BUDGETS. SYNOPSIS: Board of Trustees consideration of the adoption of the 2014/15 Tentative Budgets. ITEM NO: 5.1 DATE: June 4, 2014 SUBJECT: TENTATIVE S SYNOPSIS: Board of Trustees consideration of the adoption of the Tentative Budgets. A public hearing on the proposed Adopted Budgets will be held at

More information

Presented to the Board of Trustees September 28, 2010

Presented to the Board of Trustees September 28, 2010 s anj os é ever gr een COMMUNI T YCOL L EGEDI S T RI CT 21/211 BUDGET Presented to the Board of Trustees September 28, 21 Jeanine Hawk, Vice Chancellor, Administrative Services Peter Fitzsimmons, Director

More information

San Dieguito Union High School District

San Dieguito Union High School District San Dieguito Union High School District INFORMATION REGARDING BOARD AGENDA ITEM TO: BOARD OF TRUSTEES DATE OF REPORT: December 7, 2017 BOARD MEETING DATE: December 14, 2017 PREPARED BY: SUBMITTED BY: SUBJECT:

More information

Neighborhood School. RE: Officers Certificate for Kepler Neighborhood School relating to the quarterly report for quarter ending September 30, 2017.

Neighborhood School. RE: Officers Certificate for Kepler Neighborhood School relating to the quarterly report for quarter ending September 30, 2017. Neighborhood School September 30, 2017 RE: Officers Certificate for Neighborhood School relating to the quarterly report for quarter ending September 30, 2017. (i) unaudited financial statements of the

More information

Los Angeles City College Budget Forum. June 5, FY15 Preliminary College Budget

Los Angeles City College Budget Forum. June 5, FY15 Preliminary College Budget Los Angeles City College Budget Forum June 5, 2014 FY15 Preliminary College Budget Renee D. Martinez, President John al-amin, Vice President, Administrative Services GOVERNOR S BUDGET MAY REVISE HIGHLIGHTS

More information

SANTA ROSA JUNIOR COLLEGE

SANTA ROSA JUNIOR COLLEGE SANTA ROSA JUNIOR COLLEGE 2017-2018 BUDGET 2017-18 BUDGET Presented to the Board of Trustees for Adoption September 12, 2017 Office of Finance & Administrative Services Doug Roberts Senior Vice President,

More information

Hartnell Community College

Hartnell Community College Hartnell Community College Final Budget Fiscal Year 2010-2011 September 7, 2010 Executive Summary 2010-11 Final Budget Introduction The Board of Trustees is required to hold a public hearing prior to September

More information

Action Agenda Item 309 Date: September 20, 2005 ADOPTION BUDGET

Action Agenda Item 309 Date: September 20, 2005 ADOPTION BUDGET Action Agenda Item 309 Date: September 20, 2005 2005 06 ADOPTION BUDGET The budget document will be available for inspection by the public at the site business offices beginning Friday, September 16, 2005.

More information

July 1 Budget Fiscal Year Charter School Certification

July 1 Budget Fiscal Year Charter School Certification California Montessori Project-Shingle Springs Campus Buckeye Union Elementary El Dorado County July 1 Budget Fiscal Year 2016-17 Charter School Certification 09 61838 0111724 Form CB Charter Number: 774

More information

REDWOOD CITY SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2017

REDWOOD CITY SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2017 REDWOOD CITY SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditor s Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide

More information

FIRST QUARTER REPORT

FIRST QUARTER REPORT 212-213 FIRST QUARTER REPORT FOOTHILL-DE ANZA COMMUNITY COLLEGE DISTRICT Board of Trustees Joan Barram, President Laura Casas Frier, Vice President Betsy Bechtel Pearl Cheng Bruce Swenson Antonia Zavala,

More information

Linking Strategic Planning to Budget

Linking Strategic Planning to Budget 1 Student Access o Students first Linking Strategic Planning to Budget Values Students, Employees, & Community Learning and Student Success o Protecting the learning core Value and Support of Employees

More information

LACENTER SCHOOL DISTRICT No. 101 RUN NOV 02, 10:26 BUDGET AND EXCESS LEVY SUMMARY - FISCAL YEAR

LACENTER SCHOOL DISTRICT No. 101 RUN NOV 02, 10:26 BUDGET AND EXCESS LEVY SUMMARY - FISCAL YEAR BUDGET AND EXCESS LEVY SUMMARY - FISCAL YEAR 2006-2007 SECTION A: BUDGET SUMMARY Associated Debt Capital Transportation General Student Body Service Projects Vehicle Fund Fund Fund Fund Fund Total Revenues

More information

Millbrae Elementary School District First Interim for Fiscal Year Board of Trustees

Millbrae Elementary School District First Interim for Fiscal Year Board of Trustees Millbrae Elementary School District First Interim for Fiscal Year 2016-2017 Board of Trustees Frank Barbaro Denis Fama Lynne Ferrario Maggie Musa D. Don Revelo Administration Vahn Phayprasert, Superintendent

More information

SAN DIEGO UNIFIED SCHOOL DISTRICT. FINANCIAL STATEMENTS June 30, 2017

SAN DIEGO UNIFIED SCHOOL DISTRICT. FINANCIAL STATEMENTS June 30, 2017 FINANCIAL STATEMENTS June 30, 2017 FINANCIAL STATEMENTS WITH SUPPLEMENTARY INFORMATION For the Year Ended June 30, 2017 CONTENTS INDEPENDENT AUDITOR'S REPORT... 1 MANAGEMENT'S DISCUSSION AND ANALYSIS...

More information

CHARTER SCHOOL INTERIM FINANCIAL REPORT - ALTERNATIVE FORM Second Interim Report

CHARTER SCHOOL INTERIM FINANCIAL REPORT - ALTERNATIVE FORM Second Interim Report A. REVENUES 1. LCFF/Revenue Limit Sources State Aid - Current Year 8011 3,448,924.77-3,448,924.77 Education Protection Account State Aid - Current Year 8012-1,025,313.61 1,025,313.61 State Aid - Prior

More information

SACS Chart of Accounts (K-12)

SACS Chart of Accounts (K-12) Charter Spec Ed Child Def Pupil Sp Res PstEmp Cap'l 100% Sch Sp Res forblded forblded Tax Debt Rec Self Retiree Private Student LOCAL Genl Schs Pass Adult Dev Cafe Maint Trans Other Benef Bldg Fac 50/50

More information

ANNUAL FINANCIAL AND BUDGET REPORT (Financial Report for Fiscal Year ) fr11rlm=!t RAnnrt fnr Fi~r.:=JI YAM?01 Fi-?01 R\ District Code: 440

ANNUAL FINANCIAL AND BUDGET REPORT (Financial Report for Fiscal Year ) fr11rlm=!t RAnnrt fnr Fi~r.:=JI YAM?01 Fi-?01 R\ District Code: 440 California Community Colleges District: GAVILAN JOINT ANNUAL FINANCIAL AND BUDGET REPORT (Financial Report for Fiscal Year 214215) fr11rlm=!t RAnnrt fnr Fi~r.:=JI YAM?1 Fi?1 R\ District Code: 44 This is

More information

REDWOOD CITY SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2016

REDWOOD CITY SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2016 REDWOOD CITY SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditor s Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide

More information

Action Item. Stephen Dickinson, Assistant Superintendent Administrative Services

Action Item. Stephen Dickinson, Assistant Superintendent Administrative Services Action Item TO: PREPARED BY: PRESENTED BY: Board of Trustees and Superintendent of Schools Patsy Thomas, Director Fiscal Services Stephen Dickinson, Assistant Superintendent Administrative Services BOARD

More information

An Independent Public School

An Independent Public School TO: Governing Board DATE: June 13, 2008 FROM: SUBJECT: Walter Wallace, Chief Business Officer 2008-09 Adopted Budget We have had several discussions this spring about the sorry outlook for school funding

More information

Linking Strategic Planning to Budget

Linking Strategic Planning to Budget 1 District Mission Linking Strategic Planning to Budget GCCCD 2016-2022 Mission, Vision, Goals Provide outstanding diverse learning opportunities that prepare students to meet community needs, promotes

More information

Presentation on New Student Centered Funding Formula Proposal and FY Riverside Community College District Budget Planning

Presentation on New Student Centered Funding Formula Proposal and FY Riverside Community College District Budget Planning e-board Agenda Item Agenda Item Agenda Item (IV D 4) Meeting Agenda Item Subject College/District 5/1/2018 Committee Committee Resources (IV D 4) Presentation on New Student Centered Funding Formula Proposal

More information

ADOPTED BUDGET

ADOPTED BUDGET 217-218 ADOPTED BUDGET This page intentionally left blank. FOOTHILL-DE ANZA COMMUNITY COLLEGE DISTRICT Board of Trustees Laura Casas, President Bruce Swenson, Vice President Pearl Cheng Peter Landsberger

More information

SANTA BARBARA CITY COLLEGE ASSUMPTIONS USED TO DEVELOP THE ADOPTED BUDGET Board of Trustees Study Session June 14, 2012

SANTA BARBARA CITY COLLEGE ASSUMPTIONS USED TO DEVELOP THE ADOPTED BUDGET Board of Trustees Study Session June 14, 2012 SANTA BARBARA CITY COLLEGE ASSUMPTIONS USED TO DEVELOP THE 2012-13 ADOPTED BUDGET Board of Trustees Study Session June 14, 2012 The budget revenue assumptions are from the Annual Statewide Budget Workshop

More information

SANTA BARBARA COMMUNITY COLLEGE DISTRICT

SANTA BARBARA COMMUNITY COLLEGE DISTRICT SANTA BARBARA COMMUNITY COLLEGE DISTRICT FINAL BUDGET for the Fiscal Year JULY 1, 2017 - JUNE 30, 2018 Dr. Anthony Beebe President BOARD OF TRUSTEES MARTY BLUM MARSHA S. CRONINGER VERONICA GALLARDO PETER

More information

EAST SIDE UNION HIGH SCHOOL DISTRICT

EAST SIDE UNION HIGH SCHOOL DISTRICT EAST SIDE UNION HIGH SCHOOL DISTRICT Third Interim Financial Statement of Projections 20102011 (per Ed. Code 42931,e) May 31, 2011 Table of Contents General Fund 2010/11 Summary Page 2 General Fund 2010/11

More information

The Accelerated Schools Budget Assumptions

The Accelerated Schools Budget Assumptions Assumptions-TAS-FY 16-17 The Accelerated Schools 16-17 Budget Assumptions ALL TAS WAHS ACES Total Students 1,724 784 495 445 Attendance Rate 96% 96% 95% 96% Keck 0 0 Enrollment TK-K - 3 586 314 272 Enrollment

More information

QUARTERLY FINANCIAL STATUS REPORTS

QUARTERLY FINANCIAL STATUS REPORTS QUARTERLY FINANCIAL STATUS REPORTS FOR THE FISCAL YEAR ENDING June 30, 2014 Page 1 of 14 SANTA BARBARA COMMUNITY COLLEGE DISTRICT QUARTERLY FINANCIAL STATUS REPORTS Fiscal Year Ending June 30, 2014 TABLE

More information

ANNUAL FINANCIAL REPORT JUNE 30, 2017

ANNUAL FINANCIAL REPORT JUNE 30, 2017 ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditor's Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide Financial Statements Statement

More information

SAN JOAQUIN DELTA COMMUNITY COLLEGE DISTRICT COUNTY OF SAN JOAQUIN STOCKTON, CALIFORNIA FINANCIAL STATEMENTS WITH SUPPLEMENTAL INFORMATION

SAN JOAQUIN DELTA COMMUNITY COLLEGE DISTRICT COUNTY OF SAN JOAQUIN STOCKTON, CALIFORNIA FINANCIAL STATEMENTS WITH SUPPLEMENTAL INFORMATION COUNTY OF SAN JOAQUIN STOCKTON, CALIFORNIA FINANCIAL STATEMENTS WITH SUPPLEMENTAL INFORMATION FOR THE YEAR ENDED JUNE 30, 2010 AND INDEPENDENT AUDITOR'S REPORT FINANCIAL STATEMENTS WITH SUPPLEMENTAL INFORMATION

More information

FIRST QUARTER REPORT

FIRST QUARTER REPORT 2018-19 FIRST QUARTER REPORT This page intentionally left blank. FOOTHILL-DE ANZA COMMUNITY COLLEGE DISTRICT Board of Trustees Bruce Swenson, President Pearl Cheng, Vice President Laura Casas Peter Landsberger

More information

Budget Forum

Budget Forum FREMONT UNIFIED SCHOOL DISTRICT Educate Challenge Inspire Budget Forum 2013 2014 Presented to: Irvington High School PTSA Division of Business Services April 11, 2013 Outline About FUSD Funding for Education

More information

NAPA VALLEY COMMUNITY COLLEGE DISTRICT GENERAL FUND FINANCIAL REPORT OF INCOME AND EXPENDITURES For The Period Ending December 31, 2011

NAPA VALLEY COMMUNITY COLLEGE DISTRICT GENERAL FUND FINANCIAL REPORT OF INCOME AND EXPENDITURES For The Period Ending December 31, 2011 ~ NAPA VALLEY COMMUNITY COLLEGE DISTRICT GENERAL FUND ADOPTED REVISED AMOUNT DESCRIPTION BUDGET BUDGET RECEIVED BALANCE PERCENT FEDERAL INCOME Federal Wrk Study Prgram 115,129 115,129 67,140 47,989 41.7%

More information

DESCRIPTION OF GENERAL LEDGER ACCOUNTS

DESCRIPTION OF GENERAL LEDGER ACCOUNTS DESCRIPTION OF GENERAL LEDGER ACCOUNTS Acct. # Account Title Applicable Fund ASSETS 200* Imprest Cash (GF, CPF, ASB, ETF, NETF) This account is used to segregate and control Imprest Cash (including petty

More information

DELHI UNIFIED SCHOOL DISTRICT Delhi, California. FINANCIAL STATEMENTS June 30, 2014

DELHI UNIFIED SCHOOL DISTRICT Delhi, California. FINANCIAL STATEMENTS June 30, 2014 Delhi, California FINANCIAL STATEMENTS June 30, 2014 FINANCIAL STATEMENTS WITH SUPPLEMENTARY INFORMATION For the Year Ended June 30, 2014 TABLE OF CONTENTS Page Independent Auditor's Report 1 Management's

More information

The Fiscal Environment

The Fiscal Environment Section 7: Fiscal Responsibilities Chapter 29 The Fiscal Environment Understanding the fiscal role and responsibilities of the governing board means understanding the fiscal environment in which the community

More information

TENTATIVE BUDGET

TENTATIVE BUDGET TENTATIVE BUDGET 2014-15 Governing Board Meeting JUNE 18, 2014 SERVING SOLANO AND YOLO COUNTIES AND THE CITY OF WINTERS, CALIFORNIA REPORT BY: Yulian Ligioso VICE PRESIDENT, FINANCE & ADMINISTRATION Patrick

More information

RIM OF THE WORLD UNIFIED SCHOOL DISTRICT

RIM OF THE WORLD UNIFIED SCHOOL DISTRICT RIM OF THE WORLD UNIFIED SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditor's Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide

More information

Administrative Procedure 6200 Budget Preparation and Resource Allocation

Administrative Procedure 6200 Budget Preparation and Resource Allocation Administrative Procedure 6200 Budget Preparation and Resource Allocation Reference: Accreditation Standard III.D; Education Code Section 70902(b)(5); Title 5, Sections 58300 et seq. The communities within

More information

Saugus Union School District Second Interim Report for FY Executive Summary. Board of Trustees

Saugus Union School District Second Interim Report for FY Executive Summary. Board of Trustees Saugus Union School District Second Interim Report for FY 2012-13 Executive Summary Board of Trustees Douglas A. Bryce Paul De La Cerda Rose Koscielny Judy Egan Umeck Stephen S. Winkler Administration

More information

Vavrinek, Trine, Day & Co., LLP

Vavrinek, Trine, Day & Co., LLP Vavrinek, Trine, Day & Co., LLP Certified Public Accountants VALUE THE DIFFERENCE October 21, 2014 State Controller's Office Division of Audits Financial Audits Bureau - Education Oversight Unit Via PDF

More information