C/11/li'' cf"/(t/(y. ct' /11/(tf FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval
|
|
- Hubert Hodge
- 5 years ago
- Views:
Transcription
1 LEA Name : Whitehall-Coplay SD Class: 3 AUN Number: County : Lehigh FINAL GENERAL FUND BUDGET Fiscal Year General Fund Budget Approval - Date of Adoption of the General Fund Budget: 6/1 1/218 Date C/11/li'' Secretary~ofthe Board ~ quired Date cf"/(t/(y CM,: ohool.!i:.,m; ~~ O,l~ I Date ct' /11/(tf J. Michael Malay Contact Person (61) Extn :125 Telephone Extension malaym@whitehallcoplay.org Address Printed 6/6/218 9:25:58 AM Page 1
2 (1/21) CERTIFICATION OF ESTIMATED ENDING FUND BALANCE FROM GENERAL FUND BUDGET 24 PS SCHOOL DISTRICT : Whitehall-Coplay SD COUNTY: Lehigh AUN: No school district shall approve an increase in real property taxes unless it has adopted a budget that includes an estimated, ending unreserved undesignated fund balance (unassigned) less than or equal to the specified percentage of its total budgeted expenditures: Less Than or Equal to $11,999,999 Total Budgeted Expenditures Between $12,, and $12,999,999 Between $13,, and $13,999, ~ -~ Between $14,, and $14,999,999 Between $15,, and $15,999, _...,...,,.,,,..._,,. ~-~--- _Between $16,, and $16,999,999,~ ,.~... _...,..,......,..,...,_ Between $17,, and $17,999, _._...,. - --=r ~~,.~-- -.,... : Between $18,, and $18,999, ~~ :Greater Than or Equal to $19,, Fund Balance % Limit (less than or equal to) % 11.5% 11.% 1.5% 1.% 9.5% ~ , % 8.5% 8.% Did you raise property taxes in SY (compared to )? Yes No ' 1' If yes, see information below, taken from the General Fund Budget. Total Budgeted Expenditures Ending Unassigned Fund Balance Ending Unassigned Fund Balance as a percentage (%) of Total Budgeted Expenditures $ $ % The Estimated Ending Unassigned Fund Balance is within the allowable limits. Yes No - ~ SIGNATURE OF SUPERINTENDENT - /!;;tf I hereby certify that the above information is accurate and complete. DATE,;11/1r DUE DATE: AUGUST 15, 218 Printed 6/6/218 9:25:59 AM Page 2
3 CERTIFICATION OF USE OF PDE-228 FOR PUBLIC INSPECTION OF PROPOSED BUDGET 24 PS 6-687(a)(1) (3/26) School District Name : Whitehall-Coplay SD County: AUN Number: Lehigh Section 687(a)(1) of the School Code requires the president of the board of school directors of each school district to certify to the Department of Education that the proposed budget was prepared, presented and will be made avallabl.e for public inspection using the uniform form prepared and furnished by the Department of Education. I hereby certify that the above information Is accurate and complete. DATE DUE DATE: lf,:;;-~~ly FOLLOWING ADO'J>TtdN" OF PROPOSED FINAL GENERAL FUND BUDGET Prlnted 5/1/21812:18:47 PM
4 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/ :44:49 AM Validations Page - 1 of 1 Val Number 86 Description Ending Fund Balance Entry and Budgetary Reserve: If 59 Budgetary Reserve is not equal to, a justification must be entered below. Justification In addition to appropriations, it is a sound management practice to provide for operating contingencies through Budgetary Reserve. Experience indicates that there are certain variables over which control is impossible. 88 Ending Fund Balance Entry and Budgetary Reserve: If 85 Estimated Ending Unassigned Fund Balance is not equal to, a justification must be entered below. A portion of fund balance below 8% of budgeted expenditures, in order to gain favorable access to the bond market and for unforeseen expenditures in the fiscal year. 815 Ending Fund Balance Entry and Budgetary Reserve: If 83 Committed Fund Balance is not equal to, a justification must be entered below. A portion of fund balance is committed for PSERS rate stabilization and Other Post Employment Benefits. Page 4
5 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:5 AM Estimated Revenues and Other Financing Sources: Budget Summary Page - 1 of 1 AMOUNTS Estimated Beginning Unreserved Fund Balance Available for Appropriation and Reserves Scheduled For Liquidation During The Fiscal Year 81 Nonspendable Fund Balance 82 Restricted Fund Balance 83 Committed Fund Balance 3,728, Assigned Fund Balance 85 Unassigned Fund Balance 6,396,597 Total Estimated Beginning Unreserved Fund Balance Available for Appropriation and Reserves Scheduled For Liquidation During The Fiscal Year $1.124,923 Estimated Revenues And Other Financing Sources 6 Revenue from Local Sources 7 Revenue from State Sources 8 Revenue from Federal Sources 9 Other Financing Sources Total Estimated Revenues And Other Financing Sources 48,86,92 19,967,329 1,71,639 1, $69 135,888 Total Estimated Fund Balance, Revenues, and Other Financing Sources Available for Appropriation $79, Page 5
6 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:5 AM Estimated Revenues and Other Financing Sources: Detail Page - 1 of 2 REVENUE FROM LOCAL SOURCES 6111 Current Real Estate Taxes 6112 Interim Real Estate Taxes 6113 Public Utility Realty Taxes 612 Current Per Capita Taxes, Section Current Act 511 Taxes - Flat Rate Assessments 615 Current Act 511 Taxes - Proportional Assessments 64 Delinquencies on Taxes Levied/ Assessed by the LEA 65 Earnings on Investments 67 Revenues from LEA Activities 68 Revenues from Intermediary Sources/ Pass-Through Funds 691 O Rentals 692 Contributions and Donations from Private Sources 694 Tuition from Patrons 699 Refunds and Other Miscellaneous Revenue REVENUE FROM LOCAL SOURCES REVENUE FROM STATE SOURCES 711 Basic Education Funding 716 Tuition for Orphans Subsidy 7271 Special Education funds for School-Aged Pupils 7311 Pupil Transportation Subsidy 732 Rental and Sinking Fund Payments/ Building Reimbursement Subsidy 733 Health Services (Medical, Dental, Nurse, Act 25) 734 State Property Tax Reduction Allocation 755 Ready to Learn Block Grant 781 O State Share of Social Security and Medicare Taxes 782 State Share of Retirement Contributions REVENUE FROM STATE SOURCES REVENUE FROM FEDERAL SOURCES 8514 NCLB, Title I - Improving the Academic Achievement of the Disadvantaged 8515 NCLB, Title II - Preparing, Training and Recruiting High Quality Teachers and Principals 8516 NCLB, Title Ill - Language Instruction for Limited English Proficient and Immigrant Students 869 other Restricted Federal Grants-in-Aid Through the Commonwealth of PA REVENUE FROM FEDERAL SOURCES 39,462,292 1, 45, 7,5 139,5 5,68, 1,16, 2, 78, 778,66 4, 5, 223, 6,562 $48,86,92 8,13,188 8, 2,12,537 9, 49,339 9, 1,182,26 514,816 1,16, 5,38,243 $19,967, , ,59 45,34 19,68 $1,71,639 Page 6
7 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/ :44:5 AM Estimated Revenues and Other Financing Sources: Detail Page - 2 of 2 OTHER FINANCING SOURCES 99 Other Financing Sources Not Listed Elsewhere in the 9 Series OTHER FINANCING SOURCES TOTAL ESTIMATED REVENUES AND OTHER SOURCES 1, $1, 69,135,888 Page 7
8 Final General Fund Budget AUN: Whitehall-Coplay SD Printed 6/12/218 9:44:51 AM Real Estate Tax Rate (RETR) Report Multi-County Rebalancing Based on Methodology of Section of School Code Page- 1 of3 Act 1 Index (current): 3.2% Calculation Method: Rate Approx. Tax Revenue from RE Taxes: Amount of Tax Rellef for Homestead Exclusions Total Approx. Tax Revenue: Approx. Tax Levy for Tax Rate Calculation: $39,462,292 $1, $4, $ Lehigh Total Data a. Assessed Value b. Real Estate Mills I Data c. 216 STEB Market Value d. Assessed Value e. Assessed Value of New Constr/ Renov Calculations f Tax Levy (a b) Calculations g. Percent of Total Market Value II. h. Rebalanced Tax Levy (ftotal g) i. Base Mills Subject to Index (h / a * 1) if no reassessment (h / (d-e) * 1) if reassessment Calculation of Tax Rates and Levies Generated $2.451,291, $2,143,54,85 $2,457,16, $ $4,673,541 1.% $4,673, $2,451,291,3 $2,143,54,85 $2.457,16, $ $4,673,541 1.% $4,673,541 j. Weighted Avg. Collection Percentage 96.% 96.% k. Tax Levy Needed $42,288,76 $42,288,76 (Approx. Tax Levy* g) I Real Estate Tax Rate Ill. (k / d 1) m. Tax Levy Generated by Mills $42,288,76 $42,288,76 (I/ 1 d) n. Tax Levy minus Tax Relief for Homestead Exclusions $41,16,554 (m -Amount of Tax Relief for Homestead Exclusions) a. Net Tax Revenue Generated By Mills $39,462,292 (n *Est.Pct. Collection) Page 8---
9 Ftnal General Fund Budget AUN: Whitehall-Coplay SD Printed 6/12/218 9:44:51 AM Real Estate Tax Rate (RETR) Report Multi-County Rebalancing Based on Methodology of Section of School Code Page - 2 of 3 Act 1 Index (current): 3.2% Calculation Method: Rate Approx. Tax Revenue from RE Taxes: Amount of Tax Relief for Homestead Exclusions Total Approx. Tax Revenue: Approx. Tax Levy for Tax Rate Calculation: $39,462,292 $1,182,26 $4,644,498 $42,288,76 Lehigh Total Index Maximums p. Maximum Mills Based On Index (i (1 + Index)) q. Mills In Excess of Index (if (I> p), (I - p)) r. Maximum Tax Levy Based On Index IV. (p / 1 d) s. Millage Rate within Index? (If I> p Then No) t. Tax Levy In Excess of Index (if (m > r), (m - r)) u.tax Revenue In Excess of Index (t * Est. Pct. Collection) $42,74,5 No $214,26 $25,69 $42,74,5 $214,26 $25,69 Information Related to Property Tax Relief V. Assessed Value Exclusion per Homestead Number of Homestead/Farmstead Properties $9, Median Assessed Value of Homestead Properties $159,7 Page 9
10 Final General Fund Budget AUN: Whitehall-Coplay SD Printed 6/12/218 9:44:51 AM Real Estate Tax Rate {RETR} Report Multi-County Rebalancing Based on Methodology of Section of School Code Page- 3of3 Act 1 Index {current}: 3.2% Calculation Method: Rate Approx. Tax Revenue from RE Taxes: Amount of Tax Relief for Homestead Exclusions Total Approx. Tax Revenue: Approx. Tax Levy for Tax Rate Calculation: $39,462,292 $1,182,26 $4,644,498 $42,288,76 Lehigh Total State Property Tax Reduction Allocation used for: Homestead Exclusions Prior Year State Property Tax Reduction Allocation used for: Homestead Exclusions Amount of Tax Relief from State/Local Sources $1,182,26 $ Lowering RE Tax Rate $ $1,182,26 $ $1,182,26 Page 1
11 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:52 AM Local Education Agency Tax Data REAL ESTATE, PER CAPITA (SEC. 679), EIT/PIT (ACT 1), LOCAL ENABLING (ACT 511) Page - 1 of Current Real Estate Taxes County Name Taxable Assessed Value Real Estate Mills Tax Levy Generated by Mills Lehigh Totals: 2,457,16, 2,457,16, ,288,76 42,288,76 Amount of Tax Relief for Homestead Exclusions 1,182,26 = Tax Levy Minus Homestead Exclusions 41,16,554 X Percent Collected 96.% 96.% = Net Tax Revenue Generated By Mills 39,462,292 Rate Estimated Revenue Current Per Capita Taxes Section 679 Current Act 511 Taxes - Flat Rate Assessments Current Act 511 Per Capita Taxes Current Act 511 Occupation Taxes - Flat Rate Current Act 511 Local Services Taxes Current Act 511 Trailer Taxes Current Act 511 Business Privilege Taxes - Flat Rate Current Act 511 Mechanical Device Taxes - Flat Rate Current Act 511 Taxes, Other Flat Rate Assessments $5. Rate Add'I Rate (if ag1,2i.) Tax Levy $5. $. 7,5 $. $. $5. $. 69, $. $. $. $. $. $. $. $. 7,5 Estimated Revenue 7,5 69, Total Current Act 511 Taxes - Flat Rate Assessments Current Act 511 Taxes - Proportional Assessments Current Act 511 Earned Income Taxes Current Act 511 Occupation Taxes Current Act 511 Real Estate Transfer Taxes Current Act 511 Amusement Taxes Current Act 511 Business Privilege Taxes Current Act 511 Mechanical Device Taxes - Percentage Current Act 511 Mercantile Taxes Current Act 511 Taxes, Other Proportional Assessments Rate Add'I Rate (if appl.).5%.%...5%.%.%.% %.%.. 139,5 Tax Levy 3,5, 75, 1,43, 139,5 Estimated Revenue 3,5, 75, 1,43, Total Current Act 511 Taxes - Proportional Assessments Total Act 511, Current Taxes 5,68, 5,68,, 5,819,5 Act 511 Tax Limit > 2,143,54,85 X 12 25,722,58 Market Value MIiis (511 Limit) Page 11
12 Final General Fund Budget Comparison of Tax Rate Changes to Index LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:53 AM Page - 1 of 1 Tax Rate Charged in: Additional Tax Rate Tax Percent Less than Charged in: Percent Less than Functio Description Change in or equal to Index Change in or equal to n Rate Index (Rebalanced) Rate Index (Rebalanced) 6111 Current Real Estate Taxes Lehigh % No 3.2% 612 Current Per Capita Taxes, Section 679 $5. $5..% Yes 3.2% Current Act 511 Taxes Flat R~t!;! AQS:!;!ssmeots 6141 Current Act 511 Per Capita Taxes $5. $5..% Yes 3.2% 6143 Current Act 511 Local Services Taxes $5. $5..% Yes 3.2% Current Act 511 Taxes - Progortional Assessments 6151 Current Act 511 Earned Income Taxes.5%.5%.% Yes 3.2% 6153 Current Act 511 Real Estate Transfer Taxes.5%.5%.% Yes 3.2% 6155 Current Act 511 Business Privilege Taxes % Yes 3.2% Page 12
13 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:53 AM Estimated Expenditures and Other Financing Uses: Budget Summary Page - 1 of 1 Description 1 Instruction 11 Regular Programs - Elementary/ Secondary 12 Special Programs - Elementary/ Secondary 13 Vocational Education 14 Other Instructional Programs - Elementary/ Secondary 15 Nonpublic School Programs 16 Adult Education Programs 17 Higher Education Programs for Secondary Students Total Instruction 2 Support Services 21 Support Services- Students 22 Support Services - Instructional Staff 23 Support Services - Administration 24 Support Services - Pupil Health 25 Support Services - Business 26 Operation and Maintenance of Plant Services 27 Student Transportation Services 28 Support Services - Central 29 Other Support Services Total Support Services 3 Operation of Non-Instructional Services 32 Student Activities 33 Community Services Total Operation of Non-Instructional Services 4 Facilities Acquisition, Construction and Improvement Services 4 Facilities Acquisition, Construction and Improvement Services Total Facilities Acquisition, Construction and Improvement Services 5 Other Expenditures and Financing Uses 51 Debt Service/ Other Expenditures and Financing Uses 59 Budgetary Reserve Total Other Expenditures and Financing Uses Total Estimated Expenditures and Other Financing Uses 3,99,31 1,196,446 1,915,179 51,461 24,581 6, ,648 $43,711,788 2,932,474 2,535,597 3,788, , ,184 5,253,831 3,76,846 9,5 58,777 $19,896,638 1,3,11 11,2 $1,311,13 7, $7, 4,997,332 4, $5,397,332 $7,386,888 Page 13
14 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:53 AM Estimated Expenditures and Other Financing Uses: Detail Page-1of4 Description 1 Instruction 11 Regular Programs - Elementary I Secondary 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 7 Property 8 Other Objects Total Regular Programs - Elementary I Secondary 12 Special Programs - Elementary I Secondary 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 5 Other Purchased Services 6 Supplies 8 Other Objects Total Special Programs Elementary/ Secondary 13 Vocational Education 5 Other Purchased Services Total Vocational Education 14 Other Instructional Programs Elementary/ Secondary 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 5 Other Purchased Services Total Other Instructional Programs - Elementary I Secondary 15 Nonpublic School Programs 1 Personnel Services - Salaries Total Nonpublic School Programs 16 Adult Education Programs 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 6 Supplies Total Adult Education Programs 17 Higher Education Programs for Secondary Students 5 Other Purchased Services Total Higher Education Programs for Secondary Students Total Instruction 2 Support Services 16,341,693 9,699,5 248,5 111,2 2,885,965 1,39, ,2 1,5 $3,99,31 4,481,941 2,521,57 2,863, ,25 62,328 6 $1,196,446 1,915,179 $1,915,179 32, 13,461 6, $51,461 24,581 $24,581 2, 842 3, 6 $6, ,648 $527,648 $43,711, Support Services - Students Page 14
15 Final General Fund Budget LEA: Printed 6/12/218 9:44:53 AM Description Whitehall-Coplay SD 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 8 Other Objects Total Support Services - Students 22 Support Services - Instructional Staff 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 7 Property 8 Other Objects Total Support Services - Instructional Staff 23 Support Services Administration 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 8 Other Objects Total Support Services - Administration 24 Support Services - Pupil Health 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 7 Property Total Support Services - Pupil Health 25 Support Services - Business 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 7 Property 8 Other Objects Page 15 Estimated Expenditures and Other Financing Uses: Detail Page - 2 of 4 Amount 1,748,354 1,54,594 56,42 6,5 4,4 6,56 2,15 $2,932,474 1,274, , ,176 6,867 3,3 189,177 5,5 1,825 $2,535,597 2,47,114 1,328,96 285, ,991 26,674 27,539 $3,788, , ,367 5, 5 5,2 17,5 6, $761,761 41,76 234, ,4 1, 8, 1,2 7, 695
16 Final General Fund Budget LEA: Printed 6/12/218 9:44:53 AM Description Whitehall-Coplay SD Total Support Services - Business 26 Operation and Maintenance of Plant Services 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 7 Property Total Operation and Maintenance of Plant Services 27 Student Transportation Services 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 7 Property BOO Other Objects Total Student Transportation Services 28 Support Services - Central 3 Purchased Professional and Technical Services 5 Other Purchased Services Total Support Services Central 29 Other Support Services 5 Other Purchased Services Total Other Support Services Total Support Services 3 Operation of Non-Instructional Services 32 Student Activities 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 3 Purchased Professional and Technical Services 4 Purchased Property Services 5 Other Purchased Services 6 Supplies 8 Other Objects Total Student Activities 33 Community Services 1 Personnel Services - Salaries 2 Personnel Services - Employee Benefits 6 Supplies Estimated Expenditures and Other Financing Uses: Detail Page - 3 of 4 Amount $795,184 1,583,113 1,82,81 139,2 1,253, , ,8 41,1 $5,253,831 1,567, ,63 58,2 21,2 594,53 313,7 443,4 25 $3,76,846 7,8 1,7 $9,5, 58,777 $58,777 $19,896, ,589 39,53 19,356 11,3 127,36 97,27 21,75 $1,3,11 2, ,35 Page 16
17 Flnal General Fund Budget LEA: Printed 6/12/218 9:44:53 AM Description Total Community Services Whitehall-Coplay SD Total Operation of Non-Instructional Services 4 Facilities Acquisition, Construction and Improvement Services 4 Facilities Acquisition, Construction and Improvement Services 4 Purchased Property Services Total Facilities Acquisition, Construction and Improvement Services Total Facilities Acquisition, Construction and Improvement Services 5 Other Expenditures and Financing Uses 51 Debt Service I Other Expenditures and Financing Uses 8 other Objects 9 Other Uses of Funds Total Debt Service I Other Expenditures and Financing Uses 59 Budgetary Reserve 8 Other Objects Total Budgetary Reserve Total Other Expenditures and Financing Uses TOTAL EXPENDITURES Estimated Expenditures and Other Financing Uses: Detail Page - 4 of 4 Amount $11,2 $1,311,13 7, $7, $7, 1,982,332 3,15, :$4,997,332 4, $4, $5,397,332 $7,386,888' Page 17
18 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Cash and Short-Term Investments General Fund Public Purpose (Expendable) Trust Fund Other Comptroller-Approved Special Revenue Funds Athletic/ School-Sponsored Extra Curricular Activities Fund Capital Reserve Fund - 69, 185 Capital Reserve Fund Other Capital Projects Fund Debt Service Fund Food Service/ Cafeteria Operations Fund Child Care Operations Fund Other Enterprise Funds Internal Service Fund Private Purpose Trust Fund Investment Trust Fund Pension Trust Fund Activity Fund Other Agency Fund Permanent Fund Total Cash' and Short-Term Investments Long-Term Investments General Fund Public Purpose (Expendable) Trust Fund Other Comptroller-Approved Special Revenue Funds Athletic/ School-Sponsored Extra Curricular Activities Fund Capital Reserve Fund - 69, 185 Capital Reserve Fund Other Capital Projects Fund Debt Service Fund Food Service/ Cafeteria Operations Fund Child Care Operations Fund Other Enterprise Funds Internal Service Fund Private Purpose Trust Fund Investment Trust Fund Pension Trust Fund Activity Fund Other Agency Fund Page 18 6/3/218 Estimate 12,, 8, 5, 17, 19, $13,66, 6/3/218 Estimate Schedule Of Cash And Investments (CAIN) Page - 1 of 2 6/3/219 Projection 11,, 7, 4, 17, 19, $12,46, 6/3/219 Projection
19 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Long-Term Investments Permanent Fund Total Long-Term Investments TOTAL CASH AND INVESTMENTS Schedule Of Cash And Investments (CAIN) Page~ 2 of 2 6/3/218 Estimate 6/3(219 Projection $13,66, $12,46, Page 19
20 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Long-Term Indebtedness General Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPES) 599 Other Noncurrent Liabilities Total General Fund Public Purpose (Expendable) Trust Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPES) 599 Other Noncurrent Liabilities Total Public Purpose (Expendable) Trust Fund Other Comptroller-Approved Special Revenue Funds 51 O Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPES) 599 Other Noncurrent Liabilities Total Other.Comptroller~Approved Special Revenue Funds Athletic I School-Sponsored Extra Curricular Activities Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPES) 599 Other Noncurrent Liabilities Total Athletic/ School-Sponsored Extra Curricular Activities Fund Capital Reserve Fund - 69, Bonds Payable 52 Extended-Term Financing Agreements Payable Page 2 6/3/218 Estimate 69,5, 1,2, 1,1, 12,, $173,8, Schedule Of Indebtedness (DEBT) Page - 1 of 6 6/3/219 Projection 81,, 1,2, 1,2, 12,, $185,4,
21 Final General Fund Budget LEA : Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Long-Term Indebtedness 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 other Noncurrent Liabilities Total Capital Reserve Fund - 69, 185 Capital Reserve Fund Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Capital Reserve Fund Other Capital Projects Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Other Capital proje_cts Fund Debt Service Fund 51 O Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 other Noncurrent Liabilities Total Debt Service Fund Food Service I Cafeteria Operations Fund 51 O Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations Page 21 Schedule Of Indebtedness (DEBT) 6/3(218 Estimate 6/3/219 Projection Page - 2 of 6
22 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Long-Term Indebtedness Schedule Of Indebtedness (DEBT) 6/3/218 Estimate 6/3/219 Projection Page - 3 of 6 56 Other Post~Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Food Service/ Cafeteria Operations Fund Child Care Operations Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Child Care Operations Fund Other Enterprise Funds 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Other Enterprise Funds Internal Service Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPES) 599 Other Noncurrent Liabilities Total Internal Service Fund Private Purpose Trust Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits {OPES) 599 Other Noncurrent Liabilities Total Private Purpose Trust Fund Page 22
23 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Long-Term Indebtedness Investment Trust Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Investment Trust Fund Pension Trust Fund 51 O Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPES) 599 Other Noncurrent Liabilities Total Pension Trust Fund Activity Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Activity Fund Other Agency Fund 51 Bonds Payable 52 Extended-Term Financing Agreements Payable 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Other Agency Fund Permanent Fund 51 O Bonds Payable 52 Extended-Term Financing Agreements Payable Page 23 Schedule Of Indebtedness (DEBT) 6/3/218 Estimate 6/3/219 Projection Page. 4 of 6
24 Final General Fund Budget LEA : Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Long-Term Indebtedness 53 Lease-Purchase Obligations 54 Accumulated Compensated Absences 55 Authority Lease Obligations 56 Other Post-Employment Benefits (OPEB) 599 Other Noncurrent Liabilities Total Permanent Fund Total Long-Term Indebtedness Schedule Of Indebtedness (DEBT) Page - 5 of 6 6/3/218 Estimate 6/3/219 Projection $173,8, $185,4, Page 24
25 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:54 AM Short-Term Payables General Fund Public Purpose (Expendable) Trust Fund Other Comptroller-Approved Special Revenue Funds Athletic/ School-Sponsored Extra Curricular Activities Fund Capital Reserve Fund - 69, 185 Capital Reserve Fund Other Capital Projects Fund Debt Service Fund Food Service/ Cafeteria Operations Fund Child Care Operations Fund Other Enterprise Funds Internal Service Fund Private Purpose Trust Fund Investment Trust Fund Pension Trust Fund Activity Fund Other Agency Fund Permanent Fund Total Short-Term Payables f icfrii.i:. 1NDEBrEoNEss Schedule Of Indebtedness (DEBT} Page w 6 of6 6/3/218 Estimate 6/3/219 Projection $173,8, $ib5,4, I Page 25
26 Final General Fund Budget LEA: Whitehall-Coplay SD Printed 6/12/218 9:44:55 AM Fund Balance Summary {FBS) Page 1 of1 Account Description Amounts 81 Nonspendable Fund Balance 82 Restricted Fund Balance 83 Committed Fund Balance 3,728, Assigned Fund Balance 85 Unassigned Fund Balance Total Ending Fund Balance - Committed, Assigned, and Unassigned 5,145,597 $8,873, Budgetary Reserve 4, Total Estimated Ending Committed, Assigned, and Unassigned Fund Balance and Budgetary Reserve $9,273,923 Page 26
CERTIFICATION OF ESTIMATED ENDING FUND BALANCE FROM GENERAL FUND BUDGET 24 PS 6-688
(10/2010) CERTIFICATION OF ESTIMATED ENDING FUND BALANCE FROM 2018-2019 GENERAL FUND BUDGET 24 PS 6-688 SCHOOL DISTRICT : Upper Perkiomen SD COUNTY : AUN : Montgomery 123468603 No school district shall
More informationFINAL GENERAL FUND BUDGET
LEA Name : North Penn SD Class : 2 AUN Number : 123465702 County : Montgomery FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: President
More informationFINAL GENERAL FUND BUDGET
LEA Name : Wilmington Area SD Class : 3 AUN Number : 104378003 County : Lawrence FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFINAL GENERAL FUND BUDGET
LEA Name : Millersburg Area SD Class : 3 AUN Number : 115226103 County : Dauphin FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationPRELIMINARY GENERAL FUND BUDGET
LEA Name : Central Bucks SD Class : 2 AUN Number : 122092102 County : Bucks PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2019-2020 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFinal General Fund Budget Validations LEA : Mifflin County SD Printed 7/2/2018 2:22:46 PM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 7/2/2018 2:22:46 PM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:
More informationFINAL GENERAL FUND BUDGET
LEA Name : Highlands SD Class : 3 AUN Number : 103024753 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: 05/14/2018
More informationFINAL GENERAL FUND BUDGET
LEA Name : Harrisburg City SD Class: 2 AUN Number : 115222752 County : Dauphin FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFINAL GENERAL FUND BUDGET
LEA Name : Windber Area SD Class : 3 AUN Number : 108569103 County : Somerset FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: President
More informationFinal General Fund Budget Validations LEA : Souderton Area SD Printed 6/26/2018 1:54:05 PM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/26/2018 1:54:05 PM Page - 1 of 1 Val Number Description Justification 8080 Ending Fund Balance Entry and Budgetary Reserve:
More informationFinal General Fund Budget Validations LEA : Carlisle Area SD Printed 6/25/2018 2:42:51 PM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/25/2018 2:42:51 PM Page - 1 of 1 Val Number Description Justification 5320 Expenditure Detail: 100 Salaries amount must be
More informationFINAL GENERAL FUND BUDGET
LEA Name : Bethel Park SD Class : 2 AUN Number : 103021252 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: 05/22/2018
More informationFINAL GENERAL FUND BUDGET
LEA Name : Spring-Ford Area SD Class : 2 AUN Number : 123467303 County : Montgomery FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFinal General Fund Budget Validations LEA : Palmerton Area SD Printed 7/2/ :49:05 AM. As approved by board.
Page 1 Page 2 2018-2019 Final General Fund Budget Validations Printed 7/2/2018 10:49:05 AM Page - 1 of 1 Val Number Description Justification 5260 Expenditure Detail: 100 Salaries amount must be greater
More informationFinal General Fund Budget Validations LEA : Gateway SD Printed 7/9/2018 5:45:23 PM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 7/9/2018 5:45:23 PM Page - 1 of 1 Val Number Description Justification 8080 Ending Fund Balance Entry and Budgetary Reserve:
More informationClass: 3 AUN Number: FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval
LEA Name : Brandywine Heights Area SD Class: 3 AUN Number: 114060853 County : Berks FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFinal General Fund Budget LEA : Lower Merion SD Printed 6/8/2018 3:52:01 PM. Validations. Page - 1 of 1
Page 3 218-219 Final General Fund Budget Printed 6/8/218 3:52:1 PM Validations Page - 1 of 1 Val Number Description Justification 11 Budget Approval Date is required before submission on Contact Screen
More informationPRELIMINARY GENERAL FUND BUDGET
LEA Name : Kennett Consolidated SD Class : 3 AUN Number : 124154003 County : Chester PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund
More informationb id-o (Am'= 6/t9o/ 6/o/-6 Date ~/cu>/~1c; ' Date ~~Gr> g./)~, Chief School Administrator - Original Signature Req FINAL GENERAL FUND BUDGET
LEA Name : Franklin Regional SD Class: 3 AUN Number: 107652603 County : Westmorefan d FINAL GENERAL FUND BUDGET Fiscal Year 2016-2017 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFINAL GENERAL FUND BUDGET
LEA Name : Wilkinsburg Borough SD Class : 3 AUN Number : 103029803 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFinal General Fund Budget Validations LEA : Littlestown Area SD Printed 6/19/ :28:26 AM. Page 4
2017-2018 Final General Fund Budget Validations Printed 6/19/2017 10:28:26 AM Page - 1 of 1 Val Number Description Justification 5320 Expenditure Detail: 100 Salaries amount must be greater than 200 Benefits
More informationFinal General Fund Budget Validations LEA : Greencastle-Antrim SD Printed 6/15/ :50:49 AM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/15/2018 10:50:49 AM Page - 1 of 1 Val Number Description Justification 8080 Ending Fund Balance Entry and Budgetary Reserve:
More informationPage 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations LEA : 123466403 Pottstown SD Printed 10/31/2018 10:06:48 AM Page - 1 of 1 Val Number Description Justification 1550 Tax Data: The difference
More informationPRELIMINARY GENERAL FUND BUDGET
LEA Name : Abington SD Class : 2 AUN Number : 123460302 County : Montgomery PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2019-2020 Addendum No. 11.1 General Fund Budget Approval Date of Adoption of the
More informationPROPOSED VERSION. Total Estimated Revenues And Other Financing Sources $102,137,656
2018-2019 Final General Fund Budget Estimated Revenues and Other Financing Sources: Budget Summary Printed 4/4/2018 2:13:20 PM Page - 1 of 1 ITEM AMOUNTS Estimated Beginning Unreserved Fund Balance Available
More informationFinal General Fund Budget Validations LEA : Bald Eagle Area SD Printed 6/9/2017 7:53:14 AM. Page 4
Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 6/9/2017 7:53:14 AM Page - 1 of 1 Val Number Description Justification 5120 Expenditure Detail: Amounts must be entered for
More informationFinal General Fund Budget Validations LEA : Shanksville-Stonycreek SD Printed 6/29/2017 1:22:27 PM. Page 4
Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 6/29/2017 1:22:27 PM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:
More informationFinal General Fund Budget Validations LEA : Susquenita SD Printed 6/15/ :12:19 AM. Page 4
Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 6/15/2017 10:12:19 AM Page - 1 of 1 Val Number Description Justification 5230 Expenditure Detail: 100 Salaries amount must be
More informationPreliminary General Fund Budget (Act 1 Budget) Fiscal Year Executive Summary February 2018
Preliminary General Fund Budget (Act 1 Budget) Fiscal Year 2018-19 Executive Summary February 2018 The PDE-2028 Preliminary General Fund Budget (Act 1 Budget) for the fiscal year 2018-2019 includes a.5060
More information4,386,893 29,114,485. Page 4
Page 1 Page 2 Page 3 2016-2017 Final General Fund Budget (PDE-2028) Estimated Revenues and Other Financing Sources: Budget Summary Printed 6/16/2016 12:20:48 PM Page - 1 of 1 ITEM AMOUNTS Estimated Beginning
More informationFinal General Fund Budget Validations LEA : Highlands SD Printed 5/15/2018 9:43:17 AM. Page 4
Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 5/15/2018 9:43:17 AM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:
More informationFinal General Fund Budget Validations LEA : Danville Area SD Printed 6/19/ :30:27 AM. Operating Reserve
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/19/2018 10:30:27 AM Page - 1 of 1 Val Number Description Justification 5260 Expenditure Detail: 100 Salaries amount must be
More informationFinal General Fund Budget Validations LEA : Penn Cambria SD Printed 6/19/ :30:48 AM. Page 4
Page 3 2018-2019 Final General Fund Budget Validations Printed 6/19/2018 10:30:48 AM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve: If 5900 Budgetary
More informationPRELIMINARY GENERAL FUND BUDGET
LEA Name : Solanco SD Class : 2 AUN Number : 113367003 County : Lancaster PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFinal General Fund Budget Validations LEA : Union City Area SD Printed 6/25/ :48:40 AM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/25/2018 10:48:40 AM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:
More informationFinal General Fund Budget Validations LEA : Union SD Printed 6/18/2018 9:16:22 AM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/18/2018 9:16:22 AM Page - 1 of 1 Val Number Description Justification 5260 Expenditure Detail: 100 Salaries amount must be
More informationFinal General Fund Budget Validations LEA : Juniata Valley SD Printed 6/15/ :31:47 AM. Page 4
Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/15/2018 10:31:47 AM Page - 1 of 1 Val Number Description Justification 1550 Tax Data: The difference between (a) Assessed
More informationEAST PENN SCHOOL DISTRICT PROPOSED PRELIMINARY BUDGET. Supporting Documentation. January 14, 2019
EAST PENN SCHOOL DISTRICT 2019-2020 PROPOSED PRELIMINARY BUDGET Supporting Documentation January 14, 2019 Attached: PDE-2028 Proposed Preliminary General Fund Budget Summary of Revenue, Expenditures, and
More informationLEA Name : North Hiiis SD Class : 2 AUN Number: County : Allegheny FINAL GENERAL FUND BUDGET. Fiscal Year
LEA Name : North Hiiis SD Class : 2 AUN Number: 132692 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 217-218 General Fund Budget Approval Date of Adoption of the General Fund Budget: Date Date
More informationFINAL GENERAL FUND BUDGET
LEA Name : Athens Area SD Class: 3 AUN Number : 117853 County : Bradford FINAL GENERAL FUND BUDGET Fiscal Year 216-217 General Fund Budget Approval Date of Adoption of the General Fund Budget: President
More information~ b~o-17/ Chief School Administrator- Original Signature Required
-~~~~~\~~1~ : LEA Name : Erie City SO Class: 2 AUN Number: 1525262 County : Erie FINAL GENERAL FUND BUDGET Fiscal Year 218-219 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More information0/21/ 2017 Date ' ' FINAL GENERAL FUND BUDGET. Patrick J OShea (570) Extn : Fiscal Year
LEA Name : Tunkhannock Area SD Class: 3 AUN Number: 11866753 County : Wyoming FINAL GENERAL FUND BUDGET Fiscal Year 217-218 General Fund Budget Approval Date of Adoption of the General Fund Budget: 6/22/217
More information4/3-91; cor FINAL GENERAL FUND BUDGET. General Fund Budget Approval. Fiscal Year Date of Adoption of the General Fund Budget: 6/22/2017
LEA Name : Pleasant Valley SD Class : 2 AUN Number : 120455203 County : Monroe FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationFINAL GENERAL FUND BUDGET
LEA Name : Avon Grove SD Class: 2 AUN Number: 124150503 County : Chaster PROPOSED FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fun B dgn_ap_p-roval Date of Adoption of the General Fund Budget:
More informationPDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2016
LEA Name: Spring-Ford Area SD Class: 3 AUN Number: 123467303 County: Montgomery PDE-2028 - FINAL GENERAL FUND BUDGET Fiscal Year 07/01/2015-06/30/2016 General Fund Budget Approval Date of Adoption of the
More information9- / (, FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval. Date of Adoption of the General Fund Budget:
LEA Name: Yough SD Class: 3 AUN Number: 1765893 County: Westmorelan d FINAL GENERAL FUND BUDGET Fiscal Year 216-217 J General Fund Budget Approval Date of Adoption of the General Fund Budget: President
More informationPDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2015
LEA Name: Methacton SD Class: 3 AUN Number: 123465303 County: Montgomery PDE-2028 - FINAL GENERAL FUND BUDGET Fiscal Year 07/01/2014-06/30/2015 General Fund Budget Approval Date of Adoption of the General
More informationPDE-2028-FINAL GENERAL FUND BUDGET FISCAL YEAR 07/01/ /30/2015 PENNSBURY SCHOOL DISTRICT
PDE-228-FINAL GENERAL FUND BUDGET FISCAL YEAR 7/1/214-6/3/215 PENNSBURY SCHOOL DISTRICT LEA Name: Pennsbury SD Class: 2 AUN Number: 1229822 County: Bucks PDE-228 - FINAL GENERAL FUND BUDGET Fiscal Year
More informationESTIMATED REVENUES AND OTHER FINANCING SOURCES: BUDGET SUMMARY Page A Final General Fund Budget (PDE-2028)
Printed 6/25/2015 10:28:33 AM v2.1 ITEM AMOUNTS ESTIMATED REVENUES AND OTHER FINANCING SOURCES: BUDGET SUMMARY Page A-1 Estimated Beginning Unreserved Fund Balance Available for Appropriation and Reserves
More informationFINAL GENERAL FUND BUDGET
LEA Name : Council Rock SD Class : 2 AUN Number : 122092353 County : Bucks FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget: Date
More informationNorth Allegheny School District, PA
North Allegheny School District, PA 1 Washington County Industrial Development Authority (Allegheny County, Pennsylvania) School Revenue Bonds, Series of 2016 (A. W. Beattie Career Center Project), $14,765,000,
More informationPDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2011
LEA Name : Oxford Area SD Class : 3 AUN Number : 124156703 County : Chester PDE-2028 - FINAL GENERAL FUND BUDGET Fiscal Year 07/01/2010-06/30/2011 General Fund Budget Approval Date of Adoption of the General
More informationCentennial School District Christopher Berdnik Business & Finance Phone: (215) , Extension COMMITTEE/BOARD AGENDA ITEM
Centennial School District Christopher Berdnik Business & Finance Phone: (215) 441 6000, Extension 11010 COMMITTEE/BOARD AGENDA ITEM TO: Board of School Directors DATE: June 7, 2016 RE: 2016 17 General
More informationPRELIMINARY GENERAL FUND BUDGET
a..ca Narnu : a..euanon ~u \,;lass: ;, AUN NUmDer: I I.).)O'tOU.) t;ounty : LeDanon PRELIMINARY GENERAL FUND BUDGET Fiscal Year 217-218 General Fund Budget Approval Date of Adoption of the General Fund
More informationc:;; P~.:trigln l Slgn tum Roqul'od t -II -c2tj1/ {,-J&-18 FINAL GENERAL FUND BUDGET of Adoption ofthe Gene.al Fund Budget: 06/18/2018
LEA Name : Lebanon SO Class: 3 AUN Number : 113384603 County : Lebanon FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 c:;; General Fund Budget Approval ~ @_Date of Adoption ofthe Gene.al Fund Budget:
More informationLEA Name : New Hope-Solebury SD Class : 3 AUN Number : 122097604 County : Bucks FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:
More informationSCHEDULE OF CASH AND INVESTMENTS (CAIN) Page F General Fund Budget (PDE-2028) Printed 3/27/2007 8:58:28 AM
Printed 3/27/2007 8:58:28 AM SCHEDULE OF CASH AND INVESTMENTS (CAIN) Page F-1 06/30/2005 Estimate 06/30/2006 Projection CASH AND SHORT-TERM INVESTMENTS General Fund 2,800,000 1,700,000 Special Revenue
More informationFINAL GENERAL FUND BUDGET
LEA Name : Lebanon SD Class: 3 AUN Number : 113384603 County : Lebanon FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget: President
More informationLabor, Education and Community Services Comptroller s Office
LEA Name: WEST CHESTER AREA 5 D Class: 2 AUN Number: 1241592 County: Chester Labor, Education and Community Services Comptroller s Office General Fund Budaet School Districts, Area Vocational Technical
More informationPottstown School District Pottstown PA FINAL BUDGET
Pottstown School District Pottstown PA 2017-2018 FINAL BUDGET June 19 2017 POTTSTOWN SCHOOL DISTRICT POTTSTOWN, PA ANNUAL BUDGET SCHOOL YEAR 2017-2018 Beginning July 1, 2017 Ending June 30, 2018 BOARD
More informationAnnual Financial Report
LEA Name : Address : 450 N Maple Ave Kingston, PA 18704 County : Luzerne AUN Number: 118409302 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017 Pennsylvania
More informationAnnual Financial Report
LEA Name : Address : County : 680 Fourth Street Palmerton, PA 18071 Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2018 Pennsylvania Department of Education & Office
More informationAnnual Financial Report - 06/30/2018 Fiscal Year End Validations LEA : Gettysburg Area SD Printed 12/20/2018 3:43:52 PM.
Page 1 Page 2 2017-2018 Annual Financial Report - 06/30/2018 Fiscal Year End Validations Printed 12/20/2018 3:43:52 PM Page - 1 of 1 Val Number Description Justification 10150 NAG: Balance Sheet Govt Funds:Data
More informationAnnual Financial Report
LEA Name : Address : County : 701 10th St Oakmont, PA 15139 Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017 Pennsylvania Department of Education & Office of Comptroller
More informationGENERAL FUND BUDGET AND SPECIAL PROGRAM JOINTURES PDE-2028 (02/96) FOR THE FISCAL YEAR ENDED JUNE 30, 1997
West Chester Area School District 2 1 2415 9002 Chester SCHOOL DISTRICTS, AREA VOCATIONAL TECHNICAL SCHOOLS I ~ocaifducation Agcncy Class Admin. Unit No. County PENNSYLVANIA DEPARTMENT OF EDUCATION COMPTROLLER
More informationSCHOOL DISTRICT OF HATBORO-HORSHAM FINAL BUDGET
FINAL June 19,2017 229 Meetinghouse Road, Horsham, PA 19044 June 19,2017 Board of School Directors School District of Hatboro-Horsham 229 Mleetinghouse Road Horsham, PA 19044 Members of the Board: School
More informationSCHOOL DISTRICT OF HATBORO-HORSHAM FINAL BUDGET. Fiscal Year June 20, 20i6
FINAL Fiscal Year June 20, 20i6 229 Meetinghouse Road, Horsham, PA 19044 June 20, 20i6 Board of School Directors School District of Hatboro-Horsham 229 Meetinghouse Road Horsham, PA 19044 Members of the
More informationSCHOOL DISTRICT OF HATBORO-HORSHAM BUDGET May 16,20l6
May 16,20l6 229 Meetinghouse Road, Horsham, PA 19044 May 16,20i6 Board of School Directors School District of Hatboro-Horsham 229 Meetinghouse Road Horsham, PA 19044 Members of the Board: School budgeting
More informationAnnual Financial Report - 06/30/2016 Fiscal Year End Validations LEA : Shaler Area SD Printed 11/17/ :56:12 AM.
Page 1 Page 2 2015-2016 Annual Financial Report - 06/30/2016 Fiscal Year End Validations Printed 11/17/2016 11:56:12 AM Page - 1 of 1 Val Number Description Justification 30530 Revenue Detail: The PDE
More informationSCHOOL DISTRICT OF HATBORO-HORSHAM PROPOSED FINAL BUDGET (PRELIMINARY)
PROPOSED FINAL (PRELIMINARY) May 15, 2017 229 Meetinghouse Road, Horsham, PA 19044 May 15,2017 Board of School Directors School District of Hatboro-Horsham 229 Meetinghouse Road Horsham, PA 19044 Members
More informationclass GENERAL FUND BUDGET SCHOOL DISTRICTS, AREA VOCATIONAL TECHNICAL SCHOOLS AND SPECIAL PROGRAM JOINTURES PDE 2028 (2/92)
West Chester Area School District LOCALEDUCATION AGENCY 2 class 124159002 ADMIN. UNIT NUMBER Chester county PENNSYLVANIA DEPARTP~ENTOFEDUCATION COMPTROLLER SOFACE GENERAL FUND BUDGET SCHOOL DISTRICTS,
More informationAnnual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2016. Pennsylvania Department of Education
LEA Name : Philadelphia City SD Address : 440 North Broad Street Philadelphia, PA 19130 County: Philadelphia AUN Number: 126515001 LEA Type: SD Annual Financial Report Accuracy Certification Statement
More informationAnnual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2017. Pennsylvania Department of Education
LC.A!'Jz::ne : Redbank Val!ey SD Address : 920 E Broad St New Bethlehem, PA 16242 County : Clarion AUN Number: 106168003 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal
More informationAnnual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2017. Pennsylvania Department of Education
LEA Name : Address : 901 Duss Avenue Ambridge, PA 15003 ~~~ County : Beaver AUN Number: 127040703 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017
More informationAnnual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending. 6/30/2015 Pennsylvania Department of Education
LEA Name : Address : 386 City Line Ave Phoenixville, PA 19460 County : Chester AUN Number: 124157203 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2015
More informationLower Merion School District
Page 1 Page 2 Lower Merion School District School Board of Directors (9 Directors) Superintendent Assistant Superintendent Senior Director of Policy, Personnel and School programs Business Manager Director
More informationUPPER ST. CLAIR SCHOOL DISTRICT
UPPER ST. CLAIR SCHOOL DISTRICT PROPOSED FINAL BUDGET 2018-19 GENERAL FUND BUDGET PDE 2028 APRIL 10, 2018 UPPER ST. CLAIR SCHOOL DISTRICT 2018-19 BUDGET OVERVIEW Revenues are budgeted to increase $3.60
More informationWarren County School District Warren, Pennsylvania
Warren County School District Warren, Pennsylvania PROPOSED FINAL BUDGET 218-219 May 29,218 Warren County School District Proposed Final Budget 218-219 1. Introduction The Warren County School District's
More informationFiscal Year 07/01/ /30/2012
LEA Name: East Penn SO Class: 2 AUN Number: 121392303 Cunty: Lehigh PDE-2028 - PRELIMINARY GENERAL FUND BUDGET Fiscal Year 07/01/2011-06/30/2012 PROPOSED VERSION General Fund Budget Apprval Date f Adptin
More informationAnnual Financial Report, PDE For the Fiscal Year Ending 06/30/2014
LEA Name: Address 600 Green Acres Road City Benton, PA 17814- Class Size: 3 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057 School District, AVTS/CTC,
More informationSUMMARY OF GENERAL FUND REVENUES AND OTHER FINANCING SOURCES
TOTR SUMMARY OF GENERAL FUND REVENUES AND OTHER FINANCING SOURCES Revenue From Local Sources Revenue From State Sources Revenue From Federal Sources Other Financing Sources TOTAL $~Q.~_ ~ Z~i 13 259 278
More informationAnnual Financial Report, PDE For the Fiscal Year Ending 06/30/2014
LEA Name: Mount Carmel Area SD Address 600 Wst 5th City Mt Carmel, PA 17851- Class Size: 3 AUN Number: 116495103 Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057
More informationMARCH 26, :30p.m.
EAST PENN SCHOOL DISTRICT BOARD OF SCHOOL DIRECTORS REGULAR BOARD MEETING AGENDA Board Room 800 Pine Street Emmaus, PA 18049 MARCH 26, 2018 7:30p.m. 2018 School Board Meeting Schedule January 8 & 22 February
More informationREVENUES. Following are detailed explanations of the specific sources of Local, State, and Federal revenue: LOCAL SOURCES
REVENUES General Fund revenues are received from a variety of local, state, and federal sources. These sources are used to provide instruction and adjunct support services consistent with the state Constitution's
More informationAnnual Financial Report, PDE For the Fiscal Year Ending 06/30/2013
LEA Name: Address 1800 Mount Royal Boulevard City Glenshaw, PA 15209- Class Size: 2 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057 School District,
More informationAnnual Financial Re port, PDE For the Fiscal Year Ending 06/30/2014
LEA Name: Address 1800 Mount Royal Boulevard City Glenshaw, PA 15116- Class Size: 2 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Re port, PDE-2057 School District,
More informationConsideration to Post the Proposed Final Budget April 26, /26/ Proposed Final Budget 1
Consideration to Post the -7 Proposed Final Budget April 4// -4- Proposed Final Budget Budget Components Revenue Review Expenditure Review Millage Impact Budget Summary Debt Defeasance (pre payment) 4//
More information/JR.tJ'?D~ED FINAL GENERAL FUND BUDGET
LEA Name : Avon Grove SD Class: 2 AUN Number: U41!1U!IUJ County : Chester /JR.tJ'?D~ED FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date ofadoption of the General Fund Budget:
More informationAnnual Financial Report, PDE-2057
LEA Name: Address City Brandywine Heights Area SD 200 W. Weis St. Topton, PA 19562- Class Size: 3 County: Berks AUN Number: 114060853 Pennsylvania Department of Education Comptroller's Office Annual Financial
More informationCentral Dauphin School District Budget Presenta<on #9 May 7, 2018
Central Dauphin School District 2018-2019 Budget Presenta
More information_D_o_n _n a~k_oo_n_s ~-~--\~~
LEA Name: Address City Methacton SO 1001 Kriebel Mill Road Eagleville, PA 19403- Class Size: 2 AUN Number: 123465303 Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057
More information:~ 4.~ Ji3*~ :r~ _,-~~ ~ ~ ~ ~ PAY OFF 1984~85 BUDGET PROPOSAL WEST CHESTER AREA SCHOOL DISTR!CT
: 4. Ji3* :r, PAY OFF 198485 BUDGET PROPOSAL WEST CHESTER AREA SCHOOL DISTR!CT 110 WEST CHESTER AREA SCHOOL DISTRICT O if. BUDGET RESOLUTION 198485 BUDGET WHEREAS, the Board of School Directors of the
More informationKennett. Consolidated School District Dedicated to our students and their future. General Fund Operating Budget Fiscal Year
Kennett Consolidated School District Dedicated to our students and their future General Fund Operating Budget Fiscal Year 2008-2009 BUDGET 2008-2009 TABLE OF CONTENTS ORGANIZATIONAL SECTION Board
More informationGOVERNOR MIFFLIN SCHOOL DISTRICT
FINANCIAL AND COMPLIANCE REPORT Year Ended June 30, 2017 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 1-2 Pages MANAGEMENT S DISCUSSION AND ANALYSIS... 3-17 BASIC FINANCIAL STATEMENTS Government-Wide
More informationWEST CHESTER AREA SCHOOL DISTRICT BUDGET
BUDGET BUDGET REVENUE SUMMARY Local Effort Current Real Estate Taxes Interim Real Estate Taxes Public Utility Realty Tax Payments in Lieu of Taxes Earned Income Tax Real Estate Transfer Tax Delinquent
More informationMontclair Public Schools
Montclair Public Schools Budget Presentation 2014-2015 March 3, 2014 Dr. Penny MacCormack Superintendent of Schools Mr. Brian Fleischer Chief Operations Officer Budget Sources and Uses 2008-2013 Budget
More informationELIZABETH FORWARD SCHOOL DISTRICT
~ ~ ~ ~ ~ FINANCIAL STATEMENTS FOR THE YEAR ENDED ELIZABETH FORWARD SCHOOL DISTRICT ALLEGHENY COUNTY, PENNSYLVANIA FINANCIAL STATEMENTS AND OTHER INFORMATION REQUIRED BY OFFICE OF MANAGEMENT AND BUDGET
More informationSTATE COLLEGE AREA SCHOOL DISTRICT ADMINISTRATIVE OFFICES
STATE COLLEGE AREA SCHOOL DISTRICT ADMINISTRATIVE OFFICES VI-D1 131 WEST NITTANY AVENUE STATE COLLEGE PENNSYLVANIA 16801-4899 TELEPHONE: 814-231-1016 FAX: 814-231-4130 To: Board of Directors From: Robert
More informationSUMMARY OF GENERAL FUND REVENUES AND
Page 2 PDE257 SUMMARY OF GENERAL FUND REVENUES AND OThER FiNANCING SOURCES (TOIR) LEA Name: West Chester Ares School DistrIct 613/96 FIscal Year End AUN # 1241592 TOTAL Revenue From Local Sources 6931272159
More informationWest Mifflin Area School District
West Mifflin Area School District Single Audit June 30, 2018 Pursuing the profession while promoting the public good www.md cpas.com TABLE OF CONTENTS Independent Auditor's Report Management s Discussion
More information