DENİZBANK ANONİM ŞİRKETİ AND ITS FINANCIAL SUBSIDIARIES

Transcription

1 ( Originally Issued in Turkish) () DENİZBANK ANONİM ŞİRKETİ AND ITS FINANCIAL SUBSIDIARIES INDEPENDENT AUDITOR S REVIEW REPORT, CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND NOTES FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2012

2 I. Independent Auditor s Review Report II. Publicly Disclosed

3 the Independent Auditor s Review Report Originally Prepared and Issued in Turkish Denizbank A.Ş. To the Board of Directors İstanbul DENİZBANK ANONİM ŞİRKETİ AND ITS FINANCIAL SUBSIDIARIES INDEPENDENT AUDITOR S REVIEW REPORT FOR THE PERIOD 1 JANUARY-30 SEPTEMBER 2012 We have reviewed the consolidated balance sheet of Denizbank A.Ş. ( the Bank ) and its subsidiaries (together the Group ) as of 30 September 2012 and the related consolidated statements of income, changes in shareholders equity and cash flows for the period then ended. These consolidated financial statements are the responsibility of the Bank s management. Our responsibility, as independent auditors, is to issue a report on these consolidated financial statements based on our review. We conducted our review in accordance with the accounting rules and policies, and the accounting and auditing standards, set out as per the Banking Act No: Those standards require that we plan and perform the review to obtain limited assurance as to whether the financial statements are free of material misstatement. A review is principally limited to reviewing financial statements by applying analytical procedures, inquiring as to the integrity of the financial statements and making inquiries of management to obtain information, it is substantially less in scope than an audit and therefore provides a lesser assurance. We have not performed an audit and accordingly we do not express an audit opinion. Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not give a true and fair view of the financial position, the results of its operations and its cash flows, of the Group for the period ended 30 September 2012 in accordance with the prevailing accounting principles and standards set out as per the Article No 37 and 38 of the Banking Act No: 5411, and other regulations, communiqués and circulars in respect of accounting and financial reporting and pronouncements made by Banking Regulation and Supervision Agency. Additional paragraph for convenience translation to English: As explained in Note 3.I.2, the effect of the differences between the accounting principles summarized in Section 3 and the accounting principles generally accepted in countries in which the accompanying financial statements are to be distributed and International Financial Reporting Standards (IFRS) have not been quantified and reflected in the accompanying financial statements. The accounting principles used in the preparation of the accompanying financial statements differ materially from IFRS. Accordingly, the accompanying financial statements are not intended to present the Group s financial position and results of its operations in accordance with accounting principles generally accepted in such countries of users of the financial statements and IFRS. DRT BAĞIMSIZ DENETİM VE SERBEST MUHASEBECİ MALİ MÜŞAVİRLİK A.Ş. Member of DELOITTE TOUCHE TOHMATSU LIMITED Hasan Kılıç Partner İstanbul, 13 November 2012

4 DENİZBANK A.Ş. FOR THE NINE MONTHS PERIOD CONSOLIDATED INTERIM FINANCIAL REPORT The consolidated financial report package prepared in accordance with the statement "Financial Statements and Related Disclosures and Footnotes to be Announced to Public" as required by the Banking Regulation and Supervision Agency (BRSA), is comprised of the following sections: GENERAL INFORMATION ABOUT THE PARENT BANK CONSOLIDATED FINANCIAL STATEMENTS OF THE PARENT BANK DISCLOSURES ON ACCOUNTING POLICIES IN RELATED PERIOD INFORMATION RELATED TO FINANCIAL POSITION AND RİSK MANAGEMENT OF THE CONSOLIDATED GROUP DISCLOSURES AND FOOT OTHER DISCLOSURES AND FOOTNOTES INDEPENDENT AUDITOR'S REVIEW REPORT The subsidiaries, associates and jointly controlled companies included in the consolidated financial report are: Subsidiaries Associates Jointly Controlled Companies 1 DenizBank AG, Vienna 2 Eurodeniz International Banking Unit Ltd. 3 Ekspres Yatırım Menkul Değerler A.Ş. 4 Deniz Yatırım Menkul Kıymetler A.Ş. 5 CJSC Denizbank, Moscow 6 Deniz Portföy Yönetimi A.Ş. 7 Deniz Finansal Kiralama A.Ş. 8 Deniz Faktoring A.Ş. 9 Deniz Yatırım Ortaklığı A.Ş. The consolidated financial statements and related disclosures and footnotes that were subject to independent review, are prepared in accordance with the "Regulation on Accounting Principles and Documentations", Turkish Accounting Standards, Turkish Financial Reporting Standards and the related statements, and in compliance with the financial records of our Bank. Unless stated otherwise, the accompanying consolidated financial statements are presented in Thousands of Turkish Lira. 13 November 2012 Address of the Bank s Headquarters Büyükdere Caddesi No: ESENTEPE/İSTANBUL Telephone and Fax Numbers Tel : Fax: Website of the Bank address of the Bank investorrelations@denizbank.com HAKAN ELVERDİ SUAVİ DEMİRCİOĞLU HAKAN ATEŞ CEM DEMİRAĞ Senior Vice President Executive Vice President Member of Board of Directors Member of Board of Directors Internetional and Regulatory Financial Affairs and President and Chief and Audit Committee Financial Reporting Executive Officer DENIS BUGROV AYFER YILMAZ HERMAN GREF Member of Board of Directors Deputy Chairman of Board of Chairman of Board of and Audit Committee Directors and Member of Directors Audit Committee Contact information for questions on this financial report: Name/Title: İmge İhtiyar / Department Head, International Reporting Department Tel No: Fax No:

5 PAGE SECTION ONE General Information I. Parent Bank s date of establishment, beginning statute, its history including changes on its statute 1 II. Capital structure, shareholders controlling the management and supervision of the Parent Bank directly III. or indirectly, and, if exists, changes on these issues and the Group that the Bank belongs to 2 Explanations regarding the chairman and the members of board of directors, audit committee, general manager and assistant and shares of the Parent Bank they possess and their areas of responsibility 3 IV. Explanations regarding the real person and corporate qualified shareholders at the Parent Bank 4 V. Type of services provided and the areas of operations of the Parent Bank 4 SECTION TWO Consolidated Financial Statements I. Consolidated balance sheets 5 II. Consolidated statements of off-balance sheet items 7 III. Consolidated statements of income 8 IV. Consolidated statements of recognized profits and losses accounted for under equity 9 V. Consolidated statements of changes in shareholders equity 10 VI. Consolidated statements of cash flows 11 SECTION THREE Accounting Policies I. Basis of presentation 12 II. Explanations on usage strategy of financial instruments and transactions denominated in foreign currencies 13 III. Information regarding consolidated subsidiaries 14 IV. Explanations on forward transactions, options and derivative instruments 15 V. Explanations on interest income and expenses 16 VI. Explanations on fees and commissions 16 VII. Explanations on financial assets 16 VIII. Explanations on impairment of financial assets 18 IX. Explanations on offsetting financial instruments 18 X. Explanations on sale and repurchase agreements and transactions related to the lending of securities 18 XI. Explanations on assets held for sale and discontinued operations 18 XII. Explanations on goodwill and other intangible assets 19 XIII. Explanations on tangible assets 19 XIV. Explanations on leasing activities 19 XV. Explanations on provisions and contingent liabilities 20 XVI. Explanations on obligations for employee benefits 20 XVII. Explanations on taxation 21 XVIII. Additional explanations on borrowings 21 XIX. Explanations on shares issued 22 XX. Explanations on acceptances 22 XXI. Explanations on government grants 22 XXII. Explanations on segment reporting 22 XXIII. Explanations on other matters 22 SECTION FOUR Consolidated Financial Position I. Explanations related to the consolidated capital adequacy standard ratio 23 II. Explanations related to the consolidated market risk 27 III. Explanations related to the consolidated foreign currency exchange rate risk 28 IV. Explanations related to the consolidated interest rate risk 30 V. Explanations related to the consolidated liquidity risk 36 VI. Explanations related to the consolidated segment reporting 39 SECTION FIVE Disclosures and Footnotes on Consolidated Financial Statements I. Explanations and disclosures related to consolidated assets 42 II. Explanations and disclosures related to consolidated liabilities 56 III. Explanations and disclosures related to consolidated off-balance sheet items 63 IV. Explanations and disclosures related to consolidated statement of income 64 V. Explanations and disclosures related to DFS Group s risk group 70 SECTION SIX Other Disclosures and Footnotes I. Other explanations related to DFS Group s operations 72 SECTION SEVEN Independent Auditor s Review Report I. Information on the independent auditor s review report 74 II. Disclosures and footnotes of the independent auditor 74

6 SECTION ONE GENERAL INFORMATION I. Parent Bank s date of establishment, beginning statute, its history including changes in its statute Denizbank A.Ş. ( the Bank ) was established as a public bank to provide financing services to the marine sector in In 1992, as a result of the resolution of the Government to merge some public banks, the Bank was merged to Emlakbank. Following the resolution of the High Council of Privatization numbered 97/5 and dated 20 March 1997 to privatize 100% of shares of Denizbank A.Ş., share sale agreement between Zorlu Holding A.Ş. and the Privatization Administration was signed on 29 May 1997 and the Bank started its activities on 25 August 1997 upon obtaining a permission to operate. Bank s shares have been quoted on Istanbul Stock Exchange ( ISE ) since 1 October % of the Bank s shares are publicly held as of 30 September Dexia Participation Belgique SA, owned 100% directly and indirectly by Dexia SA/NV, acquired 75% of the outstanding shares of the Bank from Zorlu Holding A.Ş. on 17 October 2006, subsequent to the transfer of shares, Dexia Participation Belgique s ownership rate increased to 99.85%. According to the resolution of the Dexia Board of Directors, dated 19 October 2011, Dexia Group CEO was authorized to start the sale process of all shares of Dexia Group in the Parent Bank (99.85% of total) and started the studies for the evaluation. As of 24 May 2012, further to a competitive bidding process with interested buyers, Dexia Participation Belgique SA and Dexia SA ( Dexia Group ) and Sberbank of Russia ( Sberbank ) have decided to enter into exclusive negotiations with an intention to sell the shares of the Parent Bank. Following the negotiations, on 8 June 2012 Dexia Group and Sberbank have signed a sale and purchase agreement regarding the acquisition of 715,010,291 Parent Bank shares representing 99.85% of the Bank s capital. The transaction covers the Parent Bank as well as all of its subsidiaries in Turkey, Austria and Russia. Following all the necessary regulatory authorizations in the countries in which seller and buyer operate including that of the European Commission, after the approvals of Competition Authority on 9 August 2012, the Banking Regulation and Supervision Agency on 12 September 2012 and the Capital Markets Board on 24 September 2012, Dexia has transferred 99.85% of shares of the Parent Bank to Sberbank with a total consideration of TL 6,469,140,728 (EURO 2,790 million) which is the Preliminary Purchase Price determined as per the sale and purchase agreement. The adjustment process of the Preliminary Purchase Price to Purchase Price in accordance with the terms in the Agreement has been continuing. In this context, the Closing Date statements which shall set out the net asset value of the Parent Bank as at the Closing Date are being prepared. If the Closing Date Net Asset Value, is more than the net asset value as of 31 December 2011, Sberbank shall pay to Dexia Group, an amount in TL, converted into EUR at the exchange rate determined in the sale and purchase agreement. Since the transaction was closed on 28 September 2012, the relevant cap will be maximum TL 433 million. 1

7 II. Capital structure, shareholders controlling the management and supervision of the Parent Bank directly or indirectly, and if exists, changes on these issues and the Group that the Parent Bank belongs to Name of the Shareholder Amount (Full TL) Share % Sberbank of Russia 715,010, Publicly traded 1,089, Others shareholders 34 - Total 716,100, Name of the Shareholder Amount (Full TL) Share % Dexia Participation Belgique SA 714,945, Publicly traded 1,154, Others shareholders 34 - Total 716,100,

8 III. Explanations regarding the chairman and the members of board of directors, audit committee, general manager and assistants and shares of the Parent Bank they possess and their areas of responsibility Name Title Shares owned (%) President of the Board of Directors Herman Gref Chairman -- Board of Directors Ayfer Yılmaz Deputy Chairman Hakan Ateş Member, President and CEO M. Cem Bodur Member Cem Demirağ Member -- Wouter G.M. Van Roste Member -- Nikolay Kunetsov Member -- Sergey Gorkov Member -- Vadim Kulik Member -- Denis Bugrov Member -- Hasan Hüseyin Uyar Member -- Audit Committee Cem Demirağ Member -- Ayfer Yılmaz Member -- Denis Bugrov Member -- Statutory Auditors Cem Kadırgan Member-Auditor -- Mehmet Uğur Ok Member-Auditor -- Executive Vice Presidents Mustafa Aydın Retail, SME and Agricultural Loan Allocation -- Bora Böcügöz Treasury, Financial Institutions, Private Banking -- Suavi Demircioğlu Financial Affairs -- Dilek Duman Information Technologies and Support Operations -- Gökhan Ertürk Retail Banking -- Tanju Kaya Central Operations and Foreign Subsidiaries -- Derya Kumru Corporate - Commercial Banking, Public Finance and Foreign Subsidiaries -- Gökhan Sun SME and Agricultural Banking -- Mustafa Özel Branch and Central Operations -- İbrahim Şen Credit Follow-up and Risk Monitoring -- Mehmet Aydoğdu Commercial Banking and Public Finance -- Saruhan Özel Economic Research, Strategy and Project Management -- Frank B.J Plingers (*) Supervisory Board -- Ali Murat Dizdar Chief Legal Advisor -- Aysun Mercan Secretary General -- Murat Çelik Digital Generation Banking -- Eric Hermann who was the member of the Board of Directors and the Audit Committee of the Parent Bank resigned as of 2 August Cem Demirağ was appointed as the member of the Board of Directors and the Audit Committee as of 7 August As a result of transfer of the Parent Bank shares owned by Dexia Group (Dexia Belgique SA and Dexia SA) to Sberbank, with the resolution of the Board of Directors of the Parent Bank dated 28 September 2012; 3

9 Because of the resignation of Pierre P.F. Mariani, Philippe J.E. Rucheton and Claude E.L.G. Piret, respectively Herman Gref, Denis Bugrov and Vadim Kulik were elected as the members of the Board of Directors. Herman Gref was appointed as the Chairman of Board of Directors, Denis Bugrov was appointed as the member of the Audit Committee. (*) Frank B.J Plingers resigned as of 15 October IV. Explanations regarding the real person and corporate qualified shareholders at the Parent Bank Commercial Title Share Amounts Share Percentages Paid-in Capital Unpaid Capital Sberbank of Russia 715, % 715, Sberbank of Russia is the controlling party of the Parent Bank s capital having both direct and indirect qualified shares. As of 30 September 2012 the capital structure of Sberbank of Russia is as follows: Shareholders Share Percentages Central Bank of Russia 50.00% Publicly traded 50.00% Total % V. Type of services provided and the areas of operations of the Parent Bank The Parent Bank is a private sector deposit bank which provides banking services to its customers through 599 domestic and 1 foreign branch as of 30 September Activities of the Parent Bank as stated in the 4th clause of the Articles of Association are as follows: Accepting all kinds of deposits and performing banking activities. Dealing with transactions on all kinds of capital market instruments within the limits set by the related regulations and Capital Market Law regulations. Entering into loan and intelligence agreements with domestic and international financial institutions. Participating in consortiums and syndications. Lending all kinds of Turkish Lira and foreign currency short, medium and long term loans, and providing guarantee facilities. Incorporating insurance companies, operating insurance agencies, participating in insurance companies which are existing or planned to be founded. Using the funds to be allocated or provided by laws, regulations or agreements for its own objectives. Making all kinds of agreements and legal transactions related with its operations; signing written contracts, notes and miscellaneous documents and establishing correspondences. Purchasing, producing, constructing, leasing or acquiring by other means all kinds of movables, immovables and rights, selling, transferring or renting all or a part of such items. Establishing or releasing all kinds of rights in such items. Giving all kinds of loans and obtaining borrowings as necessary for performing its activities. Receiving, transferring or releasing all kinds of cash or non-cash guarantees, including sureties, collaterals, mortgages, pledges, etc., relating to its operations. Establishing domestic and/or foreign entities and participating in existing entities. Performing all kinds of operations in compliance with the prevailing banking regulations. 4

10 SECTION TWO CONSOLIDATED FINANCIAL STATEMENTS I. Consolidated Balance Sheets II. Consolidated Statements of Off-Balance Sheet Items III. Consolidated Statements of Income IV. Consolidated Statements of Recognized Profits and Losses Accounted for Under Equity V. Consolidated Statements of Changes in Shareholders Equity VI. Consolidated Statements of Cash Flows

11 CONSOLIDATED BALANCE SHEETS (STATEMENTS OF FINANCIAL POSITION) AND 31 DECEMBER 2011 REVIEWED AUDITED CURRENT PERIOD PRIOR PERIOD ASSETS Footnotes (30/09/2012) (31/12/2011) TL FC Total TL FC Total I. CASH AND BALANCES WITH THE CENTRAL BANK (5.I.1) 1,127,431 3,285,300 4,412,731 1,885,844 2,270,338 4,156,182 II. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Net) (5.I.2) 486, , , , , , Financial Assets Held For Trading 486, , , , , , Public Sector Debt Securities 368,348 8, , ,738 3, , Share Certificates 37, ,707 22,578 1,832 24, Positive Value of Trading Purpose Derivatives 69, , , , , , Other Securities 11,055 2,987 14, Financial Assets Designated at Fair Value Public Sector Debt Securities Share Certificates Loans Other Securities III. BANKS (5.I.3) 173,494 1,752,467 1,925,961 1, , ,703 IV. DUE FROM MONEY MARKETS 272, ,432 1,237,682 47,232 1,284, Interbank Money Market ,232 47, Istanbul Stock Exchange 9,585-9,585 26,593-26, Reverse Repurchase Agreements 262, ,597 1,210,839-1,210,839 V. FINANCIAL ASSETS AVAILABLE FOR SALE (Net) (5.I.4) 5,651,968 1,189,158 6,841,126 3,940, ,935 4,202, Share Certificates 3, ,928 3, , Public Sector Debt Securities 5,648,052 1,041,430 6,689,482 3,936, ,463 4,078, Other Securities - 147, , , ,460 VI. LOANS AND RECEIVABLES (5.I.5) 22,244,329 11,786,830 34,031,159 17,788,257 10,886,112 28,674, Loans and Receivables 21,649,319 11,759,751 33,409,070 17,518,784 10,869,945 28,388, Loans Utilized to the Bank's Risk Group 4, , Public Sector Debt Securities Others 21,644,405 11,759,726 33,404,131 17,518,759 10,869,912 28,388, Loans under Follow-Up 1,283,621 43,393 1,327, ,660 28, , Specific Provisions (-) 688,611 16, , ,187 12, ,769 VII. FACTORING RECEIVABLES 1,004,031 52,079 1,056, ,562 41, ,358 VIII. INVESTMENT HELD TO MATURITY (Net) (5.I.6) 132, , , , , , Public Sector Debt Securities 132,988 74, , ,802 79, , Other Securities - 40,808 40,808-45,144 45,144 IX. INVESTMENTS IN ASSOCIATES (Net) (5.I.7) 8,732-8,732 7,432-7, Associates accounted for Under Equity Method Unconsolidated Associates 8,732-8,732 7,432-7, Financial Associates Non-Financial Associates 8,188-8,188 6,888-6,888 X. INVESTMENTS IN SUBSIDIARIES (Net) (5.I.8) 5,649-5,649 5,649-5, Unconsolidated Financial Subsidiaries Unconsolidated Non-Financial Subsidiaries 5,649-5,649 5,649-5,649 XI. ENTITIES UNDER COMMON CONTROL (JOINT VENT.) (Net) (5.I.9) 2,800-2,800 2,800-2, Joint Ventures accounted for Under Equity Method Unconsolidated Joint Ventures 2,800-2,800 2,800-2, Financial Joint Ventures Non-Financial Joint Ventures 2,800-2,800 2,800-2,800 XII. LEASE RECEIVABLES (Net) (5.I.10) 324,419 1,087,883 1,412, ,900 1,064,256 1,293, Financial Lease Receivables 405,921 1,236,246 1,642, ,860 1,211,079 1,497, Operational Lease Receivables Others Unearned Income (-) 81, , ,865 57, , ,783 XIII. HEDGING PURPOSE DERIVATIVES (5.I.11) 46,621 24,897 71, ,975 31, , Fair Value Hedge Cash Flow Hedge 46,621 24,897 71, ,975 31, , Hedging of a Net Investment in Foreign Subsidiaries XIV. TANGIBLE ASSETS (Net) 330,484 7, , ,393 6, ,042 XV. INTANGIBLE ASSETS (Net) 75,564 5,040 80,604 66,097 5,894 71, Goodwill Others 75,564 5,040 80,604 66,097 5,894 71,991 XVI. INVESTMENT PROPERTIES (Net) (5.I.12) XVII. TAX ASSETS (5.I.13) 102,003 3, ,317 58,541 2,283 60, Current Tax Assets 251 2,900 3,151 2, , Deferred Tax Assets 101, ,166 55,998 2,033 58,031 XVIII. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS (Net) Held For Sale Discontinued Operations XIX. OTHER ASSETS (5.I.14) 545, , , , , ,146 TOTAL ASSETS 32,535,380 19,900,662 52,436,042 28,494,794 16,261,488 44,756,282 The accompanying notes are an integral part of these consolidated financial statements. 5

12 CONSOLIDATED BALANCE SHEETS (STATEMENTS OF FINANCIAL POSITION) AND 31 DECEMBER 2011 REVIEWED AUDITED CURRENT PERIOD PRIOR PERIOD LIABILITIES AND EQUITY Footnotes (30/09/2012) (31/12/2011) TL FC Total TL FC Total I. DEPOSITS (5.II.1) 18,209,547 16,834,210 35,043,757 14,594,522 12,327,085 26,921, Deposits of the Bank's Risk Group 46,388 4,335 50,723 41,107 4,640 45, Others 18,163,159 16,829,875 34,993,034 14,553,415 12,322,445 26,875,860 II. DERIVATIVE FINANCIAL LIABILITIES HELD FOR TRADING (5.II.2) 28, , ,761 95, , ,099 III. FUNDS BORROWED (5.II.3) 1,183,851 5,243,375 6,427,226 1,293,387 6,316,314 7,609,701 IV. DUE TO MONEY MARKETS 1,209,024 51,025 1,260, ,351 47, , Interbank Money Market ,233 47, Istanbul Stock Exchange Reverse Repurchase Agreements 1,209,024 51,025 1,260, , ,351 V. SECURITIES ISSUED (Net) (5.II.4) 605, , , , Bills 429, , , , Asset Backed Securities Bonds 175, ,903 26,797-26,797 VI. FUNDS Borrowers Funds Others VII. SUNDRY CREDITORS 605, , , , , ,602 VIII. OTHER EXTERNAL RESOURCES (5.II.5) 469, ,178 1,129, , ,983 1,358,948 IX. FACTORING PAYABLES X. LEASE PAYABLES (Net) (5.II.6) Financial Lease Payables Operational Lease Payables Others Deferred Financial Leasing Expenses ( - ) XI. HEDGING PURPOSE DERIVATIVES (5.II.7) 78,973 2,214 81,187 75,121 6,358 81, Fair Value Hedge Cash Flow Hedge 78,973 2,214 81,187 75,121 6,358 81, Hedging of a Net Investment in Foreign Subsidiaries XII. PROVISIONS (5.II.8) 643,437 22, , ,542 15, , General Provisions 389, , , , Restructuring Provisions Reserve for Employee Benefits 62,391 1,461 63,852 57,608 1,437 59, Insurance Technical Provisions (Net) Other Provisions 191,390 20, , ,959 14, ,077 XIII. TAX LIABILITIES (5.II.9) 132,555 38, , ,470 19, , Current Tax Liability 132,555 30, , ,470 18, , Deferred Tax Liability - 7,651 7, XIV. LIABILITIES DIRECTLY ASSOCIATED WITH ASSETS HELD FOR SALE AND DICSOUNTINUED OPERATIONS (Net) Held For Sale Discontinued Operations XV. SUBORDINATED LOANS - 894, , , ,953 XVI. SHAREHOLDERS' EQUITY (5.II.10) 4,925, ,175 5,240,366 4,305, ,469 4,641, Paid-In Capital 716, , , , Supplementary Capital 594,225 38, , ,027 (2,290) 106, Share Premium 98,411-98,411 98,411-98, Share Cancellation Profits Securities Revaluation Reserve 134,252 40, ,665 (15,858) 1,655 (14,203) Revaluation Fund on Tangible Assets (5.II.12) 306, , Revaluation Fund on Intangible Assets Revaluation Fund on Investment Properties Bonus Shares Obtained from Associates, Subsidiaries and Joint Ventures Hedging Funds (Effective Portion) (133,667) (1,879) (135,546) (163,557) (3,945) (167,502) Revaluation Fund on Assets Held for Sale and Discontinued Operations Other Supplementary Capital 189, , , , Profit Reserves 2,678,920 79,389 2,758,309 2,110, ,106 2,225, Legal Reserves 144,542 5, , ,739 5, , Status Reserves Extraordinary Reserves 2,524,362 11,173 2,535,535 1,995,392 11,171 2,006, Other Profit Reserves 10,016 63,197 73,213 10,078 98, , Profit or Loss 920, ,252 1,118,133 1,357, ,653 1,579, s' Profits / Losses 525, , , , , , Profit / Loss 394,961 17, , , ,840 1,061, Minority Shares (5.II.11) 15,065-15,065 13,517-13,517 TOTAL LIABILITIES AND EQUITY 28,090,963 24,345,079 52,436,042 23,321,947 21,434,335 44,756,282 The accompanying notes are an integral part of these consolidated financial statements. 6

13 CONSOLIDATED STATEMENTS OF OFF-BALANCE SHEET ITEMS AND 31 DECEMBER 2011 (Currency: Thousands of TL- Turkish Lira) REVIEWED CURRENT PERIOD AUDITED PRIOR PERIOD Footnotes (30/09/2012) (31/12/2011) TL FC Total TL FC Total A. OFF BALANCE SHEET COMMITMENTS AND CONTINGENCIES (I+II+III) 26,361,578 39,097,524 65,459,102 21,713,293 35,850,261 57,563,554 I. GUARANTEES (5.III.1) 5,004,883 6,869,077 11,873,960 3,942,055 6,169,285 10,111, Letters of Guarantee 4,994,062 4,482,581 9,476,643 3,940,439 4,103,133 8,043, Guarantees Subject to State Tender Law Guarantees Given for Foreign Trade Operations 82, , , , , , Other Letters of Guarantee 4,911,339 4,301,885 9,213,224 3,706,224 3,999,755 7,705, Bank Acceptances 10, , , , , Import Letter of Acceptance 10, , , , , Other Bank Acceptances - 41,315 41, Letters of Credit 266 1,399,793 1,400, ,528,689 1,529, Documentary Letters of Credit 266 1,178,674 1,178, ,269,903 1,270, Other Letters of Credit - 221, , , , Prefinancing Given As Guarantee Endorsements Endorsements to the Central Bank of Turkey Other Endorsements Purchase Guarantees for Securities Issued Factoring Related Guarantees Other Collaterals - 236, , , , Other Sureties II. COMMITMENTS (5.III.1) 12,123,498 5,009,564 17,133,062 8,857,722 4,172,026 13,029, Irrevocable Commitments 9,564,869 5,009,564 14,574,433 8,837,460 4,172,026 13,009, Asset Purchase and Sale Commitments 753,430 4,287,843 5,041, ,553 3,234,287 4,102, Deposit Purchase and Sales Commitments Share Capital Commitments to Associates and Subsidiaries ,000-1, Loan Granting Commitments 2,918, ,111 3,044,028 2,748, ,894 2,878, Securities Issuance Brokerage Commitments Commitments for Reserve Deposit Requirements Commitments for Cheque Payments 1,390,722-1,390, , , Tax and Fund Obligations from Export Commitments 1,024-1,024 2,871-2, Commitments for Credit Card Limits 4,450,190-4,450,190 4,189,318-4,189, Commitments for Promotional Operations Re-Credit Cards and Banking Services Receivables from "Short" Sale Commitments On Securities Payables for "Short" Sale Commitments On Securities Other Irrevocable Commitments 50, , ,196 36, , , Revocable Commitments 2,558,629-2,558,629 20,262-20, Revocable Loan Granting Commitments 2,557,948-2,557,948 19,581-19, Other Revocable Commitments III. DERIVATIVE FINANCIAL INSTRUMENTS 9,233,197 27,218,883 36,452,080 8,913,516 25,508,950 34,422, Hedging Purpose Derivatives 625, ,577 1,381, ,143 1,179,474 1,823, Fair Value Hedge Cash Flow Hedge 625, ,577 1,381, ,143 1,179,474 1,823, Hedging of a Net Investment in Foreign Subsidiaries Trading Purpose Derivatives 8,607,887 26,462,306 35,070,193 8,269,373 24,329,476 32,598, Forward Foreign Currency Purchases/Sales 722,451 3,124,979 3,847, ,442 3,689,481 4,670, Forward Foreign Currency Purchases 345,802 1,573,096 1,918, ,637 2,117,660 2,335, Forward Foreign Currency Sales 376,649 1,551,883 1,928, ,805 1,571,821 2,335, Currency and Interest Rate Swaps 2,570,109 15,575,658 18,145,767 3,066,586 13,418,119 16,484, Currency Swaps-Purchases 428,267 7,020,687 7,448, ,043 6,181,221 6,872, Currency Swaps-Sales 2,141,842 4,412,439 6,554,281 2,375,543 4,462,490 6,838, Interest Rate Swaps-Purchases - 2,071,266 2,071,266-1,387,204 1,387, Interest Rate Swaps-Sales - 2,071,266 2,071,266-1,387,204 1,387, Currency, Interest Rate and Security Options 5,213,251 6,868,368 12,081,619 4,070,115 7,211,501 11,281, Currency Options-Purchases 2,405,465 3,604,510 6,009,975 2,150,341 3,429,191 5,579, Currency Options-Sales 2,807,786 3,187,524 5,995,310 1,919,774 3,644,864 5,564, Interest Rate Options-Purchases - 38,167 38,167-68,723 68, Interest Rate Options-Sales - 38,167 38,167-68,723 68, Securities Options-Purchases Securities Options-Sales Currency Futures Currency Futures-Purchases Currency Futures-Sales Interest Rate Futures Interest Rate Futures-Purchases Interest Rate Futures-Sales Others 102, , , ,230 10, ,605 B. CUSTODY AND PLEDGED ITEMS (IV+V+VI) 114,906,024 26,275, ,181,129 89,709,661 31,139, ,849,106 IV. ITEMS HELD IN CUSTODY 11,069, ,000 11,882,311 10,400,016 1,039,186 11,439, Customers' Securities and Portfolios Held Securities Held in Custody 10,178, ,492 10,349,506 9,248, ,349 9,570, Checks Received for Collection 284, , , , ,225 1,152, Commercial Notes Received for Collection 607, , , , , , Other Assets Received for Collection Assets Received for Public Offering Other Items under Custody Custodians V. PLEDGED ITEMS 103,570,925 25,271, ,842,455 79,085,294 29,974, ,060, Securities 1,635, ,771 1,870, , ,173 1,888, Guarantee Notes 70,309,683 10,346,303 80,655,986 53,041,037 13,470,173 66,511, Commodities 5,829,434 1,768,422 7,597,856 3,785,901 2,247,412 6,033, Warrants Immovables 24,031,745 11,196,237 35,227,982 19,826,058 11,213,558 31,039, Other Pledged Items 1,764,326 1,725,797 3,490,123 1,520,124 2,067,571 3,587, Pledged Items-Depository VI. ACCEPTED INDEPENDENT GUARANTEES AND WARRANTIES 265, , , , , ,723 TOTAL OFF BALANCE SHEET ITEMS (A+B) 141,267,602 65,372, ,640, ,422,954 66,989, ,412,660 The accompanying notes are an integral part of these consolidated financial statements. 7

14 CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIODS ENDED 30 SEPTEMBER 2012 AND 2011 REVIEWED REVIEWED REVIEWED REVIEWED CURRENT PERIOD PRIOR PERIOD CURRENT PERIOD PRIOR PERIOD INCOME AND EXPENSE ITEMS Footnotes (01/01-30/09/2012) (01/01-30/09/2011) (01/07-30/09/2012) (01/07-30/09/2011) I. INTEREST INCOME (5.IV.1) 3,540,615 2,483,851 1,174, , Interest from Loans 2,852,325 2,021,898 1,005, , Interest from Reserve Deposits Interest from Banks 7,761 26,892 1,317 4, Interest from Money Market Transactions 63,426 6,270 8, Interest from Securities Portfolio 521, , , , Trading Securities 57,338 39,612 30,071 25, Financial Assets at Fair Value Through Profit or Loss Available for Sale Securities 391, ,759 91,186 88, Held to Maturity Securities 72,091 87,762 2,729 27, Interest from Financial Leases 75,062 59,927 27,687 20, Other Interest Income 20,819 15,731 7,553 4,225 II. INTEREST EXPENSE (5.IV.2) 1,774,121 1,153, , , Interest on Deposits 1,470, , , , Interest on Funds Borrowed 225, ,934 69,053 74, Interest on Money Market Transactions 30,858 25,046 6,782 10, Interest on Securities Issued 36,475 14,709 12,857 9, Other Interest Expense 11,130 7, III. NET INTEREST INCOME (I - II) 1,766,494 1,330, , ,725 IV. NET FEES AND COMMISSION INCOME /EXPENSE (5.IV.10) 356, , , , Fees and Commissions Received 540, , , , Non-Cash Loans 60,110 55,019 21,582 20, Other 480, , , , Fees and Commissions Paid 184, ,701 65,768 39, Non-Cash Loans 1, Other 183, ,175 65,434 39,604 V. DIVIDEND INCOME 517 2, VI. TRADING INCOME/LOSS (Net) (5.IV.3) (152,517) (57,074) (36,114) (27,145) 6.1 Profit / Loss on Securities Trading 62,397 15,784 19,157 (4,614) 6.2 Profit / Loss on Derivative Financial Transactions (804,980) 85,088 (198,552) 69, Foreign Exchange Gains / Losses 590,066 (157,946) 143,281 (91,607) VII. OTHER OPERATING INCOME (5.IV.4) 155, ,518 28, ,885 VIII. TOTAL OPERATING INCOME (III+IV+V+VI+VII) 2,126,279 2,028, , ,155 IX. PROVISION FOR LOANS AND OTHER RECEIVABLES (-) (5.IV.5) 480, , , ,196 X. OTHER OPERATING EXPENSES (-) (5.IV.6) 1,078, , , ,233 XI. NET OPERATING PROFIT/LOSS (VIII-IX-X) 567, , , ,726 XII. AMOUNT IN EXCESS RECORDED AS GAIN AFTER MERGER XIII. INVESTMENTS PROFIT / LOSS FROM ACCOUNTED FOR UNDER EQUITY METHOD XIV. GAIN/LOSS ON NET MONETARY POSITION XV. P/L BEFORE TAXES FROM CONTINUING OPERATIONS (XI+...+XIV) (5.IV.7) 567, , , ,726 XVI. TAX PROVISION FOR CONTINUING OPERATIONS (±) (5.IV.8) (153,303) (152,637) (33,598) (47,608) 16.1 Current Tax (239,895) (74,820) (61,341) (14,855) 16.2 Deferred Tax 86,592 (77,817) 27,743 (32,753) XVII. NET PROFIT / LOSS FROM CONTINUING OPERATIONS (XV±XVI) (5.IV.9) 413, ,939 79, ,118 XVIII. PROFIT FROM DISCONTINUED OPERATIONS - 380, , Assets Held for Sale - 38,357-13, Profit on Sale of Associates, Subsidiaries and Joint Ventures - 342, , Other XIX. LOSS FROM DISCONTINUED OPERATIONS (-) - 13,002-5, Assets Held for Sale - 13,002-5, Loss on Sale of Associates, Subsidiaries and Joint Ventures Other XX. P/L BEFORE TAXES FROM DISCONTINUED OPERATIONS (XVIII-XIX) (5.IV.7) - 367, ,616 XXI. TAX PROVISION FOR DISCONTINUED OPERATIONS (±) (5.IV.8) - (25,479) - (22,010) 21.1 Current Tax - (24,474) - (21,038) 21.2 Deferred Tax - (1,005) - (972) XXII. NET PROFIT / LOSS FROM DISCONTINUED OPERATIONS (XX±XXI) (5.IV.9) - 342, ,606 XXIII. NET PROFIT / LOSS (XVII+XXII) (5.IV.9) 413, ,339 79, , Group's Profit / Loss 412, ,492 79, , Minority Shares 1,548 (153) 403 (435) Earnings / Losses per Share (Per thousand share) The accompanying notes are an integral part of these consolidated financial statements. 8

15 CONSOLIDATED STATEMENTS OF RECOGNIZED PROFITS AND LOSSES ACCOUNTED FOR UNDER EQUITY FOR THE PERIODS ENDED 30 SEPTEMBER 2012 AND 2011 REVIEWED CURRENT PERIOD REVIEWED PRIOR PERIOD (01/01-30/09/2012) (01/01-30/09/2011) I. ADDITIONS TO SECURITIES REVALUATION RESERVE FROM AVAILABLE FOR SALE INVESTMENTS 327,499 (99,579) II. TANGIBLE ASSETS REVALUATION DIFFERENCES - - III. INTANGIBLE ASSETS REVALUATION DIFFERENCES - - IV. FOREIGN EXCHANGE DIFFERENCES FOR FOREIGN CURRENCY TRANSACTIONS (35,782) 83,265 V. PROFIT/LOSS RELATED TO DERIVATIVES USED IN CASH FLOW HEDGES (Effective portion of Fair Value Differences) (12,696) 28,770 VI. PROFIT/LOSS RELATED TO DERIVATIVES USED IN HEDGE OF A NET INVESTMENT IN FOREIGN SUBSIDIARIES (Effective portion of Fair Value Differences) 42,698 (86,469) VII. THE EFFECT OF CHANGES IN ACCOUNTING POLICIES OR CORRECTION OF ERRORS - - VIII. OTHER PROFIT/LOSS ITEMS ACCOUNTED FOR UNDER EQUITY DUE TO TAS - - IX. DEFERRED TAXES OF VALUATION DIFFERENCES (66,725) 20,027 X. NET PROFIT/LOSS ACCOUNTED UNDER EQUITY (I+II+ +IX) 254,994 (53,986) XI. CURRENT PERIOD PROFIT/LOSS 413, , Net Change in Fair Value of Securities (Transfer to Profit & Loss) 71,625 19, Reclassification and Transfer of Derivatives Accounted for Cash Flow Hedge Purposes Recycled to Income Statement (1,673) (23,323) 1.3 Transfer of Hedge of Net Investment in Foreign Operations Recycled to Income Statement Other 343, ,965 XII. TOTAL PROFIT AND LOSS ACCOUNTED FOR THE PERIOD (X±XI) 668, ,353 The accompanying notes are an integral part of these consolidated financial statements. 9

16 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY FOR THE PERIODS ENDED 30 SEPTEMBER 2012 AND 2011 CHANGES IN SHAREHOLDERS' EQUITY Inflation Share Current Prior Securities Revaluation Bonus Shares Val.Diff.Related Total Equity Attrib. Total Paid-In Adjustments to Share Cancellation Legal Status Extraordinary Other Period Net Period Net Revaluatıon Fund of Obtained from Hedging to Assets Held to Equity Holders Minority Shareholders' Capital Paid-In Capital Premium Profits Reserves Reserves Reserves Reserves Profit / (Loss) Profit / (Loss) Reserve Tang./Intang.A. Associates Reserves for Sale/Disc.Opr. of the Parent Interest Equity REVIEWED PRIOR PERIOD (01/01-30/09/2011) I. Balances at the Beginning of Period 716, ,164 98,411-86,880-1,572,755 35, , , , (170,259) - 3,643,149 16,056 3,659,205 Changes in the Period II. Increase / Decrease Related to Mergers III. Valuation Differences of Securities (99,367) (99,367) - (99,367) IV. Hedging Transactions (Effective Portion) (34,258) - (34,258) - (34,258) 4.1 Cash Flow Hedge ,211-52,211-52, Hedging of a Net Investment in Foreign Subsidiaries (86,469) - (86,469) - (86,469) V. Revaluation Fund of Tangible Assets VI. Revaluation Fund of Intangible Assets VII. Bonus Shares Obtained from Associates, Subsidiaries and Joint Ventures VIII. Foreign Exchange Differences , ,265-83,265 IX. Changes Related to Sale of Assets X. Changes Related to Reclassification of Assets XI. Effects of Changes in Equities of Associates XII. The Effect of Capital Increase Cash Internal Resources XIII. Issuance of Capital Stock XIV. Share Cancellation Profits XV. Capital Reserves from Inflation Adjustments to Paid-In Capital XVI. Other (15) (15) - (15) XVII. Net Profit / Loss , ,492 (153) 912,339 XVIII. Profit Distribution , ,808 - (614,240) 156, Dividends Distributed Transfer to Reserves , ,808 - (614,240) 156, Other Balances at the End of Period (III+IV+V+...+XVIII+XIX+XX) 716, ,164 98, ,757-2,006, , , ,233 39, (204,517) - 4,505,266 15,903 4,521,169 REVIEWED CURRENT PERIOD (01/01-30/09/2012) I. Balances at the Beginning of Period 716, ,164 98, ,757-2,006, ,995 1,061, ,248 (14,203) (167,502) - 4,627,946 13,517 4,641,463 Changes in the Period II. Increase / Decrease Related to Mergers III. Valuation Differences of Securities , , ,868 IV. Hedging Transactions (Effective Portion) ,956-31,956-31, Cash Flow Hedge (10,742) - (10,742) - (10,742) 4.2 Hedging of a Net Investment in Foreign Subsidiaries ,698-42,698-42,698 V. Revaluation Fund of Tangible Assets VI. Revaluation Fund of Intangible Assets VII. Bonus Shares Obtained from Associates, Subsidiaries and Joint Ventures VIII. Foreign Exchange Differences (35,782) (35,782) - (35,782) IX. Changes Related to Sale of Assets X. Changes Related to Reclassification of Assets XI. Effects of Changes in Equities of Associates XII. The Effect of Capital Increase Cash Internal Resources XIII. Issuance of Capital Stock XIV. Share Cancellation Profits XV. Capital Reserves from Inflation Adjustments to Paid-In Capital XVI. Other XVII. Net Profit / Loss , ,313 1, ,861 XVIII. Profit Distribution , ,972 - (1,061,546) 187, , Dividend Distributed Transfer to Reserves , ,972 - (1,061,546) 187, , Other Balances at the End of Period (I+II+III+...+XVI+XVII+XVIII) 716, ,164 98, ,561-2,535,535 73, , , , , (135,546) - 5,225,301 15,065 5,240,366 The accompanying notes are an integral part of these consolidated financial statements 10

17 CONSOLIDATED STATEMENTS OF CASH FLOW FOR THE PERIODS ENDED 30 SEPTEMBER 2012 AND 2011 Originally Issued in Turkish, REVIEWED REVIEWED CURRENT PERIOD PRIOR PERIOD (01/01-30/09/2012) (01/01-30/09/2011) A. CASH FLOWS FROM BANKING OPERATIONS 1.1 Operating Profit before Changes in Operating Assets and Liabilities (+) 1,870, , Interest Received (+) 3,430,890 2,092, Interest Paid (-) 1,669,525 1,021, Dividend Received (+) 517 2, Fees And Commissions Received (+) 463, , Other Income (+) 803, , Collections from Previously Written-Off Loans and Other Receivables (+) 505, , Payments to Personnel and Service Suppliers (-) 477, , Taxes Paid (-) 214,527 95, Other (+/-) (972,612) (1,613,767) 1.2 Changes in Operating Assets and Liabilities 663,706 2,852, Net (Increase) Decrease in Trading Securities (+/-) (21,763) (260,646) Net (Increase) Decrease in Financial Assets Designated at FV (+/-) Net (Increase) Decrease in Banks (+/-) (39,304) 1,178, Net (Increase) Decrease in Loans (+/-) (6,234,437) (7,758,880) Net (Increase) Decrease in Other Assets (+/-) (1,258,406) (1,944,770) Net Increase (Decrease) in Bank Deposits (+/-) 1,001,962 55, Net Increase (Decrease) in Other Deposits (+/-) 7,022,455 7,760, Net Increase (Decrease) in Funds Borrowed (+/-) 111,046 2,093, Net Increase (Decrease) in Due Payables (+/-) Net Increase (Decrease) in Other Liabilities (+/-) 82,153 1,728,868 I. Net Cash (Used in)/provided from Banking Operations (+/-) 2,533,876 3,137,841 B. CASH FLOWS FROM INVESTING ACTIVITIES II. Net Cash Provided from / (Used in) Investing Activities (+/-) (2,036,877) (481,133) 2.1 Cash Paid for Purchase of Investments, Associates and Subsidiaries (-) 1,300 1, Cash Obtained From Sale of Investments, Associates And Subsidiaries (+) Fixed Assets Purchases (-) 61,761 80, Fixed Assets Sales (+) 5,697 6, Cash Paid for Purchase of Investments Available for Sale (-) 5,846,445 1,697, Cash Obtained From Sale of Investments Available for Sale (+) 3,388,849 1,281, Cash Paid for Purchase of Investment Securities (-) Cash Obtained from Sale of Investment Securities (+) Other (+/-) 478,083 8,892 C. CASH FLOWS FROM FINANCING ACTIVITIES III. Net Cash Provided from / (Used in) Financing Activities (+/-) (1,098,921) (320,225) 3.1 Cash Obtained from Funds Borrowed and Securities Issued (+) 1,075,706 3,267, Cash Used for Repayment of Funds Borrowed and Securities Issued (-) 2,174,627 3,588, Capital Increase (+) Dividends Paid (-) Payments for Finance Leases (-) Other (+/-) - - IV. Effect of Change in Foreign Exchange Rate on Cash and Cash Equivalents (+/-) (127,214) 280,252 V. Net Increase / (Decrease) in Cash and Cash Equivalents (729,136) 2,616,735 VI. Cash and Cash Equivalents at the Beginning of Period (+) 4,788,326 3,406,475 VII. Cash and Cash Equivalents at the End of Period 4,059,190 6,023,210 The accompanying notes are an integral part of these consolidated financial statements. 11

18 SECTION THREE ACCOUNTING POLICIES I. Basis of presentation 1. Preparation of the financial statements and the accompanying footnotes in accordance with Turkish Accounting Standards and Regulation on Principles Related to Banks Accounting Applications and Preserving the Documents The Turkish Banking Law No is published in the Official Gazette No dated 1 November The Parent Bank prepared the accompanying consolidated financial statements and the related disclosures and footnotes in accordance with accounting and valuation standards as described in the Regulation on Principles Related to Banks Accounting Applications and Preserving the Documents, dated 1 November 2006 which is published in the Official Gazette No.26333, Communiqué on Financial Statements and the Accompanying Explanations and Footnotes to be Announced to the Public, dated 10 February 2007 which is published in the Official Gazette No , Turkish Accounting Standards ( TAS ) and Turkish Financial Reporting Standards ( TFRS ) and other regulations, communiqués and circulars in respect of accounting and financial reporting and pronouncements made by Banking Regulation and Supervision Agency (BRSA). 2. Additional paragraph for convenience translation to English The differences between accounting principles, as described in the preceding paragraphs, and the accounting principles generally accepted in countries, in which the accompanying consolidated financial statements are to be distributed, and International Financial Reporting Standards ( IFRS ), may have significant influence on the accompanying consolidated financial statements. Accordingly, the accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with the accounting principles generally accepted in such countries and IFRS. 3. Disclosures related to the changes in accounting policies and financial statement presentation 3.1 Disclosure related to reclassifications made in line with the change in Turkish Accounting Standard No. 39 Due to the change in Turkish Accounting Standard no. 39 and Turkish Financial Reporting Standard No. 7, as published in the Official Gazette No , dated 31 October 2008, a portion of debt securities amounting to TL 292,553 which had been originally classified in Trading securities, have been reclassified to Investment securities available-for-sale, effective from 1 September 2008 and in October for the Bank, 1 July 2008 for CJSC Denizbank, and 3 October 2008 for Deniz Yatırım. As a result of exceptional volatility in the financial markets, such reclassified financial assets have been chosen among securities which have incurred significant losses and those that are not planned to be sold in the near term. The table below summarizes the effects of the aforementioned reclassification on the financial statements: Financial Assets Subject to Reclassification Amounts at the Date of Reclassification Amounts at the Balance Sheet Date Amounts If Reclassification Was Not Made Cost 292, , ,553 Disposal -- (289,249) (285,419) Cost after Disposal 5,990 7,134 Fair Value 295,239 6,054 6,054 Current Year Profit / (Loss) -- (1,189) (236) s Profits / (Losses) (1,082) 1,381 (844) Effect on Shareholders Equity -- (128) -- 12