August 8, Enclosed please find the unaudited financials as of June 30, 2017.
|
|
- Felix Carr
- 5 years ago
- Views:
Transcription
1 August 8, 2017 Zions First National Bank Attention: Mr. Scott Blair Co1porate Tiust Department 6001 N. 24"' Street Phoenix, Az Dear Scott: RE: The Industrial Development Authority of the County of Maricopa, Senior Living Facility Revenue Refunding Bonds (Christian Care Mesa II, Inc. Project) Series 2014A Enclosed please find the unaudited financials as of June 30, Botrnwer hereby certifies that it has reviewed its operations for the quatier and that in the course of its review has detetmined that it is in compliance with all of the tetms, provisions and conditions of the Loan Agreement and the Deed of Trust. Occupied units as of June 30, 2017 were 380 (92%). Sincerely, r~~ Chief Financial Officer
2 THE INDUSTRIAL DEVELOPMENT AUTHORITY OF THE COUNTY OF MARICOPA, SENIOR LIVING FACILITY REVENUE REFUNDING BONDS (CHRISTIAN CARE MESA II, INC. PROJECT) SERIES 2014A COVERAGE CERTIFICATE as of June 30, 2017 A. Debt Sen ice Coverage Ratio 1.72 B. Days Cash on Hand 48 I, Kathleen Condon, Authorized Borrowers Representative of Christian Care Mesa II, Inc. do hereby certify that: 1. The above debt service coverage ratio and days' cash on hand calculations are tiue and accurate. 2. Check one: X Borrower has reviewed its operations for the year ended June 30, 2017 and that in the course of its review has determined that it is in compliance with all of the terms, provisions and conditions of the Loan Agreement and the Deed oftmst. or The inunediately preceding paragraph is not tiue. Date Se1ni-Annual c()verage Certificate Christian Care i'viesa II, Inc Issue
3 Statement of Activities Fellowship Square Historic Mesa For period ending June 30, 2017 MTD Actual YTD Actual 1 BEDROOM REVENUE 450,928 2,690,542 2 BEDROOM REVENUE 189,885 1,179,462 ASSISTED LIVING REVENUE 23, ,863 HOME HEALTH SERVICES 1,609 23,875 OTHER REVENUE 1,221 6,635 FINANCIAL INCOME 1,383 5,852 DONATIONS INCOME 1,392 17,728 TOTAL REVENUES 669,745 4,113,957 SECURITY PERSONNEL 12,459 72,174 MAINTENANCE PERSONNEL 17, ,398 SECURITY EXPENSES 50 7,336 MAINTENANCE SUPPLIES 2,476 20,502 GROUNDS EXPENSE 7,851 39,080 RUBBISH REMOVAL 2,066 12,980 HEATING & AIR CONDITIONING 7,922 21,538 PAINTING & DECORATING 3,098 14,756 ELECTRICAL MAINTENANCE 2,980 7,679 ELEVATOR MAINTENANCE 1,624 10,159 FIRE PREVENTION MAINTENANCE 274 3,466 PLUMBING MAINTENANCE 4,510 18,925 EQUIPMENT REPLACEMENT 1,709 10,256 OTHER MAINTENANCE 2,225 7,455 TOTAL MAINTENANCE & SECURITY 66, ,704 HOUSEKEEPING WAGES 25, ,692 HOUSEKEEPING SUPPLIES 1,248 7,637 OUTSIDE JANITORIAL SERVICES 1,327 3,672 HOUSEKEEPING EQUIPMENT 0 260
4 Statement of Activities Fellowship Square Historic Mesa For period ending June 30, 2017 MTD Actual YTD Actual OTHER HOUSEKEEPING 1,795 8,941 TOTAL HOUSEKEEPING EXPENSES 29, ,202 FOOD SERVICE WAGES 91, ,141 FOOD EXPENSES 60, ,034 DIETARY SUPPLIES 5,953 35,695 FOOD SERVICE EQUIPMENT 1,574 5,073 OTHER FOOD SERVICE 1,742 12,118 TOTAL FOOD SERVICE EXPENSES 160, ,060 ELECTRICITY 33, ,094 WATER & SEWER 10,894 55,451 GAS 1,752 19,082 CABLE / SATELLITE TV 6,893 34,466 VEHICLE EXPENSE 1,741 11,890 TOTAL OPERATING EXPENSES 54, ,983 ACTIVITIES SUPERVISOR WAGES 3,153 19,305 ACTIVITIES STAFF WAGES 6,968 42,252 DRIVERS WAGES 5,327 35,203 CHAPLAINS WAGES 3,853 21,820 GIFT SHOP ITEMS (20) 1,436 ACTIVITIES EVENTS & SUPPLIES 8,903 57,802 TOTAL MISCELLANEOUS EXPENSES 28, ,818 HOME HEALTH NURSING 3,848 36,802 MEDICAL SUPPLIES THERAPY EXPENSE 2,041 22,359 NURSING EQUIPMENT TOTAL NURSING & MEDICAL EXPENSE 6,037 59,508
5 Statement of Activities Fellowship Square Historic Mesa For period ending June 30, 2017 MTD Actual YTD Actual TOTAL COST OF REVENUES 345,547 2,115,276 TOTAL GROSS OPERATING INCOME 324,199 1,998,681 MARKETING WAGES 19, ,298 ADVERTISING 10,027 60,853 OTHER MARKETING 11,175 69,912 TOTAL MARKETING EXPENSES 40, ,062 ADMINISTRATIVE WAGES 20, ,886 SUPPORT WAGES 18, ,554 OTHER PERSONNEL COSTS 294 4,748 AUDIT FEES 1,042 6,250 COMPUTER EXPENSE 7,191 43,743 DUES & SUBSCRIPTIONS 890 1,945 MANAGEMENT & BOOKKEEPING FEES 32, ,668 FUNDRAISING 0 2,122 INSURANCE 12,383 75,068 LEGAL FEES MISCELLANEOUS ADMIN 0 2,879 OFFICE EXPENSE 1,988 12,935 POSTAGE 306 1,519 TELEPHONE EXPENSES 3,052 19,176 TRAVEL & MILEAGE OTHER G & A 3,915 15,647 BOND - MORTGAGE INTEREST EXPENSE 64, ,821 BOND - MORTGAGE COSTS OTHER 1,827 12,461 AMORTIZATION OF DEBT SERVICE ISSUANCE 2,575 15,451 OTHER INTEREST EXPENSE 10,016 64,558
6 Statement of Activities Fellowship Square Historic Mesa For period ending June 30, 2017 MTD Actual YTD Actual TOTAL G&A BEFORE DEPRECIATION 181,084 1,081,953 TOTAL MARKETING AND G&A 221,594 1,333,015 NET OPERATING INCOME BEFORE DEPRECIATION 102, ,666 DEPRECIATION 68, ,907 NET OPERATING INCOME 33, ,759 NON-OPERATING GAIN (LOSS) 0 1,837 NET INCOME (LOSS) 33, ,596
7 Statement of Financial Position Fellowship Square Historic Mesa Issue As of June 30, 2017 CURRENT ASSETS CASH 226,576 CASH SAVINGS & RESERVATIONS 20,725 TENANT ACCOUNTS RECEIVABLE 27,432 ACCOUNTS RECEIVABLE - HEALTHCARE 7,442 ACCOUNTS RECEIVABLE - OTHER 5,604 INVENTORY 19,739 PREPAID EXPENSES 117,958 INTERCOMPANY RECEIVABLES 71,243 DEBT SERVICE INTEREST FUND 385,727 DEBT SERVICE PRINCIPAL FUND 162,745 RESTRICTED SAVINGS 4,790 TOTAL CURRENT ASSETS 1,049,982 FIXED ASSETS (NET) LAND 2,800,000 LAND IMPROVEMENTS 267,573 BUILDINGS 8,011,459 BUILDING EQUIPMENT 661,388 COMPUTERS & EQUIPMENT 16,621 FURNITURE & FIXTURES 44,564 MOTOR VEHICLES 45,727 TOTAL FIXED ASSETS (NET) 11,847,332 LONG-TERM INVESTMENTS & RECEIVABLES 115,751 DEVELOPMENT & BOND FUNDS DEVELOPMENT COSTS 6,249 DEBT SERVICE RESERVE FUNDS 1,104,831 REPLACEMENT MAINTENANCE FUND 519,751 OTHER RESERVE FUNDS 9,733 TOTAL OPERATING RESERVE FUNDS 396,484 TOTAL TAX & INSURANCE ESCROW FUNDS 55,633 TOTAL DEVELOPMENT & BOND FUNDS 2,092,682
8 Statement of Financial Position Fellowship Square Historic Mesa Issue As of June 30, 2017 TOTAL ASSETS 15,105,746 LIABILITIES AND NET ASSETS CURRENT LIABILITIES ACCOUNTS PAYABLE 324,414 ACCRUED EXPENSES 62,253 ACCRUED INTEREST 385,256 CURRENT PORTION - LONG-TERM DEBT 978,940 ACCRUED PAYROLL EXPENSES & TAXES 163,799 DEPOSITS 141,150 INTERCOMPANY PAYABLES 2,799,228 TOTAL CURRENT LIABILITIES 4,855,041 LONG-TERM LIABILITIES MORTGAGE NOTES PAYABLE 1,132,476 BONDS PAYABLE 15,801,694 OTHER LONG-TERM LIABILITIES 7,129,160 TOTAL LONG-TERM LIABILITIES 24,063,330 TOTAL LIABILITIES 26,862,558 NET ASSETS Beginning Balance - Net Assets (12,019,407) Current Year Income (Expense) 262,596 TOTAL NET ASSETS (11,756,812) TOTAL LIABILITIES AND NET ASSETS 15,105,746
9 STATEMENT OF CASH FLOWS Fellowship Square Historic Mesa 2014A Issue For Six Months Ended June 30, Cash Flows used for Operating Activities Change in net assets (deficit) $ 262,590 Adjustments to reconcile change in net deficit to net cash from operating activities Depreciation 404,005 Interest expense attributable to amortization of debt issuance costs 15,451 Loss on disposal of fixed assets 902 Changes in assets and liabilities Tenant accounts receivable (3,566) Other receivables - interest and medical 5,348 Prepaid expenses (63,695) Inventory 13,664 Due from/to related party 13,600 Accounts payable 73,284 Accrued expenses 36,671 Tenant security and reservation deposits (7,145) Deferred revenue - prepaid rent 13,771 Net Cash (used for) from Operating Activities 764,880 Cash Flows used for Investing Activities Increase in restricted deposits under bond indenture 127,996 Purchase of property and equipment (259,810) Net Cash used for Investing Activities (131,814) Cash Flows From Financing Activities Financing activities with affiliates - Principal payments on bonds payable (315,435) Issuance of Notes Payable 41,458 Principal payments on note payable (329,705) Net Cash from Financing Activities (603,683) Net Change in Cash and Cash Equivalents 29,383 Cash and Cash Equivalents, Beginning of Year 222,709 Cash and Cash Equivalents, End of Period $ 252,092 Supplemental Disclosure of Cash Flows Information Cash paid for interest during the period $ 454,540
REQUIREMENTS FOR YEAR-END AUDITED FINANCIAL STATEMENTS VHFA FINANCED PROJECTS
REQUIREMENTS FOR YEAR-END AUDITED FINANCIAL STATEMENTS VHFA FINANCED PROJECTS The financial statements of the owner must conform with the following requirements: 1. The financial statements must be audited.
More informationBALANCE SHEET NANOLOGIX, INC. (A DEVELOPMENT STAGE COMPANY) September 30, 2012 and September ASSETS
BALANCE SHEET September 30, 2012 and 2011 ASSETS September 30 2012 2011 CURRENT ASSETS Cash and cash equivalents $ 114,761 $ 270,092 Accounts receivable 63,300 - Prepaid expenses 7,400 3,207 TOTAL CURRENT
More informationSTATEMENT OF STOCKHOLDERS (DEFICIT) NANOLOGIX, INC. (A DEVELOPMENT STAGE COMPANY) For the Period From Inception June 21, 1989 to December 31, 2013
STATEMENT OF STOCKHOLDERS (DEFICIT) NANOLOGIX, INC. (A DEVELOPMENT STAGE COMPANY) For the Period From Inception June 21, 1989 to December 31, 2013 (Deficit) Accumulated Additional During the Common Stock
More informationReid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017
Reid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017 ASSETS as of CURRENT ASSETS Cash & Cash Equivalents 2,746,552 Prepaid expense & deposits 80,062 TOTAL CURRENT
More informationSTATEMENT OF STOCKHOLDERS (DEFICIT) NANOLOGIX, INC. (A DEVELOPMENT STAGE COMPANY) For the Period From Inception June 21, 1989 to June 30, 2013
STATEMENT OF STOCKHOLDERS (DEFICIT) NANOLOGIX, INC. (A DEVELOPMENT STAGE COMPANY) For the Period From Inception June 21, 1989 to June 30, 2013 (Deficit) Accumulated Additional During the Common Stock Preferred
More informationAVON PARK HOUSING AUTHORITY. Financial Statements
AVON PARK HOUSING AUTHORITY FISCAL YEAR ENDING DECEMBER 31, 2019 Financial Statements February 28, 2019 Avon Park Housing Authority 87,972 90,000 80,000 70,000 60,000 50,000 40,000 30,000 16,968 20,000
More informationREVENUE AND EXPENSE ACCOUNTS Revenue Account Series 5000 Professional Services Revenue 5001 Vaccine Revenue 5010 Exam Revenue 5020 Hospitalization &
REVENUE AND EXPENSE ACCOUNTS Revenue Account Series 5000 Professional Services Revenue 5001 Vaccine Revenue 5010 Exam Revenue 5020 Hospitalization & Treatment Revenue 5025 Fluid Therapy Revenue 5030 Diagnostic
More informationXYZ APARTMENTS BALANCE SHEET. December 31, 2008 ASSETS
BALANCE SHEET December 31, 2008 ASSETS Current Assets 1120 Cash Operations $ 1130 Tenant accounts receivable 1200 Prepaid expenses 1100T Total current assets Funded Deposits Held in Trust 1191 Tenant deposits
More informationStatement of Changes in Net Position
Statement of Changes in Net Position BIRMINGHAM AIRPORT AUTHORITY STATEMENT OF NET POSITION Actual 2017 Budget 2018 Proposed Budget 2019 % Change ASSETS Current Assets Cash and cash equivalents $ 33,584,557
More informationVIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS
VIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS Introduction This appendix lists and defines the prescribed uniform chart of accounts used by owners of all VHDA direct loan
More informationFinancial Statements. Bridging, Inc. (a Nonprofit Corporation) Bloomington, Minnesota
Financial Statements (a Nonprofit Corporation) Bloomington, Minnesota For the Years Ended Table of Contents Page No. Independent Auditor s Report 3 Financial Statements Statements of Financial Position
More informationRETAIL FINANCIAL SERVICES 2301 COUNTRY CLUB DR SUITE A STEVENS POINT, WI NO NAME ROAD COMPARISONS AS OF 05/31/12 ANYWHERE, USA
RETAIL FINANCIAL SERVICES 2301 COUNTRY CLUB DR SUITE A STEVENS POINT, WI 54481-8033 TO: ANY HARDWARE, INC FINANCIAL REPORTS & TWO YEAR NO NAME ROAD COMPARISONS AS OF 05/31/12 ANYWHERE, USA TWO YEAR COMPARISONS
More informationKIRCALDIE, RANDALL & MCNAB LLC. ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2012
ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2012 ALL OUR KIN, INC. TABLE OF CONTENTS Page Number Independent Auditor s Report 1 Financial Statements: Statement of Financial Position
More informationSHERWOOD CENTER FOR THE EXCEPTIONAL CHILD YEARS ENDED JUNE 30, 2012 AND 2011
SHERWOOD CENTER FOR THE EXCEPTIONAL CHILD CONTENTS Independent auditors' report 1 Page Financial statements: Statements of financial position 2 Statements of activities and changes in net assets 3 Statements
More informationTHE NEVADA OWNERS, INC.
Financial Statements and Supplementary Information for the Years Ended December 31, 2015 and 2014 Prisand, Mellina, Unterlack & Co., LLP Certified Public Accountants Table Of Contents Independent Auditor's
More informationFinancial Statements (Unaudited) June 30, 2017
Financial Statements (Unaudited) June 30, 2017 STATEMENTS OF NET POSITION (in 1,000s) June 30, 2017 Component Units 2017 2017 ASSETS Current Assets Cash and cash equivalents 17,824 34,372 Short-term investments
More informationKIRCALDIE, RANDALL & MCNAB LLC. ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2009
ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2009 TABLE OF CONTENTS Page Number Independent Auditor s Report 1 Financial Statements: Statement of Financial Position 2 Statement
More informationKIRCALDIE, RANDALL & MCNAB LLC. ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2015
ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2015 TABLE OF CONTENTS Page Number Independent Auditor s Report 1 Financial Statements: Statement of Financial Position 3 Statement
More informationDICKSON COUNTY HELP CENTER, INC.
FINANCIAL STATEMENTS JOE OSTERFELD, CPA CERTIFIED PUBLIC ACCOUNTANT 710 NORTH MAIN STREET ~ SUITE A PO BOX 807 COLUMBIA, TN 38402-0807 FINANCIAL STATEMENTS TABLE OF CONTENTS Page Independent Auditor s
More informationPVM Kalamazoo Senior Non-Profit Housing Corporation d/b/a The Village of Sage Grove (a not-for-profit corporation) HUD Project No.
(a not-for-profit corporation) Financial Report with Supplemental Information June 30, 2016 Certificate of Officers We certify that we have examined the attached financial statements and supplemental information
More informationORGANIZER FOR 2018 TAXES
Gerald Hersh EA Page 1 800 Main St Amherst MA 01002 Tel: (413) 256-1663 Fax: (413) 256-1665 Email: gerrystaxhelp@aol.com website: www.amhersttaxpreparation.com ORGANIZER FOR 2018 TAXES Name Social Security
More informationNEW BRUNSWICK APARTMENTS, LLC (A Limited Liability Company) NJHMFA Project No.: 500 Financial Statements December 31, 2011 and 2010
NJHMFA Project No.: 500 Financial Statements December 31, 2011 and 2010 FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT... 1-2 FINANCIAL STATEMENTS Balance
More informationFinancial Statements For The Year Ended December 31, 2015 With Independent Auditor s Report
Financial Statements For The Year Ended December 31, 2015 With Independent Auditor s Report Independent Auditor s Report Table of Contents Financial Statements Page Number Independent Auditor's Report
More informationAIDS RESOURCE CENTER OF WISCONSIN, INC. CONSOLIDATED FINANCIAL STATEMENTS. Years Ended August 31, 2014 and 2013
CONSOLIDATED FINANCIAL STATEMENTS Years Ended August 31, 2014 and 2013 TABLE OF CONTENTS Page Number INDEPENDENT AUDITORS REPORT 1-2 FINANCIAL STATEMENTS Consolidated Statements of Financial Position 3-4
More informationKIRCALDIE, RANDALL & MCNAB LLC. ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2010
ALL OUR KIN, INC. Financial Statements For the Year Ended December 31, 2010 TABLE OF CONTENTS Page Number Independent Auditor s Report 1 Financial Statements: Statement of Financial Position 2 Statement
More informationUNAUDITED FINANCIAL INFORMATION. March 31, 2018
UNAUDITED FINANCIAL INFORMATION March 31, 2018 SCHEDULES OF NET POSITION March 31, 2018 ASSETS Current assets: Cash and cash equivalents $ 2,352 $ 15,172 $ 21,166 $ 32,362 $ 177,840 $ 248,892 Investments
More informationHabitat for Humanity for San Luis Obispo County. Financial Statements. Year Ended June 30, 2017
Financial Statements Year Ended Financial Statements Year Ended Table of Contents Page Independent Auditors' Report 3-4 Statement of Financial Position 5 Statement of Activities 6 Statement of Functional
More informationUNAUDITED FINANCIAL STATEMENTS - DRAFT Mary Washington Healthcare and Subsidiaries. Consolidated Balance Sheets
Mary Washington Healthcare and Subsidiaries Consolidated Balance Sheets Assets Current assets: Cash and cash equivalents $ 46,496,328 $ 42,878,889 Accounts receivable: Patient accounts receivable, less
More informationProfit & Loss Data Account Number
Profit & Loss 1 2 Title Rent Revenue 5120 Rent Revenue - Gross Potential 5120 Rent Revenue - Gross Potential P $ This account is required for all properties EXCEPT those designated as Nursing Homes or
More informationEL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited
CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and Unaudited TABLE OF CONTENTS Page Number Consolidated Financial Statements Consolidated Statements of Income and Comprehensive
More informationDEPUTY SHERIFFS ASSOCIATION OF SAN DIEGO COUNTY AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL SCHEDULES
DEPUTY SHERIFFS ASSOCIATION OF SAN DIEGO COUNTY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL SCHEDULES DEPUTY SHERIFFS ASSOCIATION OF SAN DIEGO COUNTY TABLE OF CONTENTS For the Year Ended Page Independent
More informationCENTRAL MINNESOTA HABITAT FOR HUMANITY AUDITED FINANCIAL STATEMENTS JUNE 30, 2015
CENTRAL MINNESOTA HABITAT FOR HUMANITY AUDITED FINANCIAL STATEMENTS SCHLENNER WENNER & CO. Certified Public Accountants & Business Consultants TABLE OF CONTENTS Independent Auditors' Report... 1 Statement
More informationHABITAT FOR HUMANITY OF UTAH COUNTY (A Non Profit Corporation)
HABITAT FOR HUMANITY OF UTAH COUNTY (A Non Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2012 TABLE OF CONTENTS Page Independent Auditor's Report... 1 Statement of Financial Position... 2 Statement
More informationPORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position June 30, 2017 and 2016 (Unaudited) (Dollars in Thousands)
Statements of Net Position June 30, 2017 and 2016 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 81,612 $ 17,606 Investments 223,838 242,888 Accounts receivable, trade
More informationPORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position December 31, 2016 and 2015 (Unaudited) (Dollars in Thousands)
Statements of Net Position December 31, 2016 and 2015 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 435 $ 17,085 Investments 264,614 205,839 Accounts receivable, trade
More informationPark Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash - Replacement Reserve Funds 25,000 Restricted Cash 8,956 Petty Cash 200 Cash - Operating 1,896 Cash-Security Deposit 13,213 TOTAL CASH 49,265 OTHER CURRENT
More informationSP Redevelopment LP. Financial Statements (With Supplementary Information) and Independent Auditor's Report. December 31, 2015 and 2014
Financial Statements (With Supplementary Information) and Independent Auditor's Report December 31, 2015 and 2014 Index Mortgagor's Certification 2 Independent Auditor's Report 3 Financial Statements Balance
More informationFINANCIAL STATEMENTS JUNE 30, 2012 AND 2011
FINANCIAL STATEMENTS TABLE OF CONTENTS Page Independent Auditors Report 1 Financial Statements: Statements of Financial Position 2 Statements of Activities and Changes in Net Assets 3 Statements of Functional
More informationAIDS RESOURCE CENTER OF WISCONSIN, INC. TABLE OF CONTENTS. Consolidated Statements of Financial Position 3-4
CONSOLIDATED FINANCIAL STATEMENTS Years Ended August 31, 2016 and 2015 TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statements of Financial Position
More informationPARTNERSHIP/LLC TAX ORGANIZER FORM 1065 (SHORT VERSION)
Enclosed is an organizer that we provide to our tax clients to assist in gathering the information necessary to prepare the current year tax returns. The Internal Revenue Service matches information returns
More informationFINANCIAL STATEMENTS JUNE 30, 2011 AND 2010
FINANCIAL STATEMENTS TABLE OF CONTENTS Page Independent Auditors Report 1 Financial Statements: Statements of Financial Position 2 Statements of Activities and Changes in Net Assets 3 Statements of Functional
More informationFISH of Greater New Haven, Inc. December 31, 2016
FISH of Greater New Haven, Inc. December 31, 2016 Index: Page Independent Accountants' Review Report 2 Financial Statements: Financial position 3 Activities 4 Functional expenses 5 Cash flows 6 Notes to
More informationFinancial Statements (Unaudited) June 30, 2015
Financial Statements (Unaudited) June 30, 2015 STATEMENTS OF NET POSITION (in $1,000s) June 30, 2015 Component Units 2015 2015 ASSETS Current Assets Cash and cash equivalents $ 5,777 $ 44,501 Short-term
More informationHabitat for Humanity for San Luis Obispo County. Financial Statements. Year Ended June 30, 2015
Financial Statements Year Ended Financial Statements Year Ended Table of Contents Page Independent Auditors' Report 3-4 Statement of Financial Position 5 Statement of Activities 6 Statement of Functional
More informationROCKY MOUNTAIN PUBLIC BROADCASTING NETWORK, INC. Consolidated Financial Statements and Independent Auditors' Report June 30, 2015 and 2014
Consolidated Financial Statements and Independent Auditors' Report June 30, 2015 and 2014 Table of Contents Page Independent Auditors' Report...1 Consolidated Financial Statements Consolidated Statements
More informationFallen Leaves Apartments, LP. Financial Statements (With Supplementary Information) Independent Auditor's Report. December 31, 2015 and 2014
Financial Statements (With Supplementary Information) Independent Auditor's Report December 31, 2015 and 2014 Index Page Independent Auditor's Report 2 Financial Statements Balance Sheets 4 Statements
More informationUNIVERSITY PLACE SOUTHEAST, L.P. TN FINANCIAL STATEMENTS DECEMBER 31, 2011
FINANCIAL STATEMENTS DECEMBER 31, 2011 Contents Page Independent Auditors Report... 1-2 Balance Sheet... 3-4 Statement Of Operations... 5 Statement Of Partners Equity... 6 Statement Of Cash Flows... 7
More informationACTUAL FINANCIAL DATA. AMBULANCE REVENUE and COST REPORT. GENERAL INFORMATION and CERTIFICATION
AMR 36D - 001 LONG REPORT - completed annually by: For-Profit Companies and Larger Ambulance Organizations - completed by all applicants for a General Rate Increase ACTUAL FINANCIAL DATA AMBULANCE REVENUE
More informationBELMONT COUNTRY CLUB. Report on Review of Financial Statements Years Ended June 30, 2013 and 2012
Report on Review of Financial Statements Years Ended June 30, 2013 and 2012 TABLE OF CONTENTS INDEPENDENT ACCOUNTANTS REVIEW REPORT 1 FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2013 AND 2012: Statements
More informationFinancial Statements December 31, 2017 LSS of Marycrest, LLC Project No
Financial Statements December 31, 2017 eidebailly.com Table of Contents December 31, 2017 Independent Auditor s Report... 1 Financial Statements Statement of Financial Position... 3 Statement of Activities...
More informationState of New Jersey Department of Community Affairs Section 8 Housing Program Financial Data Schedules
New Jersey State Legislature Office of Legislative Services Office of the State Auditor State of New Jersey For The Year Ended June 30, 2017 Stephen M. Eells State Auditor Table of Contents Independent
More informationROCKY MOUNTAIN PUBLIC BROADCASTING NETWORK, INC. Consolidated Financial Statements and Independent Auditors' Report June 30, 2014
Consolidated Financial Statements and Independent Auditors' Report June 30, 2014 Table of Contents Page Independent Auditors' Report...1 Consolidated Financial Statements Consolidated Statement of Financial
More informationUNITED WAY OF CENTRAL AND SOUTHERN UTAH FINANCIAL STATEMENTS. Year Ended June 30, 2018
UNITED WAY OF CENTRAL AND SOUTHERN UTAH FINANCIAL STATEMENTS Year Ended June 30, 2018 TABLE OF CONTENTS Page INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS: Statement of Financial Position 3 Statement
More informationROCKY MOUNTAIN PUBLIC BROADCASTING NETWORK, INC. Consolidated Financial Statements and Independent Auditors' Report June 30, 2016 and 2015
Consolidated Financial Statements and Independent Auditors' Report June 30, 2016 and 2015 Table of Contents Page Independent Auditors' Report...1 Consolidated Financial Statements Consolidated Statements
More informationWOMEN S BEAN PROJECT FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS REPORT JUNE 30, 2014
FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS REPORT JUNE 30, 2014 TABLE OF CONTENTS Page Independent Auditors Report... 1-2 Statement of Financial Position... 3 Statement of Activities... 4 Statement
More informationPresbyterian Village Holly d/b/a The Village of Holly Woodlands. (a not-for-profit corporation) HUD Project No
Presbyterian Village Holly d/b/a The Village of Holly Woodlands (a not-for-profit corporation) Financial Report with Supplemental Information June 30, 2018 Certificate of Officers We certify that we have
More informationACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS
ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS FMHA Project # 06-006-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND
More informationACTUAL FINANCIAL DATA
LONG REPORT - completed annually by: For-Profit Companies and Larger Ambulance Organizations - completed by all applicants for a General Rate Increase ACTUAL FINANCIAL DATA AMBULANCE REVENUE and COST REPORT
More informationVHFA INSTRUCTIONS TO THE OPERATING BUDGET PROJECTION (Rev. 8/13)
VHFA INSTRUCTIONS TO THE OPERATING BUDGET PROJECTION (Rev. 8/13) Please read these instructions in their entirety before starting to prepare your budget. The VHFA Operating Budget Projection Form 805 (Rev.
More informationFINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016
FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 SANDALS CHURCH FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 TABLE
More informationFinancial Statements and Report of Independent Certified Public Accountant. Central Oklahoma Camp and Conference Center, Inc.
Financial Statements and Report of Independent Certified Public Accountant Central Oklahoma Camp and Conference Center, Inc. KEITH E. STINGLEY Certified Public Accountant Contents Page Report of Independent
More informationBeatitudes Campus. Occupancy. Days of Cash on Hand. Occupancy. Operating Ratio. Debt Service Coverage Ratio
86% 96% 95% 80% 2018 Forecast 86% 95% 80% 2018 YTD 2017 2016 2015 2014 2013 Operating Ratio Operating Ratio (Revenue ) / (Expenses-(Depreciation & Amortization)) (Revenue)/(Expenses-(Depr & Amort)) Debt
More informationPVM Kalamazoo Senior Non-Profit Housing Corporation d/b/a The Village of Sage Grove (a not-for-profit corporation) HUD Project No.
(a not-for-profit corporation) Financial Report with Supplemental Information June 30, 2014 Certificate of Officers We certify that we have examined the attached financial statements and supplemental information
More informationWALL WATCHERS FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2003 AND 2002 AND INDEPENDENT AUDITORS REPORT
FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2003 AND 2002 AND INDEPENDENT AUDITORS REPORT Table of Contents Page Independent Auditors Report... 1 Audited Financial Statements: Statement of Financial
More informationTotal assets 926, ,682. Deferred charge on refunding 3,283 4,487 Accumulated decrease in fair value of interest rate swap 3,991 4,084
ASSETS PORT EVERGLADES DEPARTMENT Statements of Net Position December 31, 2014 and 2013 (Unaudited) Current Assets Unrestricted assets Cash & cash equivalents $ 24,971 $ 5,488 Investments 183,129 161,917
More informationWEST GATE HOUSE, INC. FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT AUDITORS AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT AUDITORS AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 CONTENTS Page Report of Independent Auditors 1-2 Financial Statements: Balance sheets 3
More informationEZRA INTERNATIONAL, INC. A Non-Profit Corporation
A Non-Profit Corporation Financial Statements For the Years Ended December 31, 2017 and 2016 TABLE OF CONTENTS Independent Auditor s Report... 1 Financial Statements: Statement of Financial Position December
More informationMartin De Porres Village, Inc.
Financial Statements and Supplementary Information December 31, 2017 and 2016 Table of Contents December 31, 2017 and 2016 Independent Auditors Report 1 Financial Statements Statements of Financial Position
More informationNATIONAL PTA. FINANCIAL STATEMENTS September (Unaudited)
NATIONAL PTA FINANCIAL STATEMENTS September 2016 TABLE OF CONTENTS Executive Summary 1 National PTA Statement of Financial Position A 1 Statement of Net Assets A 4 Statement of Activities Actual vs. Budget
More informationDelphia House Associates PHFA Project No. R E. Financial Statements and Supplementary Information December 31, 2014 and 2013
Financial Statements and Supplementary Information December 31, 2014 and 2013 Table of Contents December 31, 2014 and 2013 Page INDEPENDENT AUDITOR S REPORT 1 and 2 FINANCIAL STATEMENTS Balance Sheet 3
More informationCONSOLIDATED FINANCIAL STATEMENTS DECATUR CHURCH OF CHRIST SENIOR HOUSING, INC. June 30, 2017
CONSOLIDATED FINANCIAL STATEMENTS DECATUR CHURCH OF CHRIST SENIOR HOUSING, INC. June 30, 2017 Audit Partner in Charge of the Engagement: Firm: Seth D. Strongin, CPA P.C. 4780 Ashford Dunwoody Road Suite
More informationSHERMAN OAKS SENIOR CITIZEN HOUSING CORPORATION (A CALIFORNIA NOT-FOR-PROFIT CORPORATION) HUD PROJECT NO. 122-EH527-WAH-NP
HUD PROJECT NO. 122EH527WAHNP REPORT ON AUDIT OF FINANCIAL STATEMENTS AND ACCOMPANYING INFORMATION AND COMPLIANCE AND INTERNAL CONTROL YEARS ENDED JUNE 30, 2017 AND 2016 Program: Section 202 of the National
More informationPORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position March 31, 2016 and 2015 (Unaudited) (Dollars in Thousands)
Statements of Net Position March 31, 2016 and 2015 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 17,954 $ 14,339 Investments 223,700 214,935 Accounts receivable, trade
More informationSAMPLE COOPERATIVE CORP. FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009
FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009 INDEX INDEPENDENT AUDITORS REPORT... 1 BALANCE SHEETS... 2 3 STATEMENTS OF OPERATIONS AND ACCUMULATED (DEFICIT)... 4 Operating Expenses
More informationState of New Jersey Department of Community Affairs Section 8 Housing Program Financial Data Schedules
New Jersey State Legislature Office of Legislative Services Office of the State Auditor State of New Jersey For The Year Ended June 30, 2016 Stephen M. Eells State Auditor s Table of Contents Independent
More informationACTUAL FINANCIAL DATA
LONG REPORT - completed annually by: For-Profit Companies and Larger Ambulance Organizations - completed by all applicants for a General Rate Increase ACTUAL FINANCIAL DATA AMBULANCE REVENUE and COST REPORT
More informationCovenant Care August 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care August 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF AUGUST FINANCIAL ACTIVITY: Covenant Care, consolidated results: August: Operating Margin of $45,077; Net Income of $51,294
More informationAMERICAN DIABETES ASSOCIATION. Consolidated Financial Statements and Consolidating Schedules. December 31, 2017
Consolidated Financial Statements and Consolidating Schedules (With Independent Auditors Report Thereon) KPMG LLP 1676 International Drive McLean, VA 22102 Independent Auditors Report The Board of Directors
More informationThe Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
More informationPeace Presbyterian Village d/b/a The Village of Peace Manor (a not-for-profit corporation) FHA Project No. 044-EE019
(a not-for-profit corporation) Financial Report with Supplemental Information June 30, 2009 Certificate of Officers We certify that we have examined the attached financial statements and supplemental information
More informationTHE FOUNDATION OF THE CONSORTIUM OF MULTIPLE SCLEROSIS CENTERS, INC. FINANCIAL STATEMENTS. December 31, 2011
THE FOUNDATION OF THE CONSORTIUM OF MULTIPLE SCLEROSIS CENTERS, INC. FINANCIAL STATEMENTS Table of Contents Page No. Independent Auditors Report 1 Financial Statements Statement of Financial Position 2
More information(A Non-Profit Organization) Annual Financial Report Year ended March 31, Prepared By: Lauka & Associates I CERTIFIED PUBLIC ACCOUNTANTS
(A Non-Profit Organization) Annual Financial Report Year ended Prepared By: Lauka & Associates I CERTIFIED PUBLIC ACCOUNTANTS Table of Contents Page INDEPENDENT AUDITOR S REPORT FINANCIAL STATEMENTS: Statement
More informationACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE
ACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE FMHA Project # 06-007-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND SUPPLEMENTARY
More informationHABITAT FOR HUMANITY OF WILLIAMSON COUNTY TEXAS, INC. FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2017 AND 2016 WITH INDEPENDENT AUDITORS REPORT
HABITAT FOR HUMANITY OF WILLIAMSON COUNTY TEXAS, INC. FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2017 AND 2016 WITH INDEPENDENT AUDITORS REPORT DIANE W. FULMER, CPA 109 S. HARRIS ST., STE. 120 ROUND
More informationLake Creek Affordable Housing Corporation (A Colorado Non-Profit Corporation and A Component Unit of Eagle County, Colorado) Financial Statements
Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR'S REPORT 1 2 Statement of Financial Position 3 Statement of Activities 4 Statement of Cash Flows 5 Notes to the Financial Statements 6
More informationFinancial Statements. Holiday Inn Express A Division of First Hospitality Group, LLC. July, 2007
Financial Statements A Division of First Hospitality Group, LLC July, 2007 First Hospitality Group, LLC Balance Sheet As of July 31, 2007 Assets Current Assets 1040 Checking $ (24,284.72) Accounts Receivable
More informationHABITAT FOR HUMANITY OF SUMMIT COUNTY, INC. (A NON-PROFIT ORGANIZATION) FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR S REPORT.
HABITAT FOR HUMANITY OF SUMMIT COUNTY, INC. (A NON-PROFIT ORGANIZATION) FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR S REPORT March 31, 2016 INDEX Page Independent Auditor s Report Financial Statements:
More informationNEVADA CITY COMMUNITY BROADCAST GROUP. FINANCIAL STATEMENTS September 30, 2016 and 2015
FINANCIAL STATEMENTS CONTENTS INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Statements of Financial Position 2 Statements of Activities 3-4 Statements of Functional Expenses 5-6 Statements of Cash
More informationCENTRAL MINNESOTA HABITAT FOR HUMANITY CONTENTS
CONTENTS INDEPENDENT AUDITOR S REPORT 1-2 Page FINANCIAL STATEMENTS Statement of Financial Position 3-4 Statement of Activities 5-6 Statement of Functional Expenses 7-8 Statement of Cash Flows 9-10 Notes
More informationFRANKIE LEMMON FOUNDATION, INC. AND FRANKIE LEMMON SCHOOL AND DEVELOPMENTAL CENTER, INC. Raleigh, North Carolina
FRANKIE LEMMON SCHOOL AND DEVELOPMENTAL CENTER, INC. Raleigh, North Carolina CONSOLIDATED AUDITED FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION FOR THE YEAR ENDED JUNE 30, 2016 CONTENTS PAGES Independent
More informationURBAN LEAGUE OF MIDDLE TENNESSEE INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2017 AND JUNE 30, 2016
INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2017 AND JUNE 30, 2016 Table of Contents Page INDEPENDENT AUDITORS REPORT-------------------------------------------------------------1-2
More informationMENTORKIDS USA FINANCIAL STATEMENTS YEAR ENDED MARCH 31, 2014
FINANCIAL STATEMENTS YEAR ENDED MARCH 31, 2014 TABLE OF CONTENTS YEAR ENDED MARCH 31, 2014 ACCOUNTANTS COMPILATION REPORT 1 FINANCIAL STATEMENTS BALANCE SHEET 2 STATEMENT OF ACTIVITIES 3 STATEMENT OF FUNCTIONAL
More informationThe Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending February 28, 2016 Fiscal Period 5 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
More information' ~ ='~''--- MoO}\!NGS ~Al\_K Simply the Best.
' ~ ='~''--- MoO}\!NGS ~Al\_K Simply the Best. November 6, 2015 Barbara Denton, Vice President The Bank of New York Mellon Trust Company, N.A. 10161 Centurion Parkway Jacksonville, FL 32256 Re: Quarter
More informationSTS Jewels Inc USA Balance Sheet as at 31 March, 2017 Amt in $
STS Jewels Inc USA Balance Sheet as at Amt in $ Note EQUITY AND LIABILITIES Shareholders Funds Share Capital 2 500,000 500,000 Reserves And Surplus 3 1,726,032 1,064,755 2,226,032 1,564,755 Non-Current
More informationROCKY MOUNTAIN PUBLIC MEDIA, INC. Consolidated Financial Statements and Independent Auditors' Report June 30, 2017 and 2016
Consolidated Financial Statements and Independent Auditors' Report June 30, 2017 and 2016 Table of Contents Page Independent Auditors' Report...1 Consolidated Financial Statements Consolidated Statements
More informationAMERICAN TRUCK HISTORICAL SOCIETY BASIC FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
BASIC FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 TABLE OF CONTENTS Page INDEPENDENT AUDITOR S REPORTS 1-2 FINANCIAL STATEMENTS Statements of Financial
More informationWOMEN S BEAN PROJECT FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS REPORT JUNE 30, 2015
FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS REPORT JUNE 30, 2015 TABLE OF CONTENTS Page Independent Auditors Report... 1-2 Statement of Financial Position... 3 Statement of Activities... 4 Statement
More informationNATIONAL STROKE ASSOCIATION FINANCIAL STATEMENTS. December 31, 2014 and 2013
FINANCIAL STATEMENTS December 31, 2014 and 2013 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT 1 STATEMENT OF FINANCIAL POSITION 2 STATEMENT OF ACTIVITIES 3 STATEMENT OF FUNCTIONAL EXPENSES 4-5 STATEMENT
More informationPVM Kalamazoo Senior Non-Profit Housing Corporation d/b/a The Village of Sage Grove (a not-for-profit corporation) HUD Project No.
(a not-for-profit corporation) Financial Report with Supplemental Information June 30, 2012 Certificate of Officers We certify that we have examined the attached financial statements and supplemental information
More information