Chapter 8, Problem 1. Investment in Y Company
|
|
- Miles Stanley Gilmore
- 5 years ago
- Views:
Transcription
1 Chapter 8, Problem 1 Before tax 40% tax After tax Asset profit - Y Company selling January 1, Year 2 - sale 45,000 18,000 27,000 Depreciation Year 2 9,000 3,600 5,400 Balance December 31, Year 2 36,000 14,400 21,600 (a) Depreciation Year 3 9,000 3,600 5,400 (b) Balance December 31, Year 3 27,000 10,800 16,200 Asset profit - X Company selling April 30, Year 3 - sale 60,000 24,000 36,000 Depreciation Year 3 (12,000 8/12) 8,000 3,200 4,800 Balance December 31, Year 3 52,000 20,800 31,200 (c) Investment in Y Company Balance January 1, Year 2 $ 86,900) Year 2 transactions: Increase in Y Company retained earnings ([125,000-70,000] 80%) 44,000) Purchase discrepancy amortization (6,900 / 6)* (1,150) Holdback of Year 2 asset profit (net) ((a) 21,600 80%) (17,280) Year 3 transactions: Increase in Y Company retained earnings ([104,000-70,000]) 80%) 27,200) Purchase discrepancy amortization (1,150) Realization of Year 2 asset profit ((b) 5,400 80%) 4,320) Holdback of Year 3 asset profit (net) (c) (31,200) Balance December 31, Year 3 $111,640) * 86,900 - (100,000 80%) = 6,900
2 Problem 2 Equipment profit Before Tax 40% tax After tax Year 2 sale Sally selling 15,000 * Depreciation Years 2 and 3 (3,000 2) 6,000 Balance December 31, Year 3 9,000 3,600 5,400 Depreciation Year 4 3,000 1,200 1,800 (a) Balance December 31, Year 4 6,000 2,400 (b) 3,600 * Assuming the sale took place at the beginning of Year 2 (a) Calculation of consolidated net income Year 4 Income of Peggy 185,000 Income of Sally 53,000 Add: Equipment profit realized (a) 1,800 Adjusted net income 54,800 (c) Peggy's ownership %.75 41,100 Consolidated net income, Year 4 226,100
3 (b) Peggy Company Consolidated Income Statement Year 4 Gross profit (580, ,000) $850,000 Miscellaneous expense (110, ,000) 195,000 Depreciation expense (162, ,000 - (a) 3,000) 256,000 Income tax expense (123, ,000 + (a) 1,200) 159,200 Total expenses 610,200 Net income - consolidated entity 239,800 Noncontrolling interest ((c) 54, ) 13,700 Consolidated net income $226,100 (c) Deferred charge - income taxes - December 31, Year 4 (b) 2,400
4 Problem 8 Calculation, allocation, and amortization of purchase discrepancy Cost of 80% investment in Spruce Ltd., Jan. 2, Year 1 2,000,000 Carrying amounts of Spruce's net assets: Common stock 500,000 Retained earnings 1,250,000 Total shareholders' equity 1,750,000 Poplar's ownership % 80% 1,400,000 Purchase discrepancy 600,000 Allocation: FV - BV Copyrights 750,000 80% 600,000 Balance 0 Balance Amortization Balance Jan. 1/1 Years 1 to 3 Year 4 Dec. 31/4 Copyrights (8 years) 600,000 (a) 225,000 (b) 75, ,000 (c) Intercompany sales and purchases 1,000,000 (d) Unrealized intercompany profits Equipment Jan. 2/2 - Spruce selling (500, ,000) 100,000 (e) Depreciation Years 2 and 3 40,000 Before tax 40% tax After tax Balance, Dec. 31, Year 3 60,000 24,000 36,000 (f) Depreciation, Year 4 20,000 8,000 12,000 (g) Balance, Dec. 31, Year 4 40,000 16,000 24,000 (h) Inventory Jan. 1, Year 4 - Spruce selling 200,000 80, ,000 (i) Inventory Dec. 31, Year 4 - Spruce selling 120,000 48,000 72,000 (j)
5 Intercompany bonds Before tax 40% tax After tax Cost of bonds Jan. 2, Year 4 242,500 Carrying value of bonds purchased Par 500,000 Issue premium (14,000 - [14,000 / 7 2]) 10, ,000 Intercompany portion 50% 255,000 Gain to entity, Jan. 1, Year 4 12,500 5,000 7,500 Interest elimination loss, Year 4* 2,500 1,000 1,500 Net gain to entity, Dec. 31, Year 4 10,000 4,000 6,000 (l) Allocation: Cost 242,500 Par value (500,000 50%) 250,000 Gain to Spruce, Jan. 1, Year 4 7,500 3,000 4,500 Interest elimination loss, Year 4* 1, Net gain to Spruce, Dec. 31, Year 4 6,000 2,400 3,600 (m) Par value 250,000 Carrying value 255,000 Gain to Poplar, Jan. 1, Year 4 5,000 2,000 3,000 Interest elimination loss, Year 4* 1, Net gain to Poplar, Dec. 31, Year 4 4,000 1,600 2,400 (n) * 5 years remaining to maturity. Deferred charge - income tax Dec. 31, Year 4 Equipment (h) 16,000 Inventory (j) 48,000 Deferred charge tax asset 64,000 Less: deferred credit - tax liability - bonds (l) 4,000 Net deferred charge income tax 60,000 (k)
6 Intercompany interest revenue and expense Interest revenue - Spruce 8% 250,000 20,000 Discount amortization (7,500 / 5) 1,500 21,500 Interest expense - Poplar 8% 500,000 40,000 Premium amortization (14,000 / 7) 2,000 38,000 Intercompany portion 50% 19,000 (o) Interest elimination loss - Year 4 (before tax) 2,500 Calculation of consolidated net income Year 4 Income of Poplar 1,100,000 Less: Amortization of purchase discrepancy (b) 75,000 Dividend from Spruce (250,000 80%) 200, , ,000 Add: bond gain (net) (n) 2,400 Adjusted net income 827,400 Income of Spruce 521,500 Less: closing inventory profit (j) 72, ,500 Add: Opening inventory profit (i) 120,000 Equipment profit realized (g) 12,000 Bond gain (net) (m) 3, ,600 Adjusted net income 585,100 (p) Poplar's ownership % 80% 468,080 Consolidated net income, Year 4 1,295,480
7 (a) (i) Poplar Ltd. Consolidated Income Statement Year 4 Sales (4,900, ,000,000-1,000,000 (d)) 5,900,000 Gain on bond retirement (e) 12,500 Total revenues 5,912,500 Cost of goods sold (2,400, ,000 - (d) 1,000,000 - (i) 200,000 + (j) 120,000) 2,170,000 Other expenses (962, ,000 (g) 20,000) 1,242,000 Copyright amortization (b) 75,000 Interest expense (38,000 - (o) 19,000) 19,000 Income tax expense (600, ,000 + (i) 80,000 - (j) 48,000 + (g) 8,000 + (l) 4,000) 994,000 Total expenses 4,500,000 Net income consolidated entity 1,412,500 Less: noncontrolling interest ((p) 585,100 20%) 117,020 Consolidated net income 1,295,480 Calculation of consolidated retained earnings Jan. 1, Year 4 Retained earnings of Poplar, Jan. 1, Year 4 10,000,000 Less: amortization of purchase discrepancy to Jan. 1/4 (a) 225,000 Adjusted retained earnings 9,775,000 Retained earnings of Spruce, Jan. 1, Year 4 2,000,000 At acquisition 1,250,000 Increase 750,000 Less: Opening inventory profit (i) 120,000 Net equipment profit (f) 36, ,000 Adjusted increase 594,000 (q) Poplar's ownership % 80% 475,200 Consolidated retained earnings, Jan. 1 Year 4 10,250,200
8 (ii) Poplar Ltd. Consolidated Statement of Retained Earnings Year 4 Retained earnings, Jan. 1, Year 4 $10,250,200 Add: net income 1,295,480 11,545,680 Less: dividends 600,000 Retained earnings, Dec. 31, Year 4 $10,945,680 Calculation of noncontrolling interest Dec. 31, Year 4 Common stock of Spruce 500,000) Retained earnings of Spruce, Jan. 1, Year 4 2,000,000) Net income, Year 4 521,500) Dividends, Year 4 (250,000) Total shareholders' equity, Dec. 31, Year 4 2,771,500) Less: Equipment profit 24,000 (h) Inventory profit 72,000 (j) 96,000) 2,675,500) Add: bond gain (net) (m) 3,600) Adjusted shareholders' equity, Spruce 2,679,100) Noncontrolling interest s share 20% ) Noncontrolling interest, Dec. 31, Year 4 535,820)
9 (iii) Poplar Ltd. Consolidated Balance Sheet Dec. 31, Year 4 Cash (1,000, ,000) 1,500,000) Accounts receivable (2,000, ,000) 2,356,000) Inventory (3,000, ,250,000 - (j) 120,000) 5,130,000) Plant and equipment (14,000, ,500,000 - (e) 100,000) 16,400,000) Accumulated depreciation (4,000, ,000,000 - (f) 60,000) (4,940,000) Copyrights (400,000 + (c) 300,000) 700,000)) Deferred charge - income taxes (k) 60,000) Total assets 21,206,000) Accounts payable (2,492, ,478,500) 4,970,500 Bonds payable (500,000 50%) 250,000 Premium on bonds payable (8,000 50%) 4,000 Noncontrolling interest 535,820 Common stock 4,500,000 Retained earnings 10,945,680 Total liabilities and shareholders' equity 21,206,000
10 (b) Investment Account, Dec. 31, Year 4 - Equity Method Balance, Dec. 31, Year 4 - cost method 2,000,000 Less: amortization of the purchase discrepancy to Jan. 1, Year 4 (a) 225,000 1,775,000 Add: Adjusted increase in Spruce's retained earnings to Jan. 1, Year 4 (q) 594,000 Poplar's ownership % 80% 475,200 2,250,200 Add: Adjusted income of Spruce, Year 4 (p) 585,100 Poplar's ownership % 80% 468,080 Bond gain (net) - Poplar (n) 2,400 2,720,680 Less: Amortization of purchase discrepancy Year 4 (b) 75,000 Dividend from Spruce (250,000 80%) 200, ,000 Balance, Dec. 31, Year 4 2,445,680 Alternative calculation: Consolidated retained earnings, Dec. 31, Year 4 10,945,680 Retained earnings - Poplar Dec. 31, Year 4 - cost method (10,000, ,100, ,000) 10,500,000 Difference 445,680 Investment in Spruce - cost method 2,000,000 Investment in Spruce - equity method, Dec. 31, Year 4 2,445,680
Exercise Maturity Interest paid Stated rate Effective (market) rate 10 years annually 10% 12%
Exercise 14-2 1. Maturity Interest paid Stated rate Effective (market) rate 10 years annually 10% 12% Interest $100,000 x 5.65022 * = $565,022 Principal $1,000,000 x 0.32197 ** = 321,970 Present value
More informationProblem 7-16 Part A PRATHER COMPANY AND SUBSIDIARY Consolidated Statements Workpaper For the Year Ended December 31, 2009
Problem 7-16 Part A PRATHER COMPANY AND SUBSIDIARY Consolidated Statements Workpaper For the Year Ended December 31, 2009 Prather Stone Eliminations Noncontrolling Consolidated Company Company Debit Credit
More informationConsolidated Balance Sheets
Consolidated Balance Sheets March 31 2015 2016 2016 Assets: Current assets Cash and cash equivalents 726,888 600,897 $ 5,317,673 Marketable securities 19,033 28,012 247,894 Notes and accounts receivable:
More informationASSETS Amount % Amount % LIABILITIES AND STOCKHOLDERS EQUITY Amount % Amount %
BALANCE SHEETS JUNE 30, 2010 AND 2009 (In Thousands of New Taiwan Dollars, Except Par Value) ASSETS Amount % Amount % LIABILITIES AND STOCKHOLDERS EQUITY Amount % Amount % CURRENT ASSETS CURRENT LIABILITIES
More informationSeptember 30 September ASSETS Amount % Amount % LIABILITIES AND STOCKHOLDERS EQUITY Amount % Amount %
CHINA STEEL CORPORATION BALANCE SHEETS (In Thousands of New Taiwan Dollars, Except Par Value) (Reviewed, Not Audited) September 30 September 30 ASSETS Amount % Amount % LIABILITIES AND STOCKHOLDERS EQUITY
More informationABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Jun. 30, 2012 Jun. 30, 2011 Jun. 30, 2012 Jun. 30, 2011 Sales of products 15'501 15'207 8'078 8'154
More informationKKR STATEMENTS OF OPERATIONS SUPPLEMENTAL PRIOR PERIOD SEGMENT INFORMATION QUARTER ENDED MARCH 31, 2014 (Amounts in thousands)
QUARTER ENDED MARCH 31, 2014 Management Fees $ 123,039 $ 72,354 $ - $ 195,393 Monitoring Fees 36,363 - - 36,363 Transaction Fees 93,020 6,022 64,474 163,516 Fee Credits (80,338) (4,330) - (84,668) Total
More informationSolution P5-5 Pane Corporation and Subsidiary Consolidation Working Papers for the year ended December 31, 2010 (in thousands) Adjustments and
Solution P5-3 1 Inventories appearing in consolidated balance sheet at December 31, 2010 Beginning inventory Potter ($60,000 - $4,000a) $ 56,000 Beginning inventory Scan ($38,750 - $7,750b) 31,000 Beginning
More informationIncome from Continuing Operations 1, , , , , , , , ,537.6
Income Statement Deere & Company Equipment Operations with Financial Services on the equity basis for the year ended October 31. (1) (in millions of dollars except for shares outstanding and per share
More informationConsolidated Balance Sheets
page 77 Consolidated Balance Sheets Toyota Motor Corporation March 31, 2011 and 2012 ASSETS 2011 2012 2012 Current assets Cash and cash equivalents 2,080,709 1,679,200 $ 20,431 Time deposits 203,874 80,301
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More informationCONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET June 30, 2007 A S S E T S CURRENT ASSETS: Cash and time deposits 16,388,951 Accounts receivable - trade 28,760,239 Inventories 2,186,465 Short-term loans receivable 23,949,226
More informationACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets
Consolidated Balance Sheets June 30, 2016, December 31, 2015 and June 30, 2015 (June 30, 2016 and 2015 are reviewed, not audited) Assets 2016.6.30 2015.12.31 2015.6.30 Current assets: Cash and cash equivalents
More informationChapter 14 (13) Statement of Cash Flows Study Guide Do You Know?
Chapter 14 (13) Statement of Cash Flows Study Guide Do You Know? Learning Objective 1: Describe the cash flow activities reported in the statement of cash flows. If a cash flow would be considered as an
More informationCONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET December 31, 2017 A S S E T S CURRENT ASSETS: Cash and time deposits 31,380 Accounts receivable trade 98,188 Inventories 1,096 Short-term loans receivable 46,282 Deferred tax
More informationCost of 40% investment in Sandora Carrying amounts of Sandora s net assets:
Problem 11-2 Cost of 40% investment in Sandora Carrying amounts of Sandora s net assets: Ordinary shares US$5,000,0 00 Retained earnings 7,000,000 Total shareholders equity 12,000,000 US$6,400,000 % acquired
More informationCONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017
CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017 Contents: CONSOLIDATED INCOME STATEMENTS CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS
More informationCONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET December 31, 2018 A S S E T S CURRENT ASSETS: Cash and time deposits 51,215 Accounts receivable-trade 95,065 Inventories 5,405 Short-term loans receivable 43,021 Deferred tax
More informationORIENTAL UNION CHEMICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS June 30, 2016 (Reviewed) December 31, 2015 (Audited) June 30, 2015 (Reviewed) ASSETS Amount % Amount % Amount % CURRENT ASSETS Cash and cash equivalents $ 1,520,270 4 $ 2,639,717
More informationPORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF INCOME (Dollars in millions, except per share amounts) Revenues, net $ 2,009 $ 1,923 $ 1,898 Operating expenses: Purchased power and fuel 592 617 661 Generation, transmission
More informationGLOBAL EDITION. Advanced Accounting TWELFTH EDITION. Floyd A. Beams Joseph H. Anthony Bruce Bettinghaus Kenneth A. Smith
GLOBAL EDITION Advanced Accounting TWELFTH EDITION Floyd A. Beams Joseph H. Anthony Bruce Bettinghaus Kenneth A. Smith Pro s Investment in Sky account at December 31, 2012, has a balance of $10,584,000.
More informationAC411 Solution to Problems : INVENTORY Problem 6-1 Part A Part B Part C 6-1
AC411 Solution to Problems : INVENTORY Problem 6-1 Part A 2008 (1) Sales 436,000 Purchases (Cost of Goods Sold) 436,000 (2) 12/31 Inventory (Income Statement) 18,167 Inventory (Balance Sheet) 18,167 $
More information(Expressed in Thousands of New Taiwan Dollars)
4 (English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) as of March 31, 2017 and 2016 Consolidated Balance Sheets March 31, 2017, December 31, 2016, and March
More informationABB Ltd Interim Consolidated Income Statements (unaudited) Year ended
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2013 Dec. 31, 2012 Sales of products 35,282 32,979 9,549 9,251
More informationCentral Maine Power Company and Subsidiaries. Consolidated Financial Statements (Unaudited) For the Three Months Ended March 31, 2018 and 2017
Central Maine Power Company and Subsidiaries Consolidated Financial Statements (Unaudited) For the Three Months Ended March 31, 2018 and 2017 Table of Contents March 31, 2018 and 2017 Financial Statements
More informationFINANCIAL ACCOUNTING 4 Module 8
FINANCIAL ACCOUNTING 4 Module 8 Foreign Subsidiaries Canadian companies are required by GAAP to produce consolidated financial statements. Thus, if the company has operations in England then the company
More informationABB Ltd Interim Consolidated Income Statements (unaudited)
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2014 Dec. 31, 2013 Sales of products 33,279 35,282 8,545 9,549
More informationSupplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16 Answer Key
Supplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16 Answer Key 1. Coach Motor Company is authorized by its articles of incorporation to issue an unlimited number of
More informationNotes BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENTS OF FINANCIAL POSITION ASSETS THOUSAND BAHT
STATEMENTS OF FINANCIAL POSITION ASSETS As at As at As at As at March 31, 2014 December 31, 2013 March 31, 2014 December 31, 2013 Notes AUDITED AUDITED Current Assets Cash and cash equivalents 4 4,340,142
More informationPurpose, content, and technicalities
Purpose, content, and technicalities 1 1. Understand the reasons why consolidated financial statements (CFSs) are prepared. 2. Understand the content of the consolidated financial statements. 3. Understand
More informationAppendix 3A. The Cost Method
Appendix 3A The Cost Method 1 2 APPENDIX 3A THE COST METHOD When the parent uses the cost method of accounting, a third consolidation entry (in addition to the basic elimination entry and the intercompany
More informationCONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016
CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016 Contents: CONSOLIDATED INCOME STATEMENTS CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS
More informationFA4 Module 5 Intercompany Transactions
FA4 Module 5 Intercompany Transactions After you have calculated goodwill, and figured out the AD amortization, then you need to analyze all intercompany transactions. If the Subsidiary sells merchandise
More informationBEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENTS OF FINANCIAL POSITION ASSETS THOUSAND BAHT CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION ASSETS As at As at As at As at March 31, 2015 December 31, 2014 March 31, 2015 December 31, 2014 Notes Current Assets Cash and cash equivalents 4 2,852,782 1,993,009 145,225
More informationCHIANGMAI FROZEN FOODS PUBLIC COMPANY LIMITED AND SUBSIDIARY AND REPORT OF CERTIFIED PUBLIC ACCOUNTANT
INTERIM FINANCIAL STATEMENTS AND REPORT OF CERTIFIED PUBLIC ACCOUNTANT EXPRESSED IN THAI BAHT STATEMENTS OF FINANCIAL POSITION AS AT MARCH 31, 2011 AND DECEMBER 31, 2010 March 31, 2011 December 31, 2010
More informationABB Ltd Interim Consolidated Income Statements (unaudited)
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Sep. 30, 2014 Sep. 30, 2013 Sep. 30, 2014 Sep. 30, 2013 Sales of products 24,734 25,733 8,255 8,948
More informationABB Ltd Interim Consolidated Income Statements (unaudited) Year ended
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2012 Dec. 31, 2011 Dec. 31, 2012 Dec. 31, 2011 Sales of products 32'979 31'875 9'251 8'848
More information(Expressed in Thousands of New Taiwan Dollars)
Consolidated Balance Sheets, 2017, December 31, 2016, and, 2016, 2017 December 31, 2016 (Audited), 2016 Assets Amount % Amount % Amount % Current assets: 1100 Cash and cash equivalents $ 27,532,003 18
More informationInvestments. 1. Discuss why corporations invest in debt and share securities.
12-1 Chapter 12 Investments Learning Objectives After studying this chapter, you should be able to: 1. Discuss why corporations invest in debt and share securities. 2. Explain the accounting for debt investments.
More informationUNAUDITED FINANCIAL STATEMENTS - DRAFT Mary Washington Healthcare and Subsidiaries. Consolidated Balance Sheets
Mary Washington Healthcare and Subsidiaries Consolidated Balance Sheets Assets Current assets: Cash and cash equivalents $ 46,496,328 $ 42,878,889 Accounts receivable: Patient accounts receivable, less
More informationThis page intentionally left blank
This page intentionally left blank 246 Chapter 7 Parent Acquisition of Subsidiary Bonds Assume that Son sold $2,000,000 par of 10 percent, 10-year bonds to the public at par on December 30, 2015, and that
More informationConsolidated Statement of Income (unaudited)
Deutsche Bank Consolidated Financial Statements 79 Interim Report as of September 0, 05 Consolidated Statement of Income (unaudited) Consolidated Statement of Income (unaudited) Income Statement Three
More informationFA4 Module 4 Consolidation Subsequent to Acquisition
FA4 Module 4 Consolidation Subsequent to Acquisition Goodwill Impairment According to the Handbook, if an intangible asset is deemed to have an indefinite useful life then the asset is subject to an annual
More informationSubsidiary Preferred Stock, Consolidated Earning per Share, and Taxation
Subsidiary Preferred Stock, Consolidated Earning per Share, and Taxation Patriani Wahyu Dewanti, S.E., M.Acc. Accounting Department Faculty of Economics Yogyakarta State University GENERAL OVERVIEW This
More informationDividends per common share $ $ $ $ 0.375
CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in millions, except per share amounts) Three Months Ended Net sales $ 463.9 $455.4 $ 1,455.1 $ 1,237.4 Manufacturing cost of sales 313.3 316.8 978.6 850.6
More informationBalance Sheet. 6th Fiscal Year (as of Dec ) 5th Fiscal Year (as of Dec )
Balance Sheet 6th Fiscal Year (as of Dec. 31 2006) 5th Fiscal Year (as of Dec. 31 2005) 6th year 5th year ASSETS I. CURRENT ASSETS 501,121,703,544 514,731,203,929 (1) Quick assets 400,439,958,565 446,840,327,827
More informationCondensed Financial Statements (First Quarter 2016)
Condensed Financial Statements (First Quarter 2016) Unaudited Condensed Consolidated Statements of Earnings ($ in millions, except per share amounts) 2016 2015 Net sales $ 1,756 $ 1,923 Costs and expenses
More informationPowerchip Semiconductor Corporation and Subsidiaries
Powerchip Semiconductor Corporation and Subsidiaries Consolidated Financial Statements for the Six Months Ended June 30, 2005 and Independent Accountants Review Report INDEPENDENT ACCOUNTANTS REVIEW REPORT
More informationABB Ltd Interim Consolidated Income Statements (unaudited)
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Mar. 31, 2014 Mar. 31, 2013 Sales of products 7,937 8,191 Sales of services 1,534 1,524 Total revenues
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS SEPTEMBER 2018 SMART CORPORATION EXECUTIVE SUMMARY FOR THE MONTH ENDING SEPTEMBER 30, 2018 (in thousands) INCOME STATEMENT Year to Date Annual Actual Budget Variance Forecast Budget
More informationก 2. Problem 3-1 P COMPANY AND SUBSIDIARY Consolidated Balance Sheet Workpaper November 30, 2008
ก 2 Problem 3-1 P COMPANY AND SUBSIDIARY Consolidated Balance Sheet Workpaper November 30, 2008 P S Eliminations Noncontrolling Consolidated Part I Company Company Dr. Cr. Interest Balance Current Assets
More informationHighlights of Consolidated Results for Fiscal Year ended March 31, 2016
May 9, 2016 Highlights of Consolidated Results for Fiscal Year ended March 31, 2016 (except for per share amounts) Year ended Year ended March 31, March 31, 2016 2015 Change Y 745,888 Y 707,237 5.5 Operating
More informationREINFORCEMENT ACTIVITY 3, Part B, p. 715
REINFORCEMENT ACTIVITY 3, Part B, p. 715 10. Unadjusted Trial Balance December 31, 20X4 ACCOUNT TITLE DEBIT CREDIT Cash 25 0 0 1 40 Petty Cash 4 0 0 00 Accounts Receivable 15 7 8 9 20 Allowance for Uncollectible
More informationPORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share amounts) (Unaudited)
CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share amounts) Years Ended December 31, Revenues: Revenues, net $ 1,988 $ 2,009 Alternative revenue programs, net of amortization 3 Total Revenues
More informationSALLIE MAE REPORTS FIRST-QUARTER 2013 FINANCIAL RESULTS
FOR IMMEDIATE RELEASE NEWS RELEASE SALLIE MAE REPORTS FIRST-QUARTER FINANCIAL RESULTS Loan Originations Up, Delinquency Rates Down Sales, Share Repurchases Contribute to Earnings Per Share Common Stock
More informationALLENDALE BANCORP, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS December 31, ASSETS Cash and Cash Equivalents Cash $ 2,063,294 $ 2,247,650 Due from banks, non-interest bearing 1,816,887 1,200,145 Federal funds sold 9,931 1,019,691 Total
More informationFinancial Results for the Three Months Ended June 30, 2018 (Japanese Accounting Standards) (Consolidated)
Financial Results for the Three Months Ended June 30, 2018 (Japanese Accounting Standards) (Consolidated) 1. Consolidated Financial Results for the Three Months Ended June 30, 2018 (April 1, 2018 through
More informationPORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Dollars in millions, except per share amounts) Three Months Ended Nine Months Ended 2017 2016 2017 2016 Revenues, net $ 515 $ 484 $
More informationVia Technologies, Inc. and Subsidiaries Consolidated Financial Statements for the Six Months Ended June 30, 2015 and 2014
Via Technologies, Inc. and Subsidiaries Consolidated Financial Statements for the Six Months Ended June 30, 2015 and 2014-1 - CONSOLIDATED BALANCE SHEETS June 30, 2015 (Reviewed) December 31, 2014 (Audited)
More informationTE CONNECTIVITY LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
CONSOLIDATED STATEMENTS OF OPERATIONS For the Quarters Ended For the Nine Months Ended June 26, June 27, June 26, June 27, 2015 2014 2015 2014 (in millions, except per share data) Net sales $ 3,118 $ 3,075
More informationMay 1, 2017 payment: May 1, 2017 Rent Expense 14,500 Cash 14,500. (c) The entry would be the same under ASPE.
Buad 273 Chapter 20 Assignment Solutions Page 1 of 5 BRIEF EXERCISE 20-1 IFRS 16: For right-of-use assets, the lessee uses the rate implicit in the lease whenever it can be reasonably determined; otherwise
More informationNovelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions)
Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions) Three Months Ended March 31, Net sales $ 2,621 $ 2,402 $ 9,591 $ 9,872 Cost of goods sold (exclusive of depreciation
More informationYasheng Group 2010 Financial Results
Yasheng Group 2010 Financial Results CONSOLIDATED BALANCE SHEETS 2010 2009 2008 ASSETS 849,454,265 739,630,043 736,213,299 Current assets: Cash and cash equivalents 10,116,750 8,010,017 7,880,338 Accounts
More informationELECTRONIC SUPPLEMENT TO CHAPTER 11
C H A P T E R 11 ELECTRONIC SUPPLEMENT TO CHAPTER 11 CONSOLIDATION UNDER A CURRENT COST SYSTEM Many of the differences between the parent company, entity, and contemporary theories of consolidation arise
More informationQ1 (30 points): Choose the right answer.
Islamic university Gaza College of commerce Accounting department Final exam 2017-2018 Advanced Accounting Tuesday 09.01.2018 Mohammed Alashi Name: Q1 (30 points): Choose the right answer. Id:.. 1. Each
More informationDANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures
Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing
More informationConnecticut Natural Gas Corporation. Financial Statements (Unaudited) June 2007
Financial Statements (Unaudited) June 2007 Statements of Income (Unaudited) Three Months Six Months Periods ended June 30 2007 2006 2007 2006 Operating Revenues Sales and services $58,882 $61,057 $248,468
More informationAccounting Title 2013/12/ /12/ /1/1 Balance Sheet
Financial Statement Balance Sheet Accounting Title 2013/12/31 2012/12/31 2012/1/1 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 471,574 507,692 394,913 Notes
More informationAdvanced Accounting Floyd A. Beams Joseph H. Anthony Bruce Bettinghaus Kenneth Smith Eleventh edition
Advanced Accounting Floyd A. Beams Joseph H. Anthony Bruce Bettinghaus Kenneth Smith Eleventh edition Pearson Education Limited Edinburgh Gate Harlow Essex CM20 2JE England and Associated Companies throughout
More informationConsolidated Balance Sheet
Financial Section Consolidated Balance Sheet As of March 31, 2016 and 2015 Assets Current assets: Cash and deposits 45,973 53,592 $ 410 Short-term investments 35,000 32,000 312 Notes and accounts receivable:
More informationACER INCORPORATED AND SUBSIDIARIES Consolidated Balance Sheets June 30, 2018, December 31, 2017, and June 30, 2017
Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2018 and 2017 Consolidated Balance Sheets June 30, 2018, December 31, 2017, and June 30, 2017 June
More informationLong Term Assets Exercises I
Long Term Assets Exercises I Larry M. Walther; Christopher J. Skousen Download free books at Larry M. Walther & Christopher J. Skousen Long-Term Assets Exercises I 2 2011 Larry M. Walther, Christopher
More information44,589 Buildings and structures. 458,160 Machinery and equipment. 237,249 Construction in progress. 740,008 Accumulated depreciation
34 ANRITSU CORPORATION Annual Report 2009 March 3, 2009 and 2008 Assets Current assets: Cash Notes and accounts receivable trade Allowance for doubtful accounts Inventories (Note 7) Deferred tax assets
More informationMOJAKOE AKUNTANSI KEUANGAN LANJUTAN
MOJAKOE AKUNTANSI KEUANGAN LANJUTAN Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEUI. Download MOJAKOE dan SPA Mentoring di : http:// MID TERM EXAM Advanced Financial Accounting Team Teaching Friday,
More informationTotal assets 22,581 21,030 $186,107
Non-Consolidated Balance Sheets As of December 31,2017 and 2016 Thousands of U.S.Dollars Millions of Yen (1US$=\113.00) Assets 2016 2017 2017 Current assets: Cash on hand and in banks 826 1,395 $12,348
More informationAccounting Title 2017/06/ /12/ /06/30 Balance Sheet
Financial Statement Balance Sheet Provided by: FSP Technology Inc. Finacial year: Yearly Accounting Title 2017/06/30 2016/12/31 2016/06/30 Balance Sheet Assets Current assets Cash and cash equivalents
More informationEquity Investments -- Fair Value Method and Equity Method
Equity Investments -- Fair Value Method and Equity Method Prof. Hui Chen Advanced Financial Accounting, H. Chen 1 Intercorporate Equity Investments Why do companies invest in other companies? To earn a
More informationCompany Information. December 27 December 28 December Company Name. Panera Bread Company. Fiscal Year End Dates
Company Information Company Name Fiscal Year End Dates Balance Sheet Units (i.e. 000's) Income Statement Units (i.e. 000's) Most Recent Year for Data Date of Analysis 2011 Calendar Year Industry Comparisons
More informationFinancial Statements for Fiscal 2003 (April 1, 2003 to March 31, 2004) Nippon Steel Chemical Co., Ltd.
Financial Statements for Fiscal 2003 (April 1, 2003 to March 31, 2004) Nippon Steel Chemical Co., Ltd. 1 Consolidated Operating Performances 2004 2003 Increase or decrease 2004 from previous term Net sales
More informationCHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS June 30, 204 (Reviewed) December 3, 203 (Audited) June 30, 203 (Reviewed) ASSETS Amount % CURRENT ASSETS Cash and cash equivalents (Notes 4 and ) $ 9,039,082 9 $ 9,007,49 9
More informationChart of Accounts. Chart of Accounts
Chart of Accounts A company s Chart of Accounts is a list of all Asset, Liability, Equity, Revenue, and Expense accounts included in the company s General Ledger. The number of accounts included in the
More informationJohn J. Wild Sixth Edition
Financial Accounting John J. Wild Sixth Edition McGraw-Hill/Irwin Copyright 2013 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 10 Reporting and Analyzing Long-Term Liabilities Conceptual
More informationARAB BANKING CORPORATION (JORDAN)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2012 ASSETS Cash and balances with central banks 4 39,367,271 38,869,780 Balances at banks and financial institutions 5 63,770,518 60,409,961
More informationVia Technologies, Inc. and Subsidiaries. Consolidated Financial Statements for the Three Months Ended March 31, 2018 and 2017
Via Technologies, Inc. and Subsidiaries Consolidated Financial Statements for the Three Months Ended March 31, 2018 and 2017 CONSOLIDATED BALANCE SHEETS March 31, 2018 (Reviewed) December 31, 2017 (Audited)
More informationFinancial Statement Balance Sheet
Financial Statement Balance Sheet Provided by: RUENTEX INDUSTRIES LIMITED Finacial year: Yearly Accounting Title 2016/12/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and
More informationSupplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16 Answer Key
Supplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16 Answer Key 1. Coach Motor Company is authorized by its articles of incorporation to issue an unlimited number of
More information2010 To accrue the expense and liability for vacations: Vacation Wages Payable 7,740. To record vacation time paid:
FA 2.3 EXERCISE 13-10 (25-30 minutes) (a) 2010 To accrue the expense and liability for vacations: Wages Expense 7,740 (1) Vacation Wages Payable 7,740 To record vacation time paid: No entry. 2011 To accrue
More informationJune 24, Earnings per common share Basic $ 4.08 $ 3.31 $ 8.13 $ 6.03 Diluted $ 4.05 $ 3.28 $ 8.07 $ 5.97
Consolidated Statements of Earnings 1 (unaudited; in millions, except per share data) Quarters Ended Net sales $ 13,398 $ 12,563 $ 25,033 $ 23,775 Cost of sales (11,645) (10,907) (21,622) (20,713) Gross
More informationNON-CONSOLIDATED BALANCE SHEET
NON-CONSOLIDATED BALANCE SHEET Dec. 2016 (Restated) Cash and cash equivalents 179.358 311.454 (42,4) 311.454 (42,4) Derivative Financial Instruments - 15.940-15.940 (100,0) Trade account receivables, net
More informationFAR EASTERN DEPARTMENT STORES, LTD. BALANCE SHEETS December 31, 2012 AND 2011 (In thousands of New Taiwan Dollars, Expect Par Value)
FAR EASTERN DEPARTMENT STORES, LTD. BALANCE SHEETS December 31, AND (In thousands of New Taiwan Dollars, Expect Par Value) / 12/31 / 12/31 / 12/31 / 12/31 C o d e ASSETS Amount % Amount % C o d e LIBILITIES
More informationCorporate Work Sheets, Taxes, and Dividends
21 Corporate Work Sheets, Taxes, and Dividends DEMONSTRATION PROBLEM The Stockholders Equity section of the balance sheet for Moore Company as of December 31, 20, is as follows: Stockholders' Equity Paid-in
More informationFAR EASTERN NEW CENTURY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (In Thousands of New Taiwan Dollars) June 30, 2015 (Reviewed) December 31, (Audited after Restated) June 30, January 1, (Audited after Restated) ASSETS Amount % Amount % Amount
More informationNotes. Notes to the interim financial statements form an integral part of these statements. Notes
STATEMENTS OF FINANCIAL POSITION ASSETS As at As at As at As at June 30, 2014 December 31, 2013 June 30, 2014 December 31, 2013 Notes Current Assets Cash and cash equivalents 4 3,314,979 2,522,664 662,535
More informationAccounting Title 2016/06/ /12/ /06/30 Balance Sheet
Back>> Financial Statement Balance Sheet Provided by: FSP Technology Inc. Finacial year: Yearly Unit: NT$ thousand Accounting Title 2016/06/30 2015/12/31 2015/06/30 Balance Sheet Assets Current assets
More informationIntercompany Profit Transactions Inventories
Chapter 5: Intercompany Profit Transactions Inventories to accompany Advanced Accounting, 11th edition by Beams, Anthony, Bettinghaus, and Smith 5-1 Intercompany Profits Inventories: Objectives 1. Understand
More informationHighlights of Consolidated Results for the First Half and the Second Quarter of Fiscal Year ending March 31, 2018
This document is a summary translation of the Japanese language original version. In the event of any discrepancy, errors and/or omissions, the Japanese language version shall prevail. November 7, 2017
More informationConsolidated Balance Sheet
Financial Section Consolidated Balance Sheet As of March 31, 2017 and 2016 Assets Current assets: Cash and deposits 63,578 45,973 $ 567 Short-term investments 35,000 Notes and accounts receivable: Unconsolidated
More informationLiquor Stores Income Fund
Interim Consolidated Financial Statements (unaudited) Consolidated Balance Sheets March 31, December 31, 2010 2009 (restated note 2) Assets Current assets Cash and cash equivalents $ 1,236 $ 5,288 Accounts
More informationWORTHINGTON INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except per share amounts)
CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except per share amounts) Net sales $ 848,237 $ 737,549 Cost of goods sold 715,459 590,267 Gross margin 132,778 147,282 Selling, general and administrative
More informationIntercompany Profit Transactions - Inventories
Intercompany Profit Transactions - Inventories Patriani Wahyu Dewanti, S.E., M.Acc. Accounting Department Faculty of Economics Yogyakarta State University GENERAL OVERVIEW When there have been intercompany
More information