INDRA SPAIN \ TECHNOLOGY
|
|
- Paula Melton
- 5 years ago
- Views:
Transcription
1 INDRA SPAIN \ TECHNOLOGY Company Update WHAT ABOUT 2011? BUY (unchanged) Target: 17 (prev. 20) Risk: High STOCK DATA Price Bloomberg Code IDR SM Market Cap. ( mn) 2,262 Free Float 59.31% Shares Out. (mn) week range Max 18.2 min Daily Volumes (k) 1,118 PERFORMANCE 1M 3M 12M Absolute Rel. To SXXP index MAIN METRICS E 2011E Revenues ( mn) 2,513 2,568 2,454 EBITDA ( mn) Net Income ( mn) EPS DPS MULTIPLES E 2011E P/E 11.6 x 11.2 x 12.1 x EV/EBITDA 7.4 x 7.4 x 7.7 x After 1Q results and the start up of an austerity plan by the Spanish government, we completely revised our 2011 estimates. Even if public spending cuts will affect less Indra business vs other Spanish sectors, we tried to incorporate in our estimate a scenario more coherent with recent European public spending development. We confirm our Buy recommendation and reduce our target price at 17. Q1 results ok and order intake was sound. Order intake was sound and increased by 7.4% yoy (+4% domestic and +16% international). However services segment, (+40%) continues to perform better than the Solutions segment (-7%) putting pressure on future Ebit margin. Revenue increase at 3% yoy on the back of the positive evolution of emerging countries (especially LATAM +34% yoy), has compensated the 4% decrease in the domestic market, already affected by budget restrictions in those segments with a larger component of institutional demand. Spanish revenues now account for 60% of company sales. Recurring EBIT margin was at 10.8%, in line with the figure for the same period of 2009 and in line with company expectations. Guidance confirmed, but sales at the lower end level. The likely scenario for full year revenue growth is to be in the lower part of the guidance range (+2%-+4%) according to Indra. Order intake >+5% and Ebit margin 11.4% confirmed. Dividend proposed at 0.66 per share. This represents an 8% increase over the ordinary dividend for the previous year and represents a pay-out of 55%, in line with the payout implicit in the ordinary dividends paid over recent years. Dividend yield at 4.7%. REMUNERATION Dividend Yield 4.7% 4.9% 4.5% FCF Yield (on EV) 4.6% 4.4% 7.1% INDEBTNESS E 2011E NFP Debt/EBITDA 0.4 x 0.4 x 0.2 x Interest coverage 11.5 x 12.0 x 12.8 x. PRICE ORD. LAST 365 DAYS May 09 Jul 09 Sep 09 Rel vs Sxxp Index Nov 09 ANALYSTS Massimo Bonisoli CFA m.bonisoli@equitasim.it Gianmarco Bonacina g.bonacina@equitasim.it Fabio Fazzari f.fazzari@equitasim.it Jan 10 Mar 10 IDR SM EQUITY 17 May 2010 #36 1,10 1,0 0 0,90 0,80 0,70 0,60 May 10 We reduced our 2011 estimate to factor in the Spain risk. Our base case scenario is now in line with previous bear case scenario for We conservatively assume revenues to decline by 4.4% even though the order intake should be sound in 2010, >+5% yoy (28 days Bloomberg consensus already discount a revenue decline scenario for 2011). Ebit margin would decline to 11% for the portfolio mix effect (an increase in weight of services vs solutions). EPS at 1.16 Indra already trades at 20% discount vs peers In a normal year, we think Indra should trade at premium vs Cap Gemini, thanks to higher profitability and in line with our peers blended average. On our 2010 estimates, Indra trades at 20% discount vs peers and 30% vs Cap Gemini. We would not use 2011 multiples comparison, as they still do not factor in any economic weakness for peers (like we did for Indra). However if there is a deep recession again in 2011, the stock could trade at single digit P/E and price could get below 10. Traditional target price methodology does not work during financial turmoil 21% upside on our revised target price Our fair value is based on the average of our models: DCF 17.6 per share, over the cycle multiples 18.9 p.s. and Peers 14.5 p.s. We assumed a LT growth of 2% and a terminal margin of 10.5% (vs past 10 year average of 11.1%). Current share price discount terminal Ebit margin at 7.5% or 0% growth at the terminal year. IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 1
2 MAIN FIGURES mn E 2010E 2011E 2012E Revenues 2,168 2,380 2,513 2,568 2,454 2,577 Growth 9.4% 9.8% 5.6% 2.2% -4.4% 5.0% Ebitda Growth 48.2% 13.1% 5.9% 1.8% -18.8% 26.2% Ebit Growth 46.7% 13.1% 5.2% 2.7% -7.7% 9.5% Profit before tax Growth 46.7% 9.4% 4.9% 3.1% -7.2% 11.6% Net income Growth 44.5% 10.5% 8.7% 2.3% -7.4% 11.8% MARGIN E 2010E 2011E 2012E Ebitda margin 12.6% 13.0% 13.0% 13.0% 11.0% 13.2% Ebit Margin 11.1% 11.4% 11.4% 11.4% 11.0% 11.5% Profit before tax Margin 10.5% 10.4% 10.4% 10.5% 10.2% 10.8% Net income Margin 7.5% 7.6% 7.8% 7.8% 7.5% 8.0% SHARE DATA E 2010E 2011E 2012E Eps Growth n.a. 11% 8% 3% -7% 12% Dps ord Bvps VARIOUS - mn E 2010E 2011E 2012E Capital Employed 932 1,037 1,112 1,205 1,219 1,272 Fcf Capex Working Capital INDEBTNESS - mn E 2010E 2011E 2012E Net Debt D/E Net Debt/Ebitda 0.6 x 0.5 x 0.4 x 0.4 x 0.3 x 0.0 x Interests cov x 11.9 x 11.5 x 12.0 x 12.8 x 16.6 x MARKET RATIOS E 2010E 2011E 2012E P/E 13.9 x 12.5 x 11.6 x 11.2 x 12.1 x 10.8 x P/Bv 3.1 x 2.7 x 2.4 x 2.2 x 2.0 x 1.9 x P/Cf 14.6 x 11.4 x 10.8 x 12.7 x 9.4 x 10.1 x EV FIGURES E 2010E 2011E 2012E EV/Sales 1.2 x 1.0 x 1.0 x 1.0 x 1.0 x 0.9 x EV/Ebitda 9.2 x 8.0 x 7.4 x 7.4 x 7.7 x 6.9 x EV/Ebit 10.5 x 9.1 x 8.5 x 8.4 x 8.9 x 7.9 x EV/NOPAT 14.0 x 12.3 x 11.2 x 11.0 x 11.7 x 10.4 x EV/Ce 2.7 x 2.4 x 2.2 x 2.0 x 2.0 x 1.8 x REMUNERATION E 2010E 2011E 2012E Div. yield 3.6% 4.4% 4.7% 4.9% 4.5% 5.0% Fcf yield (on EV) 3.2% 5.4% 4.6% 4.4% 7.1% 6.6% Roe 29.0% 22.7% 22.0% 20.4% 17.4% 17.9% Roce 25.6% 20.4% 20.2% 19.2% 17.0% 18.1% IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 2
3 Q1 RESULTS COMMENT Order intake was sound and increased by 7.4% yoy. Backlog increased by 7.1% to 2.88 bn. In the domestic market, order intake growth was surprisingly positive (4% yoy), while in the international markets it has shown +16% yoy. Order intake in the Services segment, which has grown by 40% on the back of multi year contracts, continues to perform better than the Solutions segment, which is declining by 7%. The decline in Solutions segment reflects the postponement of investment decisions by clients, mainly in the domestic market. However Solutions segment carries higher margins than services. Revenue coverage relative to mid point of 2010 guidance stands at 80%, in line with the ratio registered at the same period of Revenue increase was ok at 3% yoy. The positive performance of the international markets with sales growing by 17% yoy on the back of the positive evolution of emerging countries (especially LATAM +34% yoy), has compensated the 4% decrease in the domestic market, mainly affected by budget restrictions in those segments with a larger component of institutional demand. Given the current market environment, the company believes that the likely scenario for full year revenue growth is to be in the lower part of the guidance range. Recurring EBIT margin was at 10.8%, in line with the figure for the same period of 2009 and in line with company expectations. The higher growth in Services versus Solutions, together with the higher growth on new clients and geographical markets, is putting pressure on margins which the company expects to continue compensating with both productivity increases and indirect costs reductions. Net debt increased by 22 mn (yoy) to 214 mn in line with our estimates. It represents 0,7x LTM s EBITDA. The higher debt level was mainly due to Net working capital increase as it was equivalent to 86 days of annualised revenues, above the level reached a year ago (77 days), and mainly due to the decrease in clients prepayments. The trend is not expected to revert during the current fiscal year. The company estimates that net working capital will stand between 90 and 95 days of sales at the end of 2010 (our estimate is 95 days). Net income was above estimates thanks to lower interest costs and lower tax rate than expected Dividend proposed at 0.66 per share. This represents an 8% increase over the ordinary dividend for the previous year and represents a pay-out of 55%, in line with the payout implicit in the ordinary dividends paid over recent years. Dividend yield at 4.7%. IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 3
4 VALUATION Our fair value is based on the average of our models: DCF 17.6 per share, over the cycle multiples 18.9 p.s. and Peers 14.5 p.s. We assumed a LT growth of 2% and a terminal margin of 10.5% (vs past 10 year average of 11.1%) DCF ASSUMPTIONS Enterprise value 2996 Risk Free 4.0% Net cash (debt) Risk Premium 4.5% Minorities (maket value) and Pension deficit -44 Levered Beta 1.1 spread over risk free 1.5% Cost of Debt after tax 4.2% Equity 2,821 Cost of Equity 9.0% Shareout 160 WACC 8.5% per share 17.6 LTg 2.0% SENSITIVITY - WACC GROWTH RATE WACC 8.0% 8.5% 9.0% 1.0% % % SENSITIVITY EBIT MARGIN GROWTH RATE TERMINAL EBIT MARGIN 9.5% 10.5% 11.5% 1.0% % % SENSITIVITY RISK FREE RATE AND BETA BETA SPANISH RISK FREE RATE 4.0% 5.0% 6.0% Indra already trades at 20% discount vs peers - In a normal year, we think Indra should trade at premium vs Cap Gemini, thanks to higher profitability and in line with our peers blended average. On our 2010 estimates, Indra trades at 20% discount vs peers and 30% vs Cap Gemini. We would not use 2011 multiples for peers comparison, as it still does not factor in any economic weakness (like we did for Indra). However if there is a deep recession again in 2011, the stock can go trading single digit P/E and price would get below 10. IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 4
5 PEERS MULTIPLE EV EV EV EV EV EV EBITDA NET DEBT COMPANY SALES 10 SALES 11 SALES12 EBITDA10 EBITDA11 EBITDA12 PE10 PE11 PE12 P/B 10 MG 10 EBITDA INDRA % 0.4 Premium/(discount) to peers -14% -5% -4% 1% 17% 16% -20% 2% 4% -22% Peers Blended average % 0.0 CAP GEMINI % -2.1 ATOS ORIGIN % 0.1 LOGICA % 0.6 TIETO % 0.2 IT SERVICES (40% Weight) % -0.3 IBM % 0.4 HP % -0.1 Accenture % -1.3 Telvent GIT SA % 2.9 Alten Ltd % -0.1 Infosys Technologies Ltd % -1.8 Sopra Group SA % 0.7 Groupe Steria SCA % 1.0 Tata Consultancy Services Ltd % -0.5 COMPUTER SERVICES (30% Weight) % 0.1 CAE Inc % 0.4 Cobham PLC % 0.7 Elbit Systems Ltd % -0.2 Lockheed Martin Corp % 0.4 Raytheon Co % -0.2 Thales SA % 0.3 Ultra Electronics Holdings % 0.0 DEFENSE AVERAGE (30% Weight) % 0.2 IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 5
6 OVER THE CYCLE MULTIPLES 5 YR AVERAGE P/E MULTIPLE 1 YR FW 5 YR AVERAGE GEARING 13.4x 10% 2012 EPS ESTIMATE % TARGET P/E MULTIPLE TARGET PRICE 12M FORWARD 14.6x 18.9 TARGET PRICE CALCULATION DCF target 50% EUR 17.6 Peers target 25% EUR 14.5 Over the cycle target 25% EUR 18.9 Average target EUR 17.2 PERFORMANCE Indra has materially underperformed its peers over the last twelve months as peers have higher earnings cyclicality exposure. 12 MONTHS PERFORMANCE 240,0 220,0 200,0 180,0 160,0 140,0 120,0 100,0 80,0 mag-09 giu-09 lug-09 ago-09 set-09 ott-09 nov-09 dic-09 gen-10 feb-10 mar-10 apr-10 Source: Bloomberg INDRA CAP GEMINI ATOS ORIGIN LOGICA IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 6
7 COMPANY DESCRIPTION Indra is the largest Information Technology company in Spain and a leading IT multinational in Europe and Latin America. It is the second biggest European company in its sector by stock market capitalisation after CAP GEMINI. Two thirds of revenues come from Spain, and the rest from the international market. The company employs more than 29,000 professionals and has clients in more than 100 countries. Indra is organised around six vertical markets: Security and Defence; Transport and Traffic; Energy and Industry; Telecom and Media; Finance and Insurance and Public Administration and Healthcare. Indra provides services which ranges from consultancy, project development, and systems and applications integration to outsourcing of IT systems and business processes. This offer is structured into two primary segments: Solutions and Services. REVENUE BREAKDOWN - BUSINESS MODEL Source: INDRA The offer in Solutions (74% of sales) includes a wide range of systems, applications, and components for obtaining, processing, transferring, and subsequently presenting, data and information, which are basically aimed at controlling and managing complex and/or critical processes. Indra has a wide supply of consultancy, which includes technological, operations and strategic consultancy, which is offered by Europraxis. In general, Indra solutions serve the core of the business operation of its clients, and require as an essential capability the integration of systems, i.e. the design, configuration, development, and implementation of complete components, applications, and IT systems, featuring its own and third-party products. Through the Services (26% of sales), Indra manages and operates systems and solutions (Outsourcing AM, Maintenance, etc...). Indra develops the Management of Business Processes, where technology is a strategic and differential element, through its subsidiary Indra bmb. REVENUE BREAKDOWN Source: INDRA IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 7
8 Company s main references: A third of the world s air traffic is managed by countries that use systems developed by Indra for air traffic management. Some of the world s main underground railway systems, such as those in Madrid, Barcelona, Shanghai, Athens and Santiago de Chile, use the ticketing systems developed by the company. The air defence network of the Spanish State has been developed using Indra technology (simulators, automatic testing systems, and defence electronic equipment). More than 120 utilities' companies have introduced Indra technology solutions. SHAREHOLDERS Source: INDRA QUALITY COMPANY 1. Growth outperformance - Since the IPO, Indra has shown an impressive revenue growth outperformance vs peers: in the period, orgarinc growth fluctuated between 9% to 11%, with a CAGR of 10.2% or 6.4% higher than peers. In 2009 and 2010 financial crisis have been reducing the speed of growth to mid single digit level REVENUE GROWTH PROFITABILITY Source: INDRA 2. Higher profitability in the period Indra have been enjoying on average low teens ebit margins vs mid single digit of its IT services competitors (such as Cap Gemini or Atos Origin) thanks to: a. portfolio mix exposed to higher margin industry: Security & Defence and Transport & Traffic which carries margin above company average profitability. b. the focus on proprietary rather than standard solutions 3. Lower earnings volatility vs peers the bulk of Indra business is skewed to low cyclicality sectors like Defence, Transport, Public administration, Healthcare and Utilities, which have higher entry barriers. Indra has a strong competitive position in some niche markets (see main references) 4. Outstanding Management - Management track record is impressive both in terms of results delivery and acquisition integration. Indra never missed any IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 8
9 targets since 1999 and it gave guidance even in 2009 when very few companies had the visibility to address market expectations. COMPANY TARGETS ACHIEVEMENT YEAR ITEM Initial Actual Revenue +5%~+7% +5.6% 2009 Order Intake > % Ebit margin 11.3%~11.5% 11.4% Revenue +8%~+10% +10% 2008 Order Intake +9%~+10% +11% Ebit margin 11.3%~11.5% 11.40% Net profit +18%~+22% +23% Revenue +9.5%~+10.5% +11% 2007 Order Intake > sales % > sales 2007 Ebit margin 10% 10.30% Revenue +9%~+10% +11% 2006 Order Intake > sales % > sales 2006 Ebit margin 12% 12.00% Revenue +11% +11.4% 2005 Order Intake > sales % Ebit margin 11.5% 11.80% Revenue +9%~+11% +10% 2004 Order Intake > sales % Ebit margin 11.10% 11.40% Net profit >15% +19% Revenue +10% +12% 2003 Order Intake +10% +29% Ebit margin 11.00% 11.10% Net profit > sales % Revenue IT +12%~+15% +15% 2002 Revenue SIM/SAM + EED +15% +17% Ebit margin 10.80% 11.00% Net profit +15% +20% Revenue IT +18% +28% 2001 Revenue SIM/SAM + EED +15% +26% Net profit +18% +25% Revenue IT +20%~+25% +28% 2000 Revenue SIM/SAM + EED +15% +15% Net profit +25% +32% 1999 Revenue +35% +38% Net profit +60% +61% 5. Strong balance sheet Company looks underleveraged with 0.1x Net Debt to Ebitda in We estimate Indra to get net cash in Dividend increased every year IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 9
10 DIVIDEND PAYMENT Source: INDRA STATEMENT OF RISK Factors that could impact the stock performance include: 1. Material decline in public spending of Spanish Minister of defence 2. Decline in infrastructure spending 3. M&A which affects the credit worthiness of the company IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 10
11 INFORMATION PURSUANT TO ARTICLE 69 ET SEQ. OF CONSOB (Italian securities & exchange commission) REGULATION no /1999 This publication has been prepared by Gianmarco Bonacina, Fabio Fazzari and Massimo Bonisoli on behalf of EQUITA SIM SpA (licensed to practice by CONSOB resolution no of December 22nd 1998 and registered as no. 67 in the Italian central register of investment service companies and financial intermediaries) In the past EQUITA SIM did publish studies on INDRA; EQUITA SIM is distributing this publication to some 350 qualified operators today. The prices of the financial instruments shown in the report are the reference prices posted on the day before publication of the same. EQUITA SIM does not intend to provide continuous coverage of the financial instrument forming the subject of the present publication The information contained in this publication is based on sources believed to be reliable. Although EQUITA SIM makes every reasonable endeavour to obtain information from sources that it deems to be reliable, it accepts no responsibility or liability as to the completeness, accuracy or exactitude of such information. If there are doubts in this respect, EQUITA SIM clearly highlights this circumstance. The most important sources of information used are the issuer s public corporate documentation (such as, for example, annual and interim reports, press releases, and presentations) besides information made available by financial service companies (such as, for example, Bloomberg and Reuters) and domestic and international business publications. It is EQUITA SIM s practice to submit a pre-publication draft of its reports for review to the Investor Relations Department of the issuer forming the subject of the report, solely for the purpose of correcting any inadvertent material inaccuracies. This note has not been submitted to the issuer. EQUITA SIM has adopted internal procedures able to assure the independence of its financial analysts and that establish appropriate rules of conduct for them. Furthermore, it is pointed out that EQUITA SIM SpA is an intermediary licensed to provide all investment services as per Italian Legislative Decree no. 58/1998. Given this, EQUITA SIM might hold positions in and execute transactions concerning the financial instruments covered by the present publication, or could provide, or wish to provide, investment and/or related services to the issuers of the financial instruments covered by this publication. Consequently, it might have a potential conflict of interest concerning the issuers, financial issuers and transactions forming the subject of the present publication. In addition, it is also pointed out that, within the constraints of current internal procedures, EQUITA SIM s directors, employees and/or outside professionals might hold long or short positions in the financial instruments covered by this publication and buy or sell them at any time, both on their own account and that of third parties. EQUITA SIM does not hold a significant position in INDRA The remuneration of the financial analysts who have produced the publication is not directly linked to corporate finance transactions undertaken by EQUITA SIM. For European stocks (ex Italy) the recommendations to BUY and SELL are based on Expected Total Return (ETR expected absolute performance in the next 12 months inclusive of the dividend paid out by the stock s issuer) and on the degree of risk associated with the stock, as per the matrix shown in the table. The level of risk is based on the stock s liquidity and volatility and on the analyst s opinion of the business model of the company being analysed. Due to fluctuations of the stock, the ETR might temporarily fall outside the ranges shown in the table. EXPECTED TOTAL RETURN FOR THE VARIOUS CATEGORIES OF RECOMMENDATION AND RISK PROFILE Recommendation/Rating BUY ETR >= 20% SELL ETR <= 20% LOW RISK Beta <1 (weight 60%); market cap above 3bn euro (weight 20%); daily volumes > 30 mln euro (weight 20%) HIGH RISK Beta >1 (weight 60%); market cap below 3bn euro (weight 20%); daily volumes < 30 mln euro (weight 20%) The methods preferred by EQUITA SIM to evaluate and set a value on the stocks forming the subject of the publication, and therefore the Expected Total Return in 12 months, are those most commonly used in market practice, i.e. multiples comparison (comparison with market ratios, e.g. P/E, EV/EBITDA, and others, expressed by stocks belonging to the same or similar sectors), or classical financial methods such as discounted cash flow (DCF) models, or others based on similar concepts. For financial stocks, EQUITA SIM also uses valuation methods based on comparison of ROE (ROEV return on embedded value in the case of insurance companies), cost of capital and P/BV (P/EV ratio of price to embedded value in the case of insurance companies). MOST RECENT CHANGES IN RECOMMENDATION AND/OR IN TARGET PRICE (OLD ONES IN BRACKETS): Date Rec. Target Price ( ) Risk Comment 25 January 2010 BUY 20 H Initiation of Coverage The purpose of this publication is merely to provide information that is up to date and as accurate as possible. The publication does not represent to be, nor can it be construed as being, an offer or solicitation to buy, subscribe or sell financial products or instruments, or to execute any operation whatsoever concerning such products or instruments. EQUITA SIM does not guarantee any specific result as regards the information contained in the present publication, and accepts no responsibility or liability for the outcome of the transactions recommended therein or for the results produced by such transactions. Each and every investment/divestiture decision is the sole responsibility of the party receiving the advice and recommendations, who is free to decide whether or not to implement them. Therefore, EQUITA SIM and/or the author of the present publication cannot in any way be held liable for any losses, damage or lower earnings that the party using the publication might suffer following execution of transactions on the basis of the information and/or recommendations contained therein. The estimates and opinions expressed in the publication may be subject to change without notice. EQUITY RATING DISPERSION ON EUROPE (ex italy) - (art. 69-quinquies c. 2 lett. B e c. 3 reg. Consob 11971/99) COMPANIES COVERED WITH BANKING COMPANIES COVERED RELATIONSHIP BUY 24 0 SELL 5 0 IMPORTANT DISCLOSURES APPEAR AT THE BACK OF THIS REPORT 11
INDRA SPAIN \ TECHNOLOGY
INDRA SPAIN \ TECHNOLOGY Company Update NR (prev. Buy) Target: 14.5 (prev. 17) Risk: High STOCK DATA Price 13.97 Bloomberg Code IDR SM Market Cap. ( mn) 2,269 Free Float 59.31% Shares Out. (mn) 162 52-week
More informationGruppo MutuiOnline ITALY \ Diversified Financials
Gruppo MutuiOnline ITALY \ Diversified Financials 2Q09 Results BUY (Unchanged) Target: 6.2 (prev. 5) Risk: High STOCK DATA Price 4.7 Bloomberg Code MOL IM Market Cap. ( mn) 185 Free Float 40% Shares Out.
More informationInterpump ITALY / Industrial
Interpump ITALY / Industrial Downgrade to HOLD HOLD (Prev. BUY) Target: 13.8 (Prev. 15.8) Risk: Medium STOCK DATA Price 12.9 Bloomberg code IP IM Market Cap. ( mn) 1,377 Free Float 80% Shares Out. (mn)
More informationFiat Industrial. Downgrade HOLD (prev. BUY) Target: 10.3 (prev. 10.0) Risk: Low. ITALY / Auto and related JUST TAKING PROFIT
Fiat Industrial ITALY / Auto and related Downgrade HOLD (prev. BUY) Target: 10.3 (prev. 10.0) Risk: Low STOCK DATA Ord Price 9.6 Bloomberg code FI IM Market Cap. ( mn) 10,447 Free Float 70% Shares Out.
More informationDatalogic ITALY \ Industrials
Datalogic ITALY \ Industrials Upgrade BUY (Prev. HOLD) Target: 18.8 (Prev. 17.0) Risk: High STOCK DATA Ord Price 15.7 Bloomberg code DAL IM Market Cap. ( mn) 910 Free Float 33% Shares Out. (mn) 58.2 52-week
More informationIndra. Hold July 2009 LAST PRICE CHANGE IN RECOMMENDATION
20 July 2009 Indra LAST PRICE Hold 15.95 CHANGE IN RECOMMENDATION Bloomberg IDR SM Reuters IDR.MC Share price Target price 15.95 17.05 Market Cap N. Shares 2.68bn 164.1m Main Shareholders CajaMadrid 19.8%
More informationB.ca Carige ITALY / Banks
B.ca Carige ITALY / Banks Company update HOLD (Unchanged) Target: 0.61 (prev. 0.95) Risk: Medium STOCK DATA Price 0.58 Bloomberg code CRG IM Market Cap. ( mn) 482 Free Float 75% Shares Out. (mn) 830 52-week
More informationBIANCAMANO September, 7. Equity Update. Rating: BUY. Sector: Waste Management. Antonio Tognoli
2011 September, 7 Equity Update Sector: Waste Management Rating: BUY BIANCAMANO Year Sales EBITDA EBIT Net Adj. DPS EV/ EV/ P/E P/BV Dividend m m m Profit EPS EBITDA EBIT Yield m m x x x x % 2010 265,8
More informationSorin. Company update BUY (Unchanged) Target: 2.6 (prev. 2.40) Risk: medium. ITALY / Biomedical FROM RELAUNCH TO GROWTH
Sorin ITALY / Biomedical Company update BUY (Unchanged) Target: 2.6 (prev. 2.40) Risk: medium STOCK DATA Price 2.1 Bloomberg code SRN IM Market Cap. ( mn) 999 Free Float 64% Shares Out. (mn) 478.7 52-w
More informationItway (ITW.IM) 1H 08/09 results: once again affected by the crisis June 16, 2009
Itway (.IM) Sector: IT / Distribution HOLD 1H 08/09 results: once again affected by the crisis June 16, 2009 Investment view Itway is active in the marketing and licensing of technologies for e-business
More informationMittel. Company update HOLD (Unchanged) Target: 3.7 (prev. 3.6) Risk: High. ITALY / Holding VALUE INSIDE THE BOX
Mittel ITALY / Holding Company update HOLD (Unchanged) Target: 3.7 (prev. 3.6) Risk: High STOCK DATA Price 2.6 Bloomberg code MIT IM Market Cap. ( mn) 183 Free Float 31% Shares Out. (mn) 70.5 52-w eek
More informationMarch 14, Equity Update. Sector: IT Services. Antonio Tognoli Old New Rating Buy Buy
March 14, 2016 Equity Update Sector: IT Services Target Price: 2,53 Year 130 120 110 100 90 80 70 60 50 2/0 16/ 30/ 13/ 27/ 11/ 25/ 8/0 22/ 6/0 20/ 3/0 17/ 31/ 14/ 28/ 12/ Rating: Buy Sales EBITDA EBIT
More informationTrevi Group Italy Capital goods
30 August 2013 Trevi Group Italy Capital goods Buy (Hold) Target price EUR6.90 Current price EUR6.22 Matteo Bonizzoni, CFA mbonizzoni@keplercheuvreux.com +39 02 80 62 83 43 Sound delivery and business
More informationDynamics change but net debt continues to rise
EQUITIES IT SERVICES INDRA UNDERPERFORM EUR12.2 TARGET PRICE EUR9 (DOWNSIDE 26%) TARGET PRICE EPS 13e EPS 14e unchanged -16% -14% Dynamics change but net debt continues to rise 1 NOVEMBER 2013 Brice Prunas
More informationRESULTS 9M12. MADRID, 14 NOVEMBER
RESULTS MADRID, 14 NOVEMBER 2012 www.indra.es CONTENTS 1. Introduction - 3 2. Main Figures - 6 3. Analysis of Revenues and Commercial Activity - 7 3.1. Analysis by Segment - 8 3.2. Analysis by Vertical
More informationCEMEX Cement. Quarterly Report February 9, CEMEX remains on track to regain its investment grade.
Quarterly Report CEMEX Market Outperformer 2017 Price Target US$11.0 Price 8.9 12M Price Range 4.1/9.5 Shares Outstanding (Mill)* 1,545 Market Cap USD (Mill) 13,797 Float 78.6% Net Debt USD (Mill)** 12,516
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More informationContextVision. Solid 2Q and more details on the contract awaited. August 18 th 2014 Share price: NOK Target: NOK Risk: Medium.
August 18 th 2014 Share price: NOK 21.70 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV:NO Market Cap (NOKm) 167.9 Net debt (NOKm) -28.6 EV
More informationMAIN POINTERS EMERGING FROM STAR CONFERENCE PRESENTATION. DOWNGRADE TO ACCUMULATE ON STOCK PERFORMANCE.
Banca truria Italy - Banking ACCUMULAT (prev. BUY) TARGT 16.4 March 6, 2006 Price : 1,803 BCI Index: 15.30 N 71 BUSINSS PLAN UPDAT MAIN POINTRS MRGING FROM STAR CONFRNC PRSNTATION. DOWNGRAD TO ACCUMULAT
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationBIMBO Food. Quarterly Report October 27, BIMBO Market Underperformer 2016 Price Target P$41.9
Quarterly Report BIMBO Market Underperformer 2016 Price Target P$41.9 Price 51.51 12M Price Range 45.02 / 59.86 Shares Outstanding (Mill) 4,703.2 Market Cap (Mill) 242,262 Float 24.0% Net Debt (Mill) 72,562
More informationJ&P Avax. Hefty upside, but no catalysts. Greece, Construction. June 4, 2010
Greece, Construction J&P Avax Hefty upside, but no catalysts June 4, 2010 Current price 1.45 Target price 5.40 From 6.50 Upside potential 272.4% Remains Outperform Key data Reuters code AVAr.AT Bloomberg
More informationJ&P Avax. 2Q10 preview. Greece, Construction. August 20, 2010
Greece, Construction J&P Avax 2Q10 preview August 20, 2010 Current price 1.47 Target price 5.40 From 5.40 Upside potential 267.3% Remains Outperform Key data Reuters code AVAr.AT Bloomberg code AVAX GA
More informationRESULTS MADRID, 23 FEBRUARY
RESULTS 2011 MADRID, 23 FEBRUARY 2012 www.indra.es CONTENTS 1. Introduction - 3 2. Main Figures - 7 3. Analysis of Revenues and Commercial Activity - 8 3.1. Analysis by Segment - 9 3.2. Analysis by Vertical
More informationTupras Keep Your Optimism
TURKEY OIL AND GAS AUGUST, 217 Tupras Common TUPRS TI Recommendation BUY Last price TRY11 Target price (from TRY19) TRY13 Upside 1% Free float 9% Market cap $,7 mln ADT, 1 days $25.2 mln Prices as of August,
More informationJ&P Avax. 3Q10 preview. Greece, Construction. November 19, 2010
Greece, Construction J&P Avax 3Q10 preview November 19, 2010 Current price 1.28 Target price 4.20 From 4.20 Upside potential 228.1% Remains Outperform Key data Reuters code AVAr.AT Bloomberg code AVAX
More informationEXPERT SYSTEM. Weak results in. Buy. Company Update. 14 October :30 PM. IT Services
EXPERT SYSTEM Company Update 5:30 PM MARKET PRICE: EUR2.02 Buy TARGET PRICE: EUR2.32 (from EUR2.55) IT Services Data Shares Outstanding (m): 27.7 Market Cap. (EURm): 55.8 Enterprise Value (EURm): 69.8
More informationZain KSA bogged down by high debt
Vol th RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$2.464bn 48.3% US$16.50mn Market cap Free float Avg. daily volume Target price 7.30 12.31% over current Consensus price 7.62 17.2% over current Current
More informationSAFARICOM LTD EARNINGS UPDATE MAY 2016
SAFARICOM LTD EARNINGS UPDATE MAY 2016 A I B C A P I T A L L T D We maintain our target estimates and only adjust for time value of money and debt on the valuation. We also factor in current numbers and
More informationYansab Better than expected results
YANSAB AB: Saudi Arabia US$6.91bn 39.8% US$23.37mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 56.00 21.5% over current Current price 46.10 as at 9/2/2011
More informationApril 2015 A LEADING TECH COMPANY
April 2015 A LEADING TECH COMPANY This presentation has been produced by Indra for the sole purpose expressed therein. Therefore, neither this presentation nor any of the information contained herein constitutes
More informationPiteco SpA. Weak organic growth, positive impact of Juniper Payments. 29 th September 2017 H1-17 RESULTS RELEASE
Italy - Software 29 th September 2017 H1-17 RESULTS RELEASE RIC: PITE.MI BBG: PITE IM Weak organic growth, positive impact of Juniper Payments The company reported figures with two months of Juniper Payments
More informationYamama Cement Company
Update Report- Transfer of Coverage Buy Year End Target Price SAR 62 120 110 100 90 80 70 May er 19, 27, 2014 2015 Expected Total Return Price as on May-26, 2015 49.07 Upside to Target Price 26.8% Expected
More informationPetro Rabigh Shutdown marred Q2 results
PETROR AB: Saudi Arabia US$5.07bn 17.4% US$11.19mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 32.18 48.3% over current Current price 21.70 as at 17/8/2011
More informationE 2019E 2020E
Company Update Buy (maintained) 5:30 PM MARKET PRICE: EUR3.14 TARGET PRICE: EUR4.62 (from EUR4.31) Healthcare services Data Shares Outstanding (m): 16.89 Market Cap. (EURm): 53.05 Enterprise Value (EURm):
More informationBuy Dec 2018 TP (IDR) 4,770 Consensus Price (IDR) 4,002 TP to Consensus Price +19.2% vs. Last Price +61.1%
Pembangunan Perumahan Tbk (PTPP) Optimism Beyond Expectation Consistent and Stellar Growth in New Contracts Compared to other State-Owned Enterprises (SOEs) construction, PTPP s new contract growth figures
More informationVery solid Q3; excellent story, but priced in; TP upped to 60.00; downgrade to neutral. Q3 2016: Very solid quarter, better than expected
B a sl er A G # $T ypcap$ 1576 14 1 1 x 6495 2 Page 1/6 First Take Reco. lowered Neutral vs Buy Electronics Germany Neutral Target price : 60.00 EUR vs 52.00 EUR Price (11/01/2016) : 58.04 EUR Upside :
More informationTOFAS. Company Update. Still offers potential value BUY. Rating. 19 February 2019
Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Company Update TOFAS Still offers potential value Tofas has been a laggard in the last one-year period, due to weaker
More informationTrevi Finanziaria. New investments to meet material intake. 12 May 2008 Capital Goods Update. Price: Target price: 16.
12 May 2008 Capital Goods Update Price: 16.44 Target price: 16.80 Outperform 17 16 15 14 13 12/5/08 2006 2007 2008E 2009E EPS Adj. ( ) 0.42 0.83 0.99 1.28 DPS ( ) 0.05 0.10 0.13 0.16 BVPS ( ) 1.91 2.23
More informationAnother Order in Drilling Machines.
Trevi Group 4.7.26 Another Order in Drilling Machines. Trevi Group announced that EDRA signed a contract with NIOC for the production of four full-packaged drilling systems, which should generate USD 93.5M
More informationJ&P Avax. No catalyst in sight remains cheap. Greece, Construction. April 8, 2010
Greece, Construction J&P Avax No catalyst in sight remains cheap April 8, 2010 Current price 2.03 Target price 6.50 From 6.40 Upside potential 220.2% Remains Outperform Key data Reuters code AVAr.AT Bloomberg
More informationLUCISANO MEDIA GROUP. New partner for Lucisano. Buy (maintained) Company Update
LUCISANO MEDIA GROUP Company Update Buy (maintained) 5:30PM MARKET PRICE: EUR2.82 TARGET PRICE: EUR3.40 (unchanged) Entertainment Data Shares Outstanding (m): 14.88 Market Cap. (EURm): 41.96 Enterprise
More informationBOMI ITALIA. 1H18 results in line but currency hits. Buy (maintained) Company Update. 8 October :30 PM. Healthcare services
Company Update 5:30 PM Healthcare services Data Shares Outstanding (m): 16.89 Market Cap. (EURm): 45.11 Enterprise Value (EURm): 88.32 Free Float (%): 37.4% Av. Daily Trad. Vol. (m): 0.0 Main Shareholder:
More information3. ANALYSIS BY SEGMENT
3. ANALYSIS BY SEGMENT SOLUTIONS & Book-to-bill & 1,894 +9% 2,070 1.22x +5% 1.29x 1,811 +4% 1,881 1.05x +5% 1.10x have grown 4% versus the previous year, showing a strong growth in Transport & Traffic,
More informationBuy Dec 2017 TP (IDR) 57,600 Consensus Price (IDR) 45,545 TP to Consensus Price +26.5% vs. Last Price +20.7%
Unilever Indonesia, Tbk (UNVR) Will Ads Cost Dip? Better Sales Growth UNVR booked higher sales growth since the end of 2015. The sales growth increased from 5.7% in 2015 into 9.8% in 2016, and is estimated
More informationBOMI ITALIA. Buoyant results in 1H17 and acquisition of minorities. Buy (maintained) Company Update. 20 September :30 PM.
Company Update Buy (maintained) 5:30 PM MARKET PRICE: EUR2.70 TARGET PRICE: EUR4.14 (from EUR3.46) Home Automation Data Shares Outstanding (m): 15.23 Market Cap. (EURm): 41.05 Enterprise Value (EURm):
More informationEQCR Iberia News. Reduce (Reduce)
EQCR Iberia News SM 8.50 Equity Research Espresso IDR comment F Full report Indra Reduce (Reduce) Spain IT software & services MCAP EUR 1.7bn Target Price EUR 8.50 06 November 2015 Current Price Up/downside
More informationTelkom (TLKM IJ) HOLD (from Buy) Recovery mostly priced-in. Equity Indonesia Telecommunication. Company Update. 28 November 2018
Equity Indonesia Telecommunication Telkom (TLKM IJ) HOLD (from Buy) Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp4, Rp4,1 Rp3,72 Upside/downside (%) +7.5 Sharesoutstanding (m) 99,62 Marketcap.
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More informationCEMEX Cement. Quarterly Report July 27, CX: Proving the success of its Value-before-Volume strategy.
Quarterly Report CEMEX Market Outperformer 12M FWD Price Target US$10.8 Price 7.1 12M Price Range 3.8/8.6 Shares Outstanding (Mill)* 1,542 Market Cap USD (Mill) 10,976 Float 78.6% Net Debt USD (Mill)**
More informationRESULTS 1Q18 MADRID, MAY 14 TH
RESULTS 1Q18 MADRID, MAY 14 TH 2018 www.indracompany.com CONTENTS 1. Introduction & Key Figures 3 2. Analysis of the Consolidated Financial Statements (IFRS) 5 3. Analysis by Vertical Markets 8 4. Analysis
More informationINDRA S NET PROFIT INCREASED BY +82% IN 2017, TO REACH 127 MILLION EUROS
EPS also up +73% vs 2016 INDRA S NET PROFIT INCREASED BY +82% IN 2017, TO REACH 127 MILLION EUROS In reported terms, including Tecnocom, Order Intake increased by +18%, revenues by +11% and EBIT by +21%
More informationMarket Access. Results Review 1Q16. M&A Securities. Digi.Com Berhad. Equipped for Competition BUY (TP:RM5.75) Results Review
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.75) Monday, April 25, 2016 Equipped for Competition Results Review Actual vs. expectations. Digi.Com (Digi) started
More informationEXPERT SYSTEM. Recovery still far. Hold (maintained) Company Update. 16 October :30PM MARKET PRICE: EUR1.43 TARGET PRICE: EUR1.32 (from EUR1.
EXPERT SYSTEM Company Update Hold (maintained) 5:30PM MARKET PRICE: EUR1.43 TARGET PRICE: EUR1.32 (from EUR1.89) Entertainment Data Shares Outstanding (m): 28.0 Market Cap. (EURm): 40.1 Enterprise Value
More informationRESULTS February 27 th, 2018
RESULTS 2017 February 27 th, 2018 CONFERENCE CALL DETAILS LIVE EVENT: The Company will host a conference call for investors and analysts today at 18:30 (CET). Please find below conference call telephone
More informationTrevi Finanziaria. Growth driven by Middle East and US. 12 October 2007 Industrials Change in Estimates. Price: Target price: 16.
12 October 2007 Industrials Change in Estimates Price: 14.53 Target price: 16.40 Outperform 15 14 13 12 12/10/07 2005 2006 EPS Adj. ( ) 0.20 0.42 0.66 0.87 1.05 DPS ( ) 0.03 0.05 0.08 0.11 0.14 BVPS (
More information-for professional clients only-
29 April 2016 -for professional clients only- Retail & Consumer Goods CEWE VAT increase for Photobooks? Market Weight Old: Overweight Target price: 59.80 Old: 66.30 Current price: (28 April 2016) 57.60
More informationZain KSA restructuring ensures fresh start
Vol mn RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$5.41bn 48.3% US$142.1mn Market cap Free float Avg. daily volume Target price 15.90 9.68% over current Consensus price 16.10 11.0% over current Current
More informationNOEMALIFE. Tough market in Italy but sound expansion abroad. Hold (maintained) Company Update
NOEMALIFE Company Update Hold (maintained) MARKET PRICE: EUR3.57 TARGET PRICE: EUR3.65 (from EUR3.85) Software for healthcare Data Shares Outstanding (m): 7.6 Market Cap. (EURm): 27.2 Enterprise Value
More informationINDRA INCREASED ITS ORDER INTAKE BY +26% AND ITS REVENUES BY +15% IN 1Q18
INDRA INCREASED ITS ORDER INTAKE BY +26% AND ITS REVENUES BY +15% IN 1Q18 Both T&D and IT posted growth in 1Q18 Net Order Intake Growth in Revenues is backed by the IT business (contribution of Tecnocom
More informationWe do not take a stance on the dispute
We do not take a stance on the dispute We have continued to clarify the dispute between Afarak s owners. We have concluded that we cannot reliably evaluate the matter s potential juridical consequences
More informationHold Dec 2018 TP (IDR) 1,850 Consensus Price (IDR) 2,193 TP to Consensus Price -15.6% vs. Last Price +4.5%
Bumi Serpong Damai Tbk (BSDE) Faces Challenge of Stagnant Middle- High Class Income Accomplishment in Marketing Sales Underlined by One-Off Factor In FY 2017, BSDE succeeded to post the sales of IDR10.4
More informationEnlargement at a bargain price
1 1 F e b r u a r y 2 0 0 5 EQUITY FLASH NOTE Country: Greece Mytilineos Holdings Enlargement at a bargain price Materials Bloomberg: MYTIL GA Reuters: MYT.AT Mkt cap: 369.5 million No. of Shares: 40,520,340
More informationOur thesis considers the following:
Quarterly Report OMA Market Underperformer 2016 Price Target P$108.8 Price 114.23 12M Price Range 77.19 / 115.63 Shares Outstanding (Mill) 392.2 Market Cap (Mill) 44,796 Float 46% Net Debt (Mill) 2,782
More informationPiteco SpA. Massive impact of the highly profitable US subsidiary. 1 st October 2018 H1-18 RESULTS RELEASE
Italy - Software 1 st October 2018 H1-18 RESULTS RELEASE RIC: PITE.MI BBG: PITE IM Massive impact of the highly profitable US subsidiary The company reported figures driven by the US subsidiary Juniper
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationValue Investing SIG. March Bruno A. Carraro Yevgeniy Kogan Lu Zhou
Bruno A. Carraro (bac43@cam.ac.uk) March 2015 Yevgeniy Kogan (yk326@cam.ac.uk) Lu Zhou (lz357@cam.ac.uk) Value Investing SIG Disclaimer Figures shown are based on public available information only. The
More informationLockheed Martin. Sector Manager: Daniel Curran. Senior Analyst: Kevin McDonnell. Team Analysts: Jason Flynn. Mike Havris. TJ O Sullivan.
Lockheed Martin T r i n i t y S M F Lockheed Martin Sector Manager: Daniel Curran Senior Analyst: Kevin McDonnell Team Analysts: Jason Flynn Mike Havris TJ O Sullivan Mark Perham T R I N I T Y S M F Investment
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationContextVision. Neutral stance maintained after 3Q. 3Q14 Results analysis November 5 th 2014 Share price: NOK Target: NOK 24.
3Q14 Results analysis November 5 th 2014 Share price: NOK 22.00 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg ContextVision is a market making client of Norne Securities
More informationTitas Gas Transmission and Distribution Company Limited Fair Value Estimate (Dec 14) : BDT 111 per share Sector : Fuel and Power; Rating: OUTPERFORM
Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Sep-12 Sep-12 Nov-12 Dec-12 Jan-13 Jan-13 Feb-13 Apr-13 Apr-13 May-13 Jun-13 Jul-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Price, BDT Turnover,
More informationBupa Arabia for Cooperative Insurance Co. Insurance BUPA ARABIA 8210.SE
Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bupa Arabia for Cooperative Insurance Co. Recommendation Overweight Current Price (SAR) 91.95 Target Price (SAR)
More informationINDRA POSTED NET PROFIT OF 70 MILLION EUROS IN 2016
In 2015, Indra posted losses of -641m, due to extraordinary adjustments INDRA POSTED NET PROFIT OF 70 MILLION EUROS IN 2016 It s worth highlighting the strong cash generation ( +184m) thanks to the improvement
More informationEXPERT SYSTEM. Weaker than expected 2016 results and challenging business plan. Hold (from Buy) Company Update
EXPERT SYSTEM Company Update Hold (from Buy) 5:30PM MARKET PRICE: EUR1.81 TARGET PRICE: EUR1.89 (from EUR2.32) Entertainment Data Shares Outstanding (m): 27.7 Market Cap. (EURm): 50.5 Enterprise Value
More information2Q16 Highlights: 12M FWD EV/EBITDA 12M PRICE PERFORMANCE VS. IPC P/E
GISSA Market Outperformer 12M FWD Price Target P$45.0 Price 31.4 12M Price Range 29.5/ 33.09 Shares Outstanding 356 Market Cap (Mill) 11,169 Float 19.5% Net Debt (Mill) 46 EV (Mill) 11,164 Dividend Yield
More informationSiemens. Railways and T&D driving inflows. Source: Company Data; PL Research
Railways and T&D driving inflows November 23, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price Rs1,055 Target Price Rs1,230
More informationDeoleo has chosen CVC
EQUITIES FOOD & HPC DEOLEO UNDERPERFORM EUR0.43 TARGET PRICE EUR0.32 (DOWNSIDE 25%) Deoleo has chosen CVC 11 APRIL 2014 Francisco Ruiz (+34) 91 114 83 06 francisco.ruiz@exanebnpparibas.com spanish-midcaps@exanebnpparibas.com
More informationBUY Target Price, Rp 4,350 Upside 11,9%
Friday, 9 May 214 BUY Target Price, Rp 4,350 Upside 11,9% SMSM IJ/SMSM.JK Last Price, Rp 3,885 No. of shares (bn) 1,439 Market Cap, Rp bn 5,591 (US$ mn) 484 3M T/O, US$mn 0.2 Last Recommendation 09Jan14
More informationKIMBERLY CLARK DE MEXICO Re-Rating Completed; Downgrading to Hold
Latin American Equity Research Mexico City, November 20, 2006 KIMBERLY CLARK DE MEXICO Re-Rating Completed; Downgrading to Hold Joaquín Ley* Mexico: Santander Banco Santander S.A. 5255) 5269-1921 jley@santander.com.mx
More informationHero MotoCorp NEUTRAL. Performance Highlights. CMP `2,245 Target Price - 4QFY2012 Result Update Automobile. Investment Period - Key financials
4QFY212 Result Update Automobile Hero MotoCorp Performance Highlights Y/E March (` cr) 4QFY12 4QFY11 % chg (yoy) Angel est. % diff NEUTRAL CMP `2,245 Target Price - Investment Period - Net sales 6,35 5,391
More informationRASSINI Automotive Industry
RASSINI Market Outperformer 12M FWD Price Target P$49.0 Price 43.31 12M Price Range 28.8 / 39.4 Shares Outstanding 320 Market Cap (Mill) 13,865 Float 30.0% Net Debt (Mill) 1,867 EV (Mill) 16,345 Dividend
More informationHold Dec 2018 TP (IDR) 49,450 Consensus Price (IDR) 52,798 TP to Consensus Price -6.3% vs. Last Price -8.3%
Unilever Indonesia Tbk (UNVR) Dilemma: Inclining Debt vs Declining Dividend 2017 Performance Review UNVR posted the increment of 2.9% in sales from IDR40 trillion in 2016 into IDR41.2 trillion in 2017.
More informationINDRA S NET PROFIT INCREASED BY +23% IN 1H17, TO REACH 38 MILLION EUROS
Revenues increased by +4% and EBITDA increased by +7% after Tecnocom s integration INDRA S NET PROFIT INCREASED BY +23% IN 1H17, TO REACH 38 MILLION EUROS Revenues in 1H17 totaled 1,379m, growing by +4%
More informationRESULTS 9M17. November 7 th, 2017
November 7 th, 2017 CONFERENCE CALL DETAILS LIVE EVENT: The Company will host a conference call for investors and analysts today at 18:30 (CET). Please find below conference call telephone numbers: Spain:
More informationMobily high growth phase continues
Vol mn RSI10 Etihad Etisalat Company EEC AB: Saudi Arabia US$11.15bn 55.3% US$10.10mn Market cap Free float Avg. daily volume Target price 70.03 17.2% over current Consensus price 71.21 19.2% over current
More informationRESULTS 9M17 MADRID, NOVEMBER 7 TH
RESULTS 9M17 MADRID, NOVEMBER 7 TH 2017 www.indracompany.com CONTENTS 1. Introduction & Key Figures 3 2. Analysis of the Consolidated Financial Statements (IFRS) 5 3. Analysis by Vertical Markets 8 4.
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationBuy Dec 2018 TP (IDR) 4,600 Consensus Price (IDR) 4,591 TP to Consensus Price +0.2% vs. Last Price +29.2%
Telekomunikasi Indonesia Tbk (TLKM) Counts on Way More Healthy Competition Constrained Margin TLKM posted 4Q17 s robust growth of 23.2% y-y into IDR12.89 trillion in data revenue amid the decline in 4Q17
More informationSaudi Ceramic Expansion plan key growth driver
RSI10 Construction and Materials Industrial SCERCO AB: Saudi Arabia Rating NEUTRAL Target price SAR116. 0 (4.5% upside) Current SAR111.3 price Key themes & implications Company is one of the leading ceramic
More informationİş Yatırım Menkul Değerler Brokerage
OYAK SECURITIES Company Update İş Yatırım Menkul Değerler Brokerage April 22, 2014 Not just a bet on brokerage ISMEN maintains its leading position in brokerage, but bottom line is now relying less on
More informationQ Results presentation
Q1 2016 Results presentation 12 May 2016 1 Disclaimer This presentation (the "Presentation") has been prepared and is issued by, and is the sole responsibility of Telepizza Group, S.A. ( Telepizza" or
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationJul-1 5 Aug -15 Sep -15 Oct-1 5 Nov-15 Dec-15 Jan-16 Feb-16 Ma r-16 Apr-1 6 Ma y-16 Jun-16 Jarir Marketing Company Rating/PT Change Equities Consumer Discretionary Saudi Arabia Cutting estimates on lower-than-expected
More informationVITRO Conglomerates. Company Note March 1, VITRO completes acquisition of the OEM Business from PGW
Company Note VITRO Market Outperformer 2017 Price Target P$88.5 Price 70.1 12M Price Range 36.3/ 66.7 Shares Outstanding (Mill) 483.1 Market Cap (Mill) 1,703 Float 20% Net Debt ( Mill) 273 EV Adj. (Mill)
More information2014 Results. 18 February 2015 Madrid
2014 Results 18 February 2015 Madrid Disclaimer/Notice to Recipients This presentation contains forward-looking statements and information relating to Abertis Infraestructuras, S.A. ( Abertis ) and its
More informationLEONE FILM GROUP above expectations and upcoming rights issue. Buy (maintained) Company Update
LEONE FILM GROUP Company Update Buy (maintained) 5:30PM MARKET PRICE: EUR5.05 TARGET PRICE: EUR6.86 (from EUR6.34) Entertainment Data Shares Outstanding (m): 14.09 Market Cap. (EURm): 71.17 Enterprise
More informationLU-VE. Perfect storm in 1H17 but investment case still intact. Buy (maintained) Company Update
Company Update Buy (maintained) 5:30 PM MARKET PRICE: EUR10.47 TARGET PRICE:EUR13.60 (from EUR16.07) Heat exchangers, refrigeration Data Shares Outstanding (m): 22.2 Market Cap. (EURm): 232.8 Enterprise
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationFigure 1 SAFCO Q1 results Q Q Q (SAR mn) Operating profit % 375.6% 347. Operating margin 47% 8% 30% 40%
Vol mn RSI10 SAFCO Petrochemicals Industrial SAFCO AB: Saudi Arabia US$7.22bn 40% US$5.60mn Market cap Free float Avg. daily volume Target price 62.00-2.6% over current Current price 63.70 as at 8/5/2018
More information