Diversified / Base Metals: Producer/Developer
|
|
- Lambert Gaines
- 5 years ago
- Views:
Transcription
1 MLX.asx Accumulate Diversified / Base Metals: Producer/Developer Metals X Limited (MLX) METALS X LIMITED (MLX) Nifty review site visit notes Underground drilling continues to improve the understanding of key structural controls on mineralisation, increasing confidence in mine plans. Resources up plunge (west) have been firmed up, with added tonnes on the back of recent drilling. The down plunge potential beyond current reserves will be further tested by underground drilling from a drive to be completed mid year. Plenty happening at surface Infrastructure refurbishment is substantially complete and there is almost a full complement of equipment and people in place. Competition for workers has caused some problems through no shows and generally higher turnover. New loaders and charge up machines are on site. All critical spares are on hand. The hot end of the power plant s gas turbine is being rebuilt. A new belt will be installed on the underground conveyor in April. The concentrator has been running on a continuous roster since November, predominantly on SAG mill only, with the ball mill ready to come on line as mine production increases. Costs, working capital under control Capital expensed at surface and underground remains relatively light. Costs are about 70% fixed. In cash terms Nifty has covered costs including capital for all but the month of September 2017, when the mine closed to repair the escapeway ladder. Each concentrate shipment from Nifty contains about 4,200t of Cu, or +A$30M in receivable payment, and MLX maintains working capital well above this level. Slow start puts June quarter in spotlight The ramp up since acquisition has been slower than expected. Coming to grips with the mining sequence has taken more time and resources than planned. As a result Dec17 half ore grade averaged 1.3% Cu rather than 1.6% budget. Mined ore tonnages also fell marginally short of target. 60% of mine development in CY2018 will be in new areas, away from the troublesome Checkerboard remnant stopes. Currently there are 5-6 working areas and the objective is to have 8 going. Focus in the June quarter is on increasing tonnes to the mill. Ore grades should gradually rise to reserve grade as the proportion of ore from new areas increases. MLX expects a lift in output in the June18 qtr, with guidance indicating 35ktpa copper in concentrate rate achieved by June 30 and 40ktpa by end of Dec18. Our projections are in line with the Company s. In summary - maintain Accumulate recommendation No change to our long view. Reserve potential seems to have been reaffirmed with infill drilling and reinterpretation, mine output targets remain achievable and costs are still contained. The operation continues to wash its face financially, at less than half capacity. We can see nothing in terms of geology, mining or processing capability, standing in the way of MLX eventually achieving its goals at Nifty. Progress is qualitative, not quantitative at this stage and the market is waiting to see the latter. Risk of further ramp up delays remains, which, in the event, we would regard as a buying opportunity. Share Price Valuation $1.32 Price Target (12 month) $1.42 Brief Business Description: Australian base metals producer and developer, with a noteworthy record in underground mine rejuvenation and operation. Hartleys Brief Investment Conclusion Increasing copper inventory and production from Nifty, with exploration upside, to drive MLX forward in Chairman & MD Peter Newton (Chairman) Warren Hallam (Executive Director and CEO) Top Shareholders BlackRock Group 9.3% Apac Resources Limited 9.2% Jinchuan Group Limited 7.3% Ausbil Investment Management Limited 5.1% Company Address Level 5, 197 St Georges Tce Perth, WA 6000 Issued Capital - fully diluted Market Cap - fully diluted Cash + WC (31 Dec 17) Debt (31 Dec 17) EV Prelim. (A$m) FY17 FY18e FY19e Prod (kt Cu) Prod (t Sn) Op Cash Flw (A$M) Norm NPAT (A$M) CF/Share (cps) EPS (cps) P/E Resources (kt) Reserves (kt) John Macdonald Resource analyst Ph: E: john.macdonald@hartleys.com.au Cu 26 Mar 2018 $ m 627m A$471m A$483m A$90m A$0m A$381m 0.80 A$ 10. M Apr-17 Metals X Limited Aug-17 Nov Mar-18 Sn Volume - RHS Source: IRESS MLX Shareprice - LHS Sector (S&P/ASX SMALL RESOURCES) - LHS Hartleys Limited ABN (AFSL ) 141 Page St Georges 1 of 7 Terrace, Perth, Western Australia, 6000 Hartleys does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Further information concerning Hartleys regulatory disclosures can be found on Hartleys website
2 SUMMARY MODEL Metals X MLX Recommendation Accumulate Market Information Directors Company Information Share price $0.77 Peter Newton (Chairman) Level 5, 197 St Georges Tce Market Capitalisation $483m Warren Hallam (Executive Director and CEO) Perth, WA 6000 Net cash (debt) $95m Simon Heggen (Non-Exec Director) Issued Capital (fully paid) 612m Yimin Zhang (Non-Exec Director) Issued Capital (fully diluted) 627m Stephen Robinson (Non-Exec Director) EV $388m Milan Jerkovich (Non-Exec Director) Valuation $ month price target $1.42 Spot Valuation $1.37 Top Shareholders m shares % BlackRock Group Profit & Loss Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 Apac Resources Limited Jinchuan Group Limited Net Revenue A$M Ausbil Investment Management Limited Forward sales A$M -8 0 Total Costs A$M Production Summary Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 EBITDA A$M Nifty throughput Mt margin 18% 5% 41% 42% 42% 46% Mined grade %Cu Depreciation/Amort A$M Combined Recovery & Payability EBIT A$M Copper prodn (kt) Net Interest A$M 1 Mine Life yr Pre-Tax Profit A$M Tax Expense A$M Renison throughput (whole project) Mt NPAT A$M Mined grade %Sn Abnormal Items A$M Combined Recovery & Payability Reported Profit A$M Tin prodn (MLX share) (kt) 3,522 3,615 4,028 4,028 4,028 4,028 Mine Life yr Balance Sheet Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 Costs Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 Cash A$M Nifty Other Current Assets A$M Cost / milled tonne A$/t Total Current Assets A$M EBITDA / tonne milled ore A$/t Property, Plant & Equip. A$M Cash costs incl. royalty A$/lb Cu Investments/other A$M US$/lb Tot Non-Curr. Assets A$M deprn & amortn A$/lb Cu Total Assets A$M US$/lb Short Term Borrowings A$M Renison Other A$M Renison cost / milled tonne A$/t Total Curr. Liabilities A$M EBITDA / tonne milled ore A$/t Long Term Borrowings A$M Cash costs incl. royalty A$k/t Sn Other A$M US$k/t Total Non-Curr. Liabil. A$M sust capital A$k/t Sn Total Liabilities A$M US$k/t Net Assets A$M Price Assumptions Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 AUDUSD Cashflow Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 Copper US$/lb A$/lb Operating Cashflow A$M Tin US$k/t Income Tax Paid A$M A$k/t Hedging A$M -8 0 Interest & Other A$M 1 Sensitivity Analysis Operating Activities A$M Valuation FY18 NPAT Base Case Property, Plant & Equip. A$M Sens -10% +10% Sens -10% +10% Exploration A$M US Cu price +/-10% 24% % Asset sales A$M US Sn price +/-10% 11% % Investments A$M AUDUSD +/- 10% 34% % Investment Activities A$M Production +/-10% 4% % Operating Costs +/-10% 22% % Borrowings A$M Equity/dividend A$M Unpaid Capital Financing Activities A$M Expiry year No. (M) $M Avg ex. % ord 30-Jun-18 Net Cash Change A$M Jun Jun % Shares Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun Jun % Ordinary Shares - End M Total % Diluted Shares - End M Reserves & Resources Mt % kt Ratio Analysis Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 NIFTY sulphide Cu (Aug 2017) Cu GCFPS A Measured CFR X Indicated EPS A Inferred PER X INCLUDES TOTAL RESERVE DPS % MAROOCHYDORE Cu Yield % Indicated Interest Cover x na Inferred ROCE % 6% -4% 69% 80% 83% 103% ROE % 5% -3% 44% 42% 37% 38% RENISON Sn (MLX 50% June 2017) Sn Gearing % 2.2% 2.2% 1.8% 1.6% 1.4% 1.3% Renison Bell resource *All values fully diluted unless otherwise stated Mt Bischoff Rentails resource Share Price Valuation (NAV) Est. A$/share INCLUDES TOTAL RESERVE Sn 100% Nifty after tax 7% DR Renison Bell Sn (MLX 50%) % Maroochydore Rentails Sn (MLX 50%) % Renison after tax 7% DR Rentails 50% Wingellina 100% Hartleys model June '17 Mt % kt Exploration TOTAL NIFTY INVENTORY Cu Corporate overheads TOTAL RENISON INVENTORY MLX share Sn Net cash (Jun 18) Tax benefit Hedging Option value Total Source: Hartleys Research. Page 2 of 7
3 Fig. 1: Production forecasts. PRODUCTION AND COSTS Production Sum m ary Unit Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 Nifty throughput Mt Mined grade %Cu Combined Recovery & Payability 90% 89% 89% 89% 89% 89% Copper prodn (kt) Mine Life yr Inventory tonnes Mt Inventory grade %Cu Renison throughput (w hole project) Mt Mined grade %Sn Combined Recovery & Payability 73% 72% 68% 68% 68% 68% Tin prodn (MLX share) (kt) 3,522 3,615 4,028 4,028 4,028 4,028 Mine Life yr Inventory tonnes Mt Inventory grade %Sn Source: Hartleys Research. Fig. 2: Cost forecasts. Costs Jun 17 Jun 18 Jun 19 Jun 20 Jun 21 Jun 22 Nifty Cost / milled tonne A$/t EBITDA / tonne milled ore A$/t Cash costs incl. royalty A$/lb Cu US$/lb deprn & amortn A$/lb Cu US$/lb Renison Renison cost / milled tonne A$/t EBITDA / tonne milled ore A$/t Cash costs incl. royalty A$k/t Sn US$k/t sust capital A$k/t Sn US$k/t Source: Hartleys Research. Page 3 of 7
4 Hartleys 12 month price target is $1.42 per share. VALUATION AND PRICE TARGET Key model assumptions; 1. Nifty 20.0 Mt inventory at 1.7% Cu, mined at 2.5 Mtpa from July % met/payable recovery. The inventory is 1.5 times the August 2017 reserve, in terms of contained copper. Capital costs of definition and development are included in the model. The mine life is assumed to extend to Nifty site cost of $A65/t of milled ore at full capacity, US$82/t concs transport, US$95, 0.09 TCRC, 97% payability A$2.60/lb C3 (C1+royalty+deprn, AUDUSD 0.78). 3. Cu price as per summary table. (US$3.00/lb long run). 4. Renison 9.4Mt inventory at 1.3% Sn, mined at 920ktpa, 68% sorting/met recovery. The modelled inventory contains 67% more contained tin than the June 2017 reserves. Ore definition at Renison progresses with mining. Capital costs of definition and development are included in the model. The mine life is assumed to extend to Site cost of A$ /t crushed ore, US$110 concs transport, 92% net pay. US$1.9Mpa Cu revenue A$17,300/t AISC. 6. Sn price as per summary table; US$19,500/t long run. 7. AUDUSD 0.78 long run. 8. A corporate overheads liability is included in the valuation to reflect the cost of management over the operational life of the company. Corporate overhead costs are estimated at A$7Mpa. Hartleys estimated NAV for MLX is 132cps, using price forecasts similar to consensus as set out in the summary model page. Our long run base case copper price assumptions have been lifted from US$2.80/lb to US$3.00/lb. Hartleys long run tin price assumption has been raised from US$19,100/t to US$19,500/t. Exchange rate assumptions are unchanged. A real, after tax discount rate of 7% is used. At real spot price assumptions the MLX NAV estimate increases to 137cps, with MLX s share of Renison increasing (to 32cps) and minor copper price changes leading to a slightly lower valuation for Nifty (50cps). Undeveloped projects Maroochydore, Wingellina and Rentails are valued informally or in relative terms, and as if they were in separate unfunded entities. The value attributed to exploration (12cps) is intended to account for all prospects outside of modelled inventory or nominated exploration projects. Both Nifty and Renison have substantial associated exploration tenure and prospects. At the end of December 2017 MLX had cash and working capital of $90M, of which over $40M was unsold concentrate at various stages of sale. Unsold inventory is valued by MLX at spot prices at the end of accounting periods. MLX owns 6.7% of Brainchip (BRN.ASX); a holding that has a market value of A$9M at 17cps. The 12 month price target for MLX is 7% more than the estimated NAV, or 142 cps. Page 4 of 7
5 MLX completed a demerger in December 2016, splitting its gold assets into Westgold Resources (WGX.ASX). EV/EBITDA BANDS Fig. 3: EV/EBITDA base case assumptions. Source: Hartleys. Fig. 4: EV/EBITDA spot price assumptions. Source: Hartleys. Page 5 of 7
6 RISKS Key assumptions and risks for valuation Assumption Risk of not realising assumption Risk to valuation if assumption is incorrect Comment Copper price Tin price Medium Medium Industry Industry The current spot price is similar to our LT assumptions. Current settings are considered insufficient to encourage supply growth and meet future demand. A marginal tin supply response is expected, Nifty reserve extension Low High bringing the tin price down to ~$19,500/t. Nifty is open down plunge and exploration drilling has begun to scope the project s potential. Nifty costs Medium Medium MLX has demonstrated unit costs at Nifty over several quarters. Costs are broadly in line with other bulk tonnage underground mines. Renison reserve extension Low Medium Renison reserves progress with mine development internally and around the margins of the resource. Conclusion Source: Hartleys Research Risks are predominantly commodity price and geological, and each has a counter balancing opportunity. Both Nifty and Renison are considered middle to lower cost curve producers in their respective markets, with long term mine life potential. Page 6 of 7
7 HARTLEYS CORPORATE DIRECTORY Research Trent Barnett Head of Research Mike Millikan Resources Analyst John Macdonald Resources Analyst Paul Howard Resources Analyst Aiden Bradley Research Analyst Oliver Stevens Research Analyst Michael Scantlebury Junior Analyst Janine Bell Research Assistant Corporate Finance Dale Bryan Director & Head of Corp Fin. Richard Simpson Director Ben Crossing Director Ben Wale Director Stephen Kite Director Scott Weir Director Scott Stephens Associate Director Rhys Simpson Associate Director Registered Office Level 6, 141 St Georges TcePostal Address: PerthWA 6000 GPO Box 2777 Australia Perth WA 6001 PH: FX: info@hartleys.com.au Note: personal addresses of company employees are structured in the following manner:firstname.lastname@hartleys.com.au Hartleys Recommendation Categories Buy Accumulate Neutral Reduce / Take profits Sell No Rating Speculative Buy Share price appreciation anticipated. Share price appreciation anticipated but the risk/reward is not as attractive as a Buy. Alternatively, for the share price to rise it may be contingent on the outcome of an uncertain or distant event. Analyst will often indicate a price level at which it may become a Buy. Take no action. Upside & downside risk/reward is evenly balanced. It is anticipated to be unlikely that there will be gains over the investment time horizon but there is a possibility of some price weakness over that period. Significant price depreciation anticipated. No recommendation. Share price could be volatile. While it is anticipated that, on a risk/reward basis, an investment is attractive, there is at least one identifiable risk that has a meaningful possibility of occurring, which, if it did occur, could lead to significant share price reduction. Consequently, the investment is considered high risk. Institutional Sales Carrick Ryan Justin Stewart Simon van den Berg Chris Chong Digby Gilmour Veronika Tkacova Wealth Management Nicola Bond Bradley Booth Adrian Brant Nathan Bray Sven Burrell Simon Casey Tony Chien Tim Cottee David Cross Nicholas Draper John Featherby Ben Fleay James Gatti John Goodlad Andrew Gribble David Hainsworth Murray Jacob Gavin Lehmann Shane Lehmann Steven Loxley Andrew Macnaughtan Scott Metcalf David Michael Jamie Moullin Chris Munro Michael Munro Ian Parker Matthew Parker Charlie Ransom (CEO) Mark Sandford David Smyth Greg Soudure Sonya Soudure Dirk Vanderstruyf Samuel Williams Jayme Walsh Disclaimer/Disclosure The author of this publication, Hartleys Limited ABN ( Hartleys ), its Directors and their Associates from time to time may hold shares in the security/securities mentioned in this Research document and therefore may benefit from any increase in the price of those securities. Hartleys and its Advisers may earn brokerage, fees, commissions, other benefits or advantages as a result of a transaction arising from any advice mentioned in publications to clients. Any financial product advice contained in this document is unsolicited general information only. Do not act on this advice without first consulting your investment adviser to determine whether the advice is appropriate for your investment objectives, financial situation and particular needs. Hartleys believes that any information or advice (including any financial product advice) contained in this document is accurate when issued. Hartleys however, does not warrant its accuracy or reliability. Hartleys, its officers, agents and employees exclude all liability whatsoever, in negligence or otherwise, for any loss or damage relating to this document to the full extent permitted by law. Page 7 of 7
Engineer. / Constr. & Drill & Blast
Engineer. / Constr. & Drill & Blast SRG.asx No Rating SRG Ltd (SRG) SRG LTD (SRG) Merger with GCS.asx makes a +$300m company SRG Ltd has announced it is merging with GCS.asx. The transaction is the GCS
Engineer. / Constr. & Drill & Blast
Engineer. / Constr. & Drill & Blast SRG Ltd (SRG) SRG LTD (SRG) Good EBITDA result, but cash flow disappointing SRG Ltd reported 1H18 NPAT of $2.4m (we expected $2.2m). A 2cps DPS declared (we expected
Copper: Developer / Explorer
AOH Speculative buy Copper: Developer / Explorer Altona Mining Limited (AOH) ALTONA MINING LIMITED (AOH) SASAC approval granted AOH has been advised by the Sichuan Railway Investment Group (SRIG) that
Zinc: Developer / Explorer
Zinc: Developer / Explorer Ironbark Zinc Ltd (IBG) IRONBARK ZINC LTD (IBG) At spot zinc could generate >$200m EBITDA pa Ironbark Zinc Limited is developing the very large, fully permitted, Citronen zinc
Engineer. / Constr. & Drill & Blast
Engineer. / Constr. & Drill & Blast SRG Ltd (SRG) SRG LTD (SRG) Acquires $8.5m EBITDA NZ speciality engineering SRG Ltd recently announced it is acquiring TBS Group from BAP.asx for cash. TBS Group is
Lithium: Producer / Developer
GXY.asx Accumulate Lithium: Producer / Developer Galaxy Resources Ltd (GXY) GALAXY RESOURCES LTD (GXY) James Bay resource upgrade positive for valuation Galaxy Resources Ltd recently upgraded the James
Engineer. / Constr. & Drill & Blast
Engineer. / Constr. & Drill & Blast GCS.asx SRG Global Ltd (GCS) SRG GLOBAL LTD (GCS) Restart with recommendation The GCS/SRG merger has completed. We re-start our coverage with a recommendation. As a
Development capital and exploration expenditures down from $39M to $6M in the respective halves.
RMS.asx Buy Gold: Producer Ramelius Resources Ltd (RMS) RAMELIUS RESOURCES LTD (RMS) Cash build to accelerate. Ramelius returned Mt Magnet to form in the December 2017 half, reestablishing solid operating
Lithium: Producer / Developer
Lithium: Producer / Developer Galaxy Resources Ltd (GXY) GALAXY RESOURCES LTD (GXY) Model update Galaxy Resources recently announced an equity placement for A$61m. The Company had A$33m of debt, and after
Engineer. / Constr. & Drill & Blast
Engineer. / Constr. & Drill & Blast SRG Ltd (SRG) SRG LIMITED (SRG) Big revenue growth in FY18 to recover overhead investment SRG Ltd reported FY17 NPAT of $7.8m, including $3.9m pre-tax gain on sale of
Lithium: Developer. PLS.asx Buy PILBARA MINERALS LTD (PLS) Stage 2 looks like it will happen. Big valuation uplift.
Lithium: Developer Pilbara Minerals Ltd (PLS) PILBARA MINERALS LTD (PLS) Stage 2 looks like it will happen. Big valuation uplift. Pilbara Minerals Ltd (PLS) has announced a A$28m (56m shares @ 50cps) subscription
WA Industrials: Subprime Finance
WA Industrials: Subprime Finance Cash Converters Int. Ltd (CCV) CASH CONVERTERS INT. LTD (CCV) Growth ahead! Cash Converters Limited recently reported NPAT of $9.4m (we expected $9.2m), in line with guidance
Lithium: Developer / Explorer
BGS.asx Speculative Buy Lithium: Developer / Explorer Birimian Ltd (BGS) BIRIMIAN LTD (BGS) Good maiden resource likely to grow Birimian Ltd recently released a maiden JORC compliant resource of 15.5Mt
Gold: Producer RAMELIUS RESOURCES LTD (RMS) Edna May confidence on the rise. RMS.asx Buy
RMS.asx Buy Gold: Producer Ramelius Resources Ltd (RMS) RAMELIUS RESOURCES LTD (RMS) Edna May confidence on the rise Ramelius first drill results from the Stage 3 extensions at Edna May have confirmed
Lithium: Producer / Developer
Lithium: Producer / Developer GXY.asx Accumulate Galaxy Resources Ltd (GXY GALAXY RESOURCES LTD (GXY) Production on track for CY17 estimate Galaxy Resources recently released June quarter production. Mt
Zinc: Developer / Explorer
Zinc: Developer / Explorer Ironbark Zinc Ltd (IBG) IRONBARK ZINC LTD (IBG) All of a sudden it looks like it could generate a lot of EBITDA Ironbark Zinc Limited is developing the very large Citronen zinc
Mineral Sands Developer
SFX.asx Speculative Buy Mineral Sands Developer Sheffield Resources Limited (SFX) SHEFFIELD RESOURCES LIMITED (SFX) All of a sudden the world needs ilmenite again Ilmenite prices have had a significant
Lithium: Developer / Explorer
BGS.asx Speculative Buy Lithium: Developer / Explorer Birimian Ltd (BGS) BIRIMIAN LTD (BGS) Scoping study envisages a 1Mtpa operation Birimian recently released a scoping study for the Bougouni lithium
Lithium: Developer PILBARA MINERALS LTD (PLS) PLS.asx Buy. Signs offtake for DSO (1.4% min. Li2O) product
Lithium: Developer Pilbara Minerals Ltd (PLS) PILBARA MINERALS LTD (PLS) Signs offtake for DSO (1.4% min. Li2O) product Pilbara Minerals Ltd has signed an offtake for DSO spodumene (1.5% Li2O) for 1.9Mt
Copper-Gold: Developer / Explorer AVANCO RESOURCES LIMITED (AVB) AVB.asx Speculative Buy
AVB.asx Speculative Buy Copper-Gold: Developer / Explorer Avanco Resources Limited (AVB) AVANCO RESOURCES LIMITED (AVB) Equity raise funds Brazilian Cu-Au developer Avanco Resources has announced plans
Manganese: Producer JUPITER MINES LTD (JMS) JMS.asx Buy. Tshipi to distribute ~A$100m net to JMS
Manganese: Producer JMS.asx Jupiter Mines Ltd (JMS) JUPITER MINES LTD (JMS) Tshipi to distribute ~A$100m net to JMS Jupiter Mines Ltd (JMS) has announced that it expects to receive ~ZAR1.06b from Tshipi
Oil & Gas: Producer / Explorer
Oil & Gas: Producer / Explorer Carnarvon Petroleum Ltd (CVN) CARNARVON PETROLEUM LTD (CVN) Keep the drill bit spinning Following the success of Roc-2 well, Carnarvon Petroleum (CVN) and operator Quadrant
Manganese: Producer JUPITER MINES LTD (JMS) JMS.asx Buy. November quarter production, DPS seems lower
Manganese: Producer JMS.asx Buy Jupiter Mines Ltd (JMS) JUPITER MINES LTD (JMS) November quarter production, DPS seems lower Jupiter Mines Ltd (JMS) announced November quarter production and confirmed
Lithium: Developer / Explorer KIDMAN RESOURCES LTD (KDR) KDR.asx Speculative Buy. Newsflow ahead: met work and maiden resource
KDR.asx Speculative Buy Lithium: Developer / Explorer Kidman Resources Ltd (KDR) KIDMAN RESOURCES LTD (KDR) Newsflow ahead: met work and maiden resource Kidman has announced that metallurgy results for
Gold: Producer RAMELIUS RESOURCES LTD (RMS) Advancing, under the radar. RMS.asx Buy
Gold: Producer RMS.asx Buy Ramelius Resources Ltd (RMS) RAMELIUS RESOURCES LTD (RMS) Advancing, under the radar Ramelius produced 58.3kozs in the June 2018 quarter, comprising 19kozs from Mt Magnet, 12kozs
Copper: Developer / Explorer
HCH.asx Neutral Hot Chili Ltd (HCH) Copper: Developer / Explorer HOT CHILI LTD (HCH) Deal values Productora at US$60m or 13cps Hot Chili has announced the sale of an additional 2.5% of the Productora project
WA Diversified: Financial
WA Diversified: Financial Goldfields Money Limited (GMY) GOLDFIELDS MONEY LIMITED (GMY) Finsure merger complete Goldfields Money Limited (GMY) has successfully completed the longawaited merger transaction
Gold: Producer RAMELIUS RESOURCES LTD (RMS) Sizing up Edna May. RMS.asx Accumulate
RMS.asx Accumulate Gold: Producer Ramelius Resources Ltd (RMS) RAMELIUS RESOURCES LTD (RMS) Sizing up Edna May Ramelius has agreed to acquire the Edna May gold mine for $40M up front and a maximum of $50M
WA Industrials: Remote Power
WA Industrials: Remote Power Pacific Energy Ltd PACIFIC ENERGY LTD Guidance of $29-30m EBITDA in FY13 plus growth in FY14 Pacific Energy Limited ( PEA, Company ) reported FY12 normalised NPAT of $11.1m
WA Industrial: IT Services
WA Industrial: IT Services SW1.asx Speculative Buy Swift Networks Group Ltd (SW1) SWIFT NETWORKS GROUP LTD (SW1) FY18 Strong Revenue Growth and Record Margins Swift Networks Group Ltd ( Swift, SW1 or the
Nickel: Developer / Explorer
Nickel: Developer / Explorer Panoramic Resources Ltd (PAN) PANORAMIC RESOURCES LTD (PAN) Savannah optimisation ready for improved nickel price Panoramic Resources (PAN) released a positive Feasibility
Lithium: Developer KIDMAN RESOURCES LTD. KDR.asx Speculative Buy. Early metallurgy results suggest standalone plant
KDR.asx Speculative Buy Kidman Resources Ltd (KDR) KIDMAN RESOURCES LTD Early metallurgy results suggest standalone plant Kidman Resources Limited (KDR) recently released initial metallurgical test work
Nickel: Developer / Explorer
Nickel: Developer / Explorer Panoramic Resources Ltd (PAN) PANORAMIC RESOURCES LTD (PAN) Savannah Well Poised for Restart Savannah appears poised for restart after the release a positive Feasibility Study
Iron Ore Producer ATLAS IRON LIMITED (AGO) AGO.asx Speculative Buy. Highly profitable again at these iron ore prices.
Iron Ore Producer AGO.asx Speculative Buy Atlas Iron Limited (AGO) ATLAS IRON LIMITED (AGO) Highly profitable again at these iron ore prices. At the iron ore prices (benchmark 62% ~US$78.4/DMT), we estimate
WA Industrials: Subprime Finance
WA Industrials: Subprime Finance Cash Converters Int. Ltd (CCV) CASH CONVERTERS INT. LTD (CCV) Solid result Cash Converters International Ltd (CCV) has delivered FY18 NPAT of $22.5m, up 9% on FY17 ($20.6m).
Lithium / Potash Developer
Lithium / Potash Developer Plymouth Minerals Ltd (PLH) PLYMOUTH MINERALS LTD (PLH) Low cost European Lithium developer Plymouth Minerals Ltd (PLH) has had positive results from both of its projects in
WA Industrial: Media & Entertainment
WA Industrial: Media & Entertainment SW1.asx Speculative Buy Swift Networks Group Ltd (SW1) SWIFT NETWORKS GROUP LTD (SW1) The Good Doctor Swift Networks Group Ltd ( Swift, SW1 or the Company) has announced
WA Industrial: Media & Entertainment
WA Industrial: Media & Entertainment SW1.asx Speculative Buy Swift Networks Group Ltd (SW1) SWIFT NETWORKS GROUP LTD (SW1) Managing to Balance Growth and Profitability Swift Networks Group Ltd ( Swift,
WA Industrials: Unsecured Finance
WA Industrials: Unsecured Finance E CCV.asx Buy Cash Converters Internat. Limited CASH CONVERTERS INTERNAT. LIMITED Profit ticks along, dividends increase Cash Converters Limited ( Cash Converters, CCV,
WA Industrials: Unsecured Finance
Abnormals WA Industrials: Unsecured Finance Cash Converters Limited (CCV) CASH CONVERTERS LIMITED (CCV) First quarter profit points to a good FY15 result Cash Converters International Ltd reported Q1 unaudited
Lithium: Producer ALLIANCE MINERAL ASSETS LTD (A40) A40.asx Accumulate
Lithium: Producer A40.asx Accumulate Alliance Mineral Assets Ltd (A40) ALLIANCE MINERAL ASSETS LTD (A40) Tawana effectively relists as A40, Alliance Mineral Assets Ltd Alliance Mineral Assets Ltd (A40)
WA Industrial: IT Services
WA Industrial: IT Services SW1.asx Speculative Buy Swift Networks Group Ltd (SW1) SWIFT NETWORKS GROUP LTD (SW1) FY18 Growth Outlook Remains Positive Swift Networks Group ( Swift, SW1, Company ) reported
WA Industrials: Unsecured Finance
WA Industrials: Unsecured Finance Cash Converters Internation. Ltd CASH CONVERTERS INTERNATION. LTD Profit ever so slightly better than expected Cash Converters Limited ( Cash Converters, CCV, Company
Yowie Group Limited (YOW) Recommendation: Speculative Buy
YOW.asx Speculative Buy WA Industrials: Confectionery Yowie Group Ltd (YOW) YOWIE GROUP LTD (YOW) Another Guidance Downgrade Yowie Group Ltd ( Yowie, YOW or the Company ) has provided updated revenue guidance
Gold / Base Metals: Explorer. DKM.asx Speculative Buy DUKETON MINING LIMITED (DKM) On the quest for discovery and resource conversion
Gold / Base Metals: Explorer Duketon Mining Limited (DKM) DUKETON MINING LIMITED (DKM) On the quest for discovery and resource conversion Duketon Mining (DKM) has had a busy 2H FY18, delivering a maiden
Lithium: Developer KIDMAN RESOURCES LTD (KDR) KDR.asx Speculative Buy. World-class lithium deposit attracts major partner
Lithium: Developer KDR.asx Speculative Buy Kidman Resources Ltd (KDR) KIDMAN RESOURCES LTD (KDR) World-class lithium deposit attracts major partner SQM.nyse has executed an agreement with Kidman Resources
WA Industrials: Confectionery
WA Industrials: Confectionery YOW.asx Speculative Buy Yowie Group Ltd (YOW) YOWIE GROUP LTD (YOW) Cost Control and Guidance Yowie Group (YOW, Company ) reported a FY17 full year loss of US$7.3m. Adjusting
Oil & Gas: Producer BURU ENERGY LTD (BRU) Deal with Fosun Funds Ungani Trend Exploration. BRU.asx Speculative Buy
Oil & Gas: Producer BRU.asx Speculative Buy Buru Energy Ltd (BRU) BURU ENERGY LTD (BRU) Deal with Fosun Funds Ungani Trend Exploration Buru Energy Ltd ( BRU or the Company ) have announced a part sale
Diversified / Base Metals: Explorer
Diversified / Base Metals: Explorer Buxton Resources Ltd (BUX) BUXTON RESOURCES LTD (BUX) Priority off-hole conductor being drill-tested at Merlin Buxton (BUX) continues with nickel-copper exploration
Gold: Producer PERSEUS MINING LTD (PRU) Sissingue hits form post quarter. Yaoure ready to go. PRU.asx Accumulate
Gold: Producer PRU.asx Accumulate Perseus Mining Ltd (PRU) PERSEUS MINING LTD (PRU) Sissingue hits form post quarter. Yaoure ready to go. Perseus produced 68kozs in the Dec 2018 qtr; we had forecast 73kozs.
Gold: Developer / Explorer
GCY.asx Speculative Buy Gold: Developer / Explorer Gascoyne Resources Ltd (GCY) GASCOYNE RESOURCES LTD (GCY) Dalgaranga on track for first gold in May 2018 The construction of the Dalgaranga gold project
ALTONA MINING LIMITED/COPPER
Copper: Miner / Developer Altona Mining Limited (AOH) ALTONA MINING LIMITED/COPPER MOUNTAIN MINING CORPORATION Hartleys is Corporate Advisor to AOH in relation to the merger with CMMC.TSX. Altona merger
Gold: Explorer BUREY GOLD LIMITED (BYR) BYR.asx Speculative Buy. Is it a Doozy or is it a Match?
Gold: Explorer Burey Gold Limited BUREY GOLD LIMITED (BYR) Is it a Doozy or is it a Match? Burey Gold Limited has commenced a maiden RC drilling program at the Douze Match anomaly in the northern zone
Oil & Gas: Producer BURU ENERGY LTD (BRU) Houston, We Have Liftoff! BRU.asx Speculative Buy
Oil & Gas: Producer Buru Energy Ltd (BRU) BURU ENERGY LTD (BRU) Houston, We Have Liftoff! Buru Energy Ltd ( BRU or the Company ) is nearing the completion of their Ungani Field Accelerated Development
Potash: Explorer GOLDPHYRE RESOURCES LTD (GPH) Lake Wells Exploration Target of Mt of SOP. GPH.asx Speculative Buy
Potash: Explorer Goldphyre Resources Limited GOLDPHYRE RESOURCES LTD (GPH) Lake Wells Exploration Target of 79-123Mt of SOP Goldphyre Resources Ltd (GPH) has released a JORC-compliant exploration target
Gold: Explorer/Developer
CDV.asx Speculative Buy Gold: Explorer/Developer Cardinal Resources Ltd (CDV) CARDINAL RESOURCES LTD (CDV) On the hunt for the next Namdini One of our Resource Analysts (Michael Scantlebury) recently visited
Oil & Gas: Producer / Explorer
Oil & Gas: Producer / Explorer EGO.asx Speculative Buy Empire Oil & Gas Ltd (EGO) EMPIRE OIL & GAS LTD (EGO) Change of CEO as Kingia/High Cliff Play Heats Up EGO have recently announced a change of CEO.
WA Mineral Sands: Mineral Sands Dev. / Explorer
WA Mineral Sands: Mineral Sands Dev. / Explorer Sheffield Resources Limited SHEFFIELD RESOURCES LIMITED Its big, its high grade, and it makes a premium product Sheffield Resources Ltd ( Sheffield, SFX,
Diamond: Producer / Explorer
Diamond: Producer / Explorer Lucapa Diamond Company Ltd (LOM) LUCAPA DIAMOND COMPANY LTD (LOM) Growing Premium-Value Diamond Production Lucapa (LOM) and its Angolan JV partners recently reported JunQ alluvial
BUY. Metals X 1,4. Equity Research MLX-ASX. ABML directors recommend MLX offer. Last: A$1.12 April 26, 2016 Target: A$1.98
Metals X 1,4 MLX-ASX Equity Research BUY Last: A$1.12 April 26, 2016 Target: A$1.98 ABML directors recommend MLX offer Purchase at cash and working capital with Nifty for free With approval from Hindalco
WA Diversified Financials
WA Diversified Financials GMY.asx Speculative Buy Oilex Ltd GOLDFIELDS MONEY LTD (GMY) ADI the beauty within To the outside world, Goldfields Money Ltd (GMY) has for the majority of its six-year listed
Potash: Explorer AUSTRALIAN POTASH LIMITED (APC) APC.asx Speculative Buy. Lake Wells: Test Bores & Pilot Ponds Commissioned
APC.asx Speculative Buy Potash: Explorer Australian Potash Limited (APC) AUSTRALIAN POTASH LIMITED (APC) Lake Wells: Test Bores & Pilot Ponds Commissioned Australian Potash Limited (APC) continues to progress
Metals X Limited (MLX)
19 April 2018 Analyst Peter Arden 613 9235 1833 Authorisation David Coates 612 8224 2887 Recommendation Buy (unchanged) Price $0.76 Target (12 months) $0.98 (previously $1.00) Expected Return Capital growth
Lithium: Explorer / Developer
CXO.asx Speculative Buy Lithium: Explorer / Developer Core Exploration Ltd CORE EXPLORATION LTD Chasing scale. Drilling imminent. Core Exploration Ltd (CXO) has prospective lithium tenements in the Northern
WA Industrials: Remote Power
WA Industrials: Remote Power Pacific Energy Ltd (PEA) PACIFIC ENERGY LTD (PEA) The power provider for remote Australian mines Pacific Energy Limited, through its core business division Kalgoorlie Power
Metals X. Leaner and meaner. Initiating coverage with an Outperform. Getting Nifty back to full fitness. Renison growing beyond its age
AUSTRALIA MLX AU Price (at 04:50, 23 Mar 2017 GMT) Outperform A$0.74 Valuation A$ - DCF (WACC 9.0%, beta 1.4, ERP 5.0%, RFR 3.8%) 1.05 12-month target A$ 1.00 12-month TSR % +35.9 Volatility Index High
Metals X Limited (MLX)
16 July 2018 Analyst Peter Arden 613 9235 1833 Authorisation David Coates 612 8224 2887 Recommendation Buy (unchanged) Price $0.655 Target (12 months) $0.95 (previously $0.98) Expected Return Capital growth
Conventional Oil & Gas: Explorer
Conventional Oil & Gas: Explorer Pura Vida Energy NL (PVD) PURA VIDA ENERGY NL (PVD) Alex, Marty, The Penguins and now Pura Vida! Better late than never but PVD has finally completed the Mazagan farm out
Gem/graphite explorer
MUS.asx Speculative buy -2146826246 Gem/graphite explorer MUSTANG RESOURCES LIMITED (MUS) Montepuez rubies set fire to gem markets Mozambican rubies first appeared in quantity on world markets in 2009.
Metals X Limited Extraordinary General Meeting. 10am - 24 November 2016
Metals X Limited Extraordinary General Meeting 10am - 24 November 2016 Extraordinary General Meeting Resolution 1 Approval of Capital Reduction That, for the purposes of section 256B and section 256C(1)
Metals X Limited (MLX)
5 September 2018 Analyst Peter Arden 613 9235 1833 Authorisation David Coates 612 8224 2887 Recommendation Buy (unchanged) Price $0.515 Target (12 months) $0.90 (previously $0.95) Expected Return Capital
Oil & Gas: Explorer PANCONTINENTAL OIL & GAS NL (PCL) Namibia Back in Focus. PCL.asx Speculative Buy
Oil & Gas: Explorer PCL.asx Speculative Buy Pancontinental Oil and Gas NL (PCL) PANCONTINENTAL OIL & GAS NL (PCL) Namibia Back in Focus Exploration in Namibia is back in focus. At the recent Africa E&P
For personal use only
ABN 37 103 515 037 Level 3 256 Adelaide Terrace Septimus Roe Square Perth Western Australia 6000 Australia PO Box 3074 East Perth Western Australia 6892 Australia T: +61 8 9366 8800 F: +61 8 9366 8805
Metals X Limited. FY18 results
Base Metals - Producer Australian Equity Research 3 September 2018 BUY unchanged PRICE TARGET from A$1.10 Price (3-Sep) Ticker A$1.00 A$0.52 MLX-ASX 52-Week Range (A$): 0.50-1.23 Avg Daily Vol (M) : 2.9
Conventional Oil & Gas: Producer
Conventional Oil & Gas: Producer EEG.asx Speculative Buy Empire Energy Group Limited EMPIRE ENERGY GROUP LIMITED Conventional Production, Unconventional Potential Empire Energy Group Limited ( Empire,
LME copper inventories still climbing. Copper TC/RC s on a short up swing. Nickel moving higher
Base Metals Weekly News, Views, Prices and Comparisons 21 February 2011 Analysts Keith Williams 03 9640 3802 keith.williams@wilsonhtm.com.au Andrew Pedler 07 3212 1346 andrew.pedler@wilsonhtm.com.au James
Oil & Gas: Explorer PANCONTINENTAL OIL AND GAS NL (PCL) The Transformation begins - Dempsey well spudded. PCL.asx Speculative Buy
PCL.asx Speculative Buy Oil & Gas: Explorer Pancontinental Oil and Gas NL (PCL) PANCONTINENTAL OIL AND GAS NL (PCL) The Transformation begins - Dempsey well spudded Pancontinental Oil and Gas NL ( PCL
A DIVERSIFIED MINER ASX :MLX OTCQX :MTXXY NICKEL DIVISION GOLD DIVISION TIN DIVISION
ASX :MLX OTCQX :MTXXY A DIVERSIFIED MINER TIN DIVISION World Class - Renison Operating Strong cash flow Other Tin Projects GOLD DIVISION HGO &SKO 7.2Moz CMGP 5 Moz Rover 1 1.2 Moz 150,000ozpa+ producer
Company Review. Metals X Limited. Meekatharra acquisition secured (eventually) MLX A$0.26 (TP A$0.32) Recommendation Buy Risk Assessment Higher
13 June 2014 Metals X Limited Meekatharra acquisition secured (eventually) MLX announced on 13 June 2014 that the creditors of GMK Exploration, a subsidiary of Reed Resources, agreed to the sale of the
Company Review. Centaurus Metals. Jambreiro Resource upgrade. CTM A$0.08 Recommendation Buy Risk Assessment High
Company Review Ord Minnett Research Friday, June 24, 2011 Centaurus Metals Jambreiro Resource upgrade Centaurus has upgraded the JORC resource at its flagship, Jambreiro Iron Ore Project in Brazil. The
ASX: MLX OTCQX: MLXEF GR: FG5. Rapidly Expanding Gold Producer + Commodity /Risk Diversification
ASX: MLX OTCQX: MLXEF GR: FG5 Rapidly Expanding Gold Producer + Commodity /Risk Diversification CORPORATE PROFILE A Stable & Strong Company 1. Rapidly expanding gold producer (& expanding). ASX: MLX OTCQX:
For personal use only
INDEPENDENCE GROUP NL PETER BRADFORD, MANAGING DIRECTOR AND CEO Australian Nickel Conference 20 October 2016 Cautionary statements & disclaimer This presentation has been prepared by Independence Group
Sandfire Resources. Strong result but guidance light A$6.10 AUSTRALIA. Event. Impact. Earnings and target price revision.
AUSTRALIA SFR AU Price (at 06:37, 29 Jul 20 GMT) Outperform A$6.10 Valuation A$ - DCF (WACC 10.0%, beta 1.7, ERP 5.0%, RFR 3.8%) 8.02 12-month target A$ 8.00 12-month TSR % +35.8 Volatility Index Medium
Metals X Limited (MLX)
1 November 2016 Analyst Peter Arden 613 9235 1833 Authorisation David Coates 612 8224 2887 Recommendation Buy (unchanged) Price $1.38 Target (12 months) $2.10 (unchanged) Expected Return Capital growth
2016 Half Year Financial Results. Presentation
2016 Half Year Financial Results Presentation 10 AUGUST 2016 Disclaimer Forward looking statements This presentation has been prepared by OZ Minerals Limited ( OZ Minerals ) and consists of written materials/slides
Crusader Resources Limited Further Good Gold Grades at Juruena SPECULATIVE BUY
Crusader Resources Limited Further Good Gold Grades at Juruena SPECULATIVE BUY ASX Code: CAS Market Cap: $26.8M Last Price: $0.195 Andrew Muir 17 March 2015 SNAPSHOT Crusader is progressing its 10,000m
Lithium: Developer PILBARA MINERALS LTD (PLS) PLS.asx Buy. Big (and getting bigger) lithium project
Lithium: Developer Pilbara Minerals Ltd (PLS) PILBARA MINERALS LTD (PLS) Big (and getting bigger) lithium project Pilbara Minerals is developing the very large Pilgangoora spodumene (Lithium ore) deposit
Oz Minerals. Solid start to the year A$5.62 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA OZL AU Price (at 6:24, 21 Apr 216 GMT) Underperform A$5.62 Valuation A$ - DCF (WACC 1%, beta 1.4, ERP 5.%, RFR 3.8%) 4.61 12-month target A$ 4.6 12-month TSR % -15.5 Volatility Index High GICS
Oil & Gas: Producer / Explorer
CVN.asx Speculative Buy Carnarvon Petroleum Ltd (CVN) Oil & Gas: Producer / Explorer CARNARVON PETROLEUM LTD (CVN) A Busy Few Months It has been a busy few months for the gas sector in Western Australia
UBS Investment Research Perseus Mining Limited
UBS Investment Research Perseus Mining Limited Small output miss on crusher downtime Event: September quarterly production report Sept Q output of 53koz was marginally below guidance of 55-60koz and the
TAMPIA GOLD PROJECT FEASIBILITY STUDY
TAMPIA GOLD PROJECT FEASIBILITY STUDY DEVELOPING A NEW GOLD MINE EXPLORING A POTENTIAL NEW GOLD FIELD ASX:EXU 1 TAMPIA GOLD PROJECT Western Australian gold explorer focused on developing the shallow high
Annual General Meeting
ASX: MLX OTCQX: MTXXY GR: FG5 Annual General Meeting 26 November 2014 AGM 2014 - FINAL VOTING ON RESOLUTIONS Resolution Topic % For % Against Abst/Excl. 2 In the rear view mirror Last year in his address
Oil & Gas: Producer / Explorer
Oil & Gas: Producer / Explorer TAP.asx Speculative Buy Tap Oil Ltd (TAP) TAP OIL LTD (TAP) The New TAP Salamander Energy 2.0 Tap Oil Limited ( Tap or the Company ) is in the process of shifting direction
BUY PLS SHARE PRICE (A$) US$650/T COMPANY DATA & RATIOS. A$m FY18 FY19 FY20 FY21. Source: Blue Ocean estimates
PILBARA MINERALS (PLS) Funding in place, FID imminent, Time to Buy Analyst Email Phone Date Steuart McIntyre steuartmcintyre@boeq.com.au +61 2 8072 2909 22 June 2017 We say Price Target Strategic Target
Oz Minerals. Raises copper production outlook A$9.08 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst
AUSTRALIA OZL AU Price (at 7:28, 3 Jan 27 GMT) Neutral A$9.8 Valuation A$ - DCF (WACC 9.%, beta.4, ERP 5.%, RFR 3.3%) 8.48 2-month target A$ 9.3 2-month TSR % +4.6 Volatility Index High GICS sector Materials
HILLGROVE RESOURCES LIMITED (HGO)
Low Return Company Update 23 April 2013 HILLGROVE RESOURCES LIMITED (HGO) ACTION & RECOMMENDATION HGO has restructured and revised financing arrangements to better match forecast cash flow from its Kanmantoo
2009 FULL YEAR FINANCIAL RESULTS
OZ MINERALS 2009 FULL YEAR FINANCIAL RESULTS TERRY BURGESS MANAGING DIRECTOR & CEO ANDREW COLES CHIEF FINANCIAL OFFICER 25 February 2010 WWW.OZMINERALS.COM OZ MINERALS NOVEMBER 2009 PAGE 1 IMPORTANT NOTICE
Oil & Gas: Producer / Explorer
Oil & Gas: Producer / Explorer CVN.asx Speculative Buy Carnarvon Petroleum Ltd (CVN) CARNARVON PETROLEUM LTD (CVN) Big Wells in the Bedout After a relatively quiet 2017, Carnarvon Petroleum Ltd ( CVN or
RIU Explorers Fremantle, February 2016 ASX:MLX
RIU Explorers Fremantle, February 2016 ASX:MLX Our Profile ASX 300 Company Market Cap of ~A$500 million. Top 10 Australian Gold Producer. Largest Tin Producer in Australia. Large portfolio of assets in
Finders Resources Limited (FND) BUY Share Price:
Finders Resources Limited (FND) BUY Share Price: A$0.17 The cheapest copper stock on the ASX? Target Price: A$0.42 Finders Resources is the cheapest ASX listed copper producer on P/E, FCF yield and EV/EBITDA