Vegetexco Port (VGP) Investment themes. Port sector
|
|
- Eustace Gilbert
- 5 years ago
- Views:
Transcription
1 Vegetexco Port (VGP) Investment themes Port sector 10/June/2014 No growth prospect: VGP s profitable business is the port/warehousing segment but it was running at Steel sector full capacity since Sales growth largely comes from trading activity which is not profitable. VGP s financial strength derives mainly from interest income which is sliding down the hill over years. Although recent switch to housing investment may yield surprised earnings in the long term, it may impose pressures on short-term profit as the company used up cash to invest in the future. At the moment, there is little visibility over the development of VGP s real estate projects. Cash dividend, though consistent, gets smaller over years (VND2,000/share in 2010, ~VND1,600/share in 2014). With the huge capex needed for real estate project, there s a risk of further cut in future dividends. Current price of VND25,200/share is unattractive at dividend yield of 6.3%. With diminishing earning growth, current price looks expensive at PE 2014 of 12.6x, PEG of -0.9x, PB 2014 of 1.3x Target price of VND18,000 (-28% downside) backed by target PE of 10.x. SELL Sell range ( 000 VND) Target price ( 000 VND) Target PE (x) 10x Downside(%) -20 Dividend yield (%) EPS growth (%) ROE (%) Debt/Asset (%) 40 Key metrics Market cap (USD mn) 10 Outstanding shares (mn) 8 70% Price 60% 50% VGP VNINDEX 40% 30% 20% 10% 0% -10% May-13 Aug-13 Nov-13 Feb-14 May-14-20% PE (x) VGP VNINDEX May-09 May-10 May-11 May-12 May day trading vol 120 Foreign ownership (%) 6.7 BOD s ownership (%) 10.0 Major shareholders A.N.P.H.A 8.4% Dang Nhu Binh 6.7% Nguyen Do Thanh Phuong 2.3% Huynh Kim Sat 1.6% 1
2 FINANCIAL METRICS (VND bn) Income statement F Revenue Gross profit Operating profit Non-operating profit Profit to shareholders Balance sheet F Cash & equivalent Accounts receivable Inventories Net fixed assets Total Assets Short-term debt Long-term debt Total equity Cash flows F Beginning cash Operating cash (61) 28 Investing cash (9) (7) 8 (58) (10) Financing cash 3 7 (35) 70 (13) Cash generate (4) 2 54 (49) 5 Ending cash Ratio F Margin GM 15% 7% 6% 6% 7% OM 4% 3% 2% 2% 3% NM 15% 6% 5% 4% 4% Growth Sales 18% 106% 9% 27% -19% EPS -12% -15% -14% -2% -14% Profitability ROA 14% 10% 9% 8% 5% ROE 17% 14% 12% 12% 10% Liquitity/solvency Current ratio (x) Debt-to-asset 12% 24% 18% 40% 40% Debt-to-equity 15% 37% 25% 75% 74% Valuation metric EPS (VND) 3,245 2,772 2,372 2,332 2,000 BVPS (VND) 19,753 19,009 18,951 19,545 19,944 Source: VGP, TVS *2014 forecast: Negative net profit growth stemmed from (i) Reduction in interest income from lower cash balance and lower interest rate, (ii) Increase in interest expense from higher debt (page 9) 2
3 INVESTMENT THEMES 1. SALE GROWTH NOT TRANSLATE TO PROFIT GROWTH 2. PROFIT GROWTH MAINLY FROM FINANCIAL ACTIVITY 3. RECENT SWITCH TO REAL ESTATE INVESTMENT 4. NEGATIVE EARNING GROWTH FORECAST 5. CURRENT STOCK PRICE NOT ATTRACTIVE 3
4 1. SALE GROWTH NOT TRANSLATE TO PROFIT GROWTH 4
5 PORTS IN SAIGON RIVER No geographic advantage: VGP port next to other ports 5
6 COMPANY OVERVIEW MARINE OPERATOR AT BEN NGHE, SAIGON PORT VGP engages in port-related services, mainly: Port/warehousing services: cargo loading/unloading, freight and shipping operations, marine construction and maintenance. Trading activities: import & export of wood (wood accounts for a majority of VGP s sale in 2013), fruits, plants, seeds, spices, seafood, agrifood, handcrafted products, steel, consumer products, etc. Source: VGP, TVS Trading activity has grown rapidly over the past 5 years with a 5-year CAGR of 20% due to high import-export demand in Ho Chi Minh city. However, trading activity is the lowest margin business (about 3-4% gross margin) which means that high sales growth isn t translating into substantial profit. As seen in the next table, the rapid rise and fall in VGP s sale over the past 5 years carries little weight to actual gross profit. SALES GROWTH MAINLY FROM TRADING ACTIVITY VND bn (100) Source: VGP, TVS Sales breakdown Trading activity Port/wharehousing Others F VGPS s profitable segment is port/warehousing service (~50-60 gross margin). But port operation was running at full capacity since VGP s profit growth has been sealed since then. To grow beyond current capacity, BOD decided to expand to logistics instead of just port management. They already bought a couple of containers to test domestic market in VND bn Sales Gross profit Gross margin % 21.8% 14.6% 7.5% 6.5% 5.8% 6
7 2. PROFIT GROWTH MAINLY FROM FINANCIAL ACTIVITY 7
8 PROFIT GROWTH MAINLY FROM FINANCIAL ACTIVITY NON-OPERATING PROFIT QUITE SIGNIFICANT VND bn Source: TVS, VGP Operating profit Non-operating profit Even though VGP has stable profit from port/warehousing operation, its operating profit is barely enough to cover interest and tax expense. It is also small compared to nonoperating income as it only accounts for one-third of nonoperating income in 2013 (seen in the above graph). VND bn Operating profit Interest expense (2) (5) (3) (4) Tax expense (7) (7) (6) (6) MOSTLY INTEREST INCOME AND LATE PAYMENT INCOME VND bn Non-operating profit Interest income Late payment income Others Net profit In essence, VGP s net profit comes mostly from non-operating profit (They nearly net out for ). Meanwhile, VGP s non-operating profit are mainly interest income and late payment fee which purely depends on deposit rate. As the interest rate on deposits has been cut consistently since 2011, VGP s net profit growth also came out negative as well EPS growth -12.0% -14.6% -14.4% -1.7% Net (1) (3) 1 (1) 8
9 3. RECENT SWITCH TO REAL ESTATE INVESTMENT 9
10 RECENT SWITCH TO REAL ESTATE INVESTMENT IN 2013 MAJOR CAPEX IN 2013 MAINLY REAL ESTATE 2013 Amount (VND bn) Process Da Lat project 17 -Waiting for land use right certificate from Lam Dong province. After receiving land user right certificate, VGP will start developing the project or transferring the project to another party. Kim Thanh Lao Cai trade center 18 - Finish 1 st phase. Working on the 2 nd phase. The trade center, once finished, aims to foster import-export activity between Vietnam and China Huyen Doi Warehouse 74 -Waiting for land use right certificate Total 109 Source: TVS, VGP AGM 2014 We notice that VGP s short term debt has increased four-fold from 2012 to 2013 and cash has reduced by 80% in 2013 as the company spent VND109 bn on real estate s development (Details are displayed in the above table) VGP has not spent any capex before 2012 (capex ~ 0) but they invested up to VND109 bn in housing market in 2013 VND bn Though investment in the housing market may yield long-term profit in the long run, it may create short-term pressure as cash dries up and debt returns. In other words, interest income will fall and interest expense will rise. For a business depending mostly on interest income to grow on profit, we think the current capex may hit its profitability. Cash & ST investments Total debt Capex (0) (1) - (108) 10
11 4. NEGATIVE EARNING GROWTH FORECAST 11
12 VGP S 2014 VALUATION E % yoy Explanation Revenue (VND bn) % We forecast lower 2014 sales from : - Trading activity % - Reduction in import-export of wood products (VGP s AGM 2014) - Port/warehousing % -Stable revenue/profit mechanism from port/warehousing activity -Others 3 2 Assume no growth in other segment (loading/unloading service, etc) GM % We forecast a slight increase in blended GM as the drop in trading activity s revenue has little affect on VGP s overall gross profit. VGP s gross profit was quite stable at ~VND30bn/year OM % NP (VND bn) % Negative net profit growth stemmed from (i) Reduction in interest income from lower cash balance and lower interest rate, (ii) Increase in interest expense from higher debt (page 9) EPS (VND) 2,332 2, % 12
13 5. CURRENT STOCK PRICE NOT ATTRACTIVE 13
14 CURRENT PRICE OF VND25,200 NOT ATTRACTIVE USED TO PAY HIGH CASH DIVIDENDS BEFORE 2013, BUT VGP s dividend payout is quite high at 60-80% per year, but cash dividend gets smaller with negative profit growth DIVIDEND YIELD AT CURRENT PRICE (~6%) NOT ATTRACTIVE VGP s peers( DVP, VSX, DXP) also offers similar dividend yield at 6% without the risk of shrinking dividend payment E E Cash dividend (VND bn) 2,000 2,000 1,800 1,600 1,600 Cash dividend (VND bn) 2,000 2,000 1,800 1,600 1,600 EPS (VND) 3,245 2,772 2,372 2,332 2,000 Dividend payout 62% 72% 76% 69% 80% Current price 25,200 Dividend yield 8% 8% 7% 6% 6% Source: VGP, TVS Source: VGP, TVS data as of 06/10/2014 CURRENT STOCK PRICE NOT ATTRACTIVE IN TERMS OFPE,PB E Dividend/share 1,600 1,600 Dividend yield (%) PE (x) at current price PB (x) at current price Debt/Asset (%) ROE (%) VGP used to generate sustainable and attractive dividends on the basis of its solid business model (high cash, low debt, competitive position at Saigon Port). However, its recent strategy to invest in the real estate market in 2013 might impose pressure on short-term profit and cash drain. Meanwhile, there is little visibility over the development of its real estate project on the long run. We recommend not to invest in the stock at the moment. 14
15 DISCLAIMER ANALYST CERTIFICATION We, Research Department of Thien Viet Securities Company (TVS), hereby certify that the views expressed in this research report accurately reflect our personal views about the subject securities or issuers. We will not compensate, directly or indirectly, for any specific recommendations or views expressed in this report. by Thien Viet Securities Company. All rights reserved. This publication may not be redistributed, retransmitted or disclosed as a whole or partially in any form or manner without the prior written consent of Thien Viet Securities Company (TVS). The information herein is obtained from various sources and TVS does not guarantee its accuracy. Neither the information nor any opinions expressed in this publication constitutes a buy or sell recommendation on any securities or investment. TVS therefore does not take any responsibilities for any investor s decisions. HO CHI MINH 63A Vo Van Tan St, District 3 Floor 9, Bitexco Nam Long Building Tel: +84 (8) Fax: +84 (8) HA NOI 22 Lang Ha, Dong Da TDL Building Tel: +84 (4) Fax: +84 (4) RESEARCH DEPARTMENT research.hcm@tvs.vn INVESTMENT BANKING ib.hcm@tvs.vn BROKERAGE DEPARTMENT Ho Chi Minh brokerage.hcm@tvs.vn Ha Noi brokerage.hn@tvs.vn 15
LICOGI 16 (LCG) 17 SEP 2014 BUY. Key metrics
Capital Insight Client Innovations LICOGI 16 (LCG) 17 SEP 2014 BUY Target BUY (VND 000)
More informationINVESTMENT HIGHLIGHTS
COMPANY VISIT NOTE 04 Dec 2015 PHU NHUAN JEWELRY JOINT STOCK COMPANY (PNJ) INVESTMENT HIGHLIGHTS Positive growth in core businesses. Revenue from core businesses (jewelery & accessories) increased by 6.2%
More informationInternational Development & Investment Corporation I.D.I (HOSE- IDI)
COMPANY UPDATE 22/12/2015 International Development & Investment Corporation I.D.I (HOSE- IDI) STRONG GROWTH THANKS TO SOARING EXPORTS TO CHINA One of Vietnam s leading Pangasius fillet processing companies,
More informationTasco Joint Stock Company
29-Apr-16 29-May-16 29-Jun-16 29-Jul-16 29-Aug-16 29-Sep-16 29-Oct-16 29-Nov-16 29-Dec-16 29-Jan-17 28-Feb-17 31-Mar-17 Tasco Joint Stock Company Real Estate Segment drags down 2017 growth Flash Notes
More informationINVESTMENT STRATEGY. 6, Aug, Three years of consecutive losses, or
INVESTMENT STRATEGY Risky stocks Companies generally delist when they want to expand or restructure, are acquired by others, or the promoters want to raise their stake. Delisting can be a voluntary decision
More informationFPT CORPORATION. Divestment Delay. FLASH NOTE I December 1, 2016 NOT-RATED
FPT CORPORATION Divestment Delay FLASH NOTE I December 1, 2016 We attended the FPT Capital Market Day regarding 3Q2016 and 9M2016 business performance review. Key updates are highlighted as follows: 3Q2016
More informationFPT CORPORATION. FOX Listing as Short-term Catalyst
FPT CORPORATION FOX Listing as Short-term Catalyst Equity Update I January 12, 2017 FPT Corporation (Ticker: FPT) just released his 11M2016 business results with following highlights: NOT-RATED Son Nguyen,
More informationPHU NHUAN JEWELRY JSC
PHU NHUAN JEWELRY JSC Ample Room For Market Share Expansion Equity Research I March 30, 2017 We reiterate BUY rating to PNJ with a revised 12M TP of VND 91,000 (previously VND 85,000) after adjusting earning
More informationTHANH THANH CERAMIC (TTC)
THANH THANH CERAMIC (TTC) Company report Building material sector 1. The local ceramic market has become oversupplied since 2007. Inventory has reached 30% total production in 2013 forcing players to operate
More informationPHU NHUAN JEWELRY JSC
PHU NHUAN JEWELRY JSC GOOD AS GOLD Equity Update I July 28, 2017 We attended PNJ s 2Q17 analyst meeting and remain optimistic about the Company s growth potential in 2017-18F. Thus, we reiterate BUY rating
More information2016 AGM UPDATE 02/03/2016
2016 AGM UPDATE 02/03/2016 DAT XANH GROUP JSC (DXG) Share price movement compared to VNIndex 20% 15% DXG 10% 5% 0% 26/1/15 26/4/15 26/7/15 26/10/15 26/1/16-5% -10% -15% -20% -25% -30% Background information
More informationPHUOC HOA RUBBER JSC.,
8/18/29 8/18/21 8/18/211 8/18/212 8/18/213 8/18/214 8/18/215 8/18/216 8/18/217 PHUOC HOA RUBBER JSC., Unlock Land s Value Equity Update September 29, 217 We issue our BUY rating for Phuoc Hoa Rubber JSC.
More informationNoibai Cargo Terminal Services JSC (NCT: HOSE)
Noibai Cargo Terminal Services JSC (NCT: HOSE) BUY 1Y Price Target: VND 129,600 Current price: VND 98,000 Giang Hoang Nguyen giangnh@ssi.com.vn +84-24 3936 6321 ext. 676 30 November 2017 INDUSTRIALS- VIETNAM
More informationVIETNAM DAIRY PRODUCT JSC
VIETNAM DAIRY PRODUCT JSC Started The Year On A Solid Footing Equity Update I May 18, 2017 We upgrade Vinamilk (VNM) to BUY from NEUTRAL with a revised 12M DCF-based target price of VND 167,000 (previously
More informationViet Han Investment and Production JSC (VHG: HOSE): Company Visit Note
Viet Han Investment and Production JSC (VHG: HOSE): Company Visit Note Company background: Viet Han Investment and Production JSC (VHG: HOSE) was founded in 2003 as a private company and the company was
More informationVinacafe Bien Hoa JSC (VCF:HOSE): AGM Notes
Vinacafe Bien Hoa JSC (VCF:HOSE): AGM Notes 2013 Recap: Success in new product launch In 2013, revenue reached VND 2,299 bn (~8.7% YoY). Gross profit improved to 29.8% (2012: 27.6%). However, operating
More informationIDICO INFRASTRUCTURE DEVELOPMENT INVESTMENT JSC (HTI: HOSE) BUY 1Y TP VND 20,500. Background
IDICO INFRASTRUCTURE DEVELOPMENT INVESTMENT JSC (HTI: HOSE) BUY 1Y TP VND 20,500 Minh Dinh minhdd@ssi.com.vn +84 8 3824 2897 ext. 2148 Current price (VND) 16,000 Target price (12M) 20,500 Recommendation
More informationPHU NHUAN JEWELRY JSC
PHU NHUAN JEWELRY JSC Consumer Goods Industry Update report July 2017 Recommendation OUTPERFORM Recommendation (VND) 135,000 Market price (28/7/2017) 103,100 Expected profit 31% SHARES INFORMATION Trading
More informationPhu Nhuan Jewelry JSC
www.phs.vn HOSE - Vietnam 09.02.2018 Target price Closing price 07/02/2018 OVERWEIGHT Nguyễn Thị Thanh Hiền (+84-8) 5413-5472 hiennguyen@phs.vn Co. profile Ticker 176,000 VND 147,600 VND PNJ Charter Capital
More informationCOMPANY UPDATE. MID & SMALL CAP WATCH: Thien Long group (TLG: VN) Reliable brand with stable growth. Overview. Shareholder structure.
COMPANY UPDATE 30 June 2015 Thu Le thula@ssi.com.vn MID & SMALL CAP WATCH: Thien Long group (TLG: VN) Reliable brand with stable growth Overview Thien Long is the largest manufacturer of stationery products
More informationMobile World Investment Group (MWG: HOSE)
Mobile World Investment Group (MWG: HOSE) BUY - 1Y Target Price: VND 180,000 Current price: VND 143,000 Kien Trung Nguyen, CFA kiennt@ssi.com.vn +84 4 3936 6321 ext. 510 26 August 2016 CONSUMER - VIETNAM
More informationDANAMECO MEDICAL JSC (DNM)
Aug-13 Sep-13 Oct-13 DANAMECO MEDICAL JSC (DNM) Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Feb-11 May-11 Aug-11 Nov-11 Feb-12 May-12 Aug-12 Nov-12 Feb-13 May-13 Aug-13 Nov-13
More informationTHANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) Website:
THANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, 72-74 Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) 3 827 0527 Website: www.tcsc.vn MONTHLY REPORT JULY 2012 Research Department research@tcsc.vn
More informationSABECO & HABECO COMPANY REPORT. (Not listed OTC) Recommendation. Date: 29 Jun 2012
COMPANY REPORT SABECO & HABECO (Not listed OTC) We would like to provide a yearly update on &, the two largest beer producers of Vietnam with BUY recommendation for both stocks. Saigon Alcohol Beer and
More informationCOMPANY UPDATE 12-Nov-18. Vietnam Container Shipping JSC. 9M.2018 Update VSC (HOSE) Stock performance (%) Mr. Bao H. Vo. Pros:
Rating COMPANY UPDATE 12-Nov-18 VSC (HOSE) OVERWEIGHT Logistics-Marine Port Market price (VND) 40,950 Target price (VND) 50,000 Annualized price return (%) 25.9% Expected dividend yield (%) 5.8% Expected
More informationBinh Duong Mineral and Construction JSC (KSB: HOSE)
Binh Duong Mineral and Construction JSC (KSB: HOSE) BUY 1Y Price Target: VND 58,500 Current price: VND 48,900 Kien Trung Nguyen, CFA kiennt@ssi.com.vn +84 4 3936 6321 ext. 510 19 May 2016 INDUSTRIALS -
More informationGARMEX SAIGON JSC (GMC)
6 May 2015 GARMEX SAIGON JSC (GMC) Small Cap Research Phap Dang Senior Analyst 18 March 2011 phap.dang@vcsc.com.vn +848 3914 3588 ext. 143 Textile Target Price (P/E) NA Current Price 35,900 Upside NA Div.
More informationMargin contraction and interest expense wipe out top-line growth
Hoa Sen Group (HSG) Earnings Flash Report Date July 31, 2017 FY16 9M/F17 FY17F Current Price VND28,000 Rev y/y 2.4% 48.9% 33.6% Last Target Price VND33,800 EPS y/y 130.4% 6.5% 17.1% GPM 23.3% 17.2% 18.9%
More informationDOMESCO (HSX: DMC) Sector: Pharmaceutical
INVESTMENT STRATEGY SHIELD PORTFOLIO 2H2014-2015 30 Sep, 2014 Steel sector TVS Shield Portfolio 2H2014-2015 is constructed with a moderately conservative approach which is ideal for those who wish to preserve
More informationLIQUEFIED PETROLEUM GAS SECTOR SECTOR OVERVIEW
LIQUEFIED PETROLEUM GAS SECTOR SECTOR NOTE Jan 2012 Listed corporations Petrolimex Gas JSC. Petro Vietnam Southern Gas JSC. Petro Vietnam Northern Gas JSC. MT Gas JSC. An Pha S.G. Petrol JSC. PetroVietnam
More informationBSC. Binh Minh Plastic JSC. (BMP) Recommendations Target price Close price 97,000. Valuation 04/12/2017
Recommendations Target price N/A Close price 97,000 Upside N/A Market Statistics Floating Shares (million shares) 82 Market Cap (VND Bill.) 7,826 52-week highest price 116,111 10-day average volume (shares)
More informationKOLAO Holdings ( KS)
Company Report (900140 KS) Retail New businesses need to deliver 1Q12 Review: Record earnings and stronger-than-expected margins Based on 1Q preliminary results, continued to set record earnings with revenues
More informationDaewoong Pharmaceutical (069620)
Earnings Review July 31, 2014 12M rating BUY (Maintain) 12M TP W85,000 from W85,000 Up/downside +44% Stock Data KOSPI (Jul 30, pt) 2,083 Stock price (Jul 30, KRW) 58,900 Market cap (USD mn) 666 Shares
More informationPORT OF HAI PHONG JSC (PHP) August 11, 2015
PORT OF HAI PHONG JSC (PHP) August 11, 2015 LISTING NOTE Listing date 08/12/2015 Reference price (VND/share) 16,500 Bloomberg ticker: PHP VN Exchange: HNX Industry: Logistics Outstanding shares (mn) 327.0
More informationInitial Coverage Pha Lai Thermal Power Joint Stock Company
28 TH J ULY2008 Pha Lai Power PPC VND26,600 US$1.61 (3.0%) Lack of Sparks HOLD Office: Phao Son Hamlet, Pha Lai Town Chi Linh, Hai Duong Province, Vietnam Telephone: (+84 320) 388 1126 Fax: (+84 320) 388
More informationVIETNAM MARKET EQUITY RESEARCH
VIETNAM MARKET EQUITY RESEARCH SAIGON THUONG TIN REAL ESTATE JSC INITIAL COMPANY REPORT Recommendation: BUY Date: 14/8/214 Company information Name: Saigon Thuong Tin Real estate Joint stock Company Chartered
More informationCJ CGV ( KS) Strong popularity of Masquerade likely to drive 4Q earnings. Entertainment. November 1, 2012 Company Report.
Company Report (079160 KS) Entertainment Strong popularity of Masquerade likely to drive 4Q earnings Chinese and Vietnamese movie markets expected to grow rapidly According to PricewaterhouseCoopers (PwC),
More informationPower Construction JSC No.1 (PC1: HOSE)
Power Construction JSC No.1 (PC1: HOSE) BUY - 1Y Target Price: 54,000 Current price: 43,000 Kien Trung Nguyen, CFA kiennt@ssi.com.vn +84 4 3936 6321 ext. 510 18 November 2016 INDUSTRIALS - VIETNAM Key
More informationHOA PHAT GROUP JOINT STOCK COMPANY
MB SECURITIES CORPORATION RESEARCH CENTER EQUITY RESEARCH HOA PHAT GROUP JOINT STOCK COMPANY Ha Noi, june 03, 2014 CONTENTS SUMMARY REPORT... 3 INCOME STATEMENT... 5 BALANCE SHEET... 6 FINANCIAL RATIOS...
More informationTHANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) Website:
THANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, 72-74 Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) 3 827 0527 Website: www.tcsc.vn MONTHLY REPORT MAY 2012 Research Department research@tcsc.vn
More informationKeppel Corporation Ltd
COMPANY UPDATE Offshore & Marine (KEP SP/KPLM.SI) BUY - Maintain Price as of 15 Dec 2017 7.59 12M target price (S$) 8.67 Previous target price (S$) 7.61 Upside, incl div (%) 16.8 Trading data Mkt Cap (S$m)
More informationSAO VANG RUBBER JOINT STOCK COMPANY
MB SECURITIES CORPORATION RESEARCH CENTER EQUITY RESEARCH SAO VANG RUBBER JOINT STOCK COMPANY Ha Noi, June 26, 2014 CONTENTS SUMMARY REPORT... 3 FINANCIAL RATIOS... 5 INCOME STATEMENT... 6 BALANCE SHEET...
More informationTHANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) Website:
THANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, 72-74 Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) 3 827 0527 Website: www.tcsc.vn MONTHLY REPORT OCTOBER 2012 Research Department research@tcsc.vn
More informationMASAN GROUP QUARTERLY EARNINGS UPDATE 1Q12 TICKER: MSN (HOSE) Date: 12 June 2012
Date: 12 June 2012 MASAN GROUP TICKER: MSN (HOSE) We have a HOLD investment view over MSN. We estimate the fair value of a MSN stock is around VND 95,373/share or 4.14% downside from market price of VND
More informationCOMPANY UPDATE 22-Aug-18 HOA SEN GROUP (HSG) HSG (HOSE) Stock performance (%) Stock Statistics 22/08/2018. Ownership 22/08/2018. Mr. Duong Tran.
COMPANY UPDATE 22Aug18 Rating HSG (HOSE) OVERWEIGHT Steel Industry Market price (VND) 10.3 Target price (VND) 14.5 Annualized price return (%) 40% Expected dividend yield (%) 10% Expected annualized total
More informationLotte Confectionery (004990)
Company Note May 9, 211 Lotte Confectionery (499) BUY (Maintain) TP: W2,, (Up) KOSPI (May 6) 2,147 Stock price (May 6) 1,67, Shares outstanding (mn) 1.4 Market cap (USD mn) 2,19 52-Week Low/High (won)
More informationPUBLIC ANNOUNCEMENT THE PAN GROUP JOINT STOCK COMPANY
PUBLIC ANNOUNCEMENT THE PAN GROUP JOINT STOCK COMPANY (Business registration certificate No.0301472704, initially registered on 31 August 2005 and amended the 12th time on 25 August 2015 by the Department
More informationTHANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) Website:
THANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, 72-74 Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) 3 827 0527 Website: www.tcsc.vn MONTHLY REPORT AUGUST 2012 Research Department research@tcsc.vn
More informationTHANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) Website:
THANH CONG SECURITIES COMPANY Floor 3&5, Centec Tower, 72-74 Nguyen Thi Minh Khai, Dis.3, HCMC Phone : + 84 (08) 3 827 0527 Website: www.tcsc.vn MONTHLY REPORT MARCH 2012 Research Department research@tcsc.vn
More informationCompany s Overview. Market data on 19 th Feb, PPC Ownership breakdown by 6 th Feb, 2013
19 th February 213 SONG DA URBAN & INDUSTRIAL ZONE INVESTMENT AND DEVELOPMENT JSC. (HOSE: SJS) Industry: Real estate Establishment date: 8 th July 23 Website: http://www.sudicosd.com.vn Listing date: 6
More informationPhu Nhuan Jewelry JSC (Hose: PNJ) keeps an impressive growth
c 25 August 2017 Rating OVERWEIGHT HOSE: PNJ Jewelry Market price (VND) 103.000 Target price (VND) 123.000 Annualized price return (%) 18% Expected dividend yield (%) 2% Expected annualized total return
More informationKeppel Corporation Ltd
COMPANY UPDATE Offshore & Marine (KEP SP/KPLM.SI) BUY - Maintain Price as of 22 Dec 2017 7.47 12M target price (S$) 8.04 Previous target price (S$) 8.67 Upside, incl div (%) 10.4 Trading data Mkt Cap (S$m)
More informationCONSOLIDATED INCOME STATEMENT Quarter IV/2011
CONSOLIDATED INCOME STATEMENT Quarter IV/2011 Item Quarter IV Accumulated amount Current year Previous year Current year Previous year 1 Sales 664.125.062.838 671.185.380.822 2.374.962.709.626 2.148.850.890.455
More information07/21/017 PRESS AND ANALYST MEETING Q2/2017
07/21/017 PRESS AND ANALYST MEETING Q2/2017 2 Contents Sales Report Q2/2017 Financial Results Q2/2017 Outlook for 2H2017 Q&A 1. Sales report Q2/2017 3 1. SALES REPORT Q2/2017 MARKET SHARE Accounts for
More informationYG Entertainment ( KQ)
(122870 KQ) Share issues to create near-term downside pressures Entertainment Results Comment May 19, 2014 (Maintain) Buy Target Price (12M, W) 58,000 Share Price (5/16/14, W) 48,150 Expected Return 20%
More informationPRE-IPO REPORT: VIETNAM MEAT INDUSTRIES LIMITED COMPANY (VISSAN)
PRE-IPO REPORT: VIETNAM MEAT INDUSTRIES LIMITED COMPANY (VISSAN) IPO summary Vissan will offer to sell 11.33 million shares or 14% stake for public auction at an initial price of VND17,000 per share on
More informationGoodbaby (1086 HK) Buy (maintained) Target price: HK$ H16 results miss, but margin expansion continues. Equity Research Consumer Discretionary
Equity Research Consumer Discretionary Goodbaby (1086 HK) Buy (maintained) Target price: HK$4.20 1H16 results miss, but margin expansion continues Maintain Buy Net profit rose 21% YoY to HK$107m in 1H16,
More informationAstra Agro Lestari (AALI IJ)
3/16 4/16 5/16 6/16 7/16 8/16 9/16 10/16 11/16 12/16 1/17 2/17 3/17 (AALI IJ) Ripple effect from lower forex debt Agriculture Company Report March 22, 2017 (Upgrade) Buy Target Price (12M, IDR) 18,600
More informationVietnam Urban and Industrial Zone Development Corporation (IDICO) Big industrial park player launches IPO
Vietnam Urban and Industrial Zone Development Corporation (IDICO) IPO Note Industry: Industrial Report Date: Sept 20, 2017 2015 2016 2017G IPO price: VND18,000 Rev Growth 16.1% -4.0% 13.5% 18 March 2011
More informationYansab Better than expected results
YANSAB AB: Saudi Arabia US$6.91bn 39.8% US$23.37mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 56.00 21.5% over current Current price 46.10 as at 9/2/2011
More informationREPORT OF THE BOARD OF DIRECTORS AT THE 2016 ANNUAL GENERAL MEETING OF SHAREHOLDERS
MASAN CONSUMER CORPORATION Address: 12 th Floor, Kumho Asiana Plaza Saigon, 39 Le Duan, Dist. 1, HCMC, Vietnam Tel: (84-8) 62 555 660 Fax: (84-8) 38 109 463 ENGLISH TRANSLATION REPORT OF THE BOARD OF DIRECTORS
More informationSM Entertainment ( KQ)
Company Report (041510 KQ) Entertainment Rosy earnings outlook for 2Q and beyond Trim TP to W57,400 to reflect EPS dilution; Maintain Buy call We maintain our Buy call on. Although we trim our target price
More informationHankook Tire ( KS)
(16139 KS) Aggressive expansion to enhance global presence Auto Results Comment October 29, 213 (Maintain) Buy Target Price (12M, W) 78, Share Price (1/28/13, W) 65,4 Expected Return 19% OP (13F, Wbn)
More informationRESOLUTION. Annual General Meeting of Shareholders of Gemadept Corporation On 09 May, 2012
GEMADEPT CORPORATION THE SOCIALIST REPUBLIC OF VIET NAM Independence Freedom Happiness ----------------- o -------------- No: 103/GMD-DHDCD Ho Chi Minh City, 09 May, 2012 RESOLUTION Annual General Meeting
More informationVieworks (100120) Earnings Review. Competitiveness to sustain growth. BUY (Maintain)
Earnings Review August 21, 214 12M rating BUY (Maintain) 12M TP W39, from W34, Up/downside +27% Stock Data KOSPI (Aug 2, pt) 2,73 Stock price (Aug 2, KRW) 3,8 Market cap (USD mn) 38 Shares outstanding
More informationCosmax (192820) Company Note. Smooth transition, third growth phase. BUY (Initiate)
Company Note April 7, 2014 (192820) 12M rating BUY (Initiate) 12M TP W75,000 Up/downside +23% Stock Data(Pre-separation data) KOSPI (Apr 4, pt) 1,988 Stock (Apr 4, KRW) 60,000 Market cap (USD mn) 774 Shares
More informationChina TCM (570 HK) Buy (maintained) Target price: HK$ H17 earnings beat, 2017 growth guidance reaffirmed; TP raised to HK$5.
Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Equity Research Healthcare China TCM (570 HK) Buy (maintained) Target price: HK$5.40
More informationCrucialTec (114120) BUY (Maintain) Company Note. Robust growth to continue. TP: W70,000 (Up)
Company Note February 22, 2011 CrucialTec (114120) BUY (Maintain) TP: W70,000 (Up) KOSPI (Feb 21) 2,005 Stock price (Feb 21) 46,300 Shares outstanding (mn) 8.4 Market cap (USD mn) 349 52-Week Low/High
More informationFila Korea (081660) Widespread growth potential
Fila Korea (8166) BUY (Maintain), TP: W98, (Maintain) Stock price (Apr 26, KRW) 83,5 Yr to Sales OP EBT NP EPS % chg EBITDA P/E EV/EBITDA P/B ROE Market cap (USD mn) 697 Dec (W bn) (W bn) (W bn) (W bn)
More informationChow Sang Sang (116 HK)
Equity Research Consumer Discretionary Chow Sang Sang (116 HK) Hold (maintained) Target price: HK$14.00 1H16 China sales outperformed peers; still cautious on HK market Maintain Hold We revise down our
More informationANNUAL GENERAL MEETING 2016 DIGIWORLD CORPORATION
ENGLISH TRANSLATION COPY DIGIWORLD CORPORATION ---o0o--- No: /04-2016/HĐCĐ-DGW THE SOCIALIST REPUBLIC OF VIETNAM Independence Freedom Happiness ---o0o--- Ho Chi Minh City, April 26 th, 2016 DRAFT ANNUAL
More informationAMBUJA CEMENTS LIMITED RESEARCH
EQUITY February 27, 2009 RESULTS REVIEW Share Data Market Cap Rs. 96.6 bn Price Rs. 63.45 BSE Sensex 8,891.61 Reuters ABUJ.BO Bloomberg ACEM IN Avg. Volume (52 Week) 0.4 mn 52-Week High/Low Rs. 128.5/
More informationHyundai E&C ( KS)
Company Report (72 KS) Construction OP margin to bottom in 2Q but pick up in Q Maintain Buy call with TP of W15, We maintain our Buy call on with a target price of W15,. The company received overseas orders
More informationMARKET REPORT WEEK FROM FEBRUARY 01 TO 05, ECONOMIC OVERVIEW. World News
MARKET REPORT WEEK FROM FEBRUARY 01 TO 05, 2010 www.fpts.com.vn Tran Duy Ngoc NgocTD@fpts.com.vn Nguyen Tuan TuanN@fpts.com.vn Listed Brokerage Department FPT Securities JSC Head Office Floor 2, 71 Nguyen
More informationVOTING NOTE VOTING ISSUES OF THE ANNUAL MEETING OF FINANCIAL YEAR 2016 VIETNAM BLUE-CHIP FUND (VFMVF4)
VOTING NOTE VOTING ISSUES OF THE ANNUAL MEETING OF FINANCIAL YEAR 2016 VIETNAM BLUE-CHIP FUND (VFMVF4) Pursuant to: - Law on Securities dated 29 July 2006 by the National Assembly and Law No. 62/2010/QH12
More informationVertical Accountability PAPI Chapter 3. Map 3.3: Provincial Performance in Vertical Accountability by Quartiles
Dimension 3: Vertical Accountability Map 3.3: Provincial Performance in Vertical Accountability by Quartiles Vertical Accountability Best Performers High Average Low Average Poor Performers 46 THE VIET
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Strong FY14 results; order book momentum maintained FY14 results above expectation Net profit jumped
More informationBach Hoa Xanh to blossom in 2019
Rating COMPANY UPDATE 2-Feb-19 MWG (HOSE) OVERWEIGHT Retailing Market price (VND) 87, Target price (VND) 14,6 Expected price return (%) 1.7% Expected dividend yield (%) 2.3% Expected total return (%) 22.%
More informationHSBC Bank Oman SAOG. TP : OMR / share Upside/ (Downside): 19.7% HSBC Bank Oman SAOG. Page 1 of 7
Recommendation Accumulate Bloomberg Ticker HBMO OM Current Market Price (OMR).117 52wk High / Low (OMR).13/. 12m Average Vol. () 386.2 Mkt. Cap. (USD/OMR Mn) 68/234 Shares Outstanding (mn) 2,.3 Free Float
More informationCOMPANY UPDATE. Ha Tien 1 Cement JSC (HT1: HOSE): Passing the bottleneck. 1. Company background. 13 March Kien Tran Nguyen.
COMPANY UPDATE 13 March 2015 Kien Tran Nguyen kiennt1@ssi.com.vn Ha Tien 1 Cement JSC (HT1: HOSE): Passing the bottleneck 1. Company background Founded in 1964, Ha Tien 1 was formerly known as Ha Tien
More informationMOBILEWORLD INVESTMENT CORPORATION
MOBILEWORLD INVESTMENT CORPORATION The Music Is Still On Equity Update I November 25, 2016 We assign BUY rating to MWG ticker given following rationales: 9M16 revenue and earnings surged on the back of
More informationKorea Zinc (010130) Company Note. 1Q12 preview: Not over until it s over. BUY (Maintain)
Company Note April 1, 212 Korea Zinc (113) 12M rating BUY (Maintain) 12M TP W6, from W6, Up/downside +57% Stock Data KOSPI (Apr 9, pt) 1,997 Stock price (Apr 9, KRW) 381,5 Market cap (USD mn) 6,286 Shares
More informationVINGROUP JSC - OUTPERFORM (VIC: HSX - Financials)
Price chart Stock Data as of November 30 th 2017 Price (VND) 74,500 Current listed shares 2,637,707,954 Outstanding shares 2,456,818,742 52 Week high 77,000 52 week low 40,000 Price change (3 months) 51%
More informationFixed-Income Research. Fixed-Income Report. Annual Report 2018 January 22 nd,2018. Round-Up. VCBS Commentary
01-17 02-17 03-17 04-17 05-17 06-17 07-17 08-17 09-17 10-17 11-17 12-17 01-18 02-18 03-18 04-18 05-18 06-18 07-18 08-18 09-18 10-18 Fixed-Income Research Annual Report 2018 January 22 nd,2018 Fixed-Income
More informationHyundai Glovis ( KS)
(086280 KS) Finding hidden value Logistics Earnings Preview January 12, 2016 (Maintain) Buy Target Price (12M, W) 260,000 Share Price (01/12/16, W) 192,000 Expected Return 35% OP (15F, Wbn) 693 Consensus
More informationNo.: 01/2016/BB-ĐHĐCĐ Ho Chi Minh City, 21 April, 2016 MINUTES OF THE 2015 ANNUAL GENERAL MEETING (AGM) HO CHI MINH CITY SECURITIES CORPORATION (HSC)
Hochiminh City Securities Corporation (HSC) HEAD OFFICE Level 5 & 6, AB Tower, 76 Le Lai St., Ben Thanh Ward, District 1, HCMC, Vietnam T: (+84 8) 3823 3299 F: (+84 8) 3823 3301 E: info@hsc.com.vn W: www.hsc.com.vn
More informationLotte Hi-Mart ( KS)
(071840 KS) Margins to improve in 2H Retail Results Comment May 12, 2014 (Maintain) Buy Target Price (12M, W) 89,000 Share Price (5/9/14, W) 72,300 Expected Return 23% OP (, Wbn) 187 Consensus OP (, Wbn)
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Product mix improvement in 4Q15 order book 4Q15 order book kept at low-teen, better product mix Order
More informationNOVALAND GROUP downgrade from OUTPERFORM to HOLD (NVL: HSX - Real Estate)
NOVALAND GROUP downgrade from OUTPERFORM to HOLD (NVL: HSX - Real Estate) Price chart Stock Data as of April 14 th 2017 Price (VND) 70,000 Current listed shares 589,369,234 Outstanding shares 589,369,234
More informationSM Entertainment ( KQ)
(041510 KQ) Time to buy Entertainment Results Comment November 14, 2016 (Maintain) Buy Target Price (12M, W) 40,000 Share Price (11/11/16, W) 29,050 Expected Return 38% OP (16F, Wbn) 28 Consensus OP (16F,
More informationBrilliance China (1114 HK)
Equity Research Consumer Discretionary Brilliance China (1114 HK) Buy (maintained) Target price: HK$25.75 New 5 Series continues to drive new product cycle, highly anticipated X3 SUV to be launched in
More informationMARKET REPORT WEEK FROM JULY 27 TO 31, ECONOMIC OVERVIEW. World News
MARKET REPORT WEEK FROM JULY 27 TO 31, 2009 www.fpts.com.vn Tran Duy Ngoc NgocTD@fpts.com.vn Nguyen Binh Duong DuongNB2@fpts.com.vn Listed Brokerage Department FPT Securities JSC Head Office Floor 2, 71
More informationTran Thi Thanh Thao Research Analyst T: MONEY MARKET INTEREST RATES
Tran Thi Thanh Thao Research Analyst T: +84 4 3726 2600 Thao.TranThiThanh@mbs.com.vn Tran Buu Quoc Institutional Client Services (ICS) Quoc.TranBuu@mbs.com.vn Key interest rates Rates Before Present Basic
More informationNHN ( KS) Internet. Betting on LINE. February 8, 2013 Company Report. Buy (Maintain)
Company Report (035420 KS) Internet Betting on LINE LINE revenues surge to JPY2.2bn in Dec. from JPY0.8bn in Nov. delivered stronger-than-expected 4Q revenues of W652bn (+13.8% YoY; consensus W637bn) and
More informationYG Entertainment (122870)
Company Note August 29, 212 12M rating BUY (Maintain) 12M TP W69, from W69, Up/downside +11% Stock Data KOSPI (Aug 28, pt) 1,916 Stock price (Aug 28, KRW) 62,2 Market cap (USD mn) 561 Shares outstanding
More informationREPORT OF THE DIRECTORS
REPORT OF THE DIRECTORS The Directors of Gemadept Corporation ( the company ) present this report together with the reviewed financial statements for the first 6 months of the fiscal year ending 31 December
More informationHaitong Securities [6837.HK]
July 14, 2015 Haitong Securities [6837.HK] Solid 1H Result Provides Buffer; Margin Financing Risk Manageable We believe a 36% correction of Haitong Securities (HTS) share price since early June has been
More informationLG Innotek (011070) Company Note. Concerns unjustified, 3Q14 results to beat consensus. BUY (Maintain)
Company Note August 29, 214 LG Innotek (117) 12M rating BUY (Maintain) 12M TP W17, from W17, Up/downside +29% Stock Data KOSPI (Aug 28, pt) 2,76 Stock price (Aug 28, KRW) 132, Market cap (USD mn) 3,22
More informationMaruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.
Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT
More information