Finance and Accounting for Interviews

Size: px
Start display at page:

Download "Finance and Accounting for Interviews"

Transcription

1 This document was developed and written by Ian Lee. All information is meant for public use and purposed for the free transfer of knowledge to interested parties. Send questions and comments to Finance and Accounting for Interviews May 31, 2004

2 Table of Contents I. Basic Accounting II. III. IV. Basic Finance Valuation Method 1: Comparable Company Analyses Valuation Method 2: Discounted Cash Flow Analysis V. Additional Resources 2

3 I. Basic Accounting 3

4 The Income Statement I/S INCOME STATEMENT Fiscal Year Ended December 31 (Dollars in Millions, Except EPS) Revenues Net Sales $ $1, $2, Cost of goods sold ( ) (1, ) (1, ) Gross Profit Sales & marketing Research & development (86.182) ( ) ( ) General & administrative ( ) ( ) ( ) Other operating expenses Operating Income (EBITDA) Depreciation and Amortization (2.395) (3.878) (3.400) Impairment of intangibles and other assets In-process R&D (0.670) (10.648) - Acquisition related charges Restructuring charges Other non-cash operating expenses Operating Income (EBIT) Interest Expense (9.689) (2.895) (6.800) Interest Income Pretax Income Income Taxes (27.254) (63.066) (79.748) Net Income (as reported) Basic Earnings Per Share NA NA NA Diluted Earnings Per Share $0.94 $1.56 $1.89 The income statement presents the results of a company s operations its revenues, expenses, net profit or loss, net profit or loss per share (EPS) for an accounting period Basic Earnings Per Share is calculated by dividing net income by the number of shares outstanding Diluted Earnings Per Share is calculated by dividing net income by the number of shares outstanding after accounting for dilutive stock options 4

5 The Balance Sheet B/S Fiscal Year Ended December 31 BALANCE SHEET Cash & Marketable Securities $9.333 $ Accounts Receivable Inventories Other Current Assets Total Current Assets Property, Plant & Equipment (PPE, net) Other Long-Term Assets Total Assets $ $ Accounts Payable Accrued Liabilities Deferred revenues - - Short-Term Debt Other Current Liabilities - - Total Current Liabilities Long-Term Debt Other Long-Term Liabilities Total Liabilities Shareholders' Equity Total Liabilities & Equity $ $ The balance sheet is a snapshot of a company s financial position in a specific point in time, showing its assets, liabilities, and shareholder s equity 5

6 The Cash Flow Statement CFS Fiscal Year Ended December 31 CASH FLOW STATEMENT Net Income - - Adjustments - - Cash flows from Operating Activities - - * (Free Cash Flow = Cash flows from Operations - CAPEX) Adjustments - - Cash flows from Investing Activities - - Adjustments - - Cash flows from Financing Activities - - Change in cash - - Cash at beginning of period - - Cash at end of period - - The statement of cash flows provides information about the cash inflows and outflows from operating, financing, and investing activities during the accounting period 6

7 Pro Forma Earnings Analysis Cash Net Income and Cash EPS CASH NET INCOME SCHEDULE Fiscal Year Ended December 31 (Dollars in Millions, Except Per Share) Net Income (as reported) Non-deductible adjustments In-process R&D Amort. of stock-based compensation Other non-cash operating expenses (non-deductible) Additional Other non-deductible adjustments (d) Deductible adjustments Acquisition related charges Restructuring charges Other non-cash operating expenses (deductible) Additional Other deductible adjustments (e) Amort. of goodwill and impairment of intangibles Cash Net Income Cash EPS NA NA NA To derive the Cash Net Income and EPS figure, you must add back one-time and non-cash charges to the net income amount reported on the income statement (GAAP) Whether or not you must tax-effect these one-time, non-cash add-backs depends on whether or not it can be considered a non-deductible or deductible adjustment Non-deductible adjustments are NOT TAXED. These include in-process R&D expense, option and warrant expense, amortization, change in accounting principles, and impairment charges related to goodwill Deductible adjustments are TAX-EFFECTED. These include impairment charges unrelated to goodwill, transaction costs, a loss or gain on disposal of PP&E, and realized loss or gain on investment 7

8 Key Accounting Ratios Common Measurements of Company Performance Ratio Formula Meaning Gross Profit Margin = Gross Profit The margin available to cover a company's operating expenses and yield a profit Revenue Operating Margin = EBITDA Measures the company's profitability after deducting operating expenses Revenue Inventory Turnover = Cost of Goods Sold Average Inventory Measures the number of times a company turns over all its inventory a year. The higher the turnover, the more efficient the company manages its inventory Return on Assets (ROA) = Profit Before Interest After Tax Measures the return on assets of a business Average Total Assets Return on Equity (ROE) = Net Income Measures the return on investment for stockholders Average Total Equity Current Ratio = Current Assets Current Liabilities A current ratio of more than 1.0 means the claims of the short-term creditors are covered by the company's current assets Working Capital = Current Assets - Current Liabilities Measures the excess of current assets over the current liabilities Quick Ratio = Current Assets - Inventory Current Liabilities Measures the extent to which the claims of short-term creditors are covered by short-term assets excluding inventory. Assumes that inventories would not be sold off to cover these claims Debt to Equity = Total Liabilities Measures the company's level of total debt relative to its equity/capital base Total Equity 8

9 II. Basic Finance 9

10 Key Financial Equations Measure Equation Market Capitalization = Current Stock Price * Diluted Shares Outstanding (Market Value of Equity) Net Debt = Short term and Long term Debt - Excess Cash Enterprise Value = Market Capitalization + Net Debt Earnings Per Share = Net Income Diluted Shares Outstanding Price-to-Earnings Ratio = Stock Price Earnings Per Share 10

11 Key Financial Multiples Multiple Formula Revenue Multiple = Enterprise Value Revenue EBITDA Multiple = Enterprise Value EBITDA EBIT Multiple = Enterprise Value EBIT Earnings Multiple = Enterprise Value Net Income Cash Multiple = Enterprise Value Cash Net Income 11

12 III. Valuation Method 1: Comparable Company Analyses 12

13 Comparable Companies Analysis Simplified Model ($ in millions, except EPS) Company Revenue EBITDA Net Income Shares Outstanding EPS (GAAP) Cash Net Income Cash EPS (Pro Forma) Abercrombie $1,710 $398 $ $2.18 $220 $2.34 American Eagle Outfitters 1, GAP, Inc. 16,170 2,730 1, , Guess, Inc Your Clothing Company Company Current Stock Price Shares Outstanding Market Cap Total Debt Excess Cash Enterprise Value Abercrombie $ $3,424 $0 $521 $2,903 American Eagle Outfitters , ,748 GAP, Inc ,735 2,590 3,280 21,045 Guess, Inc Company Multiples EV / Revenue EV / EBITDA EV / NI Price / EPS EV / Cash NI Price / Cash EPS Abercrombie 1.7x 7.3x 14.2x 16.7x 13.2x 15.6x American Eagle Outfitters 1.1x 9.1x 22.4x 26.4x 20.6x 24.2x GAP, Inc. 1.3x 7.7x 18.5x 19.1x 15.6x 16.1x Guess, Inc. 1.1x 10.6x 49.8x 48.4x 38.8x 37.6x Industry Average Multiples 1.3x 8.7x 26.2x 27.6x 22.0x 23.4x Multiple Used EV / Revenue EV / EBITDA EV / NI Price / EPS EV / Cash NI Price / Cash EPS Your Clothing Company's EV $388 $399 $419 - $374-13

14 IV. Valuation Method 2: Discounted Cash Flow Analysis 14

15 DCF Model The General DCF Model N [ FCF i ] TV EV = (1 + d) i + (1 + d) N i = 0 EV: FCF: Enterprise Value (value of the company in question) Free Cash Flow in year i d: Discount Rate i: Year N: Last projected year TV: Terminal Value 15

16 Estimate the Cost of Capital Weighted Average Cost of Capital The Weighted Average Cost of Capital (WACC) measures the minimum rate of return required to make an investment decision. This is also the discount rate used in the general DCF model (previous page) E d = WACC = K e * + K d * (1 T) * E + D D E + D WACC: K e : K d : Weighted Average Cost of Capital = discount rate (d) for DCF Cost of Equity (from CAPM on next page) Cost of Debt (current cost of borrowing through debt, average yield to maturity) E: Market Value of Equity D: Market Value of Debt T: Marginal Tax Rate 16

17 Estimate the Cost of Capital Cost of Equity The Capital Asset Pricing Model (CAPM) The Capital Asset Pricing Model (CAPM) calculates the company s cost of equity the total return expected by equity investors including dividends and capital appreciation. K e = r f + B * (r m r f ) K e : Cost of Equity (into WACC on previous page) B: Company Beta, its volatility relative to the rest of the market If B = 1, it is as risky as the overall market. If B < 1, it is less risky than the market. If B > 1, it is more risky than the market. r f : r m : r m - r f : Risk Free Rate Equity Market Average Return Excess Market Return 17

18 Estimate the Cost of Capital Cost of Debt The cost of debt is the marginal cost of debt after giving effect to the tax shield provided by debt financing K d = Outstanding Debt + Marginal Interest Rate Note: In cases where there is no publicly traded debt, the cost of debt can either be obtained from comparables, or approximated to the Risk-Free-Rate (r f ) 18

19 Project the Free Cash Flows (step two of four) Unlevered Free Cash Flow Leverage in financial terms refers to the tax savings (and therefore cash flow increase) provided by interest payments from Company debt items reported on the income statement Unlevered Free Cash Flow, therefore, refers to the cash flow of a company adjusting out the leverage provided by debt items (interest payments reported on the income statement) EBITDA - Depreciation and Amortization = EBIT - Taxes (at the marginal tax rate) = TAX-EFFECTED EBIT + Depreciation and Amortization +/- Change in Deferred Taxes - Capital Expeditures +/- Change in Net Working Capital +/- Change in other Long-term Assets and Liabilities = UNLEVERED FREE CASH FLOW 19

20 Estimate the Terminal Value Two Methods of Calculation The Terminal Value is the value of the business beyond the specified forecast period (e.g. the projected value of the company for 30 years into the future) 1) Exit Multiple Method Terminal Value = what the business would be worth or sold for at the end of the last projected year Example: Terminal Value = 8.0x EBITDA at the end of year N 2) Perpetuity Growth Method Terminal Value = Free Cash Flows that grow at a constant rate in perpetuity Terminal Value = FCF N x (1+g) (r + g) g = nominal perpetual growth rate r = discount rate 20

21 Derive the Enterprise Valuation and EPS The General DCF Model i = 0 [ FCF i ] TV EV = (1 + d) i + (1 + d) N i > N EV - Debt + Cash = EQUITY VALUE EQUITY VALUE Diluted Shares = EPS Note: EPS for an already publicly traded company means Earnings Per Share, but in this case, where the company has no market valuation, EPS means Equity Value Per Share 21

22 V. Additional Resources 22

23 Additional Resources DCF and Related Material Accounting Understanding Financial Statements (Seventh Edition), Lyn M. Fraser and Aileen Ormiston Financial Markets The Wall Street Journal Guide to Understanding Money & Investing, Kenneth Morris and Virginia Morris Valuation and Analysis Step by Step Business Analysis & Valuation, Krishna Palepu Financial Modeling, Simon Benninga Valuation: Measuring and Managing the Value of Companies, McKinsey & Company Career Guides Vault Career Guide to Investment Banking ( Vault Career Guide to Finance Interviews ( The Fast Track: The Insider s Guide to Winning Jobs in Management Consulting and Investment Banking, Mariam Naficy 23

Corporate Finance, 3Ce (Berk, DeMarzo, Strangeland) Chapter 2 Introduction to Financial Statement Analysis

Corporate Finance, 3Ce (Berk, DeMarzo, Strangeland) Chapter 2 Introduction to Financial Statement Analysis Corporate Finance, 3Ce (Berk, DeMarzo, Strangeland) Chapter 2 Introduction to Financial Statement Analysis 2.1 The Disclosure of Financial Information 1) Canadian public companies are required to file

More information

Sample Questions and Solutions

Sample Questions and Solutions Sample Questions and Solutions Public Comparables Question Facts for Company XYZ: Closing stock price is $18.00 1,000 shares outstanding, and 100 outstanding options outstanding with an average exercise

More information

OFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING

OFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING OFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING Basic valuation concepts are among the most popular technical tasks you will be asked to discuss in investment banking and other finance interviews.

More information

Estimating Cash Flows

Estimating Cash Flows Estimating Cash Flows From accounts to cashflow Assets Liabilities Existing investments Generate cash flows today include long-lived (fixed) and short-lived (wc) assets Assets in Place Debt Fixed claim

More information

Session 2, Sunday, April 2nd (1:30-5:00) v Association for Financial Professionals. All rights reserved. Session 3-1

Session 2, Sunday, April 2nd (1:30-5:00) v Association for Financial Professionals. All rights reserved. Session 3-1 Session 2, Sunday, April 2nd (1:30-5:00) v2.0 2014 Association for Financial Professionals. All rights reserved. Session 3-1 Chapters Covered Financial Accounting and Reporting: Part I, Domain B Chapter

More information

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181

More information

CMA 2010 Support Package

CMA 2010 Support Package CMA 2010 Support Package Ratio Definitions CMA EXAM RATIO DEFINITIONS Abbreviations EBIT = Earnings before interest and taxes EBITDA = Earnings before interest, taxes, depreciation and amortization EBT

More information

ASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN EPS/EBIT ANALYSIS FOR WALT DISNEY

ASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN EPS/EBIT ANALYSIS FOR WALT DISNEY Bus 411 Assignment 5 Due March 17 at the beginning of class (2:00 PM) ASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN /EBIT ANALYSIS FOR WALT DISNEY An /EBIT analysis is one of the most widely used techniques

More information

AFP Financial Planning & Analysis Learning System Session 2, Sunday, April 2nd (1:30-5:00)

AFP Financial Planning & Analysis Learning System Session 2, Sunday, April 2nd (1:30-5:00) AFP Financial Planning & Analysis Learning System Session 2, Sunday, April 2nd (1:30-5:00) Chapters Covered Financial Accounting and Reporting: Part I, Domain B Chapter 7 Ratio Analysis: Part I, Domain

More information

Advanced Company Analysis Valuation & Financial Modelling. 5-9 March 2017 Manama, Bahrain. euromoneylearningsolutions.

Advanced Company Analysis Valuation & Financial Modelling. 5-9 March 2017 Manama, Bahrain. euromoneylearningsolutions. Advanced Company Analysis Valuation & Financial Modelling 5-9 March 2017 Manama, Bahrain euromoneylearningsolutions.com/learnmore Advanced Company Analysis Valuation & Financial Modelling Accelerate your

More information

Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5

Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5 Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5 1 of 20 Company ABC Valuation - Guide Model Architecture The model is broken up into the following

More information

Non-GAAP Information 5/3/2018

Non-GAAP Information 5/3/2018 5/3/2018 Use of Non-GAAP Financial Information: The Company believes that non-gaap performance measures, which management uses in evaluating the Company's business, may provide users of the Company's financial

More information

Industry: CABLE TV August 7, 2013 Recommendation: BUY. Company Overview

Industry: CABLE TV August 7, 2013 Recommendation: BUY. Company Overview Price Target $74.09 Price (08/07/2013) $61.11 52-WK ($) 47.71-67.85 Market Cap ($M) $34,000 Outstanding Shares 556 Insider % 7.0 Revenue $30,750 Valuation TEV ($M) $50,590 EBITDA ($M) $7,480 EV/EBITDA

More information

Fundamental Analysis, B7021, Spring 2016

Fundamental Analysis, B7021, Spring 2016 Fundamental Analysis, B7021, Spring 2016 Course Syllabus This draft: October 21, 2015 I. CONTACT DETAILS Prof. Doron Nissim Email: dn75@columbia.edu Office hours (604 Uris): by appointment II. COURSE DESCRIPTION

More information

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/ Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional

More information

CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited)

CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited) GAAP Reconciliation Earnings Per Share By Year GAAP Reconciliation 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Reported earnings (loss) per share - GAAP ($0.30) $0.64 ($0.44)

More information

Reconciliation of Non-GAAP Measures

Reconciliation of Non-GAAP Measures Earnings Before Interest, Taxes, Depreciation, Amortization and Goodwill & Intangible Asset Impairment Q4-2015 Q4-2016 Net income applicable to TRC Companies, Inc.'s common shareholders $6.8 $5.9 Interest

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $

More information

U.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014

U.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014 U.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014 Business Description Company roots are established in 1901 In 2012, U.S. Silica goes public In 1987, Pennsylvania Glass Sand

More information

Finance Recruiting Interview Preparation

Finance Recruiting Interview Preparation Finance Recruiting Interview Preparation Discounted Cash Flows Session #3 This presentation is for informational purposes only, and is not an offer to buy or sell or a solicitation to buy or sell any securities,

More information

Glossary of Business Valuation Terms

Glossary of Business Valuation Terms Adjusted Net Assets Method Asset-Based Approach Beta Blockage Discount Business Business Risk Business Valuation Capital Asset Pricing Model (CAPM) Capitalization Capitalization of Earnings Method Capital

More information

FEAR out. Taking the FEAR of Financial Statement Analysis. Toni Drake, CCE TRM Financial Services, Inc.

FEAR out. Taking the FEAR of Financial Statement Analysis. Toni Drake, CCE TRM Financial Services, Inc. FEAR out Taking the FEAR of Financial Statement Analysis Toni Drake, CCE TRM Financial Services, Inc. FINANCIAL STATEMENTS Components of a Financial Statement Balance Sheet Income Statement Statement of

More information

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013 Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense

More information

Chapter 1: Comparable Companies Analysis

Chapter 1: Comparable Companies Analysis Chapter 1: Comparable Companies Analysis 1) All of the following are reasons why comparable companies analysis should be used in conjunction with other valuation methodologies EXCEPT: I. Markets may be

More information

CHAPTER 19. Valuation and Financial Modeling: A Case Study. Chapter Synopsis

CHAPTER 19. Valuation and Financial Modeling: A Case Study. Chapter Synopsis CHAPTER 19 Valuation and Financial Modeling: A Case Study Chapter Synopsis 19.1 Valuation Using Comparables A valuation using comparable publicly traded firm valuation multiples may be used as a preliminary

More information

Financial Statements Analysis

Financial Statements Analysis Financial Statements Analysis Agenda I. The Importance of Financial Statements Analysis II. Overview of the 3 Statements a) Income Statement b) Cash Flow Statement c) Balance Sheet III. How Statements

More information

Fundamentals of Corporate Finance, 3e (Berk/DeMarzo/Harford) Chapter 2 Introduction to Financial Statement Analysis

Fundamentals of Corporate Finance, 3e (Berk/DeMarzo/Harford) Chapter 2 Introduction to Financial Statement Analysis Fundamentals of Corporate Finance, 3e (Berk/DeMarzo/Harford) Chapter 2 Introduction to Financial Statement Analysis 2.1 Firms' Disclosure of Financial Information 1) In the United States, publicly traded

More information

COPYRIGHTED MATERIAL. Index

COPYRIGHTED MATERIAL.   Index Index Accelerated depreciation, 34 38 asset acquisition and, 76 77 declining balance method, 34, 35 Modified Accelerated Cost Recovery System (MACRS) method, 35 38 sum of the year s digits method, 34 35

More information

MIDTERM EXAM SOLUTIONS

MIDTERM EXAM SOLUTIONS MIDTERM EXAM SOLUTIONS Finance 70610 Equity Valuation Mendoza College of Business Professor Shane A. Corwin Fall Semester 2006 Monday, November 13, 2006 INSTRUCTIONS: 1. You have 75 minutes to complete

More information

Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and

Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics Three months ended March 29, 2015 Impact of the merger and Spansion Legacy Consolidated operations Cypress Revenue

More information

UNDERSTANDING FINANCIAL STATEMENTS, TAXES, AND CASH FLOWS. Chapter 3

UNDERSTANDING FINANCIAL STATEMENTS, TAXES, AND CASH FLOWS. Chapter 3 1 UNDERSTANDING FINANCIAL STATEMENTS, TAXES, AND CASH FLOWS Chapter 3 2 Learning Objectives (1 of 2) 1. Describe the content of the four basic financial statements and discuss the importance of financial

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7

More information

Q Earnings Call April 1, 2016

Q Earnings Call April 1, 2016 Q4 2015 Earnings Call April 1, 2016 Notice to Recipients This presentation contains statements that are forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections,

More information

Forecasting Balance Sheets and Cash Flow Statements for DCF Analyses. Joseph Emanuele ASA, CFA, CPA/ABV/CFF October 8, 2017

Forecasting Balance Sheets and Cash Flow Statements for DCF Analyses. Joseph Emanuele ASA, CFA, CPA/ABV/CFF October 8, 2017 Forecasting Balance Sheets and Cash Flow Statements for DCF Analyses Joseph Emanuele ASA, CFA, CPA/ABV/CFF October 8, 2017 What we are NOT doing today: We are NOT going to be learning how to prepare prospective

More information

CMS ENERGY CORPORATION Reconciliation of Non-GAAP FFO to Average Debt Ratio (Unaudited)

CMS ENERGY CORPORATION Reconciliation of Non-GAAP FFO to Average Debt Ratio (Unaudited) GAAP Reconciliation Reconciliation of Non-GAAP FFO to Average Debt Ratio FUNDS FROM OPERATIONS 12/31/17 Year Ended In Millions Net Cash Provided by Operating Activities $ 1,705 Reconciling item: Securitization

More information

C521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM

C521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM 1 C521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM What have we done in the course? On a chapter by chapter basis, we primarily have examined specific transactions and the effect on financial

More information

Receivables 212, ,296 Less allowance for doubtful receivables 4,408 4,407 Net receivables 208, ,889

Receivables 212, ,296 Less allowance for doubtful receivables 4,408 4,407 Net receivables 208, ,889 CONSOLIDATED BALANCE SHEETS (Amounts in thousands) March 31, December 31, ASSETS 2017 2016 Current assets: Cash and cash equivalents $ 14,759 19,297 Receivables 212,585 184,296 Less allowance for doubtful

More information

Financial Analysis. Consolidated financial analysis ( ) Based on IFRS

Financial Analysis. Consolidated financial analysis ( ) Based on IFRS Financial Analysis Consolidated financial analysis (2012-2014) Based on IFRS 2012 2013 2014 Liability to asset ratio (%) 42.58 57.70 56.68 Long-term fund to PP&E ratio (%) 170.33 182.99 199.33 Current

More information

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Percent Change Net sales $3,337 $3,216 (4)% Costs and expenses: Cost of sales 1,923 1,851 SG&A expenses 879 822

More information

DILUTED EARNINGS PER SHARE OF COMMON STOCK (3) $ 0.88 $ 0.96

DILUTED EARNINGS PER SHARE OF COMMON STOCK (3) $ 0.88 $ 0.96 7 SCHEDULE A CONSOLIDATED INCOME STATEMENT (Dollars in millions, except per share) NET SALES $7,394 $7,431 Other Income, Net (1) 270 395 Total 7,664 7,826 Cost of Goods Sold and Other Operating Charges

More information

***************************** SAMPLE PAGES FROM TUTORIAL GUIDE *****************************

***************************** SAMPLE PAGES FROM TUTORIAL GUIDE ***************************** DCF Modeling Copyright 2008 by Wall Street Prep, Inc. Table of contents SECTION 1: OVERVIEW DCF in theory and in practice Unlevered vs. levered DCF SECTION 2: MODELING THE DCF Modeling unlevered free cash

More information

Valuation of Warrants

Valuation of Warrants Valuation of Warrants November 9, 2012 Situation Overview ($ in millions) Liberty Media announced that it is spinning off its Starz LLC ( Starz ) business into a new public company through a tax free distribution

More information

Financial Statement Balance Sheet

Financial Statement Balance Sheet Financial Statement Balance Sheet Page 1 of 1 Financial Statement Balance Sheet Accounting Title 2014/09/30 2013/12/31 2013/09/30 Balance Sheet Assets Current assets Cash and cash equivalents Total cash

More information

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:

More information

CVX Chevron Corporation Sector: Energy SELL

CVX Chevron Corporation Sector: Energy SELL Analysts: Zachary Haller, Andrew Paley Brown and Sean Miller Washburn University Applied Portfolio Management CVX Sector: Energy SELL Report Date: 4/18/2016 Market Cap (mm) $157,566 Annual Dividend $4.28

More information

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,

More information

Reconciliation of Non-GAAP Measures

Reconciliation of Non-GAAP Measures Earnings Before Interest, Taxes, Depreciation, Amortization and Acquisition & Integration Expenses Net income applicable to TRC Companies, Inc.'s common shareholders $ 3,998 $ 3,937 Interest expense 841

More information

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Quarter Ended March 31 Percent Change Net sales $3,579 $3,574 % Costs and expenses: Cost of sales 2,037 2,017 SG&A

More information

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668

More information

China Renewable Energy Investment Ltd (987_HK)

China Renewable Energy Investment Ltd (987_HK) Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9

More information

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts

More information

Week-2. Dr. Ahmed. Strategic Plan

Week-2. Dr. Ahmed. Strategic Plan FINC 5880 Dr. Ahmed Week-2 Name Strategic Plan Financial Plan Projected Financial Statements Additional Funds Needed (AFN, EFN, DFN) Internal and External Funding Evaluation and Control Sales Forecast

More information

ESV Ensco plc Sector: Energy SELL

ESV Ensco plc Sector: Energy SELL Analysts: Spencer Elkinton, Jake Gregg and Adam Smith Washburn University Applied Portfolio Management ESV Sector: Energy SELL Report Date: 4/18/2016 Market Cap (mm) $2,013 Annual Dividend.60 2 Yr Beta

More information

CHAPTER 13 RISK, COST OF CAPITAL, AND CAPITAL BUDGETING

CHAPTER 13 RISK, COST OF CAPITAL, AND CAPITAL BUDGETING CHAPTER 13 RISK, COST OF CAPITAL, AND CAPITAL BUDGETING Answers to Concepts Review and Critical Thinking Questions 1. No. The cost of capital depends on the risk of the project, not the source of the money.

More information

COMPANY SNAPSHOT 08/26/2010 Last Closing Stock Price as of 08/25/2010: $10.22

COMPANY SNAPSHOT 08/26/2010 Last Closing Stock Price as of 08/25/2010: $10.22 Last Closing Stock Price as of 08/25/2010: $10.22 Company Snapshot This report presents a concise review of our DCF valuation and economic profitability analysis from our MaxVal model. Contributors Equity

More information

POU CHEN CORPORATION AND SUBSIDIARIES

POU CHEN CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS March 31, 2013 December 31, 2012 March 31, 2012 January 1, 2012 ASSETS Amount % Amount % Amount % Amount % CURRENT ASSETS Cash and cash equivalents (Notes 4 and 6) $ 29,346,249

More information

accounts receivable: dollar amount due from customers from sales made on open account.

accounts receivable: dollar amount due from customers from sales made on open account. GLOSSARY 1 above-the-line: income items related to core operations. Typically assumed to have high predictive power for future earnings. accrual accounting: system of accounting that purports to measure

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0

More information

Items impacting the first quarter of fiscal 2011 consisted of the following:

Items impacting the first quarter of fiscal 2011 consisted of the following: Non-GAAP Financial Information In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States ( GAAP ), the Company also

More information

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339

More information

Discounted Cash Flow Analysis Deliverable #6 Sales Gross Profit / Margin

Discounted Cash Flow Analysis Deliverable #6 Sales Gross Profit / Margin Discounted Cash Flow Analysis Deliverable #6 The discounted cash flow methodology derives the value of a company by calculating the present value of all future projected cash flows. Unlike comparable companies

More information

Financial Statement Analysis for the Boardroom. An Attorney s Guide September 13, 2017

Financial Statement Analysis for the Boardroom. An Attorney s Guide September 13, 2017 Financial Statement Analysis for the Boardroom An Attorney s Guide September 13, 2017 Contact information For more information, please contact one of the following members of the engagement team: Marc

More information

Appendix: Reconciliation

Appendix: Reconciliation Appendix: Reconciliation Definitions Operating Income Before Amortization ( OIBA ) is defined as operating income plus: (1) amortization of non-cash distribution, marketing and compensation expense, (2)

More information

Mar. 31, Sept. 30, 2016

Mar. 31, Sept. 30, 2016 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) December 31, Quarter ended Net Revenues $783,642 $921,580 $1,059,429 $181,709 $203,961 $187,328 $561,226 $1,134,224 $191,972 $209,032

More information

December 31, 2017 January 1, 2017

December 31, 2017 January 1, 2017 CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) December 31, January 1, ASSETS Cash, cash equivalents and short-term investments $ 151,596 $ 120,172 Accounts

More information

AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)

AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited) CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Three Months Ended January 31, Percent 2003 2002 Inc/(Dec) Orders $ 1,358 $ 1,465 (7%) Net revenue $ 1,412 $ 1,426

More information

Market vs Intrinsic Value

Market vs Intrinsic Value Market vs Intrinsic Value Market Value Determined by the consensus of market participants Observed in the market Intrinsic value Present value of expected future cash flows Not observed Estimated using

More information

Chapter 16 Debt Policy

Chapter 16 Debt Policy Chapter 16 Debt Policy Konan Chan Financial Management, Fall 2018 Topic Covered Capital structure decision Leverage effect Capital structure theory MM (no taxes) MM (with taxes) Trade-off Pecking order

More information

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) Revenues: Equipment rentals $ 916 $ 523 Sales of rental equipment 123 76 Sales of new equipment 21 18 Contractor

More information

Ascena Retail Group Inc. (ASNA) long thesis Saif Qazi Lee Xie May 4, 2016

Ascena Retail Group Inc. (ASNA) long thesis Saif Qazi Lee Xie May 4, 2016 Ascena Retail Group Inc. (ASNA) long thesis Saif Qazi Lee Xie May 4, 2016 Current capitalization Summary financials FY 2013 FY 2014 FY 2015 FY 2016 F FY 2017 F FY 2018 F Valuation 10Yavg. Current Price

More information

1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding

1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding Chapter 1 Comparable Companies Analysis 1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding General Information Company Name Gasparro

More information

Edwards Lifesciences Corporation Unaudited Consolidated Statements of Operations

Edwards Lifesciences Corporation Unaudited Consolidated Statements of Operations Unaudited Consolidated Statements of Operations Three Months Ended March 31, (in millions, except per share data) 2003 2002 Net sales $212.5 $162.3 Cost of goods sold 89.1 69.1 Gross profit 123.4 93.2

More information

Investment Knowledge Series. Valuation

Investment Knowledge Series. Valuation Investment Knowledge Series Valuation INVESTMENT KNOWLEDGE SERIES Valuation capital city training & consulting www.capitalcitytraining.com i Published 2011 by Capital City Training Ltd ISBN: 978-0-9569238-1-3

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9

More information

FINALTERM EXAMINATION Spring 2009 MGT201- Financial Management (Session - 2) Question No: 1 ( Marks: 1 ) - Please choose one What is the long-run objective of financial management? Maximize earnings per

More information

RPC GROUP PLC 2017 / 18 RESULTS

RPC GROUP PLC 2017 / 18 RESULTS RPC THE ESSENTIAL INGREDIENT RPC GROUP PLC 2017 / 18 RESULTS Supplemental Information 1 2018 RPC Group Plc. All Rights Reserved. Key figures Sales ( m) +36% Adjusted Operating Profit ( m) +38% Adjusted

More information

Mar. 31, Jun. 30, 2017

Mar. 31, Jun. 30, 2017 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959

More information

RITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)

RITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited) CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 147,092 $ 447,334 Accounts receivable, net 1,908,955 1,869,100 Inventories, net of LIFO

More information

Discounted free cash flow valuation model

Discounted free cash flow valuation model SESSION 4 Topics: Analysis of statement of cash flows Case analysis Mechanical preparation of SCF: Costco Discounted free cash flow valuation model Free cash flow vs EDITDA REVIEW OF SESSION 3 About A/R,

More information

Business Ratios. Current Ratio

Business Ratios. Current Ratio Current Ratio Business Ratios Measures whether or not the firm has enough resources to pay its debt over the next 12 months formula: Current Ratio = Current Assets Current Liabilities Acceptable ratios

More information

CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)

CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) October 1, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) $ 708,148 $ 393,788 Accounts receivable,

More information

Corporate Finance & Risk Management 06 Financial Valuation

Corporate Finance & Risk Management 06 Financial Valuation Corporate Finance & Risk Management 06 Financial Valuation Christoph Schneider University of Mannheim http://cf.bwl.uni-mannheim.de schneider@uni-mannheim.de Tel: +49 (621) 181-1949 Topics covered After-tax

More information

EXC Exelon Corporation Sector: Utilities HOLD

EXC Exelon Corporation Sector: Utilities HOLD Analysts: Alexa Bowen, Blake Porter and Kennedy White Washburn University Applied Portfolio Management EXC Sector: Utilities HOLD Report Date: 4/18/2016 Market Cap (mm) $31,337 Annual Dividend $1.24 2

More information

Islamic University of Gaza Advanced Financial Management Dr. Fares Abu Mouamer Final Exam Sat.30/1/ pm

Islamic University of Gaza Advanced Financial Management Dr. Fares Abu Mouamer Final Exam Sat.30/1/ pm Islamic University of Gaza Advanced Financial Management Dr. Fares Abu Mouamer Final Exam Sat.30/1/2008 3 pm 1. Which of the following statements is most correct? a. A risk averse investor will seek to

More information

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing

More information

I m going to cover 6 key points about FCF here:

I m going to cover 6 key points about FCF here: Free Cash Flow Overview When you re valuing a company with a DCF analysis, you need to calculate their Free Cash Flow (FCF) to figure out what they re worth. While Free Cash Flow is simple in theory, in

More information

11-Year Consolidated Financial Highlights

11-Year Consolidated Financial Highlights 11-Year Consolidated Financial Highlights As of March 31, 2017 2007.3 2008.3 2009.3 2010.3 Net Sales ( million) 1,376,958 1,487,496 1,660,162 1,415,718 Operating Profit ( million) 162,315 70,048 65,204

More information

APPENDICE 1 - Consolidated income statement

APPENDICE 1 - Consolidated income statement APPENDICE 1 - Consolidated income statement (in millions of euros) 2008 Net sales 2 514 3 554 Metal price effect* (430) (1 135) Sales at constant metal prices* 2 085 2 419 Cost of sales (2 134) (3 065)

More information

Corporate Finance, 3e (Berk/DeMarzo) Chapter 2 Introduction to Financial Statement Analysis. 2.1 Firms' Disclosure of Financial Information

Corporate Finance, 3e (Berk/DeMarzo) Chapter 2 Introduction to Financial Statement Analysis. 2.1 Firms' Disclosure of Financial Information Corporate Finance, 3e (Berk/DeMarzo) Chapter 2 Introduction to Financial Statement Analysis 2.1 Firms' Disclosure of Financial Information 1) U.S. public companies are required to file their annual financial

More information

Chapter 2 Financial Statement and Cash Flow Analysis

Chapter 2 Financial Statement and Cash Flow Analysis Chapter 2 Financial Statement and Cash Flow Analysis MULTIPLE CHOICE 1. Which of the following items can be found on an income statement? a. Accounts receivable b. Long-term debt c. Sales d. Inventory

More information

ASSETS As of March 31, 2014 (000's Except shares and per share amounts)

ASSETS As of March 31, 2014 (000's Except shares and per share amounts) Exhibit 99.3 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ASSETS As of March 31, 2014 (000's Except shares and per share amounts) GPS SecureAlert Global Adjustments Consolidated CURRENT

More information

FINAL EXAM SOLUTIONS

FINAL EXAM SOLUTIONS FINAL EXAM SOLUTIONS Finance 70610 Equity Valuation Mendoza College of Business Professor Shane A. Corwin Fall Semester 2005 Module 2 Wednesday, December 7, 2005 INSTRUCTIONS: 1. You have 2 hours to complete

More information

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Q2 2018 Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Non-GAAP Financial Measures CyberArk believes that the use of non-gaap gross profit, non-gaap operating income

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid

More information

Twelve Months Ended December 31 (In thousands, except per share amounts)

Twelve Months Ended December 31 (In thousands, except per share amounts) CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended (In thousands, except per share amounts) 2012 2011 2012 2011 from continuing operations: Service revenues $ 571,581 $ 640,736 $ 2,340,996

More information

Coherent, Inc. Consolidated Statement of Operations - GAAP

Coherent, Inc. Consolidated Statement of Operations - GAAP Consolidated Statement of Operations - GAAP (In thousands except percentages and per share data, unaudited) March 31, December 30, September 30, July 1, April 1, December 31, October 1, July 2, April 2,

More information

3 rd Quarter 2018 Earnings Release Conference Call

3 rd Quarter 2018 Earnings Release Conference Call 3 rd Quarter 2018 Earnings Release Conference Call October 31, 2018 1 2018 Belden Inc. belden.com @beldeninc Safe Harbor Statement Our commentary and responses to your questions may contain forward-looking

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data) ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization

More information

CAPITAL STRUCTURE AND VALUE

CAPITAL STRUCTURE AND VALUE UV3929 Rev. Jun. 30, 2011 CAPITAL STRUCTURE AND VALUE The underlying principle of valuation is that the discount rate must match the risk of the cash flows being valued. Furthermore, when we include the

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid

More information