SE-Michigan Model Club Reports Spreadsheet Help

Transcription

1 4/18/2013 8:49 PM SE-Michigan Model Club Reports Spreadsheet Help Valuation (NAV) for 04/18/2013 Shares Held Cost Basis per Share Total Cost Basis Price per Share Market Value Unrealized Gain/(Loss) Percent of Total AFLAC Inc (AFL) , , % Apple Inc (AAPL) , , % BUFFALO WILD WINGS INC (BWLD) , , , % CHIPOTLE MEXICAN GRILL INC (CMG) , , % Cognizant Technology Solutions Corp. Cl (CTSH) , , % Danaher Corp (DHR) , , , % EMC Corp (EMC) , , (283.70) 2.3% FactSet Research Systems Inc (FDS) , , , % IPC The Hospitalist Co Inc (IPCM) , , % LKQ CP (LKQ) , , , % MASTERCARD INCORPORATED (MA) , , , % Parker-Hannifin Corp (PH) , , , % Qualcomm Inc (QCOM) , , % Stryker Corp (SYK) , , % Teva Pharm Ind Inc ADR (TEVA) , , % 79, , , % Cash Account Total Cost Basis Market Value Unrealized Gain/(Loss) Percent of Total Folio Investing 1, , % Suspense % TD Ameritrade % 1, , % Total Securities and Cash Accounts 80, , , % Total Number of Valuation Units to Date 6, Value of One Unit $ Return to the report list bivio.com

2 4/18/2013 8:50 PM SE-Michigan Model Club Reports Spreadsheet Help Transaction History to Cash Accounts - Income and Expenses Date 04/15/2013 Description Expense, Folio Investing Check 1008 to L Douglass, for Certified Mail for Income Tax Filing 2011 & 2012 and Postage Stamps Misc. Expense (32.37) (32.37) Investment Purchases, Sales, and Transfers Date Description Cost Basis 03/04/2013 Purchased shares AFLAC Inc (AFL) at per share /04/2013 Purchased 0.25 shares Parker-Hannifin Corp (PH) at per share /04/2013 Purchased shares AFLAC Inc (AFL) at 50 per share /20/2013 Purchased shares FactSet Research Systems Inc (FDS) at per share /28/2013 Purchased shares Qualcomm Inc (QCOM) at per share Investment Distributions - Cash and Reinvested Date Description Dividend 03/01/2013 Dividend, AFLAC Inc (AFL) /04/2013 Dividend, AFLAC Inc (AFL) QUALIFIED DIVIDEND /04/2013 Dividend, Parker-Hannifin Corp (PH) QUALIFIED DIVIDEND /19/2013 Dividend, FactSet Research Systems Inc (FDS) /27/2013 Dividend, Qualcomm Inc (QCOM) Investment Splits, Spin-offs and Mergers Date Description New Shares Member Contributions and Withdrawals Date Description Cash Units 03/25/ member payments /25/2013 Fee, Teresa Barr Deposit Ck 1005 Folio Fee for returned check Return to the report list bivio.com

3 SEMI MODEL CLUB DIVERSIFICATION TABLE 4/18/2013 Sales< 0.5 Billion Sales 0.5 to 5 Billion Sales > 5 Billion $ per sector % of Portfolio % of Portfolio 31.9% 66.49% 1.6% 100.0% SECTOR: Industries SYM $ Amount SYM $ Amount SYM $ Amount Cyclical Super Sector 23.2% Basic Materials: Companies that manufacture chemicals, building materials and paper products. This sector also includes companies engaged in commodities exploration and processing. Consumer Cyclical: This sector includes retail BWLD $6, stores, auto and auto parts manufacturers, companies CMG $2, $8, % engaged in residential construction, lodging facilities, restaurants and entertainment companies. Financial Services: Companies that provide AFL $11, financial services which includes banks, savings and MA $2, $13, % loans, asset management companies, credit services, investment brokerage firms, and insurance companies. Real Estate: This sector includes mortgage companies, property management companies and REITs Defensive Super Sector 17.3% Consumer Defensive: Companies engaged in the manufacturing of food, beverages, household & personal products, packaging, or tobacco. Also companies that provide services such as education & training services Healthcare: This sector includes biotechnology, IPCM $3, SYK $8, pharmaceuticals, research services, home TEVA $4, $16, % healthcare, hospitals, long-term care facilities, and medical equipment and supplies. Utilities: Electric, gas, and water utilities Communication Services: Companies that provide communication services using fixed-line networks or those that provide wireless access & services. This sector also includes companies that provide internet services such as access, navigation & internet related software and services Energy: Companies that produce or refine oil and gas, oil field services and equipment companies, and pipeline operators. This sector also includes companies Sensitive Super Sector 58.0% Industrials: Companies that manufacture machinery, FDS $9, DHR $8, hand-held tools and industrial products. This sector also LKQ $9, PH $4, $31, % includes aerospace & defense firms as well as companys Co's engaged in transportation & logistic services. Technology: Companies engaged in the design, AAPL $8, development, & support of computer operating systems & CTSH $5, $25, % applications. This sector also includes companies that EMC $2, provide computer technology consulting services. Also QCOM $8, includes companies engaged in the manufacturing of computer equipment, data storage products, networking products, semiconductors, and components CASH IN PORTFOLIO $1, % COLUMN TOTALS $31, $64, $97, % $97,696.75

4

5