Xerox Investor Handout as of Q1 2018

Transcription

1 Xerox Investor Handout as of Q Xerox to Combine with Fuji Xerox Announcement

2 Safe Harbor Additional Information and Where to Find It This presentation may be deemed to be solicitation material in respect of the transactions with FUJIFILM Holdings Corporation ( Fujifilm ) described herein (the Transactions ) and/or the matters to be considered at the Company s 2018 Annual Meeting of Shareholders. In connection with the Transactions and the 2018 Annual Meeting, Xerox plans to file with the Securities and Exchange Commission ( SEC ) and furnish to Xerox s shareholders one or more proxy statements and other relevant documents. BEFORE MAKING ANY VOTING DECISION, XEROX S SHAREHOLDERS ARE URGED TO READ THE PROXY STATEMENT(S) IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTIONS AND/OR THE COMPANY S 2018 ANNUAL MEETING OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTIONS AND/OR THE COMPANY S 2018 ANNUAL MEETING AND THE PARTIES RELATED THERETO. Xerox s shareholders will be able to obtain a free copy of documents filed with the SEC at the SEC s website at In addition, Xerox s shareholders may obtain a free copy of Xerox s filings with the SEC from Xerox s website at under the heading Investor Relations and then under the heading SEC Filings. Participants in the Solicitation The directors, executive officers and certain other members of management and employees of Xerox may be deemed participants in the solicitation of proxies from shareholders of Xerox in favor of the Transactions or in connection with the matters to be considered at the Company s 2018 Annual Meeting. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of the shareholders of Xerox in connection with the Transactions or the Company s 2018 Annual Meeting will be set forth in the applicable proxy statement and other relevant documents to be filed with the SEC. You can find information about Xerox s executive officers and directors in Xerox s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, Xerox s and such persons other filings with the SEC and in Xerox s definitive proxy statement filed with the SEC on Schedule 14A. Forward-Looking Statements This presentation, and other written or oral statements made from time to time by management contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including projections. The words anticipate, believe, estimate, expect, intend, will, should and similar expressions, as they relate to us, are intended to identify forward-looking statements. These statements reflect management s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. Such factors include but are not limited to: our ability to address our business challenges in order to reverse revenue declines, reduce costs and increase productivity so that we can invest in and grow our business; changes in economic and political conditions, trade protection measures, licensing requirements and tax laws in the United States and in the foreign countries in which we do business; changes in foreign currency exchange rates; our ability to successfully develop new products, technologies and service offerings and to protect our intellectual property rights; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; the risk that partners, subcontractors and software vendors will not perform in a timely, quality manner; actions of competitors and our ability to promptly and effectively react to changing technologies and customer expectations; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring actions; the risk that individually identifiable information of customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security systems; reliance on third parties, including subcontractors, for manufacturing of products and provision of services; our ability to manage changes in the printing environment and expand equipment placements; interest rates, cost of borrowing and access to credit markets; funding requirements associated with our employee pension and retiree health benefit plans; the risk that our operations 2

3 Safe Harbor Forward-Looking Statements (cont d) and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; the risk that we do not realize all of the expected strategic and financial benefits from the separation and spin-off of our Business Process Outsourcing business; the effects on our business resulting from actions of activist shareholders; and other factors that are set forth in the Risk Factors section, the Legal Proceedings section, the Management s Discussion and Analysis of Financial Condition and Results of Operations section and other sections of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2017, June 30, 2017 and September 30, 2017 and our 2016 Annual Report on Form 10-K, as well as our Current Reports on Form 8-K filed with the SEC. Furthermore, the actual results of the Transactions could vary materially as a result of a number of factors, including, but not limited to: (i) the risk that the transactions may not be completed in a timely manner or at all, which may adversely affect Xerox s business and the price of Xerox s common stock, (ii) the failure to satisfy the conditions to the consummation of the transactions, including the receipt of certain approvals from Xerox s shareholders and certain governmental and regulatory approvals, (iii) the parties may be unable to achieve expected synergies and operating efficiencies in the transactions within the expected time frames or at all, (iv) the transactions may not result in the accretion to Xerox s earnings or other benefits, (v) the occurrence of any event, change or other circumstance that could give rise to the termination of the transaction agreements, (vi) the effect of the announcement or pendency of the transactions on Xerox s and/or Fujifilm business relationships, operating results, and business generally, risks related to the proposed transactions disrupting Xerox s current plans and operations and potential difficulties in Xerox s employee retention as a result of the transactions, (vii) risks related to diverting management's attention from Xerox s ongoing business operations, (viii) the outcome of any legal proceedings that may be instituted against Xerox, its officers or directors related to the transaction agreements or the transactions and (ix) the possibility that competing offers or acquisition proposals for Xerox will be made. Xerox assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law. The projections presented herein were prepared by senior management for internal use, and were not prepared with a view toward public disclosure. Accordingly, they do not necessarily comply with published guidelines of the SEC, the guidelines established by the American Institute of Certified Public Accountants for the preparation and presentation of financial forecasts, or generally accepted accounting principles. Neither the Company s independent registered public accounting firm, nor any other independent accountants, have audited, reviewed, compiled or performed any procedures with respect to the projections or expressed any opinion or any form of assurance related thereto The projections presented herein may differ from published analyst estimates and forecasts. The inclusion of such projections in this presentation should not be regarded as an indication that the Company or any of its affiliates, advisors or representatives considered or considers them to be necessarily predictive of actual future events, and the projections should not be relied upon as such. Neither the Company nor any of its respective affiliates, advisors, officers, directors or representatives has made or makes any representation to any of the Company s stockholders or any other person regarding the ultimate performance of the Company compared to the information contained in the projections or can give any assurance that actual results will not differ from the projections. The projections, while presented with numerical specificity, were based on numerous variables and assumptions that are inherently uncertain and necessarily involve judgments with respect to, among other things, revenue growth, product launch, estimated costs and expenses, pricing, competition, market share, regulatory approvals, and future economic, competitive and regulatory conditions, all of which are difficult or impossible to predict and many of which are beyond the Company s control. In addition, given that certain projections cover multiple years, by their nature, they become subject to greater uncertainty with each successive year. 3

4 Safe Harbor Forward-Looking Statements (cont d) In addition, certain of the projected financial information set forth above, such as Adjusted EBITDA, Pro Forma EBITDA, Adjusted Operating Profit, Pro Forma Adjusted Operating Profit and Levered Free Cash Flow, are non-gaap financial measures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-gaap financial measures as used by the Company may not be comparable to similarly titled amounts used by other companies. No reconciliation of non-gaap measures in the projections to GAAP measures was created or used in connection with the Transactions. Fuji Xerox Co., Ltd. ( Fuji Xerox ) is a joint venture between Xerox Corporation and Fujifilm in which Xerox holds a noncontrolling 25% equity interest and Fujifilm holds the remaining equity interest. In April 2017, Fujifilm formed an independent investigation committee ( IIC ) to primarily conduct a review of the appropriateness of the accounting practices at Fuji Xerox s New Zealand subsidiary and at other subsidiaries. The IIC completed its review during the second quarter 2017 and identified aggregate adjustments to Fuji Xerox s financial statements of approximately JPY 40 billion (approximately $360 million) primarily related to misstatements at Fuji Xerox s New Zealand and Australian subsidiaries. We determined that our share of the total adjustments identified as part of the investigation was approximately $90 million and impacted our fiscal years 2009 through We concluded that we should revise our previously issued annual and interim consolidated financial statements for 2014, 2015 and 2016 and the first quarter of 2017 the next time they are filed. Our review of this matter has been completed. However, Fujifilm and Fuji Xerox continue to review Fujifilm s oversight and governance of Fuji Xerox as well as Fuji Xerox s oversight and governance over its businesses in light of the findings of the IIC. At this time, we can provide no assurances relative to the outcome of any potential governmental investigations or any consequences thereof that may happen as a result of this matter. 4

5 What We Are Announcing Today Strong Q4 Xerox results with significant improvement across all key metrics, providing positive momentum entering 2018 Xerox and Fuji Xerox to combine, creating a global leader in innovative print technologies and intelligent work solutions 5

6 Xerox Q4 and FY17 Results

7 Strong Fourth-Quarter Results Improvement across all key metrics; positions us well entering 2018 Adjusted 1 EPS and net income expand year-over-year Equipment turns to growth with increasing demand for new products; strategic growth areas up 5% in CC 1 Achieved operating margin gains while supporting future revenue initiatives Continued strong adjusted 1 operating cash flow, at higher end of guidance range 0.0% (2.0)% (4.0)% (6.0)% Revenue (CC 1 ) 4Q16 1Q17 2Q17 3Q17 4Q17 (2.0)% (5.0)% Adjusted 1 Operating Margin 16.0% 14.2% 14.4% 12.0% 8.0% 4.0% $ Adjusted 1 EPS $1.00 $1.04 (8.0)% 0.0% 4Q16 1Q17 2Q17 3Q17 4Q17-4Q16 1Q17 2Q17 3Q17 4Q17 Revenue of $2.7B, up 0.5% or down 2.0% CC 1 Equipment up 4.3% or 1.5% CC 1 Post sale down 0.7% or 3.1% CC 1 Adj. 1 operating margin: 14.4%, up 20 bps YOY GAAP Loss : ($0.78), down $1.48 due to $400M tax charge 2 Adj. 1 EPS: $1.04, up 4 cents Note: All numerical comparisons shown above are on a year-over-year basis. 1. Constant Currency (CC), Adjusted Operating Margin, Adjusted EPS and Net Income, Adjusted Operating Cash Flow: see Non-GAAP Financial Measures. 2. Q GAAP Loss per share from continuing operations includes estimated non-cash charge of $400M associated with the enactment of the U.S. Tax Act in December

8 Delivering on Our 2017 Commitments 2017 Progress Provides Strong Foundation New Xerox Presented comprehensive strategy at December 2016 Investor Day New Xerox launched January 1, 2017 with positive market reception Drove Revenue Toward Growth Markets Successful launch of 29 new workplace devices 65 new dealer partners signed Strategic growth areas providing 40% of revenue and up 1% CC 1 FY (up 5% CC 1 in Q4) Overachieved on Cost Transformation Year 2 Strategic Transformation savings of $680M exceeded full-year target Enabled investment in the business and offset FY transaction currency headwinds of ~$75M Optimized Capital Structure Reduced debt by $800M Contributed $836M to pension, significantly reducing underfunded gap Eliminated A/R sales programs, driving future savings and simplifying operations Well Positioned Entering 2018 Xerox + Fuji Building Xerox on Combination 2017 progress, we will continue to Xerox execute on our strategy with focus on delivering on our 2018 commitments Fuji Xerox Achieved FY 2017 Guidance Revenue: down 4.7% in-line with down mid-single digits at CC 1 Adj 1 Operating Margin: 12.8%, up 30 bps within % range Adj 1 EPS: $3.48 above $3.28-$3.44 range Adj 1 Operating Cash Flow: $972M at high end of $800M-$1B range Note: All numerical comparisons shown above are on a year-over-year basis. 1. Constant Currency (CC), Adjusted Operating Margin, Adjusted EPS, and Adjusted Operating Cash Flow from Continuing Operations: see Non-GAAP Financial Measures. 8

9 Overachieving on Strategic Transformation Sources of Productivity and Cost Savings Cumulative Gross Productivity & Cost Savings Delivery MPS (1) delivery Technical service Remote connectivity (Actuals) $1,700M+ Cost of Production Manufacturing RD&E and design efficiency ~$1,225M 30% 17% Delivery Cost of Production Sales & Contracting Sales productivity Pricing tools Real estate ~$550M 20% Sales & Contracting G&A Supply Chain & Procurement IT Finance Management structure Facilities Integrated supply chain Procurement Original Target $500M $1,100M 20% 13% Cumulative through 2018 $1,500M G&A Supply Chain & Procurement 1. MPS = Managed Print Services. 9

10 Xerox to Combine with Fuji Xerox

11 Xerox and Fuji Xerox Better Together Combining to lead the evolution of the industry and unleash competitive strengths $10.3 Billion 2017 Revenue 1 $9.6 Billion 2017 Revenue 1 #1 worldwide equipment revenue leader for 8 consecutive years Iconic, global technology brand Innovation DNA: Invented xerography and pioneered MPS Among the best operating margins in the industry >75% recurring revenue 2 Xerox Regions Fuji Xerox Regions #1 share in Asia #1 share in Japan for 8 consecutive years Strong market presence in faster-growing geographies World-class R&D, manufacturing and sales platform Leading in Office Products / Office Printer market ~40% of revenue from growing market segments of Graphic Communications and Solutions & Services Notes: Assumes exchange rate of JPY114: US$1. 1. Reflects 2017 actual revenue for Xerox and calendar year 2017 estimated revenue for Fuji Xerox (includes inter-company revenues of ~$0.1B for Xerox and ~$1.6B for Fuji Xerox). 2. Recurring revenue is equal to Post sale revenue. 11

12 Strategic Value Unlocked Fujifilm and Xerox have 56 years of history as one of the most successful Japan/U.S. cross-border collaborations Fuji Xerox JV Today Xerox unable to access growth markets Separate product portfolios and go-to-market strategies, limiting effectiveness in global deals Product launch delays due to handoff processes R&D investment overlap Suboptimal supply chain and sourcing relationship Distinct visions for long-term growth and strategic investments in future IP Opportunities for Optimization Enables access to high growth territories Streamlined product portfolio strategy, including launch timing and R&D coordination More efficient R&D and corporate functions Shared access to critical IP and technology Enhanced customer value proposition on a broader global scale Fully integrated supply chain Common long-term vision and strategic growth development 12

13 Financial Value Unlocked Post Close Consideration All of All of Fuji Xerox JV $1.25B Transaction Cost Synergies shareholders receive: $2.5B Cash Dividend¹ 49.9% Of Combined Company including: $450M Fuji Xerox JV Cost Savings Illustrative Value of Transaction Cost Synergies $1.25B Annual cost synergies in x EBITDA Illustrative industry valuation multiple ~$12 / share² Implied present value based on 49.9% allocation to Xerox shareholders 1. Funded through new Combined Company debt of $2.5B. 2. Based on midpoint of 7 8x EBITDA range and 8.5% discount rate. 13

14 Compelling Strategic Rationale 1 Creates a global leader in innovative print technologies and intelligent work solutions with $18 billion in revenue 2 Delivers $1.7 billion in total annual cost savings, with $1.2 billion to be achieved by Accelerates path to revenue growth through enhanced global reach, scale and customer value proposition 4 Unleashes world-class innovation capabilities to capture significant long-term growth opportunities 5 Enhances financial profile and flexibility to support strategic growth investments and attractive capital returns 14

15 Substantial Value for Xerox Shareholders Transaction Consideration $2.5B Cash Dividend (~$9.80/share 1 ) 49.9% of Combined Company Cost Savings Optimized Operating Structure $1.7B+ Total Annual Cost Savings by 2022 $1.2B Annual Cost Savings by 2020 Growth Opportunities Improved Competitive Strength Leadership in Key Growth Markets World-Class Innovation Above-Market Revenue Growth Capital Deployment Investment Grade Credit Rating Greater Financial Flexibility Strategic Growth Investments Attractive Capital Returns 1. Based on current shares outstanding assuming no conversion of preferred shares. 15

16 Fujifilm Ideal Long-Term Partner Japan-based leader in document, imaging and information solutions with strong culture of innovation and transformation Revenue Breakdown FY ended March 2017 Growth Strategies Document Solutions 46% 46% ~$20B 1 10% Photo Imaging 5% 17% 11% Imaging Solutions ~15% Other Photo Related Graphic Systems Healthcare Information Solutions ~39% Selectively concentrating resources to growth segments through M&A, capital and R&D investments Document Solutions Document-related business activities including the provision of digital multifunction devices for offices and related services Information Solutions Range of activities focusing mainly on B2B businesses, including healthcare and highly functional materials Imaging Solutions Provides photo-related products and services ranging from photo-taking to printing 2% 9% Recording Media and Others Flat Panel Display Materials 1. Figures in USD billions. Exchange rate of JPY114: US$1. 16

17 Combined Company Facts and Figures Broad Global Scale 180+ Countries #1 Equipment Revenue Share ~$120B Total Addressable Opportunity $18B+ In Annual Revenue World-Class Innovation ~$1B Combined R&D 6 Innovation Labs 6,600+ Engineers ~18,880 Combined Patents 1 Strong Financial Profile 2020 Return To Revenue Growth $1.7B+ Total Annual Cost Savings 2022 High-teens Operating Margin $1.5B FCF 2 By 2020 Note: Assumes exchange rate of JPY114: US$1. 1. Combined patents based on Xerox patents as of December 31, 2017 and Fuji Xerox patents as of November 30, Free cash flow defined as cash flow from operations minus CAPEX, including internal use software. 17

18 Transaction Summary Transaction Consideration Value Creation Capital Structure and Returns Governance Approvals and Timing Xerox shareholders to receive $2.5 billion special cash dividend (~$9.80/share 1 ) at closing, for which committed funding has been obtained Xerox shareholders to own 49.9% of Combined Company; Fujifilm to own 50.1% Combined Company will be listed on the NYSE post-transaction under the ticker XRX Immediate, significant cash payment, representing more than 30% of Xerox s unaffected share price of $30.35 as of January 10, 2018 market close At least $1.7 billion total annual cost savings opportunity $1.2 billion to be achieved by 2020 Significant revenue synergy opportunities from innovation and footprint in faster-growing markets Expect to maintain investment grade credit ratings at closing Maintain $1.00/share annual dividend Maintain Xerox s current capital return policy of at least 50% of combined free cash flow 2 to shareholders Opportunity for greater capital deployment including share repurchases and increased dividends over time Jeff Jacobson, current CEO of Xerox, to be named CEO of Combined Company Shigetaka Komori, current Chairman and CEO of Fujifilm, will serve as Chairman of the Board Board will include seven Directors appointed by Fujifilm and five Independent Directors from current Xerox Board Dual headquarters in Norwalk, CT and in Minato, Tokyo Transaction expected to close in the second half of 2018, subject to customary conditions, regulatory and shareholder approval Note: Assumes exchange rate of JPY114: US$1. 1. Based on current shares outstanding assuming no conversion of preferred shares as of January 31, Final determination of the portion of dividend versus return of capital, for purposes for individual tax treatment, will be made at closing. 2. Free cash flow defined as cash flow from operations minus CAPEX, including internal use software. 18

19 The New Fuji Xerox

20 Compelling Strategic Rationale 1 Creates a global leader in innovative print technologies and intelligent work solutions with $18 billion in revenue 2 Delivers $1.7 billion in total annual cost savings, with $1.2 billion to be achieved by Accelerates path to revenue growth through enhanced global reach, scale and customer value proposition 4 Unleashes world-class innovation capabilities to capture significant long-term growth opportunities 5 Enhances financial profile and flexibility to support strategic growth investments and attractive capital returns 20

21 1 A Global Leader in Innovative Print Technologies and Intelligent Work Solutions Printing Revenue ($B) 1 $18.8 Realization of Clear Industry Leadership $ $15.9 $15.7 #1 Total Equipment Revenue Color A3 MFPs Production Cut Sheet Large Enterprise MPS 3 & CPS 3 $ $8.1 2 $6.8 $6.0 $3.4 HP NEW Canon Ricoh Konica Minolta Epson Brother FUJI XEROX Notes: Reflects latest fiscal year available for each company; assumes exchange rate of JPY114: US$1. 1. Segments used: HP: Printing; Canon: Office Business Unit; Ricoh: Imaging & Solutions; KM: Office Business. 2. Reflects 2017 actual revenue for Xerox and calendar year 2017 estimated revenue for Fuji Xerox. Eliminates intercompany revenue. 3. MPS=Managed Print Services; CPS=Centralized Print Solutions. 21

22 2 Significant Cost Savings Opportunities At least $1.7 billion in total annual cost savings by 2022 $1.2 billion to be achieved by 2020 ~$1.25B Transaction cost synergies ~$450M Total expected cost savings by 2022 $1.7B Cost savings incremental to Xerox s ongoing Strategic Transformation program Leveraging Xerox s strong track record of productivity enhancements ~$400M ~$200M $450 million Fuji Xerox JV cost reduction program commencing immediately ~$650M Combining best manufacturing practices to drive COGS efficiency COGS SG&A R&D Fuji Xerox JV Total One-time integration and restructuring costs of approximately $1.4 billion mainly in the first three years Note: Assumes exchange rate of JPY114: US$1. 22

23 2 $1.7B in Total Annual Cost Savings Combining companies unlocks substantial incremental cost savings opportunities Sources of $1.7B Total Annual Cost Reductions 1 Expected Cost Reduction Progression COGS Plant footprint optimization Optimization of 3 rd party outsourcers Improved design efficiency and scale Integrate supply chain and procurement Post Close Timing ~85% 100% SG&A Consolidation of central support functions i.e. Finance, HR Optimize selling related costs Purchasing scale ~70% R&D Eliminate redundancies and optimize footprint of research centers Integrate device controllers Combine print drivers, apps, solutions, MPS 2 tools for best of class ~45% Fuji Xerox JV Savings Manufacturing and R&D costs reduction Product portfolio optimization SG&A productivity initiatives Year 1 Year 2 Year 3 Year 4 1. Does not include Xerox expected ongoing Strategic Transformation cost savings. 2. MPS=Managed Print Solutions. 23

24 3 Enhanced Global Leadership Market Opportunity 1 Developing Markets $19B Europe Xerox Regions $83B 1 Low-Single Digit Decline 2 $28B $36B North America Fuji Xerox JV Regions $36B 1 Low-Single Digit Growth 2 Rest of Asia China $11B $8B $17B Japan Combined Company ~$120B Global Opportunity 1 Flat to Slightly Down 2 Revenue 3 by Region (as % of $18.2B Total) Market Share By Region Combined Company 36% 27% 13% 5% 12% 7% 21% 31% 14% 20% 28% 10% North America Japan Europe China Asia Pacific DMO North America Japan Europe China Asia Pacific DMO Source: IDC and company estimates. Notes: Figures in USD billions. Exchange rate of JPY114: US$1. Market size in 2017 USD; Market share based on 2016 equipment revenues; Asia Pacific market share includes China. DMO is Developing Markets. 1. Represents Total Addressable Opportunity. 2. Represents CAGRs from Reflects Xerox revenue breakdown for full-year 2017 and preliminary Fuji Xerox JV revenue breakdown for calendar year China segment includes Hong Kong. 24

25 4 Dramatically Accelerates Innovation Enables Combined Company to compete in adjacent Industrial Print and Intelligent Work Solutions markets Xerox PARC Yokohama R&D Square Wilson Center for Technology World-Class R&D Takematsu Center Driving Innovation Hardware Materials Xerography Inkjet Digital Lithography Printed Sensors/Electronics Smart Object Printing Materials Chemistry Ink Formulation & Testing Ink Production Innovation To Enter Adjacencies Growing $100B Industrial Print Opportunity Emerging Intelligent Work Solutions Opportunity Nakai Research Center Aubagne Inkjet Center Software & Analytics Analytics: Text, image and video analytics Automation: Workflow and intelligent assistants Document & device security 25

26 5 Enhanced Financial Profile Revenue Adj. Operating Profit Margin 1 Adj. EBITDA 1,2 Adj. EBITDA less Capex 1,3 Combined Company (2017 Proforma) $18.2B 10% $2.6B $1.8B Combined Company (Targets) Achieves revenue growth in 2020 Adjusted operating profit margin in the high teens in 2022 $1.5 billion free cash flow 1 in 2020 Accretive to EPS in 2020 Note: Assumes exchange rate of JPY114: US$1. All figures are based on calendar year. 1. Adjusted Operating Profit/Margin is calculated by adjusting our reported pre-tax income and margin amounts for Amortization of intangible assets, Restructuring and related costs, Non-service retirement-related costs and Other expenses, net. Free cash flow defined as cash flow from operations minus CAPEX, including internal use software. 2. In addition to the costs and expenses noted as adjustments for our Adjusted Operating Profit/Margin measure, Adjusted EBITDA also excludes Depreciation. 3. Including change in equipment on operating lease. 26

27 Capital Structure and Balance Sheet Selected Balance Sheet Items at December 31, USD Billions Cash & Cash Equivalents $1.3 $0.7 Total Debt $5.5 $0.5 Pension and OPEB 2 (pre-tax) $2.1 $0.1 Finance Assets 3 $4.2 $1.6 Xerox plans to repay $265 million bond maturing in May 2018 with cash on hand Transaction impact: All Xerox and Fuji Xerox debt to be retained on the Combined Company s balance sheet $150 million of fees and expenses (preliminary estimate) $2.85 billion of new debt: $2.5 billion bridge financing commitment has been obtained to support the $2.5 billion special cash dividend to Xerox shareholders $350 million to fund mandatory pension contribution 4 Note: Assumes exchange rate of JPY114: US$1. 1. Reflects 2017 actuals for Xerox and calendar year 2017 estimated revenue for Fuji Xerox. 2. Other post employment benefits reflects retiree health benefits. 3. Finance Assets Include: Xerox: $3.7B of Finance receivables and $0.5B of Equipment on operating lease. Fuji Xerox: $1.6B of Finance receivables exclude Equipment on operating lease. 4. $350M pension contribution required as a result of change in control. 27

28 Capital Allocation Policy Maintain the principles of Xerox s disciplined return on investment approach Leverage Expected to maintain investment grade credit ratings Maintain a substantial liquidity position with cash on hand and committed credit facilities Stronger balance sheet supports credit rating profile and provides more financial flexibility Targeted Investments Strengthened cash flows support incremental investments in growth and value creation opportunities Selectively pursue M&A in strategic growth areas to improve portfolio mix and drive profit expansion Capital Return Maintain $1.00 annual dividend per share Maintain commitment to return at least 50% of free cash flow to shareholders Opportunity for greater capital deployment, including share repurchases and increased dividends over time 28

29 Summary Strong Q4 and FY17 performance reflects successful execution of our strategic priorities, providing positive momentum as we enter the new chapter of Xerox s transformation Combining forces with Fuji Xerox to create a global leader in innovative print technologies and intelligent work solutions Transaction unlocks substantial shareholder value and creates significantly stronger and more competitive combined company Combined Company will have enhanced prospects for revenue growth and margin expansion Committed to continued progress on our operational and financial performance in 2018, while driving toward the successful completion of our proposed combination with Fuji Xerox 29

30 Xerox to Combine with Fuji Xerox Supplemental Transaction Information February 2018

31 Contents I. Introduction and Transaction Overview II. III. IV. Fuji Xerox Overview and Financial Information Transaction Synergies and Pro Forma Free Cash Flow Transaction Value to Xerox Shareholders V. Appendix 31

32 I. Introduction and Transaction Overview

33 Xerox and Fuji Xerox Better Together Transaction Consideration Xerox shareholders to receive $2.5 billion special cash dividend (~$9.80/share 1 ) at closing; committed funding in place Xerox shareholders to own 49.9% of combined company; Fujifilm to own 50.1% 2 Combined company name will be Fuji Xerox; company will remain listed on NYSE post-transaction under ticker XRX Immediate, significant cash payment, representing more than 30% of Xerox s unaffected share price of $30.35 as of January 10, 2018 (prior to media speculation of a potential transaction) Value Creation At least $1.7 billion total annual cost savings opportunity Reflects $1.25 billion transaction cost synergies and $450 million of Fuji Xerox JV cost savings At least $1.2 billion (in total) projected to be achieved by 2020 Significant revenue opportunities from innovation and footprint in faster-growing markets (i.e., Asia) Capital Structure and Returns Expect to maintain investment grade credit ratings at closing Plan to maintain $1.00/share annual dividend Plan to maintain Xerox s current capital return policy of at least 50% of combined free cash flow 3 to shareholders Opportunity for greater capital deployment including share repurchases and increased dividends over time Approvals and Timing Transaction expected to close in the second half of 2018, subject to customary conditions, regulatory and Xerox shareholder approvals Note: Assumes exchange rate of JPY114: US$1. 1. Based on current shares outstanding assuming no conversion of preferred shares. 2. On a fully diluted basis. 3. Free cash flow defined as cash flow from operations less capital expenditures including internal use software. 33

34 $44B Mature Markets $39B Growth Markets Xerox Today: Driving Revenue and Margin Improvement Increasing participation in growth areas and expanding market leadership Overachieving on Strategic Transformation CAGR² Workflow Auto. +10% $3B SMB MPS Market Size¹ $7B +6% Production Color +4% $5B 40% of 2017 revenue from strategic growth areas Cumulative Gross Productivity & Cost Savings (Actuals) ~$1,225M $1,700M+ 30% Delivery A4 MFPs Managed Document Services (MPS&CPS) $13B $11B +3% +1% (+1% YoY in 2017 and +5% YoY in 4Q17) ~$550M 17% 20% Cost of Production Sales & Contracting A3 MFPs $22B -6% Production Mono $1B -12% 20% 13% Cumulative through 2018 G&A Supply Chain & Procurement Single Function Printers $21B -10% Original Target $500M $1,100M $1,500M Source: IDC and Xerox management. Notes: SMB = Small & Medium Business; DO = Document Outsourcing; MFP = Multifunction Printer; MPS = Managed Print Services; LE = Large Enterprise; CPS = Centralized Print Services. 1. Estimated 2017 total market size excluding Fuji Xerox territories. 2. CAGRs reflect estimated growth. A3 MFP and Production based on equipment revenue market share. 34

35 Transaction Enables Xerox s Next Phase of Value Creation Xerox s management and Board of Directors continuously evaluate the company s financial and strategic alternatives to enhance shareholder value After conducting a comprehensive review over the last year, Xerox s Board of Directors, in consultation with independent financial and legal advisors, concluded that the combination with Fuji Xerox is the best path to create value for the company and its shareholders: Provides Xerox with a true global platform Accelerates Xerox s path to revenue growth through enhanced scale, global reach and innovation Unlocks substantial cost savings opportunities to drive margin expansion and fund investments Transaction provides favorable economic terms to Xerox shareholders based on relative valuation, liquidity provided by dividend and significant ongoing interest in the combined company Fuji Xerox combination offers significantly more attractive shareholder value opportunity than other current alternatives 35

36 Existing Joint Venture Agreements Limit Xerox s Strategic Flexibility Fuji Xerox Joint Venture Governance and Dividends Joint venture contract establishes rights and obligations of Fujifilm and Xerox in respect of the Fuji Xerox joint venture Fujifilm designates 9 of 12 directors and chooses senior management Xerox designates 3 directors and has dividend rights and approval rights over limited fundamental Fuji Xerox matters If a named competitor acquires more than 30% of Xerox, Fujifilm can terminate the joint venture contract If any other person acquires more than 50% of Xerox, Fujifilm can terminate certain Xerox approval rights Intellectual Property Xerox is restricted by IP rights from selling xerographic products in Asia; Fuji Xerox has exclusive and non-exclusive rights to certain Xerox intellectual property and trademarks in Asia Through March 2021, if Xerox is acquired by a third party these restrictions would continue to restrict Xerox and its subsidiaries If Xerox acquires a third party, then such third party would become subject to the restrictions and obligations described above Supply Arrangements Fuji Xerox can terminate certain supply agreements if (i) Xerox undergoes a substantial change in the composition of its Board and/or management and (ii) Fuji Xerox can demonstrate it has a reasonable basis to believe the benefits it expected to derive from the master program agreement governing such supply agreements are in substantial jeopardy 36

37 Transaction Structure Fujifilm will effectively contribute its 75% share in Fuji Xerox to Xerox in exchange for 50.1% of combined company; Xerox shareholders will receive $2.5 billion cash dividend and 49.9% of the combined company¹ (Relative value of assets contributed discussed in Section IV) Current Structure Post-Transaction Structure Xerox Shareholders Xerox Shareholders Fujifilm TSE listed Xerox NYSE listed XRX 25% ownership interest Fuji Xerox JV Fujifilm TSE listed 75% ownership interest $2.5B cash dividend 49.9% 50.1% New Fuji Xerox NYSE listed XRX 1. On a fully diluted basis. 37

38 Combination Optimizes Xerox s Competitive Strengths Fujifilm and Xerox have 56 years of joint operating history as one of the most successful Japan/U.S. cross-border collaborations Transaction allows both parties to optimize the benefits of their partnership by creating: Strategic Benefits: Common long-term vision and strategic growth development Shared access to critical IP and technology Revenue Drivers: Global manufacturing, sales and service delivery platform Enhanced and streamlined product portfolio strategy, including launch timing and R&D coordination Enhanced customer value proposition on a broader global scale Cost Savings Opportunities: More efficient R&D and corporate functions Fully integrated supply chain 38

39 Fujifilm: Shareholder and Partner for the Long Term Strong culture of innovation and bold new strategies facilitated the successful transformation away from a dependency on photographic film Global demand for photographic film has declined by ~99% since 2000 Fujifilm has aggressively transitioned its business to meet market dynamics Fujifilm leveraged existing technologies to selectively concentrate on new growth strategies and successfully diversified its business both organically and inorganically Photographic film is ~1% of Fujifilm revenue today vs. 11% in , respectively Market has recognized Fujifilm s transformation: ~$20 billion market cap ~50% outperformance vs. Nikkei 225 over last 5 years Sell-side reflects over 50% buy ratings consistently over the past three years One of the highest rated Japanese credit profiles (i.e., A1 / AA-) Revenue Breakdown FY Ended March 2017 Document Solutions (Fuji Xerox) ~46% 46% ~$20B 2% 9% 10% Photo Imaging 5% 17% 11% Other Photo Related Imaging Solutions ~15% Graphic Systems Healthcare Information Solutions ~39% Source: FactSet, Fujifilm. Note: Dollars in billions. Exchange rate of JPY114: US$1. 1. Including Document Solutions on a fully consolidated basis today. Recording Media and Others Highly Functional Materials 39

40 Governance Highlights Board Composition Jeff Jacobson will serve as CEO and represent 1 of the 7 Fujifilm Board designees Shigetaka Komori will become Chairman of the Board New Fuji Xerox Board will initially consist of 12 directors; 7 designated by Fujifilm and 5 designated by current Xerox Board The 5 Xerox designated directors will serve or select their replacements for 5 years. Thereafter, they may be replaced by independent directors selected by Fujifilm and reasonably acceptable to the then-serving independent directors Committees Audit Committee: Independent for NYSE listing requirements Conflicts Committee: Majority comprised of the initial Xerox directors (or their replacements) for 5 years. Thereafter, majority must be independent directors Standstill / Squeeze Out Transactions Conflicts Generally, Fujifilm may not acquire more than 66.7% of New Fuji Xerox stock Fujifilm may acquire more than 66.7% of New Fuji Xerox stock if the acquisition is (i) for ALL outstanding shares and (ii) approved by the Conflicts Committee and the Board If the Conflicts Committee rejects any such acquisition, Fujifilm may still acquire such shares if the reasons for the rejection are disclosed AND a majority of the public shareholders unaffiliated with Fujifilm approve the transaction Fujifilm may not receive disparate consideration in connection with a sale of New Fuji Xerox The Conflicts Committee must approve transactions with Fujifilm (except as outlined above) Such approval requires a finding that the transaction is both (i) fair and reasonable to New Fuji Xerox AND (ii) no less favorable than arms length terms 40

41 II. Fuji Xerox Overview and Financial Information

42 Fuji Xerox Today N.A. (2%) Europe (3%) Laos Myanmar Thailand Malaysia China² +6% 8% Japan ~0% Japan 51% South Korea Taiwan Hong Kong The Philippines Vietnam Singapore Cambodia Indonesia Market CAGR ( ) % Total FX Revenue¹ DMO (3%) Sales to Xerox 18% Other APAC +4% 23% Australia New Zealand 50/50 JV formed between Xerox and Fujifilm for Japan distribution Acquired China / Hong Kong operations from Xerox Established manufacturing function Acquired distribution rights for Australia, New Zealand, Singapore and Malaysia from Xerox Source: IDC and Fuji Xerox management. Notes: Exchange rate of JPY114: US$1. Market size in 2017 USD and CAGRs from China segment includes Hong Kong. DMO is Developing Markets. 1. Revenue breakdown based on estimated Fuji Xerox revenue for calendar year December Fujifilm increased ownership of Fuji Xerox to 75% and consolidated Fuji Xerox financials 42

43 Fuji Xerox Revenue by Segment Today Solutions and Services Document services tailored to various industries or processes to meet business challenges Provides high value-added solutions through system integration and cloud-based services Manages multifunction devices and BPO of mission-critical processes, assisting customers in streamlining business operations and expanding their businesses Graphic Communications Provides solutions for graphic communications, in-plant and production print with high-volume requirements Enables full-color, on-demand printing of a wide range of applications, including variable data for personalized content and one-to-one marketing Other 2 6% Solutions and Services 25% Graphic Communication 12% $9.5B CY 17A Rev. 1 Office Products and Printers 57% Office Products and Printers Helps customers address various business challenges related to documents and communications Supplies office products such as multifunction devices and printers to large companies and small and medium-sized businesses Provides cloud-based or mobile solution services that help customers handle various information efficiently Coordinated approach to print and digital media used to deliver messages and information efficiently and effectively Source: Fuji Xerox management. Notes: Assumes exchange rate of JPY114: US$1. Percentage breakdown by segment represents management estimates for CY 17A as actual breakdown is not currently available. 1. Reflects calendar year 2017 revenue for Fuji Xerox (includes intercompany revenues of ~$1.6B). 2. Other segment includes paper, leasing, etc. 43

44 Fuji Xerox Market Leadership in Key Segments Today Leader in A3 MFP Leader in Japan MPS Leader in Color Production A3 MFP Market ($B) 1 Japan MPS Market ($B) 2 Color Production Market ($B) 3 CAGR: (1.6%) $9.0 $0.3 $2.4 $6.4 $8.5 $0.5 $2.6 $5.3 CAGR China: 15.3% Asia Pacific: 2.5% Japan: (4.4)% $0.3 $0.5 $1.4 $0.1 $0.5 $1.9 $0.2 $0.8 CAGR China: 15.2% Asia Pacific: 12.6% $0.8 $0.8 Japan: 0.4% Market Share 35% 35% 61% 54% 47% 51% Market Position #1 #1 #1 #1 #1 #1 Source: IDC and Fuji Xerox management. Notes: Dollars in billions. Assumes exchange rate of JPY114: US$1. 1. Based on Asia Pacific / Japan / China MFP A3 Color Laser and Inkjet Annual Market Share (2017). 2. Based on Japan Managed Print and Document Services Market Share (2016). 3. Based on Asia Pacific / Japan / China Color Production Market Share (excluding production proofing) (2017). 44

45 Fuji Xerox Historical Growth Trajectory Fiscal Year End (March) Revenue CAGR ~2% (7%) YoY decline 2017 Growth Reconciliation $8.3 $8.6 $8.7 $9.0 $10.0 $10.3 $10.3 $9.6 (7%) As Reported $6.9 (3%) Currency (1%) YoY decline (~3.5%) YoY CC 2 decline (2%) Lower Sales to Xerox Months Ended Dec. Fiscal Years 2017 Fuji Xerox has demonstrated consistent revenue growth over time (2%) Operational Performance Source: Fujifilm filings and Xerox management. Notes: Dollars in billions. Assumes exchange rate of JPY114: US$1 across all years are pre-restatement, while reflects restatement. All figures represents actual currency. 1. Represents component of intercompany revenue (sales of equipment to Xerox). 2. CC = Constant Currency. 45

46 Fuji Xerox 2018E Adj. EBITDA Calendar Year End $1.0 $0.2 $0.0 $1.2 Fuji Xerox '17A Adj. EBITDA (+) Cost Savings Program (+) Operational Performance Fuji Xerox '18E Adj. EBITDA Source: Xerox and Fuji Xerox management. Notes: Dollars in billions. Assumes exchange rate of JPY114: US$1. Adj. EBITDA excludes restructuring costs and non-service retirement costs. 46

47 III. Transaction Synergies and Pro Forma Free Cash Flow

48 Key Highlights $1.25 billion of transaction cost synergies that flow directly to Adj. Operating Profit Revenue opportunity of at least $1.0 billion Normalized 1 Free Cash Flow of $2.0 billion+ by 2022 Source: Xerox management. Note: Assumes exchange rate of JPY114: US$1. 1. Excluding one-time restructuring costs. 48

49 Sources of $1.25 Billion Transaction Cost Synergies Expected Cost Reduction Progression % of Total Annual Cost Savings by Category 100% COGS SG&A R&D ~80% 100% ~58% ~100% ~81% ~27% ~47% ~56% ~76% 100% ~20% Y1 Y2 Y3 Y4 Targeted synergies of at least $1.25 billion by 2022 expected to flow through to Adj. Operating Profit COGS (~$650M) Consolidate manufacturing of consumables and A3 mono production to more efficient cost plants with capacity to absorb volume Apply Fuji Xerox s manufacturing efficiency to Xerox consumables plants Optimize global logistics and technical services using Xerox s delivery best practices SG&A (~$400M) Consolidate corporate support functions (HR, IT, Legal, Finance) and non-selling commercial costs where duplication exists Improve cost performance across corporate support functions Consolidate facilities footprint Optimize selling support costs through centralization, improved sales force productivity and reduced spans and layers R&D (~$200M) Integrate devices, controllers, solutions, apps, print drivers and materials development to eliminate duplicate spend Streamline to single platforms leveraging best technologies across Xerox and Fuji Xerox Optimize footprint of research centers through consolidation where possible Source: Xerox management. Note: Assumes exchange rate of JPY114: US$1. 49

50 Identified Revenue Capture Opportunities At least $1.0 billion anticipated revenue opportunity Global Account Coverage Streamlined Portfolio Manufacturer Margin Revenue Synergy Opportunity Improved win rates on global accounts and grow existing relationships Integrated, global service delivery Strengthened distribution and global delivery capabilities More competitive portfolio and time-to-market Unified user experience Access to Fujifilm s inkjet and production IP Complete international entry A3 portfolio Eliminate intercompany margin stacking Capture manufacturer margin in all markets Add flexibility to quoting process to increase winrate on price-competitive deals Incremental Revenue Opportunities Significant growth opportunity via share gains and penetration of ~$100 billion production and industrial printing segment Additional opportunities to further diversify business leveraging strength of combined relationships globally Enhanced innovation, strategy alignment and investment capacity to support longer-term growth SMB Transformation 1 SMB with channel transformation Competitive pricing for select target areas Expanded go-to-market through resellers and acquisitions Note: Assumes exchange rate of JPY114: US$1. 1. SMB=Small and midsize businesses. 50

51 Fujifilm s Commitment to Delivering Transaction Synergies and Cost Savings Jeff Jacobson and I are committed to the successful combination of Xerox and Fuji Xerox and to realizing the full potential of the new company. We are focused on delivering the cost synergies that will come from integration and accelerate the path to revenue growth through innovation in the marketplace. We also believe Fujifilm s track record of advancing technology in innovative imaging and information solutions especially in inkjet, imaging, and AI areas will be important components of the success of the new Fuji Xerox. Shigetaka Komori, Chairman and CEO, FUJIFILM Holdings 51

52 FCF Expected to Increase by >2x vs. Xerox Today Calendar Year End Selected Drivers of FCF Generation ~$ B ~$ B ~10% ~$ B ~$ B ~$0.3B ~$0.6B ~$ B ~$0.1B ~$ B <$0.1B Expected improved revenue trajectory with positive growth in 2020 and beyond Strong operating leverage resulting in increasing Adj. EBITDA over time Consistent low single digit capex as percentage of revenue ~$0.4B 2 Selected Offsets to FCF Generation 1 Cumulative restructuring of ~$1.4 billion¹ 2 Cash tax dis-synergies of ~$80 million annually 2017PF 2018PF 2019E 2020E 2021E 2022E Levered FCF Cash Impact of Restructuring 1 3 Interest cost of ~$115 million related to assumption of $2.85 billion new debt Source: Xerox management. Notes: Dollars in billions. Assumes exchange rate of JPY114: US$1. 1. Reflects Fuji Xerox cost savings costs to achieve and transaction synergies costs to achieve. Excludes impact related to tax savings as well as restructuring related to Xerox s Strategic Transformation and Business As Usual cost actions. 2017PF and 2018PF based on Xerox and Fuji Xerox actual results and guidance, respectively. 2. Reflects 2H 18 assuming a 6/30/18 close. 52

53 IV. Transaction Value to Xerox Shareholders

54 Relative Ownership Analysis Relative equity value contribution implies transaction terms are favorable to Xerox shareholders Applying a higher multiple to Fuji Xerox (reflecting exposure to growth markets), implies that transaction terms are even more favorable Illustrative Fuji Xerox Equity Value at Various Multiples Xerox Equity Value at Recent Stock Prices 7.0x 7.5x 8.0x Unaffected 2 VWAP Since Separation 3 Share Price $30.35 $ E Adj. EBITDA $1.2 $1.2 $1.2 Fully Diluted Shares Outstanding Enterprise Value $8.5 $9.2 $9.8 Equity Value $8.1 $7.9 (+) Net Cash & Other ( ) 25% Already Owned by Xerox (2.1) (2.3) (2.5) ( ) Cash Dividend to Xerox Shareholders (2.5) (2.5) Equity Value Contributed A $6.6 B $7.0 C $7.5 Equity Value Contributed $5.6 $5.4 Implied Ownership to Xerox Shareholders (vs. 49.9% in transaction) A B C Fuji Xerox at 7.0x 46% 45% Fuji Xerox at 7.5x 44% 43% Fuji Xerox at 8.0x 43% 42% Source: Xerox management, Fuji Xerox management and FactSet. Notes: Dollars in billions, except share prices. Assumes exchange rate of JPY114: US$1. Based on calendar year end. Numbers may not sum due to rounding. 1. Reflects $193M of Net Cash, $33M of Non-Controlling Interest, $136M of Equity Investments and $61M of Unfunded Pension Liabilities, net of tax. 2. Based on $30.35 unaffected share price as of January 10, Based on Volume Weighted Average Price since separation of Conduent on January 2, 2017 until date of unaffected share price (January 10, 2018). 4. Reflects 254.6M basic shares, 6.0M RSUs and PSUs, and 6.7M shares underlying Series B convertible preferred as-if converted. 54

55 Value of Transaction Synergies Illustrative Value of Transaction Cost Synergies EV / Adj. EBITDA 7.0x 7.5x 8.0x Run-Rate Synergies $1.25 $1.25 $1.25 Enterprise Value $8.8 $9.4 $10.0 (x) Xerox % of NewCo 49.9% 49.9% 49.9% EV Attributable to Xerox Shareholders $4.4 $4.7 $5.0 EV Attributable to Xerox Shareholders (Present Value) 1 $3.0 $3.2 $3.5 (/) Xerox Fully-Diluted Share Count EV Attributable to Xerox Shareholders (Present Value) / Share $11 $12 $13 % of Xerox Share Unaffected Share Price 3 37% 40% 43% Synergy value to Xerox shareholders reflects additional $11 13 / share Source: Xerox management. Notes: Dollars in billions, except share prices. Assumes exchange rate of JPY114: US$1. Based on calendar year end. 1. Based on 4.5 year discounting period and 8.5% discount rate. 2. Reflects 254.6M basic shares, 6.0M RSUs and PSUs, and 6.7M shares underlying Series B convertible preferred as-if converted. 3. Based on $30.35 unaffected share price as of January 10,

56 V. Appendix

57 Xerox and Fuji Xerox Financial Profile (Pre-Synergies) Calendar Year End Xerox Fuji Xerox 2017A Interco. Elim. Pro Forma Xerox Fuji Xerox 2018E Interco. Elim. Pro Forma Revenue $10.3 $9.5 ($1.7) $18.0 $10.0 $9.6 ($1.7) $17.9 Adj. EBITDA 1 $1.65 $ $2.7 $1.75 $ $3.0 Adj. Op. Profit 1,2 $1.2 $ $1.9 $1.3 $ $2.2 CAPEX (Including Equipment on Operating Lease) $0.3 $ $0.7 $0.35 $ $0.8 Source: Xerox and Fuji Xerox management. Notes: Dollars in billions. Assumes exchange rate of JPY114: US$1. 1. Fuji Xerox financials include impact from cost savings program. 2. Xerox Adj. Operating Profit excludes equity income. 57

58 Xerox 2018 Full-Year Guidance P&L 2017 Actuals 2018 Revenue CC 1 (4.7)% (2)% - (4)% Adj. Operating Margin % 13% - 14% Adj. Tax Rate % 24% - 27% GAAP EPS 2 $0.70 $ $2.50 Adj. EPS 1,3 $3.48 $ $3.70 Capital Allocation 2017 Actuals 2018 Common Dividends $274M $1.00 per share; ~$260M CAPEX 4 $105M ~$150M M&A $87M $150M - $200M Debt Reduction 5 $800M ~$265M Cash Flow from Continuing Ops 2017 Actuals 2018 Operating Cash Flow $122M $972M Adjusted $900M - $1.1B Free Cash Flow 1 $17M $867M Adjusted $750M - $950M 58 (1) Constant Currency (CC) and other adjusted measures: see Non-GAAP Financial Measures. (2) EPS from Continuing Operations. (3) 2018 Adjusted EPS to GAAP EPS differences include non-service retirement related costs, restructuring and related costs, amortization of intangibles, as well as other discretely identified adjustments. (4) Year-over-year CAPEX increase driven by incremental transformative IT. (5) Remaining 6.35% Senior Notes due May 2018.

59 Xerox Revenue Trend (in millions) Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY Total Revenue $2,615 $2,793 $2,629 $2,734 $10,771 $2,454 $2,567 $2,497 $2,747 $10,265 % Change (6.8)% (4.6)% (5.6)% (7.2)% (6.1)% (6.2)% (8.1)% (5.0)% 0.5% (4.7)% CC 1 % Change (4.7)% (3.4)% (4.1)% (5.0)% (4.3)% (4.3)% (6.4)% (5.9)% (2.0)% (4.7)% Post Sale 2 $2,073 $2,143 $2,056 $2,080 $8,352 $1,952 $2,021 $1,976 $2,065 $8,014 % Change (5.7)% (4.2)% (3.9)% (5.5)% (4.8)% (5.8)% (5.7)% (3.9)% (0.7)% (4.0)% CC 1 % Change (3.3)% (2.9)% (2.2)% (3.2)% (2.9)% (3.9)% (3.9)% (4.8)% (3.1)% (3.9)% Post Sale % Revenue 79% 77% 78% 76% 78% 80% 79% 79% 75% 78% Equipment 2 $542 $650 $573 $654 $2,419 $502 $546 $521 $682 $2,251 % Change (11.0)% (5.7)% (11.4)% (12.1)% (10.0)% (7.4)% (16.0)% (9.1)% 4.3% (6.9)% CC 1 % Change (9.7)% (4.9)% (10.4)% (10.1)% (8.7)% (5.7)% (14.6)% (10.0)% 1.5% (7.2)% Memo: OEM and CMS impact on Total Revenue (0.3) pts (0.2) pts (0.6) pts (0.7) pts (0.4) pts (0.9) pts (0.6) pts (0.3) pts (0.7) pts (0.6) pts 59 (1) Constant currency: see Non-GAAP Financial Measures. (2) Equipment sales revenue in 2016 has been revised to reclassify certain GIS ITrelated equipment sales to Other sales, which are included in Post Sale revenue.

60 60 Non-GAAP Financial Measures

61 Non-GAAP Financial Measures We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed our financial results using the non-gaap measures described below. We believe these non-gaap measures allow investors to better understand the trends in our business and to better understand and compare our results. Accordingly, we believe it is necessary to adjust several reported amounts, determined in accordance with GAAP, to exclude the effects of certain items as well as their related income tax effects. A reconciliation of these non-gaap financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are set forth below as well as on our website at These non-gaap financial measures should be viewed in addition to, and not as a substitute for, the company s reported results prepared in accordance with GAAP. Adjusted Earnings Measures Net income and Earnings per share (EPS) Effective tax rate Gross margin, RD&E and SAG (only adjusted for non-service retirement-related costs and transaction/proxy related costs) The above measures were adjusted for the following items: Amortization of intangible assets: The amortization of intangible assets is driven by our acquisition activity which can vary in size, nature and timing as compared to other companies within our industry and from period to period. The use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods. 61

62 Non-GAAP Financial Measures Restructuring and related costs: Restructuring and related costs include restructuring and asset impairment charges as well as costs associated with our Strategic Transformation program beyond those normally included in restructuring and asset impairment charges. Restructuring consists of costs primarily related to severance and benefits paid to employees pursuant to formal restructuring and workforce reduction plans. Asset impairment includes costs incurred for those assets sold, abandoned or made obsolete as a result of our restructuring actions, exiting from a business or other strategic business changes. Additional costs for our Strategic Transformation program are primarily related to the implementation of strategic actions and initiatives and include third-party professional service costs as well as one-time incremental costs. All of these costs can vary significantly in terms of amount and frequency based on the nature of the actions as well as the changing needs of the business. Accordingly, due to that significant variability, we will exclude these charges since we do not believe they provide meaningful insight into our current or past operating performance nor do we believe they are reflective of our expected future operating expenses as such charges are expected to yield future benefits and savings with respect to our operational performance. Non-service retirement-related costs: Our defined benefit pension and retiree health costs include several elements impacted by changes in plan assets and obligations that are primarily driven by changes in the debt and equity markets as well as those that are predominantly legacy in nature and related to employees who are no longer providing current service to the company (e.g. retirees and ex-employees). These elements include (i) interest cost, (ii) expected return on plan assets, (iii) amortized actuarial gains/losses and (iv) the impacts of any plan settlements/curtailments. Accordingly, we consider these elements of our periodic retirement plan costs to be outside the operational performance of the business or legacy costs and not necessarily indicative of current or future cash flow requirements. Adjusted earnings will continue to include the elements of our retirement costs related to current employee service (service cost and amortization of prior service cost) as well as the cost of our defined contribution plans. 62

63 Non-GAAP Financial Measures Other discrete, unusual or infrequent items: In addition, we also excluded the following items given their discrete, unusual or infrequent nature and their impact on our results for the period: Losses on early extinguishment of debt in the first and fourth quarter of 2017 A benefit from the remeasurement of a tax matter in the first quarter of 2017 that related to a previously adjusted item Costs incurred in the fourth quarter of 2017 related to the recently announced transaction with Fujifilm as well as to our expected proxy contest. These costs are primarily for third-party investment banking, legal, accounting, consulting and other similar services. An estimated non-cash charge in the fourth quarter 2017 reflecting the impact associated with the enactment of the Tax Cuts and Jobs Act (the "Tax Act") in December See our Fourth Quarter 2017 Earnings Release on Form 8-K filed with the Securities and Exchange Commission. We believe the exclusion of these items allows investors to better understand and analyze the results for the period as compared to prior periods and expected future trends in our business. Adjusted Operating Income/Margin We also calculate and utilize adjusted operating income and margin measures by adjusting our reported pre-tax income and margin amounts. In addition to the costs and expenses noted as adjustments for our Adjusted Earnings measures, adjusted operating income and margin also exclude Other expenses, net. Other expenses, net is primarily comprised of non-financing interest expense and also includes certain other non-operating costs and expenses. We exclude these amounts in order to evaluate our current and past operating performance and to better understand the expected future trends in our business. Adjusted Operating income and margin also include Equity in net income of unconsolidated affiliates. Equity in net income of unconsolidated affiliates primarily reflects our 25% share of Fuji Xerox net income. We include this amount in our measure of operating income and margin as Fuji Xerox is our primary intermediary to the Asia/Pacific market for distribution of Xerox branded products and services. 63

64 Non-GAAP Financial Measures Constant Currency To better understand trends in our business, we believe that it is helpful to adjust revenue to exclude the impact of changes in the translation of foreign currencies into U.S. dollars. We refer to this adjusted revenue as constant currency. This impact is calculated by translating current period activity in local currency using the comparable prior year period's currency translation rate. This impact is calculated for all countries where the functional currency is the local country currency. The constant currency impact for signings growth is calculated on the basis of plan currency rates. Management believes the constant currency measure provides investors an additional perspective on revenue trends. Currency impact can be determined as the difference between actual growth rates and constant currency growth rates. EBITDA Adjusted EBITDA represents Income before Income Taxes adjusted for depreciation and amortization, restructuring and related costs, non-service retirement related costs, transaction/proxy contest costs and other expenses, net, which includes interest expense. Adjusted EBITDA is not intended to represent cash flows from operations, income before taxes or net income as defined by U.S. GAAP and is not necessarily comparable to similar measures disclosed by other companies as not all companies calculate Adjusted EBITDA in the same manner. We believe Adjusted EBITDA is useful to investors and other users of the financial statements in evaluating operating performance because it provides an additional tool to compare business performance across companies and across periods. Free Cash Flow To better understand trends in our business, we believe that it is helpful to subtract amounts for capital expenditures (inclusive of internal use software) from cash flows from continuing operations. Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment. It provides a measure of our ability to fund acquisitions, dividends and share repurchase. 64

65 Non-GAAP Financial Measures Summary: Management believes that all of these non-gaap financial measures provide an additional means of analyzing the current period s results against the corresponding prior period s results. However, these non-gaap financial measures should be viewed in addition to, and not as a substitute for, the company s reported results prepared in accordance with GAAP. Our non-gaap financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-gaap financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-gaap measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-gaap measures. A reconciliation of these non-gaap financial measures and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following tables: 65

66 Xerox Net Income and EPS reconciliation (in millions, except per share amounts) Three Months Ended December 31, 2017 Net (Loss) Income Diluted EPS As Reported (1) $ (196) $ (0.78) $ 185 $ 0.70 $ 192 $ 0.70 $ 622 $ 2.33 Restructuring and related costs Amortization of intangible assets Non-service retirement-related costs Loss on extinguishment of debt Transaction and proxy related fees Income tax on adjustments (2) (45) (46) (171) (151) US Tax Act Remeasurement of unrecognized tax positions - - (16) - Restructuring and other charges - Fuji Xerox (3) Adjusted $ 274 $ 1.04 $ 264 $ 1.00 $ 915 $ 3.48 $ 927 $ 3.53 Dividends on preferred stock used in adjusted EPS calculation (4) $ - $ - $ - $ 24 Weighted average shares for adjusted EPS (4) Fully diluted shares at end of period (5) 264 Three Months Ended December 31, 2016 Net Income Diluted EPS Year Ended December 31, 2017 (1) Net (Loss) Income and EPS from continuing operations attributable to Xerox. (2) Refer to Effective Tax Rate reconciliation. (3) Other charges in 2017 represent audit and other fees associated with the independent investigation of Fuji Xerox's accounting practices. (4) For those periods that exclude the preferred stock dividend the average shares for the calculations of diluted EPS include 7 million shares associated with our Series A or Series B convertible preferred stock. (5) Represents common shares outstanding at December 31, 2017 as well as shares associated with our Series B convertible preferred stock plus dilutive potential common shares as used for the calculation of diluted earnings per share for the fourth quarter Net Income Diluted EPS Year Ended December 31, 2016 Net Income Diluted EPS 66

67 Xerox Effective Tax Rate reconciliation Three Months Ended December 31, 2017 Three Months Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (in millions) Pre-Tax Income Income Tax Expense Effective Tax Rate Pre-Tax Income Income Tax Expense Effective Tax Rate Pre-Tax Income Income Tax Expense Effective Tax Rate Pre-Tax Income Income Tax Expense Effective Tax Rate Reported (1) $ 226 $ % $ 179 $ % $ 570 $ % $ 568 $ % Non-GAAP Adjustments (2) US Tax Act - (400) (400) - - Remeasurement of unrecognized tax positions Adjusted (3) $ 340 $ % $ 304 $ % $ 1,070 $ % $ 1,021 $ % (1) Pre-Tax Income and Income Tax Expense from continuing operations. (2) Refer to Net Income and EPS reconciliations for details. (3) The tax impact on the Adjusted Pre Tax Income from continuing operations is calculated under the same accounting principles applied to the As Reported Pre-Tax Income under ASC 740, which employs an annual effective tax rate method to the results. 67

68 Xerox Operating Income/Margin reconciliation Q4 Three Months Ended December 31, 2017 Three Months Ended December 31, 2016 (in millions) Profit Revenue Margin Profit Revenue Margin Reported (1) $ 226 $ 2, % $ 179 $ 2, % Adjustments: Restructuring and related costs Amortization of intangible assets Non-service retirement-related costs Transaction and proxy related fees 9 - Equity in net income of unconsolidated affiliates Restructuring and other charges - Fuji Xerox (2) 1 - Other expenses, net Adjusted $ 395 $ 2, % $ 388 $ 2, % (1) Pre-Tax Income and revenue from continuing operations. (2) Other charges in 2017 represent audit and other fees associated with the independent investigation of Fuji Xerox s accounting practices. 68

69 Xerox Operating Income/Margin reconciliation FY Year Ended December 31, 2017 Year Ended December 31, 2016 (in millions) Profit Revenue Margin Profit Revenue Margin Reported (1) $ 570 $ 10, % $ 568 $ 10, % Adjustments: Restructuring and related costs Amortization of intangible assets Non-service retirement-related costs Transaction and proxy related fees 9 - Equity in net income of unconsolidated affiliates Restructuring and other charges - Fuji Xerox (2) 10 3 Other expenses, net Adjusted $ 1,316 $ 10, % $ 1,351 $ 10, % (1) Pre-Tax Income and revenue from continuing operations. (2) Other charges in 2017 represent audit and other fees associated with the independent investigation of Fuji Xerox s accounting practices. 69

70 Xerox Operating Cash Flow / Free Cash Flow reconciliation (in millions) Q Actual FY 2017 Actual FY 2018 Guidance Operating Cash Flow (1) $ (28) $ 122 $ 900-1,100 Less: CAPEX (inclusive of Internal Use Software) (35) (105) (150) Free Cash Flow (1) $ (63) $ 17 $ (in millions) Q Actual FY 2017 Actual FY 2017 Guidance Operating Cash Flow (1) $ (28) $ 122 $ (50) Elimination of certain accounts receivables sales programs Incremental, voluntary contributions to U.S. defined benefit pension plans Adjusted Operating Cash Flow (1) $ 800-1,000 Less: CAPEX (inclusive of Internal Use Software) (35) (105) Adjusted Free Cash Flow (1) $ 287 $ 867 (1) Operating Cash Flow and Free Cash Flow from continuing operations. 70

71 2018 Xerox Corporation. All rights reserved. Xerox and Xerox and Design are trademarks of Xerox Corporation in the United States and/or other countries.